Trustees’ Report and Financial Statements
March 2024
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
= Big tat . Contents 3 Welcome Wa 4 4 5 Who we are and our care in numbers 6 Lawrie’s Story 7 Strategic Ambitions 8 11 Strategic Ambition: Care and Services 12 13 Strategic Ambition: Reaching Out 14 16 Strategic Ambition: People and Development 17 Sheila’s Story 18 20 Strategic Ambition: Finance 22 23 Finance Review 24 26 Finance Report 28 32 Structure, Governance * and Management ~ in —_ w= d . a a ’ 34 63 Independent Auditors’ Report
----- Start of picture text -----
Chris Sadler
Chief Executive
----- End of picture text -----
Philip Daniels Chairman of the Board of Trustees
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
He was in the best place possible with the best possible care. Thank you so much!
Patient’s Family
Welcome
As we look back over another year, we celebrate 44 years of providing care and support to patients, families and friends throughout Hull and the East Riding of Yorkshire. Dove House is an essential part of the local healthcare system, and our experienced and passionate healthcare professionals listen, respond, and deliver what matters most to those affected by a life limiting illness. It has also been a record-breaking year for our fundraising teams, without which we couldn’t deliver the extensive range of care services at the hospice and in the community. Our Trustees Report and Financial Statements bring together both elements, our clinical services and funding streams and take you through the past 12 months, looking at the progress we have made and the ambitions which remain, as we focus on the next 5 years.
Over the past year we have strengthened our Board with the appointment of 4 new trustees, broadening the skills and experience needed to take the organisation forward. We will continually review this process and appoint new trustees as and when the need arises. Trustees play a pivotal role in overseeing our hospice’s strategic direction to ensure we deliver on our 5-year vision and plan. They ensure alignment with our mission and purpose, deliver financial stewardship, champion best practice and innovation and provide support to the Executive Leadership Team to keep Dove House relevant in a constantly changing healthcare environment.
of Good and an ‘Outstanding’ marker for the element of ‘Caring’. This independent report acknowledges and recognises the work we have done across the organisation to ensure we provide safe, responsive, effective and compassionate care and services.
Whilst we face many challenges, undoubtedly one of the biggest remains our ability to attract and retain staff in key roles across the organisation. The hospice sector is not exempt from the national shortage of healthcare workers, but we also suffer due to the diversity of roles in areas such as fundraising, given the limited availability of suitable candidates. Within this report you will see the work we are doing to address these issues as we realise the importance of working proactively so we become an employer of choice. Recruiting and retaining the right people cannot be overstated, as only through our people will we achieve success across the organisation.
We hope this report gives you an insight into the amazing work we do at Dove House. We are extremely proud of the progress we have made but remain focused on the plans and ambitions we have for the future. Thank you to all our staff, volunteers and for the unwavering support we receive from the community.
Chris Sadler
Chief Executive
It’s been a long time coming but in December 2023 we were subject to an assessment of our care and services from the Care Quality Commission (CQC), the independent regulator for health and social care in England. The inspection team spent a full day at the hospice and the initial feedback was very positive. So, it was pleasing to receive an excellent report following the inspection, with an overall rating
and
Philip Daniels
Chairman of the Board of Trustees
3
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Who we are
Dove House Hospice is based in Hull and serves the whole of the East Riding of Yorkshire region. For over 40 years we have provided specialist, personalised care for those dealing with a life limiting diagnosis and those approaching the very end of their lives, either in our Inpatient Unit or across Outpatient Clinics and groups. We also support the patient and their family with their emotional wellbeing, offer bereavement support, including a specialist service for children, as well as providing community groups to help tackle issues such as loneliness and social isolation.
We were developed by the community, for the community and will continue to adapt our services to meet their needs.
Our Care In Numbers Inpatient of Inpatients average 429 Admissions 59% were from Hull 90% occupancy Admissions 23 19% 1.65 221 Living Well increase in Days waiting Admissions 43 Group referrals time for for End of sessions since 22/23 admission Life Care 221 165 of deaths achieved 213 96% Preferred Place Of Care Home Respite visits by External Referral Sources End of Life Care MND Patient or Pain & Symptom Management nurse 136
----- Start of picture text -----
Patient or
family/friend 136
Hospital Palliative
Care Team 219
Community Palliative
Care Team 429
0 100 200 300 400 500
----- End of picture text -----
9.3 Average days stay on Inpatient Unit 99% increase Non-cancer in online diagnosis referrals
4
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Dove House Hospice cares for anyone over the age of 18 who is living with a progressive life limiting illness across Hull and the East Riding of Yorkshire. Providing holistic care, the hospice ensures that the patient and their family are the centre of all areas of care.
Services provided by Dove House:
Inpatient Unit for pain and symptom management, respite and end of life care.
Family Support for loved ones and carers, as well as looking after the patient’s emotional needs.
Bereavement Care for families
using our services and for the wider community, including Children's Bereavement Groups and the Welcome Wednesdays Bereavement Café.
Community Groups such as Friday Friends and Welcome Wednesdays reach out to the community and open the doors of Dove House to those who need social support.
Therapies including Complementary therapy, Occupational therapy and Physiotherapy.
Outpatient Clinics with doctors, specialist nurses and therapists.
41% 134 People attended Friday Friends 150 352 of Inpatients Complementary Patients were from the People attended Therapy accessed East Riding 80 Welcome Wednesdays Assessments Physiotherapy
Contacts 3649 to adults and children from the Family Support Team
Admissions 165 for Pain and Symptom Management Referrals to 238 the Children's Bereavement Groups
51% Non-cancer diagnosis
Service Growth
----- Start of picture text -----
180%
160%
140%
120%
100%
80%
60%
40%
20%
0%
Total Contacts Complementary Home visits Patients People Referrals to People People
referrals through Therapy by MND accessed helped by Children's attended attended
for care online Assessments nurse Physiotherapy Family Bereavement Friday Welcome
referral Support Team Groups Friends Wednesdays
----- End of picture text -----
501 People helped by the Family Support Team
5
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Lawrie’s Story
6
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Strategic Ambitions
Our 5-year strategy outlines all we aim to achieve over the coming years. It was important for us that our strategy reflect not only our clinical ambitions, but also our financial ones; as well as how we ensure we attract and retain the right people and where we fit in the wider healthcare arena. We recognize that without focus on each of these areas, we could never achieve all we want to clinically as they are reliant on one another.
The strategy was devised in consultation with our key stakeholders and each year we produce operational plans for each of these four areas. In the coming pages you can read about the progress we’ve already made in achieving these goals and the challenges we face.
From the results of our stakeholder engagement and analysis we have created four Strategic Ambitions:
Excellent care, excellent support, excellent outcomes
Better together: collaborate to succeed
----- Start of picture text -----
Exceed expectations Strengthen our place in
local healthcare system
Be innovative in
our approach Ambition 1: Ambition 2: Collaborate to provide
seamless care
Care for more Care and Reaching
patients and Raise our profile
expand services Services Out and dispel myths
Achieving Ambition 3: Ambition 4: A coherent
success People and Financial financial plan
through to achieve
Development
our people our strategic
----- End of picture text -----
A coherent financial plan to achieve our strategic ambitions
Ensure workforce is appreciated and motivated
Sound financial model to underpin existing services
Become an employer of choice
Leadership will be values led, compassionate and inclusive
Develop proactive strategies to raise additional funds
Prudent in our approach to ensure resilience and sustainability
7
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Strategic Ambition 1: Care and Services
Excellent care, excellent support, excellent outcomes
Dove House has continued to grow and develop its services to meet the increasing demand, this year we have seen a 19% increase in referrals to our care, bed occupancy has increase and evidence of an increase in patients with non – cancer diagnosis demonstrating our commitment to providing access to a wide range of patients in the community.
Goal:
Updating the hospice site to optimise its layout and create an environment that is homely, peaceful and one which complements the care we deliver.
This year planning permission was successfully sought for a major hospice improvement project and although our future is to redevelop the entire site, we have engaged and listened to our patients and staff and continue to make improvements to our current facilities. A communication tool has been developed for staff to make suggestions regarding improvement in facilities and equipment, we have been fortunate to be able implement a significant number of these initiatives and suggestions.
What we have done in 23/24:
We refurbished an unused room into a new Family Room which gives patients and their families another private space away from the Inpatient Unit where they can enjoy relaxed time together.
Last year we published a new 5-year strategy identifying four key ambitions. The focus within care and services is on providing high quality care, embracing innovation, and ensuring our services meet the needs of our community. At the beginning of 2024 we appointed a new Director of Clinical Services with extensive experience of working at a strategic level in the NHS. This appointment will play an integral part in helping the organisation align new and existing services to these ambitions. We are committed to achieving high standards of care, delivered by highly skilled staff so we can meet the physical, emotional, spiritual and practical needs of our patients and their loved ones.
Visitors Information – redesigned a new display of information for visitors in the Inpatient Unit. This bright space aims to welcome visitors to the hospice and provides useful information about the facilities available.
A welcoming space has been created at the hospice entrance where people can chat directly to our Fundraising team. This helps services users understand how the charity is funded, providing them or their families the opportunity to get involved if they wish.
Identified an additional space to safely dispense medication in response to clinical incidents that had occurred regarding distractions.
Undertaken engagement sessions for all the team as we plan the re development of the hospice.
CQC Inspection:
In December 2023 we were inspected by the CQC all the key domains were tested including safe, effective responsive, caring, and well-led. We maintained our overall rating of Good, however we are very pleased to have been rated Outstanding for the caring domain.
Overall Rating: Good Safe: Good Effective: Good Caring: Outstanding Responsive: Good Well-led: Good 8 The inspection report can be found at: dovehouse.org.uk/resources
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Goal:
Increasing the capacity and reach of our non-inpatient services by expanding out into the community, developing new services, and utilising digital technologies to improve wellbeing.
Therapies & Well Being Services
The Therapy Team workforce has been increased resulting in a greater impact to patient care and services. The recruitment of a Therapy Team leader, and an additional physiotherapist has increased our capacity to help more service users.
What we have introduced in 23/24
The Carers Wellbeing Service has been developed to provide carers of hospice patients time to recharge. This was initially one day per week but due to the increase in demand we have needed to increase to two days.
Dyspnoea Group, our Breathlessness Clinic has been re-launched as a new group to support patients who struggle with their breathing because of their illness.
We have introduced an activities coordinator who whilst supporting our wellbeing groups, also provides patients and families on the Inpatient Unit, the opportunity to create many special moments and memory keepsakes.
We have started to reintroduce some of our day therapy services with the increase of the workforce.
Family support
There has been a significant increase in the need for bereavement and family support care, the Family Support Team continue to review how the service can be provided for those who turn to the hospice for support.
Children’s Bereavement Service
This year there were 238 referrals to this service showing the vital provision it provides locally. This service commenced in 2019 with the support from Children in Need and has since developed from working with groups at the hospice to working closely with schools in the community. The school groups have grown in demand and are a lifeline to schools in both Hull and East Yorkshire. They bring together children to allow them to explore their thoughts and feelings around their bereavement and support each other to develop coping strategies. A positive of facilitating the groups in schools is that friendships are formed that can easily be sustained in the school setting.
The Living Well Group continues to be a success and is planned to be reviewed next year to reach further into the community.
Although the funding from Children in Need has now stopped the hospice has recognised the need that exists and so will fund this from voluntary sources.
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
9
Goal:
Defining, measuring, and evaluating the effectiveness of our care to ensure it is consistently high quality.
We currently monitor care quality and safety through a range of measures, which include clinical audits, patient outcome measures, clinical incident reviews, patient and family feedback, complaints, and other forms of intelligence. A review is being led by the Director of Clinical Services to determine how we design our data collection to ensure that we can monitor and demonstrate the ongoing improvements to evidence that effective, safe care is being delivered. A detailed review of staffing has taken place to support the increase in bed occupancy.
Integrated Palliative Care Outcome Scale (IPOS)
IPOS is a measure of symptoms and concerns that matter to a patient and help us provide the best care. There are ten questions, scored on a scale of 1-4, which assess a patient's symptoms and needs with regards to physical, social, psychological, and spiritual. We aim to record two scores during a patients stay. This year we have worked closely with the Palliative Care Research Centre at The University of Hull to get a deeper understanding of our IPOS scores. We are proud that this has highlighted the positive impact of our care.
2023/24 Full Year Averages: First IPOS recording - 100%. Second IPOS recording - 95%.
Digital transformation
What we have completed in 23/24:
Used the national tools developed by Hospice UK along with in house tools created to deliver this year’s audit plan, enabling us to assure ourselves that our services are benchmarked against standards of excellence on a range of health, safety, and care delivery standards.
We have reviewed the purpose and expected outcomes of the audit group and are comitted to making continuous improvements. The results following the audits are shared and discussed with the relevant teams and used to develop action plans.
Introduced specific bedside assessment tools to gain assurance in the completion of patient assessments.
Worked in collaboration with the improvement academy to determine the safety culture in the hospice.
Embarked on Quality improvement programmes to enhance communication huddles.
Designed ways of working to reduce the number of falls and reduce pressure ulcers attributed to the hospice.
Workforce skills review and rota management introduced an annual leave allocation tool and rota tool to determine appropriate staffing levels.
We have worked closely with the ICB and pharmacy providers to determine an effective high-quality model of service delivery for 24/25.
The hospice is embarking on a digital transformation programme which will not only include the design and development of clinical care records and electronic prescribing but will provide the opportunity to view the various methods of gathering and analysing patient feedback. A Digital Nurse has been appointed from the acute trust to support this project work.
Goal:
Developing a hospice without walls to allow access to hospice care for those who wish to remain at home.
As a result in the change in the Director of Clinical Services, the planning around delivering this goal is yet to be determined. The hospice participates in the cancer alliance whereby discussions are taking place in relation to Supportive Oncology and where we can enhance the service. The Clinical team are working alongside community teams in partnership looking at the frailty / palliative care pathway and how this may be developed.
What we have done 23/24
Community Outreach - piloted a project where one of our consultants supported the community teams to provide care in patient’s homes when they were too unwell to attend the hospice for an outpatient appointment. The pilot was a success and saw a positive impact for people needing our care and we are exploring on how we can build on this.
10
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Drive quality and innovation, provide monthly quality assurance audits ensuring the fundamentals of care are monitored and any shortcomings acted upon.
Develop a culture ensuring quality improvement is at the forefront for all staff and relevant training is provided.
Ensure that clinical audit takes place with the results driving required change and improvement.
Improve the quality of data collected to demonstrate the impact of the care we deliver.
Involve service users in the future planning of the hospice environment by providing opportunities to hear their voice through surveys and groups.
Begin new conversations with community partners to design how hospice services can be delivered in the community.
Map how and what will be required for community services for a specific group of patients over the next 18 months.
Further develop Community Outreach Consultant service.
Engage with commissioners and partners to ensure all services are aligned.
Increasing the capacity and reach of our non-inpatient services by expanding out into the community, developing new services, and utilising digital technologies to improve wellbeing.
Therapies
Increase the number of patients we can support with therapy services by developing more clinics and growing the team.
Implement better data capturing to measure impact of the services and strengthen outcome measures. 11
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Strategic Ambition 2: Reaching Out
Better together: collaborate to succeed
The main focus of this ambition is to strengthen our place in the local healthcare system, provide seamless care for our community and raise our profile whilst dispelling myths about our care.
Goal:
Improving partnership working across the NHS, social care, and the voluntary sector to provide a seamless care experience for the community and strengthen our place in the local healthcare arena.
Community MDT
These are now hosted at the hospice site every week with an identified person from Dove House attending (Senior Sister or a member of the Family Support Team) which promotes continuity of care across all relevant services.
Goal:
Elevating hospice service promotion in line with the promotion of income generation activity
This year new roles in the Marketing Team have meant social media coverage has included more hospice stories. Across the year the posts which have received the most engagement were those which were about our services rather than fundraising for the charity.
Service user stories that were covered in press releases also had a big impact, including a front-page story in the Hull Daily Mail for Hospice Care Week raising the profile of the care we provide.
Goal:
Forging links and increasing engagement with the local community to improve accessibility, especially for those in hard-to-reach groups
Respite Referrals
The referral process for respite admissions has been improved to include an electronic calendar which enables all teams to be aware of a patient’s upcoming stay and gives advanced opportunities to link with community services. The Senior Sisters now also make an additional phone call prior to admission for patients with complex needs which helps ensure there is continuity of care.
Building Links
We provided room hire, hospice tours and teaching sessions to Yorkshire Ambulance Service and MacMillan Haematology and Oncology which has helped cultivate relationships and awareness of Dove House to the wider health care community.
Friday Friends
Our weekly community group continues to go from strength to strength with many regular attendees and new people coming every week. In October we introduced a morning session as the afternoons were nearly always full to capacity, this meant a quieter environment but also that we could welcome more of the community into the hospice.
Talks and stalls
Our Community Engagement lead has attended over 20 events this year to spread the word about hospice care and build links with our community.
12
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Deliver educational sessions to our local GPs, acute trust, local ambulance trust on the work and referral process to the hospice.
Ensure that we have a strong voice within the system, providing support and services.
Embrace new roles and ways of working.
Analyse our patient data and compare it with the census to establish who we have cared for and if there are pockets of our community that we currently underserve.
Refine the patient information we collect so we can better establish if our patients identify as being from a ‘hard to reach’ group; as defined in the 2021 Hospice UK report, Equality in hospice and end of life care.
i= Put systems in place to track attempted " referrals that do not result in an admission, r‘";=— including the reasons for this.
Identify GP Practices that do not currently refer to the hospice and engage with them to identify the reasons for this.
Devise key messages based on the outcome of the above.
Introduce regular reporting on web traffic and performance.
Continue to encourage families to share their stories to bolster our case study library.
Circulate quarterly reports on social media performance and adapt our messaging accordingly.
Establish key metrics for social media performance including reach and engagement.
: _— a Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024 = 7
13
Strategic Ambition 3: People and Development Achieving success through our people.
The main focuses of this ambition is to ensure our workforce feel appreciated and motivated, to become an employer of choice and to always be values-led, compassionate and inclusive.
There has been great progress this year in developing hospice staff and volunteers, a new People and Development strategy has been completed and will be underway in 2024-25, and a major investment in a new HR system, Staffology, has been introduced. The focus this year has been around the two strategic goals outlined below.
In 2023-24 there were 90 new staff and 152 new volunteers who joined team Dove House!
Goal:
Implementing proactive strategies to aid recruitment and retention.
Nurse Establishment Review
We have continued reviewing our nurse establishment to ensure a systematic and structured approach which meets the needs of the patients in a responsive manner.
We have introduced longer shift patterns to align to external organisations, increased support roles, improved our rota tools, increased the number of bank staff and filled all clinical vacancies through proactive recruitment.
Industry Insights
The hospice became an Industry Insights provider in 2023 with 6 days taking place so far. Organisations are provided with the opportunity to observe hospice professionals in the course of their work, undertake tasks, and engage in day-to-day activities and discussions.
Hospice School
During the summer Hospice School was delivered to 10 participants. This two-day course is an unique opportunity for students aged 16-19 to develop essential care and communication skills as well as learn hands on skills which are transferable to any health and care environment. Students also meet experienced health and social care professionals from across the organisation.
Local Education
We have attended events at local colleges to promote hospice services and provide career information relating to the different areas of clinical practice.
Mindful Employer status
We successfully retained our ‘Mindful Employer’ status after re-signing the charter and supplying evidence of our work around mental health. By signing the ‘Charter for Employers Positive about Mental Health’, the hospice is making a public declaration of our ambition to meet the aspirations set out in the charter, and to support the mental wellbeing of our staff.
Training for staff around mental health is part of everyone’s essential education, line managers have also undertaken ‘wellness plans’ with staff when appropriate using a template from MIND.
Volunteering
In December 2023 with the support of a local sponsor, we were thrilled to welcome over 200 volunteers to The Guildhall in Hull for our first appreciation event since the pandemic. We were delighted to once again have the opportunity to show our thanks and celebrate their commitment, dedication, and hard work through volunteering.
14
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Goal:
Planning for future workforce challenges and putting long-term plans in place to maintain our ability to staff our services.
Gender Pay Gap
The hospice’s ‘snapshot’ date for reporting was the 5th April 2023. Our results show that women earn 98p for every £1 that men earn when comparing average hourly pay. The Office for National Statistics (ONS) reported the average gap among full-time employees in the UK for 2023 was 14.3%.
Introducing Staffology
Staffology was introduced as a new staff software package with the full migration of over 6500 training events, 3500 absence records and digital document uploaded pre-launch by the People and Development team.
30 clinical and 10 non-clinical dashboards with dynamic dates have been developed which enable easier reporting and allow us to track, analyse, measure, and readily access data when required. The system also automates events, alerting staff of their compliance related responsibilities.
The system gives the Executive Leadership Team access to organisation wide data, information and metrics and managers can see all relevant team data making organising Annual Leave and tracking absences more efficient.
Employees can directly update personal information, have access to their Terms and Conditions of employment, request Annual Leave and access training records. There is also the functionality to give Kudos to colleagues for going the extra mile.
Sickness absence
In April 2023 we experienced an increase in staff absences across the hospice with a lost time rate of 5.2%. Due to these high sickness levels we adopted a balanced approach to managing absence in 2023-24. Through the introduction of supportive welfare calls on Day 1 of absence, timely absence management meetings and robust training for managers, the hospice saw a reduction in absence rates this year, with an average lost time rate of 3.9% The CIPD states the national benchmark is 3.4% Lost Time Rate per year.
Clinical Services
A key priority in our Clinical departments this year have been planning for future workforce challenges. We introduced the Clinical Educator role in October with a focus on Compliance and training new staff. SMART Objectives have been developed for each role and improved rotas which protect study leave time introduced to provide a structured approach to nursing development; staff have also been given the opportunity to train in extended optional competencies.
290 people employed, equivalent of 217 full time staff
763 volunteers
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
15
Creating a leadership programme to give staff the right people management skills to lead their teams and drive performance.
Implementing proactive strategies to aid recruitment and retention.
Embedding the hospice’s values throughout the organisation and making all staff accountable to them.
16
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
three hours later I got a phone call to say they were keeping him in for more tests. When I called they advised he had been moved to Castle Hill, the Queen's department. I knew why people went there and I was all of a sudden filled with dread. Did that mean that Bryan had cancer? I had so many thoughts rushing through my head.
Bryan was diagnosed with Non-Hodgkins Lymphoma and after two rounds of chemotherapy, he was really unwell. I took him into hospital on the Tuesday and when I went to visit a doctor advised that Bryan was dying. We both had no idea, it was such a shock. There was no compassion, I had just gone in for my hourly visit I was allowed at the time. I refused to leave, how could I leave the man I loved after being together for so many years? There was no way I was leaving him, not now, not ever. Bryan died on the Saturday just four days later and I was heartbroken. Just six weeks after getting ill he was no longer with me, it all happened so quickly.
After Bryan died I contacted my doctor and she recommended me to ring Dove House as she knew I enjoyed walking and they did a ‘Together in Grief’ walking group. I went along and straight away I felt I could talk and walk with friends. Next I joined the Welcome Wednesday Bereavement Café group which subsequently led to Friday Friends.
Sheila’s Story
I had no idea you could access the groups when the person you lost hadn’t died at the hospice but you could. That very first session was daunting, I didn’t know what to expect but I have become such good friends with so many other people who have lost their partners. I love taking part in the crafts each time and the great company that I am surrounded with.
66 My husband and I had been together for 55 years and we had two sons, Derek and Michael who then gave us four wonderful grandchildren. Bryan was very active, played table tennis, would walk for miles, and had been part of the Reckitts Ramblers for 44 years. He was also part of Men in Sheds which had him doing all sorts like woodwork, metalwork, photography and gardening. He adored it, he was very handy and would just get stuck in. He was always painting and decorating at home or for one of our children.
Welcome Wednesday and Friday Friends have helped me so much, I have gained so many friends that I now meet up with outside the groups. Three friends and I call ourselves the ‘Golden Girls’ as we have all lost our husbands. We have even booked a Mediterranean cruise to go on next year together.
In late June 2021 a couple of days after we had come back from a holiday in Hexham, Bryan came in from the garden complaining he had been bitten. His leg was very swollen but we struggled to get a doctor's appointment because of the pandemic. A couple of days later his leg was no other when we need it. better and I managed to get him an appointment but they didn’t know what was the matter and sent him away. I had a feeling it wasn’t right and he couldn’t live with his leg like that. Something told me to take him to A&E and I am so glad I did. I left him at the door due to hospital restrictions and to be part of such an amazing team. Dove House Hospice Limited Directors’ Report ~~a~~
I like to organise trips so we have been on all sorts of adventures together, afternoon tea, the seaside, and shows. It's something for us all to look forward to. We have something in common and support each other when we need it. Thanks to the groups at the hospice I have these incredible people who I get to call my friends and I am very pleased about that. I have also been volunteering for over a year on the hospice’s reception, I feel very happy and privileged
17
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Strategic Ambition 4: Finance Our financial success underpins all that the charity can achieve and enables our vision to come to life. This area of the Strategy aims to provide a sound model to fund existing services by being prudent in our approach to maintain resilience and sustainability. Goal: Goal: Increasing the money we generate Achieve a balanced budget without from our conventional fundraising any reliance on legacy income and our commercial activities to fund our strategic ambitions. Fundraising 2023/24 witnessed a remarkable accomplishment for the hospice's Fundraising Team, they secured a The hospice's own events were equally record-breaking fundraising total, exceeding the successful, attracting 36 teams to It's a previous year's achievement by a significant Knockout and a record-breaking 448 people £241,000, a result of the team's commitment and taking part in Get Caked. strategic expansion efforts. Legacy Giving: This year we partnered with Team Expansion: To bolster operational capacity, fundraising agency Pebblebeach for a two Fundraising Assistants were recruited across collaboration which involved a comprehensive the year and a dedicated Partnerships Fundraiser legacy giving audit and development of a also joined the team to focus on cultivating strategic plan. This ongoing project is expected corporate relationships and securing sponsorships. to yield substantial financial benefits in the years to come, ensuring the hospice's Supporter Hub: In September the launch of the continued ability to provide vital services. Supporter Hub within the hospice reception marked a significant innovation. This centralised space enhances the donor experience and streamlines Your Charity Lottery fundraising activities, meaning dedicated staff can We are delighted to report a continued decline help anyone interested in raising funds in a in our average cancellation rate compared to prominent environment which showcases how to the previous year. This positive trend reflects support Dove House. our ongoing commitment to providing Community Fundraising: Schools and nurseries exceptional support and to recruiting new continued to be a cornerstone of fundraising supporters. success. A total of 8,111 staff and children from 58 New Beneficiaries: Throughout the year we settings took part in Rudolph Run, generating a welcomed 4 new beneficiaries to Your Charity remarkable £53,457! The Santa Run 2023 witnessed Lottery including Jerry Green Dog Rescue, Hull equally enthusiastic participation from five Women's Aid, Keeping Digital and Radar Dog secondary schools, with a total of 2,937 individuals Rescue, representing a diverse range of taking part. community needs. We are proud to partner with them and help them in raising new funds Events and Challenges: Throughout the year, for their causes. supporters went the extra mile to raise funds including a team of 14 intrepid individuals who Investing in Digital: July marked the launch of trekked the Sahara, raising £45,000. Some other a new website, a vibrant and user-friendly examples include, a dedicated group conquering platform offering enhanced navigation with the Yorkshire 3 Peaks challenge, raising over £9,700 the ability to purchase tickets online providing and two determined individuals completing a greater convenience and accessibility for our 43-mile ultra marathon, raising over £4,000. supporters. 18 ~~_~~
Legacy Giving: This year we partnered with fundraising agency Pebblebeach for a collaboration which involved a comprehensive legacy giving audit and development of a strategic plan. This ongoing project is expected to yield substantial financial benefits in the years to come, ensuring the hospice's continued ability to provide vital services.
Retail
This year Retail raised more than ever before for the third consecutive year, exceeding the fundraising total from 2022/23 by a significant £250,000! The team continue to show unwavering dedication despite ongoing challenges such as volunteer recruitment and rising operational costs.
A key contributor to this success is the focus on operational efficiency with the 2022 Retail Division Conference theme, "Working Smarter, Not Harder," continuing to have a positive impact and the 2023 Conference theme, "One Direction," emphasising the importance of unified teamwork, building on this foundation.
Leadership Transition: This year we acknowledge the invaluable contributions of Marisa Haines, who retired in January 2024 after serving as Head of Retail for 23 years. During her tenure, the number of retail locations grew from 10 to 32, a testament to her fantastic leadership and commercial acumen. We wish her a very happy retirement.
Gift Aid: Gift Aid conversion reached our highest level of 39% in August. We also made our largest annual Gift Aid claim of £387,990.
Furniture Superstore Launch: The former At Home Furniture Shop successfully transitioned to a larger location on Hessle Road, expanding to 18,000 square feet and re-opening in June as the Furniture Superstore. This move has proven to be strategically sound, generating significant additional nett revenue of £302,124.
Hessle Road Expansion: In July the Hessle Road shop expanded into the former At Home Furniture Shop space resulting in a notable increase in sales, with opening day transactions totalling £7,854 from the sale of 2,677 items. Additionally, the Wedding Loft relocated from Market Weighton to its new home within this shop, re-named Bridal by Dove House.
Clearance Shop Closure: Following a period of declining profitability, the decision was made to close the Marfleet Lane Clearance Shop in December.
Re-Use Shop Expansion: A second Re-Use Shop was opened on Beverley Road in January. This collaborative effort with FCC Environment, Hull City Council, and East Riding Council enables the diversion of waste from household recycling centres, fostering a sustainable approach and generating revenue.
Fundraising Good Practice
We take fundraising compliance seriously and address concerns promptly. We adhere to all relevant laws, including the Charities Act 2011 and the Gambling Act 2005. We are regulated by both the Fundraising Regulator and the Gambling Commission, ensuring our practices meet their Codes of Practice and licensing conditions.
Protecting vulnerable individuals is a priority. Our staff and volunteers are trained to recognise signs of vulnerability, and any suspected cases halt fundraising activities with documented records. We also implement measures like limiting lottery entries to safeguard this group.
Transparency and support are key. Most fundraising involves our supporters, guided by our diverse team of fundraisers, canvassers, and administrative staff. Professional fundraisers assist with lottery canvassing, with contracts reviewed annually. We provide comprehensive support through the Fundraising Team and online resources to ensure everyone raises funds ethically and legally.
In 2023/24 there have been no complaints.
19 Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Trading Company
Little Owls Day Nurseries
The nurseries enjoyed another successful year, caring for over 300 children across both locations. Parent satisfaction remained exceptionally high, with 100% of respondents to our Parent Survey confirming their children were happy, felt safe, and received attentive care from approachable staff. An impressive 97% of parents indicated they would recommend Little Owls to others.
Strengthening Communication: We are always striving to improve communication with parents and have implemented enhancements to our Learning Journals app, providing more detailed information and photos about children's activities.
Commitment to a Safe and Healthy
Environment: The health and safety of our children is paramount. Following an isolated case of E. coli (not linked to our nursery), we undertook upgrades at our Ainthorpe site to further enhance hygiene protocols including the installation of sensor-activated taps, new flooring, and full redecoration. We are proud to announce that Ainthorpe achieved a 5-star environmental health rating in March and the Dove House nursery maintained its 5-star rating.
Financial Performance: While this year presented some unforeseen financial challenges at Ainthorpe largely due to the environment improvements, we are confident in its future success. With renovations complete and new government funding commencing in April 2024, we anticipate Ainthorpe returning to profitability in the coming year. Little Owls Dove House continues to perform strongly and remains on target for continued financial success.
Humber Wood Recycling Project
Humber Wood Recycling Project concluded its operations in July. This decision came after a period of sustained changes in the volume of wood collected, making it difficult to continue the project in its current form.
Dulcies Café
Dulcies Café celebrated a phenomenal year, achieving a remarkable 78% increase in revenue compared to the previous year! This success can be attributed to a menu revamp and extended operating hours. These changes proved to be a recipe for success, and we're excited to build on this momentum in 2024/25.
20
Financial: Key Priorities for 2024/25
Our targets for next year aim to further progress all goals within our Financial Strategic Ambition.
Securing Our Future:
We'll continue building our legacy strategy and collaborate with Hospice UK on a national campaign to secure vital future funding.
Our summer Forget Me Not Appeal will raise awareness and vital funds.
We're committed to developing innovative community fundraising initiatives.
A Capital Campaign feasibility study will explore the possibility of a major fundraising campaign to expand the hospice and build a new Inpatient Unit.
Enhancing Our Retail Presence:
We'll launch our new concept store, "The Market," at the Retail Distribution Centre.
Our Hessle shop will relocate to a larger and more prominent location to better serve the community.
We'll further develop the MyCard loyalty scheme to reward our supporters.
By leveraging online platforms we’ll expand our reach and grow online sales.
Aim to increase Gift Aid contributions to 40%, maximising the impact of donations.
Lottery Boost:
Invest in canvassing efforts to increase Lottery participation.
Actively seek new beneficiaries to join Your Charity Lottery.
A new scratch card will be introduced to generate additional excitement and revenue.
Trading Co. Expansion:
Explore new commercial catering opportunities building on the success of Dulcies Café.
Expand our House Clearance service to meet the growing demand.
Focus on maximising year-round occupancy at both Little Owls Day Nursery sites.
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
----- Start of picture text -----
21
----- End of picture text -----
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Financial Review
Regulations and Accounting Standards
1. Financial Regulations
Financial Results:
The financial statements have been prepared in
accordance with all major requirements of the Statement of Recommended Practice (SORP FRS102) “Accounting and Reporting by Charities” issued in October 2019 and applicable accounting standards.
2. Financial Results
A summary of the financial activities for the year ending 31 March 2024 are shown opposite, with fuller details including comparative results on page 37.
3. Taxation
Dove House Hospice Limited is a UK registered charity. All the £12,173,058 income is applied to its charitable objectives and the charitable company is therefore exempt under current legislation from most forms of taxation. A proportion of value added tax is recoverable by the charity and is therefore credited to the statement of financial activities or balance sheet as received. Reclaimable tax credits on legacy income and dividends are accounted for on an accrual basis.
4. Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of five years.
5. Fixed Assets and Depreciation
Expenditure on tangible items of an enduring nature is capitalised and depreciated in accordance with normal accounting principles. The rates generally applicable are:
| Freehold Property | 2% |
|---|---|
| Motor Vehicles Plant & Equipment Hi Tech Equipment Fixtures & Fittings Leasehold Improvements |
25% 20% 25% 10% over lease period |
6. Financial Commitments
| 2023/2024 | 2023/2024 | 2022/2023 | ||
|---|---|---|---|---|
| Incoming Resources |
£12,173,058 | £10,911,359 | ||
| Resources Expended |
£11,200,293 | £10,235,718 | ||
| Gain/ (Loss) on Investments |
Gain/ (Loss) on | £222,842 | (£20,655) | |
| Net Surplus | £1,195,607 | £654,986 | ||
| Total income of £12,173,058 was generated from the following sources: |
||||
| Donations & Gifts |
£362,291 | £508,847 | ||
| Legacies | £1,375,122 | £931,360 | ||
| Grants | - | £12,752 | ||
| Charitable Activties |
£1,255,482 | £1,215,161 | ||
| Activity for Generating Funds |
£9,007,114 | £8,174,743 | ||
| Investments | £165,789 | £68,496 | ||
| Other Income | £7,260 | - | ||
| Charitable Expenditure amounted to £11,200,512 comprising the following: |
Charitable Expenditure amounted to £11,200,512 comprising the following: |
Charitable Expenditure amounted to £11,200,512 comprising the following: |
Charitable Expenditure amounted to £11,200,512 comprising the following: |
|
| Charitable Activities |
£4,869,399 | £4,309,128 | ||
| Cost of Generating Funds |
£6,330,894 | £5,926,590 |
The Trustees confirm that the charity’s current funds as outlined in the balance sheet and the new budget for 2024-2025 can meet obligations around the financial commitments of that year and meet the direct and indirect costs of providing a specialist palliative care service to the local community.
22
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Reserves Policy
It is the charity’s stated policy to retain sufficient funds to cover fluctuations in income, current liabilities and unplanned expenditure in line with the forecasted needs of the organisation.
Designated Funds
The charity can designate funds for specific purposes. Trustees review the need for designated funds on an annual basis taking into account current operational and future plans.
The most significant risk to the financial sustainability of the charity is the over reliance on internal fundraising, given the relatively low levels of statutory funding. The volatility that exists within our conventional fundraising is an ongoing risk that is assessed by the Audit Committee and the Trustees on an annual basis.
Included within the reserves policy section of the TAR entities are required to disclose the level of total funds and restricted funds held at the year end (plus comparatives).
The Trustees have one designated fund: Reconfiguration of the existing hospice site as at present there are only 5 single rooms which is a major barrier to referrals to the current Inpatient Unit. Most of the other clinical services are either disconnected or isolated on the first floor making access difficult. Adaptations over the years have created a deep building layout, limiting natural daylight, desirable views or access to outside spaces. There is also limited scope to develop new and existing services.
Therefore, Trustees have reviewed the charity’s need for reserves in line with the guidance issued by the Charity Commission taking account of the following:
e Volatility and unforeseen reduction in income levels Unexpected material levels of expenditure e t Capital commitments Long term viability of the charity Se
Total funds available at the year-end are £20,363,976 (2023: £19,168,369), of which £11,464,555 are unrestricted (2023: £11,923,753), £5,000,000 are designated funds (2023: £3,200,000), £3,868,956 are held for restricted purposes (2023: £4,016,680) and there are endowment funds of £30,465 (2023: £27,936).
Free Reserves
The Trustees have set a level to achieve 6 months operational running costs in reserve, which currently equates to £5.6 million. The charity had free reserves, defined as unrestricted funds excluding any designated funds or tangible fixed assets of £4,098,049 (2023: £5,101,963).
Investment Policy
The Board of Trustees have approved an investment policy and strategy, which is supervised by the Audit Committee.
The Charity’s aim for the invested assets is to protect their purchasing power against inflation as a minimum requirement while offering an opportunity to provide an additional level of return to support its ongoing operational activities. The Trustees have agreed to delegate to Rathbone Investment Management the investment of the long-term funds held on a discretionary basis. The Trustees agreed to invest an initial £2 million in 2022 and have agreed to invest a further £1 million in 2024, with £500,000 of this invested in March 2024 and the balance (£500,000) invested in April 2024. The Charity adopts a total return approach to investment, generating the investment return from income and capital gains or losses. As such, there is no target level of investment income required, and income is currently reinvested.
At 31 March 2024 the total value of the investment portfolio stood at £2,687,560. We also have 2 other small investment portfolios which total £313,468.
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
23
Finance Report
Summary
These financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP 2019) and include the consolidated results of Dove House Hospice Ltd and its trading subsidiary Dove House Trading Ltd for the year ending 31 March 2024.
Dove House Hospice is predominantly funded through voluntary sources with only 10% of the funds required to sustain the organisation coming from the government. With such a significant level of funding and reliance placed on the community through fundraising activities, the Trustees are prudent in their approach to managing the long term financial position of the charity to ensure the organisation remains resilient and sustainable. One of the organisations strategic ambitions is to achieve a balanced operational budget without any reliance on legacy income. Whilst the budget projections for the year ending March 2024 were for a relatively small operational deficit budget, the Trustees remain committed and are working towards this balanced position over the next 5 years.
Looking at the headline figures, overall, the consolidated results show a surplus of £1,195,607, which is an increase of 82% on the previous year’s surplus of £654,986. This has been achieved against a difficult economic climate, with double digit inflation, stubbornly high energy costs and higher than expected wage inflation. The impact of all the above pushed our overall costs for the year to £11,200,293, an increase from the previous year of £964,575. On the plus side whilst costs have been increasing throughout the organisation, we have offset these with record levels of fundraising through the hard work and support of our income generation teams. Both retail and general fundraising achieved levels well above our expectations, raising more this year than in any previous year. We received some substantial legacies throughout year, which has been another key factor in pushing our total income to £12,173,058, compared to £10,911,359 in the previous year.
Legacy Funding
The volatility within legacy income makes it difficult to include legacy funds in any sustainable long term funding model. Any reliance on large amounts of unrestricted legacy income can lead to hospices becoming blinkered and slow at responding to the obvious warning signs around their financial sustainability. The trustees are clear that legacy funds should support our capital investment program, provide funding over the short term to develop new projects, help maintain our reserves position and address any one off under performance in our fundraising activities. This long term view is part of a coherent financial plan that focuses our attention on how we achieve a balanced financial position through stable levels of recurring funding.
Nevertheless, we are proactive in the way we approach legacy funds as these are an essential part of our overall funding model. This year we have engaged and worked with an external company to look at how we develop and market legacy gifts, especially given the competitive environment we now face. We have also joined forces with Hospice UK in their national legacy campaign, aimed at supporting local hospices through greater exposure in local and national media.
Legacy funds in the year totalled £1.38 million which is an uplift on the previous year of £444,000. The graph below shows legacy income received over the past 10 years, which demonstrates the volatility which exists with this element of funding.
24
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
NHS Statutory Grants
We are commissioned to provide specialist palliative care and hospice services through Humber and North Yorkshire Health and Care Partnership, the Integrated Care System (ICS) which includes 6 defined areas (Places). Dove House provides services across 2 Place areas, Hull and the East Riding of Yorkshire, with grants agreed separately for each locality. In the current year we received £876,000 from Hull and £185,000 from the East Riding which in the current year equates to around 10% of the funds required to maintain the services at Dove House.
Despite the excellent care and services provided by Dove House, this is one of the lowest levels of statutory funding that any hospice receives across the country. There are significant national and regional variations which stem from outdated agreements with commissioners, that have no correlation to activity, cost or the services provided. This at a time when there is an ever increasing demand for care and services provided by Dove House as highlighted by the increase in referrals and activity levels in this report.
One of our key strategic ambitions is to increase the level of statutory funding in line with the national average for hospice funding based on the figures published by Hospice UK throughout the country. We are keen to see a fair and equitable long term funding plan agreed with the Integrated Care Board (ICB) which reflects activity levels and the services provided by each hospice. Over the past year we have been working collaboratively with the 5 other hospices in the ICS to achieve a sustainable long term funding plan for hospice care. At present we have no firm commitment from the ICS to address this, but we continue to work as a collaborative group to deliver a fairer system of statutory funding.
Dove House funding
----- Start of picture text -----
£
10% 90% SF
£ —SS
Funded by Comes from local
the State communities
----- End of picture text -----
On average hospice’s nationally receive 34% funding from the state
Retail
Retail had another record breaking year with a surplus of £1.89 million (£1.64 million, 2023) which is an increase of 15%, despite the challenging trading conditions. Gross income totalled £5.98 million compared to £5.45 million in the previous year, achieved from like for like sales with no change in the number of outlets. Primarily this excellent performance is due to the concerted effort to increase levels of Gift Aid and the annual review of our pricing structures to ensure we remain competitive but maximise the return on donated goods. Expenditure levels also increased significantly due to inflationary pressures across the division, with the costs totalling £4.08 million, an uplift on the previous year of 7%.
Fundraising
Fundraising delivered an outstanding return on their activities throughout the year, with total income up by £241,000 (32%) from 2022/23. The fundraising team have worked hard across all areas, engaging with the community to provide this vital support. Whether this has been working with schools and early years settings on various community appeals, working with individual fundraisers on different challenges or with the business community, all areas have delivered a significant increase on our expectations. On a similar vein to the improvements we have made in retail, gift aid on monetary donations is also at a record level, with the amount claimed this year totalling £111,000 (£83,000, 2023).
Your Charity Lottery
We mentioned in last year’s report the importance of recruiting professional canvassing teams to ensure we met our expectations with growth, but also the obligations from our beneficiary partners. Throughout the year we have employed 2 external teams and recruitment has been strong, albeit the dropout rate of members has also been high given the obvious financial pressures people are facing. With the additional costs for recruitment the nett contribution from the lottery scheme dropped this year, although this was still above our budgeted forecast. Gross income increased by £42,000, partly from the membership but also from an increase in scratch cards sales. Costs increased by £175,000, but this was in line with our expectations. In the new financial year we expect the recruitment to continue at the current levels and with the increase to our membership, the nett contribution should start to improve.
25
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Dove House Trading
One of the major elements of our trading and commercial activities is our Little Owls Nursery Project with the 2 early years settings based at the main hospice site on Chamberlain Road and within Ainthorpe Primary School. Although the site at Dove House made a profit in line with our expectations, the one at Ainthorpe made a loss, due to various staffing issues limiting our ability to enrol more children. We have also incurred the final year of the amortisation charge in relation to the goodwill when we acquired this site. With the new funded children’s tariffs from the government coming into play from April 2024 we are confident that both sites will produce a surplus in the new financial year.
The other notable issue in the trading company was the closure of Humber Wood, our wood recycling project. Throughout the first quarter of the financial year there was no improvement in the figures and no indication that things would get any better and so we had to close the facility. Unfortunately, this involved some redundancies, and we are still incurring some costs for the site as the lease does not expire until August 2024.
On the positive side the house clearance venture has grown and delivered better than expected returns and our onsite café has continued to grow its nett contribution. General resale goods sold throughout the retail division have delivered good returns and we have started to explore the potential of selling new furniture to supplement the second hand sales in our furniture superstore. Although the overall trading contribution was down on our expectations for the year, we are confident, given the exceptional issues, there will be a marked improvement in the nett contribution from the Trading Company in the new financial year.
Charitable Activities
Whilst we have developed and enhanced some of our existing services, there have been no significant changes to our care offer in 2023/24. The appointment of a new Director of Clinical Services in the latter part of the year will provide the vision and impetus across our charitable activities to take the organisation forward over the coming years. Therefore, in relation to costs these are very much influenced by external issues than by changes made internally. However, we have incurred some relatively small cost uplifts through enhancing our child bereavement service, developing our therapies team, and increasing admissions on the inpatient unit.
One area we have struggled with over the year has been the high levels of sickness across the organisation. This has put pressure on services but also increased staffing costs due to the use of temporary staff. However external factors including the National Living Wage, healthcare inflation and general inflation have been the main factors in pushing charitable costs up by £560,000, which is an increase on the previous year of 13%. We are hopeful that as inflation starts to drop, the pressure on costs will start to ease as we move into the new financial year.
26
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
A Christmas party for last family Christmas
Helped plan a funeral for a non-english speaking bereaved wife
Special Moments io.
Horseriding session for a service user and her daughter ; s Christmas clothes bundle for bereaved boy
Enabled a patient to go to son’s funeral with a hospice doctor
27
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Structure, Governance & Management
Trustees’ Responsibilities
The Trustees who are also Directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st March 2023. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” in preparing the Trustees' Report and financial statements of the charity. The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland published in October 2019.
The Trustees (who are also directors of Dove House Hospice Limited for the purposes of company law) are responsible for preparing the Trustees’ Report (including the Strategic Report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements, the Trustees are required to:
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
The Trustees are responsible for keeping adequateaccounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
there is no relevant audit information of which charitable company’s auditor is unaware; and
- the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
28
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Adminstration & Reference Details
Registered Office:
Dove House Hospice Limited, Chamberlain Road, Hull, HU8 8DH Registered Charity Number: 509551
Company Number: 01498747
President: Vacancy
Vice Presidents: Dr Sean Dunn Maureen Lipman, DBE
Governing Board of Trustees:
Philip Daniels - Chairman
Maggie Butt – Vice Chairman - appointed as Vice Chair 11/05/2023
Jim Doyle – Vice Chairman - resigned 11/05/2023
Jan Antons
Sally Booker – appointed 11/05/2023
Annie Bowes – appointed 11/05/2023
John Dunning
Dan Harman Jim Harris
Rajarshi Roy – resigned 04/07/2023
Jae Saleh – appointed 11/05/2023
Executive
Leadership Team
Christopher Sadler: Chief Executive/Director of Finance and Support Services
Sarah Cash:
Deputy Chief Executive/ Director of Business and Income Development
Andrew Walker:
Director of People and Development
Helen Hudson: Director of Clinical Services
Dr Rachael Dixon: Consultant in Palliative Medicine
Principal Advisors
Solicitors:
Graham & Rosen 8 Parliament Street Hull HU1 2BB
Pepperells Solicitors
100 Alfred Gelder Street Hull HU1 2AE
Auditors:
Smailes Goldie
Statutory Auditor Regents Court Princess Street Hull HU2 8BA
Bankers:
HSBC
3-4 Jameson Street Hull HU1 3JX
Investment Managers:
Rathbone Investment Management Limited Earl Grey House 75-85 Grey Street Newcastle Upon Tyne NE1 6EF
Claire Thomas – appointed 11/05/2023
29 Dove House Hospice Limited Directors’ Report For the year ended 31 March 202 43
Governing Document
Dove House Hospice Limited is a registered charity and company limited by guarantee without share capital. The charity’s governing document is its Memorandum and Articles of Association which restricts the charity’s operations to all such lawful acts as are incidental or necessary to the attainment of its objectives.
Appointment, Induction, and Training of Trustees
Appointment, induction, and training of Trustees takes place in accordance with Fit and Proper Person legislation (Health and Social Care Act (2008) Regulated activities (Regulations) 2014). That being that Trustees are appointed rather than elected by a membership.
Any person may apply to become a Trustee and a process is in place whereby the applicant’s suitability for the role is tested through an appropriate application and interview process which assesses the applicant’s suitability for the role and that they fulfil the requirements of the Fit and Proper persons legislation. Any potential new Trustee would have to complement and enhance the existing skill mix of the Board prior to undergoing a ‘fit and proper person check’. Appointment is agreed by resolution at a meeting of the Board of Trustees. The term of office begins on this date. All terms of office will be for 3 years without time limit.
All newly appointed Trustees are provided with an information pack including guidance on being a trustee of a charity and specific guidance related to being a Trustee at Dove House Hospice Limited. Induction includes a detailed site visit and meetings with the Chair and the Executive Leadership Team. Specific time is set aside to meet with the Director of Finance ensuring that new appointments have a full understanding of the finances of the organisation. Training is delivered on a rolling programme and includes essential elements such annual Safeguarding and Information Governance (IG) training.
Every year, the Trustees meet outside of the Board meetings to have two development days. This includes a review of the hospice’s 5 year strategy, presentations from the Executive Leadership Team, plans for the future and discussions on governance.
The hospice has also introduced a Trustee appraisal system and all trustees have had an appraisal with the Chairman. Among other things, regular appraisal sits well within the ‘fit and proper person’ legislation, as it helps to ensure the ongoing suitability of the Trustee for their role and also, it gives Trustees the opportunity to ask any questions and raise any concerns they may have. The process has been welcomed by the Trustees and the feedback has been positive.
Organisation
The responsibility to ensure appropriate management of the charity is vested in the Board of Trustees. To assist the Board in discharging and achieving its responsibilities, it receives regular reports on some aspects of its principal functions from the Chief Executive and the Executive Leadership Team (ELT). These reports ensure Board Members have relevant information to review all the financial and clinical activities of the charity.The Chief Executive, who leads the leadership team, is responsible to the Board of Trustees for the day to day management of the charity and the execution of the policies and strategies defined by the Board.
Audit Committee
The purpose of the Audit Committee is to ensure robust governance in relation to risk and financial processes. This is a non-executive committee of the Board of Trustees and has no executive powers other than those specifically delegated in the agreed terms of reference. The committee will include a minimum of three Trustees and two members of the Executive Leadership Team and will focus on governance, risk management and internal control.
----- Start of picture text -----
30
WF Dove House Hospice Limited Directors’ Report NES TT For the year ended 31 March 2024
----- End of picture text -----
Related Parties
The charity has a wholly owned trading subsidiary, Dove House Trading Limited. The activities of Dove House Trading Limited are restricted to activities that assist in the furtherance of the objects of the charity. As noted within the notes to the financial statements the charity provides services by way of management charges, which are considered to be at an arm’s length price, to Dove House Trading Limited. All of the income of Dove House Trading Limited is donated to the charity under the Gift Aid scheme.
Risk Management
The Trustees and the ELT are responsible for managing the risks faced by the organisation. A Risk Register is in place. Key areas of risk have been identified as follows:
-
t Day to day reputational risk
-
ts Safeguarding (protecting people (non-regulated activity)
-
t • Recruitment of senior nursing/medical/executive/staff
-
t Threats to current funding especially internal income streams, but also external NHS funding
-
t Core staffing levels (key personnel) • t IG security
The Trustees and the Executive Leadership Team continually review the risks faced by the charity and have satisfied themselves that systems and procedures are established in order to mitigate these risks as far as possible.
Remuneration
The Chair and Audit Committee are responsible for setting the pay and remuneration levels for the Chief Executive. The pay of other key management personnel is also set by this group, along with the Chief Executive. These are benchmarked against regional hospices and reviewed annually.
Serious Incidents
There have been no serious incidents during 2023-24.
Objectives and Activities
The objectives of the charity are:
-
a. to maintain and conduct a specialist palliative care service which provides relief for those who are suffering from a life limiting illness, their families, and significant carers.
-
b. supplementary to providing for the relief of sickness, the hospice will promote and assist in the teaching and training of doctors, nurses, physiotherapists, and other persons engaged in any branch of medicine, surgery, nursing, or allied services.
-
c. the organisation will promote or conduct research into the care and treatment of persons suffering from a life limiting illness, disability, disease or infirmity, and in particular into the care and treatment of persons from cancer and terminal illnesses and to disseminate the results thereof to the public.
-
d. the organisation will engage in such activities as to raise sufficient funds which will enable it to achieve the charity’s objectives and provide care and treatment of persons suffering from a life limiting illness, disability, disease, or infirmity.
The Trustees have reviewed the current activities of the charity and confirm they are in line with its objectives. All the activities of the organisation carried out during 2023-24 are in pursuance of the charity’s objectives and considered to be for the public benefit. All services provided are free to all beneficiaries irrespective of capacity, ethnicity, faith, religious conviction, sexual orientation, or social economic environment.
The Trustees also confirm that the organisation’s aims and objectives fall within the descriptions of purposes in the Charities Act 2011 and are recognised as charitable and are carried out for the public benefit.
The Trustees refer to the Charity Commission's guidance on public benefit to ensure all activities meet the guidance.
31
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Section 172 Statement - The Trustees duty to promote the success of the Charity.
The Trustees are the Directors of Dove House Hospice Limited and have a duty to promote the success of the charity, and in doing so, are required by section 172 (1) of the Companies Act 2006 to have regard to various specific factors including:
The likely consequences of decisions in the long term
The interests of employees
The need to foster the Charity’s relationships with third party stakeholders, which in the case of Dove House Hospice, includes patients, their friends and family, the local community, healthcare professionals and those working in the local healthcare system and out supporters.
The impact of the Charity’s operations on the community and the environment.
- The desirability of the Charity maintaining a reputation for high standards of business conduct
The Trustees have recently approved the new strategic plan covering the period 2023-2028. The Charity’s strategy sets out the vision and ambitions for the Charity over the next 5 years in a balanced approach and considers the likely consequences of any decisions in the long term.
The Trustees meets bi-monthly throughout the year to discuss the progress made against the ambitions and also reviews the relevance of the strategic direction at a full Board development day on an annual basis. The Trustees obtain assurance that attention is given to the factors set out in section 172 when promoting the success of the Charity, and through monitoring and holding to account the Executive Leadership Team.
The Charity has carried out a major stakeholder engagement and analysis project, through an external company, which was a key factor in developing the new 5 year plan. Ongoing engagement with stakeholders will continue and the Executive Leadership Team will report to the Trustees on key stakeholder relations and engagement activities, current issues and relevant feedback received from interaction with stakeholders.
The Trustees follow a formal process to regularly manage and review risks that are faced by the Charity. At each Board meeting the 10 major risks are presented in the Board papers and the whole risk register, including mitigation is discussed at one of the 2 Board away days each year. Risks are reviewed periodically by department heads, and we also have a dedicated ‘risk week’ in the calendar to ensure the risk register reflects and prioritises risks across the organisation.
The Charity ensures that it maintains a reputation for high standards of business conduct by having in place a range of policies and procedures that promote corporate responsibility and ethical behaviour. Areas covered include Fundraising and our compliance through the Code of Fundraising Practice, The Gambling Commission, Gifts and Hospitality and Money Laundering policies. Other organisational policies include Conflict of Interests, Safeguarding, Bullying, Harassment and Whistleblowing. All staff have to carry out essential education covering keys aspects of behaviour and we also have dedicated leads in Safeguarding and a Freedom to Speak Up Guardian. The interests of employees is discussed in more detail in the People and Development section of this report.
32 Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Environmental Sustainability
We recognise that our operations have an impact on the environment and are committed to minimising our impact, preventing pollution, and complying with relevant legislation.
We take actions to continually improve our environmental performance and set objectives and targets that are monitored and continually reviewed. We actively seek to:
We actively seek to:
-
Carry out regular maintenance and improvement
-
programmes to ensure we operate an environmentally responsible estate.
-
Minimise our use of raw materials.
-
Minimise production of waste and waste sent to landfill by reusing and recycling where possible.
-
Minimise our use of fuel through route planning and informing our drivers of best practice in efficient driving techniques.
-
Monitor consumption of energy and water, minimise our consumption by following good practice and setting targets for reduction.
-
Raise staff awareness of environmental issues and involve staff in the delivery of our aims.
-
Consider the environmental impact of goods and services when purchasing and during procurement of goods and services.
-
Work with others, e.g., local authorities, organisations, and service providers, to maximise opportunities for improving environmental benefits.
Carbon Dioxide Emissions (CO²e)
Tonnes of CO²e generated by Dove House from gas, fuel for transport and electricity for fuel:
Gas = 123.75 tonnes CO²e
Energy Consumed
The aggregate of the annual totals of gas, electricity and business transport consumed from activities for which the charity is responsible is 1,576,827 kWh.
Methodology
Energy consumption data was generated from meter readings and billing information. Business travel information was obtained from staff mileage claims for the period and billing information. As retrieving car type, fuel type, etc. was not possible, aggregated conversion factors were used for petrol and diesel cars, based on an ‘average’ car in the government guidance. For owned vehicles fuel usage from fuel cards was used.
Energy Efficiency
-
Continuation of use of web-based video conferencing to help minimise unnecessary travel.
-
Inspection of solar panel system (hospice site) to ensure correct operation and efficiency.
-
Engagement with staff to reduce energy and water consumption.
-
Installation of LED lights during phased refurbishment work and when reactive work is required.
-
Improvements in energy metering and monitoring
-
Support and review our ongoing initiatives with local authorities/partners that reduce waste going to landfill; Electrical Re-Use (white goods), Re-Use (general) including a change of use of an existing shop to Re-Use
-
Continuation of supporting staff to work from home where this is possible.
-
Replacement of equipment with energy efficient at the end of their its life.
We will continue with all the above projects and continue to improve monitoring and metering arrangements to help identify further opportunities.
Electricity = 163.17 tonnes CO²e
Business transport = 81.32 tonnes CO²e
The total CO²e generated by Dove House Hospice during 2023-24 was 368.24 tonnes.
Water Use
Water use for the main hospice building was 4,076m³ for the reporting period.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Philip Daniels Chair of the Board of Trustees
Date:
The notes on pages 41 to 63 form part of these Philip Daniels financial statements. Chair of the Board of Trustees
33
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Independent Auditor’s Report
to the members of Dove House Hospice Limited
We have audited the financial statements of Dove House Hospice Limited (the 'charitable parent company') and its subsidiaries (the 'group') for the year ended 31 March 2024, which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, Charitable Company Balance Sheet, Consolidated Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and parent charity's affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are
independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
34
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Strategic Report and Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and Trustees' Report have been prepared in accordance with applicable legal requirements.
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Matters on which we are required
to report by exception
In the light of our knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Trustees' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of trustees remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of trustees' responsibilities (set out on page 28), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which our procedures are capable of detecting irregularities, including fraud Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charity, including the Charity Act 2011, the Companies Act 2006, the Gambling Act 2005, Care Quality regulations, Ofsted regulations, data protection laws and employment laws. An understanding of these laws and regulations was obtained through discussion with management and inspecting legal and regulatory correspondence.
We assessed the susceptibility of the charity's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls we:
performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
35
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
This report is made solely to the charitable parent company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable parent company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.
reviewing correspondence with HMRC, relevant regulators and the charity’s legal advisors.
Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Stephen Bramall FCA, BSc. (Senior Statutory Auditor)
For and on behalf of
Smailes Goldie,
Statutory Auditor Regents Court Princess Street Hull HU2 8BA
Date:
The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
36
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Consolidated Statement of Financial Activities for the Year Ended 31 March 2024
(Including Consolidated Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Unrestricted funds £ Income from: Donations and legacies: 3 Donations and gifts 326,861 Legacies 1,375,122 Grants - Charitable activities 4 1,255,482 Activities for generating funds 6 9,007,114 Investments 165,789 Other 7 7,260 Total income 12,137,628 Expenditure on: Raising funds 8 6,264,132 Charitable activities 9 4,753,007 Total expenditure 11,017,139 Net income before net gains on investments 1,120,489 Net gains/losses on investments 220,313 Net movement in funds 1,340,802 Reconciliation of funds Total funds brought forward 15,123,753 Total funds carried forward 25 16,464,555 |
Restricted funds £ Endowment funds £ 35,430 - - - - - - - - - - - - - 35,430 - 66,762 - 116,392 - 183,154 - (147,724) - - 2,529 (147,724) 2,529 4,016,680 27,936 3,868,956 30,465 |
Total 2024 £ 362,291 1,375,122 - 1,255,482 9,007,114 165,789 7,260 12,173,058 6,330,894 4,869,399 11,200,293 972,765 222,842 1,195,607 19,168,369 20,363,976 |
Total 2023 £ 508,847 931,360 12,752 1,215,161 8,174,743 68,496 - |
|---|---|---|---|
| 10,911,359 | |||
| 5,926,590 4,309,128 |
|||
| 10,235,718 | |||
| 675,641 (20,655) |
|||
| 654,986 18,513,383 |
|||
| 19,168,369 |
The Consolidated Statement of Financial Activities complies with the requirements for an income and expenditure account under the Company Act 2006 and includes all gains and losses recognised in the year.
All of the group's activities derive from continuing operations during the above two periods.
The notes on pages 41 to 63 form an integral part of these financial statements.
357 Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Consolidated Balance Sheet as at 31 March 2024
(Registration number: 01498747)
| Note Fixed assets Intangible assets 16 Tangible assets 17 Investments 18 Current assets Stocks 19 Debtors 20 Cash at bank and in hand Creditors: Amounts falling due within one year 21 Net current assets Total assets less current liabilities Provisions for liabilities Net assets Funds of the group: Endowment funds Restricted income funds Restricted funds Unrestricted income funds Designated Funds General Funds Total unrestricted funds Total funds 25 |
2024 £ - 10,822,671 3,001,028 13,823,699 103,677 760,100 6,314,232 7,178,009 (637,059) 6,540,950 20,364,649 (673) 20,363,976 30,465 3,868,956 5,000,000 11,464,555 16,464,555 20,363,976 |
2023 £ 11,667 10,647,069 2,291,964 |
|---|---|---|
| 12,950,700 | ||
| 95,264 963,353 5,777,791 |
||
| 6,836,408 (615,434) |
||
| 6,220,974 | ||
| 19,171,674 (3,305) |
||
| 19,168,369 | ||
| 27,936 | ||
| 4,016,680 3,200,000 11,923,753 |
||
| 15,123,753 | ||
| 19,168,369 |
The financial statements were approved by the trustees, and authorised for issue on .................... and signed on their behalf by:
Balance sheet signatories
The notes on pages 41 to 63 form an integral part of these financial statements.
38
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Charitable Company Balance Sheet as at 31 March 2024
(Registration number: 01498747)
| Note Fixed assets Tangible assets 17 Investments 18 Current assets Stocks 19 Debtors 20 Cash at bank and in hand Creditors: Amounts falling due within one year 21 Net current assets Net assets Funds of the charity: Endowment funds Restricted income funds Restricted funds Unrestricted income funds Designated Funds General Funds Total unrestricted funds Total funds 25 |
2024 £ 10,819,130 3,001,029 13,820,159 32,897 913,814 6,178,367 7,125,078 (581,481) 6,543,597 20,363,756 30,465 3,868,956 5,000,000 11,464,335 16,464,335 20,363,756 |
2023 £ 10,630,829 2,291,965 |
|---|---|---|
| 12,922,794 | ||
| 32,698 1,050,572 5,711,613 |
||
| 6,794,883 (549,308) |
||
| 6,245,575 | ||
| 19,168,369 | ||
| 27,936 | ||
| 4,016,680 3,200,000 11,923,753 |
||
| 15,123,753 | ||
| 19,168,369 |
The financial statements were approved by the trustees, and authorised for issue on .................... and signed on their behalf by:
Balance sheet signatories
The notes on pages 41 to 63 form an integral part of these financial statements.
39
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Consolidated Statement of Cash Flows for the Year Ended 31 March 2024
| Note Cash flows from operating activities Net income for the year Adjustments to cash flows from non-cash items Depreciation 8 Amortisation 8 Investment income Profit on sale of fixed assets Revaluation of investments Working capital adjustments Increase in stocks 19 Decrease/(increase) in debtors 20 Increase/(decrease) Decrease in provisions in creditors 21 Net cash flows from operating activities Cash flows from investing activities Purchase of tangible fixed assets 17 Proceeds from sale of tangible fixed assets Purchase of investments Sale of investments Income from dividends Net cash flows from investing activities Net decrease in cash and cash equivalents Cash and cash equivalents at 1 April Cash and cash equivalents at 31 March Analysis of changes in net funds Cash at bank Cash held in investment portfolio |
2024 £ 1,195,607 505,833 11,667 (165,789) (3,068) (177,781) 1,366,469 (8,413) 203,253 21,625 (2,632) 1,580,302 (681,435) 3,068 (1,253,395) 225,797 165,789 (1,540,176) 40,126 6,453,007 6,493,133 2024 £ 6,314,232 178,901 6,493,133 |
2023 £ 654,986 481,133 20,000 (68,496) (15,314) 20,655 |
|---|---|---|
| 1,092,964 (20,018) (71,518) (282,005) |
||
| 719,423 | ||
| (397,867) 15,314 (1,393,103) 18,527 68,496 |
||
| (1,688,633) | ||
| (969,210) 7,422,217 |
||
| 6,453,007 | ||
| 2023 £ 5,777,791 675,216 |
||
| 6,453,007 |
The notes on pages 41 to 63 form an integral part of these financial statements.
40
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
1 Charity status
The charity is limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation.
The address of its registered office is:
Dove House Hospice Chamberlain Road Hull HU8 8DH
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
Dove House Hospice Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Basis of consolidation
The consolidated financial statements consolidate the financial statements of the charity and its subsidiary undertakings drawn up to 31 March 2024.
No statement of financial activities is presented for the charity as permitted by section 408 of the Companies Act 2006. The charity made a profit after tax for the financial year of £1,195,387 (2023 - loss of £690,556).
A subsidiary is an entity controlled by the charity. Control is achieved where the charity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the statement of financial activities from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.
41
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.
Inter-company transactions, balances and unrealised gains on transactions between the charity and its subsidiaries, which are related parties, are eliminated in full.
Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group. Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the group’s equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder’s share of changes in equity since the date of the combination. Total comprehensive income is attributed to non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Going concern
As part of their assessment of the going concern basis of preparation, the directors have considered the impact of the current and recent events on the group and parent charitable company’s activities and workforce, as well as the wider economy and on the forecasted income and expenditure for the year to 31 March 2025. They have also considered the period up to 12 months from the signing of the financial statements. The directors are confident that they have in place plans to deal with any financial losses that may arise.
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent charitable company have adequate resources to continue in operational existence for the foreseeable future. For this reason, the directors continue to adopt the going concern basis in preparing the financial statements.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
42
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Legacy gifts are recognised on a case by case basis following the grant of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date. In the event that the gift is in the form of an asset other than cash or a financial asset traded on a recognised stock exchange, recognition is subject to the value of the gift being reliably measurable with a degree of reasonable accuracy and the title to the asset having been transferred to the charity.
Grants receivable
Grants are recognised when the group has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Retail income
Donated goods for resale are recognised at their realised value at the point of resale.
Investment income
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
43
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Goodwill
Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Tangible fixed assets
Individual fixed assets costing £750.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Amortisation
Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:
Asset class Amortisation method and rate Goodwill 5 Years
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate Freehold Property 2% Leasehold Improvements over period of lease Plant and Equipment 20 - 25% Motor Vehicles 25% Fixtures and Fittings 10%"
44
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
Fixed asset investments
Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.
Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.
Stock
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks. Cost is determined using the first-in, first-out (FIFO).
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Provisions
Provisions are recognised when the charity has an obligation at the reporting date as a result of a past event, it is probable that the charity will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
45
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the group.
Designated funds are unrestricted funds set aside for specific purposes at the discretion of the trustees.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Hire purchase and finance leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Rentals payable under operating leases are charged in the Statement of Financial Activities on a straight line basis over the lease term.
Employee benefits
When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions:
The charitable company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Depreciation of tangible assets
Depreciation policies have been set according to management's experience of the useful lives and residual values of the assets in each category, something which is reviewed annually.
Legacies
Legacy income is recognised when notification has been received from the solicitors, legal entitlement to the funds has been established and sufficient information is available to allow the entitlement to be reliably estimated and measured.
46
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
3 Income from donations and legacies
| Legacies General donations Tax refunds Grants |
Unrestricted funds General £ 1,375,122 215,435 111,426 - 1,701,983 |
Restricted funds £ - 35,430 - - 35,430 |
Total 2024 £ 1,375,122 250,865 111,426 - 1,737,413 |
Total 2023 £ 931,360 426,209 82,638 12,752 |
|---|---|---|---|---|
| 1,452,959 |
4 Income from charitable activities
| Support for patient care Grants for providing care 5 Training Sales of goods/services 5 Grants for providing care National health service - grants National health service - pension funding Other |
Unrestricted funds General £ 21,323 1,074,898 12,345 146,916 1,255,482 |
Total 2024 £ 21,323 1,074,898 12,345 146,916 1,255,482 2024 £ 1,061,438 8,664 4,796 1,074,898 |
Total 2023 £ 1,246 1,059,292 62,049 92,574 |
|---|---|---|---|
| 1,215,161 | |||
| 2023 £ 1,034,247 8,320 16,725 |
|||
| 1,059,292 |
47
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
6 Activities for generating funds
| Retail; Retail sales Retail gift aid scheme donations Nursery income Fundraising Lottery income Property rental income |
Unrestricted funds General £ 4,410,730 1,570,808 5,981,538 875,867 995,224 1,148,135 6,350 9,007,114 |
Total 2024 £ 4,410,730 1,570,808 5,981,538 875,867 995,224 1,148,135 6,350 9,007,114 |
Total 2023 £ 4,091,117 1,361,480 |
|---|---|---|---|
| 5,452,597 856,501 753,973 1,105,322 6,350 |
|||
| 8,174,743 |
| 7 Other income Gains on sale of tangible fixed assets for charity's own use Total for 2024 8 Expenditure on raising funds |
Unrestricted funds General £ 7,260 7,260 |
Total funds £ 7,260 |
|---|---|---|
| 7,260 | ||
a) Costs of generating donations and legacies
| Note Donations and gifts |
Unrestricted funds General £ 44,338 |
Restricted funds £ 66,762 |
Total 2024 £ 111,100 |
Total 2023 £ 79,270 |
|---|---|---|---|---|
48
Dove House Hospice Limited Directors’ Report
Notes to the Financial Statements for the Year Ended 31 March 2024
b) Costs of trading activities
| Note Retail Lottery Fundraising and publicity Training Catering Nursery c) Investment management costs Note Other investment management costs; Other portfolio management costs |
Unrestricted funds General £ 4,087,260 789,904 418,598 53,894 51,881 804,472 6,206,009 Unrestricted funds General £ 13,785 13,785 |
Total 2024 £ 4,087,260 789,904 418,598 53,894 51,881 804,472 6,206,009 Total 2024 £ 13,785 13,785 |
Total 2023 £ 3,807,784 614,950 449,821 55,656 44,568 871,701 |
|---|---|---|---|
| 5,844,480 | |||
| Total 2023 £ 2,840 |
|||
| 2,840 |
49
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
9 Expenditure on charitable activities
| Patient Care Note Activities undertaken directly Allocated support costs 10 |
Unrestricted funds General £ 4,003,482 749,525 4,753,007 |
Restricted funds £ 116,392 - 116,392 |
Total 2024 £ 4,119,874 749,525 4,869,399 |
Total 2023 £ 3,595,252 713,876 |
|---|---|---|---|---|
| 4,309,128 |
Analysis of charitable expenditure - direct costs
| Analysis of charitable expenditure - direct costs | ||
|---|---|---|
| Direct costs Patient care £ Depreciation and amortisation 493,959 Salaries, fees and pensions 3,025,558 Catering provisions 105,353 Cleaning and laundry expenses 25,483 Medical equipment and supplies 94,802 Advertising events and promotion 29,905 Sundry expenses 61,411 Motor and travel 10,027 Rent and rates 23,980 Light and heat 112,237 Insurance 25,602 Repairs and renewals 111,557 4,119,874 |
Total 2024 £ 493,959 3,025,558 105,353 25,483 94,802 29,905 61,411 10,027 23,980 112,237 25,602 111,557 4,119,874 |
Total 2023 £ 351,790 2,659,508 88,917 14,794 117,779 32,158 43,836 8,006 18,745 118,063 44,731 96,925 |
| 3,595,252 |
50
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
| 10 Analysis of support costs Salaries, fees and pensions Back up services Cleaning and laundry Telephone and internet Printing, stationery and postage Advertising, events and promotion Sundry expenses Motor and travel Rent and rates Light and heat Insurance Repairs and renewals Legal and professional Bank charges Depreciation 11 Net incoming/outgoing resources Operating leases - other assets Auditor's remuneration - audit Auditor's remuneration - non-audit services Profit/(loss) on disposal of tangible fixed assets Depreciation of fixed assets |
2024 £ 510,946 2,474 1,360 18,144 22,223 1,236 13,115 2,340 5,995 28,059 6,401 58,693 23,032 31,969 23,538 749,525 2024 £ 431,542 17,808 5,935 3,068 505,831 |
2023 £ 488,126 2,536 3,439 25,371 24,257 4,055 2,898 2,794 4,484 27,828 5,751 44,312 22,722 32,784 22,519 |
|---|---|---|
| 713,876 | ||
| 2023 £ 320,085 21,170 7,395 15,314 481,133 |
12 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the group during the year.
No trustees have received any other benefits from the charity during the year.
The amount expenses reimbursed to the trustees during the year totalled £Nil (2023 - £573).
51
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
13 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2024 £ 6,406,959 436,481 408,663 7,252,103 |
2023 £ 5,713,393 407,172 387,424 |
|---|---|---|
| 6,507,989 |
The monthly average number of persons (including senior management / leadership team) employed by the group during the year was as follows:
| Medical Admin and support Income generation |
2024 No 77 50 192 319 |
2023 No 64 43 192 |
|---|---|---|
| 299 |
The monthly average number of persons (including senior management / leadership team) employed by the group during the year expressed as full time equivalents was as follows:
| Medical Admin and support Income generation |
2024 No 54 36 147 237 |
2023 No 43 33 145 |
|---|---|---|
| 221 |
During the year, the group made redundancy and/or termination payments which totalled £54,434 (2023 - £Nil).
The number of employees whose emoluments fell within the following bands was:
| £60,001 - £70,000 £70,001 - £80,000 £80,001 - £90,000 £100,001 - £110,000 |
2024 No 1 1 1 1 |
2023 No 1 1 1 - |
|---|---|---|
52
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
13 Staff costs (continued)
The total employee benefits of the key management personnel of the group were £344,254 (2023 - £330,596).
Amounts were also paid for services provided externally in relation to a member of key management of £119,018 (2023: £123,073).
14 Material notified legacies
The charity has been notified of legacies with an estimated value totalling £849,550 (2023, £1,087,753) which are not recognised within the statement of financial activities as at the balance sheet date these legacies fail to meet one or more of the recognition criteria.
15 Prior year comparative for the statement of financial activities
| Note Income from: Donations and legacies: 3 Donations and gifts Legacies Grants Charitable activities 4 Activities for generating funds 6 Investments Total income Expenditure on: Raising funds 8 Charitable activities 9 Total expenditure Net income before net gains on investments Net gains/losses on investments Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 25 |
Unrestricted funds £ 359,480 931,360 12,752 1,215,161 8,174,743 68,496 10,761,992 5,799,012 4,194,784 9,993,796 768,196 (19,556) 748,640 14,375,113 15,123,753 |
Restricted funds £ 149,367 - - - - - 149,367 127,578 114,344 241,922 (92,555) - (92,555) 4,109,235 4,016,680 |
Endowment funds £ - - - - - - - - - - - (1,099) (1,099) 29,035 27,936 |
Total 2023 £ 508,847 931,360 12,752 1,215,161 8,174,743 68,496 |
|---|---|---|---|---|
| 10,911,359 | ||||
| 5,926,590 4,309,128 |
||||
| 10,235,718 | ||||
| 675,641 (20,655) |
||||
| 654,986 18,513,383 |
||||
| 19,168,369 |
53
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
16 Intangible fixed assets
| Group Cost At 1 April 2023 At 31 March 2024 Amortisation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Goodwill £ 100,000 100,000 88,333 11,667 100,000 - 11,667 |
Total £ 100,000 |
|---|---|---|
| 100,000 | ||
| 88,333 11,667 |
||
| 100,000 | ||
| - | ||
| 11,667 |
54
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
17 Tangible fixed assets
| Group Cost At 1 April 2023 Additions Disposals At 31 March 2024 Depreciation At 1 April 2023 Charge for the year Eliminated on disposals At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
14,522,598 1,804,336 447,411 150,980 - - 14,970,009 1,955,316 4,425,985 1,557,491 295,311 96,222 - - 4,721,296 1,653,713 10,248,713 301,603 10,096,613 246,845 Freehold property £ Leasehold improvements £ |
448,016 32,927 - 480,943 387,503 15,801 - 403,304 77,639 60,513 £ Furniture and fittings |
232,097 1,916,092 - 50,117 (6,990) - 225,107 1,966,209 181,949 1,723,142 23,538 74,961 (6,990) - 198,497 1,798,103 26,610 168,106 50,148 192,950 Motor vehicles £ Plant and equipment £ |
18,923,139 681,435 (6,990) Total £ |
|---|---|---|---|---|
| 19,597,584 | ||||
| 8,276,070 505,833 (6,990) |
||||
| 8,774,913 | ||||
| 10,822,671 | ||||
| 10,647,069 |
Included within the net book value of land and buildings above is £10,248,713 (2023 - £10,096,613) in respect of freehold land and buildings and £301,603 (2023 - £246,845) in respect of leaseholds.
55
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
| Charity Cost At 1 April 2023 Additions Disposals At 31 March 2024 Depreciation At 1 April 2023 Charge for the year Eliminated on disposals At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Freehold property £ Leasehold improvements £ 14,522,598 447,411 - 14,970,009 4,425,985 295,311 - 4,721,296 10,248,713 10,096,613 1,727,661 150,980 - 1,878,641 1,487,245 89,794 - 1,577,039 301,602 240,416 |
£ Furniture and fittings 355,375 30,505 - 385,880 302,925 8,082 - 311,007 74,873 52,450 |
Motor vehicles £ Plant and equipment £ 232,097 - (6,990) 225,107 181,949 23,538 (6,990) 198,497 26,610 50,148 1,888,894 49,241 - 1,938,135 1,697,692 73,111 - 1,770,803 167,332 191,202 |
Total £ 18,726,625 678,137 (6,990) |
|---|---|---|---|---|
| 19,397,772 | ||||
| 8,095,796 489,836 (6,990) |
||||
| 8,578,642 | ||||
| 10,819,130 | ||||
| 10,630,829 |
Included within the net book value of land and buildings above is £10,248,713 (2023 - £10,096,613) in respect of freehold land and buildings and £301,602 (2023 - £240,416) in respect of leaseholds.
56
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
18 Fixed asset investments
Group and Charity
| Group and Charity | |||||
|---|---|---|---|---|---|
| Listed investments Cash or cash equivalents Cost or Valuation At 1 April 2023 Revaluation Additions Disposals At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Listed investments £ 1,616,748 177,781 1,253,395 (225,797) 2,822,127 2,822,127 1,616,748 |
2024 £ 2,822,127 178,901 3,001,028 Cash held in investment portfolio £ 675,216 - 770,863 (1,267,178) 178,901 178,901 675,216 |
2023 £ 1,616,748 675,216 |
||
| 2,291,964 | |||||
| Total £ 2,291,964 177,781 2,024,258 (1,492,975) 3,001,028 3,001,028 2,291,964 |
Charity
Shares in group undertakings and participating interests
| Cost At 1 April 2023 At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Subsidiary undertakings £ 1 1 1 1 |
Total £ 1 |
|---|---|---|
| 1 | ||
| 1 | ||
| 1 |
57
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
Details of undertakings
Details of the investments in which the charity holds 20% or more of the nominal value of any class of share capital are as follows:
| Country of | Proportion of voting | Proportion of voting | Principal | ||
|---|---|---|---|---|---|
| Undertaking | incorporation | Holding | rights and shares held | activity | |
| 2024 | 2023 | ||||
| Subsidiary undertakings | |||||
| Operation of | |||||
| Dove House Trading Limited |
England and Wales |
Ordinary | 100% | 100% | retail stores, cafes and |
| childcare. |
The profit for the financial period of Dove House Trading Limited was £101,026 (2023 - £33,415) and the aggregate amount of capital and reserves at the end of the period was £1 (2023 - £1).
19 Stock
| Stocks 20 Debtors Trade debtors Due from group undertakings Prepayments and accrued income Other debtors |
Group 2024 £ 2023 £ 103,677 95,264 Group 2024 £ 2023 £ 27,792 47,542 - - 465,718 715,711 266,590 200,100 760,100 963,353 |
Charity 2024 £ 2023 £ 32,897 32,698 Charity 2024 £ 2023 £ 19,752 18,496 195,880 170,027 431,592 661,949 266,590 200,100 913,814 1,050,572 |
Charity 2024 £ 2023 £ 32,897 32,698 Charity 2024 £ 2023 £ 19,752 18,496 195,880 170,027 431,592 661,949 266,590 200,100 913,814 1,050,572 |
|---|---|---|---|
| 1,050,572 |
58
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
21 Creditors: amounts falling due within one year
| Group 2024 £ 2023 £ Trade creditors 185,050 188,697 Other taxation and social security 103,293 89,405 Other creditors 36,191 53,057 Accruals and deferred income 312,525 284,275 637,059 615,434 Deferred income Deferred income at 1 April 2023 Resources deferred in the period Amounts released from previous periods Deferred income at year end |
Charity 2024 £ 2023 £ 155,534 166,281 102,218 89,019 17,246 17,115 306,483 276,893 581,481 549,308 2024 £ 2023 £ (212,832) (388,094) (222,525) (212,832) 212,832 388,094 (222,525) (212,832) |
Charity 2024 £ 2023 £ 155,534 166,281 102,218 89,019 17,246 17,115 306,483 276,893 581,481 549,308 2024 £ 2023 £ (212,832) (388,094) (222,525) (212,832) 212,832 388,094 (222,525) (212,832) |
|---|---|---|
| 549,308 | ||
| 2023 £ (388,094) (212,832) 388,094 |
||
| (212,832) |
Deferred income carried forward relates to pre-paid lottery income for lotteries to be drawn within the 2024/25 year.
22 Obligations under leases and hire purchase contracts
Operating lease commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| Land and buildings Within one year Between one and five years After five years |
Group & 2024 £ 260,122 818,326 448,848 1,527,296 |
Charity 2023 £ 246,971 278,596 151,667 |
|---|---|---|
| 677,234 |
23 Related party transactions
The head of Fundraising, Laura Sadler, is the wife of Chris Sadler who is the Chief Executive and a member of the Executive Leadership Team. During the period she received remuneration for her employment of £41,390 (2023: £39,772)
24 Pension and other schemes
The company operates various defined contribution pension schemes for its employees. The pension cost charges represent contributions payable by the company and amounted to £408,663 (2023: £387,425). There were no contributions outstanding or prepaid at 31 March 2024 or 31 March 2023. 59
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
25 Funds
| Group Unrestricted funds General General fund Dove House Trading Limited Revaluation reserve Designated Designated funds Total unrestricted funds Restricted funds Dove House Property Bedded unit Accessible quality and improvement Day therapy (Hospice) Breast cancer relief Sundry small funds Storr legacy New building funds Support line Physiotherapy Echo project Total restricted funds Permanent Sutton War Memorial Total funds |
Balance at 1 April 2023 £ Incoming resources £ Resources expended £ Transfers £ Other recognised gains/(losses) £ Balance at 31 March 2024 £ 11,808,091 10,859,169 (9,839,487) (1,583,532) 220,313 11,464,554 1 1,278,459 (1,177,652) (100,807) - 1 115,661 - - (115,661) - - 11,923,753 12,137,628 (11,017,139) (1,800,000) 220,313 11,464,555 3,200,000 - - 1,800,000 - 5,000,000 15,123,753 12,137,628 (11,017,139) - 220,313 16,464,555 897,627 - (42,772) - - 854,855 91,817 27,325 (34,007) - - 85,135 224,796 - (5,634) - - 219,162 (32) 300 (2,455) - - (2,187) 7,888 - - - - 7,888 46,199 7,805 (32,755) - - 21,249 65,802 - (1,992) - - 63,810 2,648,753 - (63,539) - - 2,585,214 6,142 - - - - 6,142 (5,901) - - - - (5,901) 33,589 - - - - 33,589 4,016,680 35,430 (183,154) - - 3,868,956 27,936 - - - 2,529 30,465 19,168,369 12,173,058 (11,200,293) - 222,842 20,363,976 |
Balance at 1 April 2023 £ Incoming resources £ Resources expended £ Transfers £ Other recognised gains/(losses) £ Balance at 31 March 2024 £ 11,808,091 10,859,169 (9,839,487) (1,583,532) 220,313 11,464,554 1 1,278,459 (1,177,652) (100,807) - 1 115,661 - - (115,661) - - 11,923,753 12,137,628 (11,017,139) (1,800,000) 220,313 11,464,555 3,200,000 - - 1,800,000 - 5,000,000 15,123,753 12,137,628 (11,017,139) - 220,313 16,464,555 897,627 - (42,772) - - 854,855 91,817 27,325 (34,007) - - 85,135 224,796 - (5,634) - - 219,162 (32) 300 (2,455) - - (2,187) 7,888 - - - - 7,888 46,199 7,805 (32,755) - - 21,249 65,802 - (1,992) - - 63,810 2,648,753 - (63,539) - - 2,585,214 6,142 - - - - 6,142 (5,901) - - - - (5,901) 33,589 - - - - 33,589 4,016,680 35,430 (183,154) - - 3,868,956 27,936 - - - 2,529 30,465 19,168,369 12,173,058 (11,200,293) - 222,842 20,363,976 |
|---|---|---|
| 11,464,555 5,000,000 |
||
| 16,464,555 | ||
| 854,855 85,135 219,162 (2,187) 7,888 21,249 63,810 2,585,214 6,142 (5,901) 33,589 |
||
| 3,868,956 30,465 |
||
| 20,363,976 |
60
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
| Unrestricted funds General General fund Dove House Trading Limited Revaluation reserve Designated Designated funds Total unrestricted funds Restricted funds Dove House Property Bedded unit Accessible quality and improvement Day therapy (Hospice) Breast cancer relief Sundry small funds Storr legacy New building funds Support line Physiotherapy Echo project Total restricted funds Permanent Sutton War Memorial Total funds |
Balance at 1 April 2022 £ Incoming resources £ Resources expended £ 11,009,821 9,549,169 (8,814,388) 35,571 1,212,823 (1,179,408) 129,721 - - 11,175,113 10,761,992 (9,993,796) 3,200,000 - - 14,375,113 10,761,992 (9,993,796) 940,400 - (42,773) 58,437 51,586 (18,206) 227,542 - (2,746) 2,040 383 (2,455) 7,888 - - 41,714 37,794 (33,309) 67,794 - (1,992) 2,713,131 - (64,378) 6,142 - - (5,901) - - 50,048 59,604 (76,063) 4,109,235 149,367 (241,922) 29,035 - - 18,513,383 10,911,359 (10,235,718) |
Transfers £ Other recognised gains/(losses) £ Balance at 31 March 2023 £ 83,045 (19,556) 11,808,091 (68,985) - 1 (14,060) - 115,661 - (19,556) 11,923,753 - - 3,200,000 - (19,556) 15,123,753 - - 897,627 - - 91,817 - - 224,796 - - (32) - - 7,888 - - 46,199 - - 65,802 - - 2,648,753 - - 6,142 - - (5,901) - - 33,589 - - 4,016,680 - (1,099) 27,936 - (20,655) 19,168,369 |
Transfers £ Other recognised gains/(losses) £ Balance at 31 March 2023 £ 83,045 (19,556) 11,808,091 (68,985) - 1 (14,060) - 115,661 - (19,556) 11,923,753 - - 3,200,000 - (19,556) 15,123,753 - - 897,627 - - 91,817 - - 224,796 - - (32) - - 7,888 - - 46,199 - - 65,802 - - 2,648,753 - - 6,142 - - (5,901) - - 33,589 - - 4,016,680 - (1,099) 27,936 - (20,655) 19,168,369 |
|---|---|---|---|
| 11,923,753 3,200,000 |
|||
| 15,123,753 | |||
| 897,627 91,817 224,796 (32) 7,888 46,199 65,802 2,648,753 6,142 (5,901) 33,589 |
|||
| 4,016,680 27,936 |
|||
| 19,168,369 |
61
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
Designated funds
The designated fund represents amounts reserved for the reconfiguration of the existing hospice site.
Endowment funds
Funds donated on the closure of the 'Sutton on Hull War Memorial Fund'. Income to be used for the welfare of the people of Sutton.
Restricted funds
Dove House Property - Development of hospice and land
Bedded unit - Provision of facilities
Accessibility, quality and improvement - Redevelopment of reception and clinical outpatient rooms
Day therapy (Hospice) - Provision of day therapy facilities
Breast cancer relief - Grant funding for the treatment of breast cancer sufferers
Sundry small funds - Library, finance, maintenance and staff development
Storr legacy - Write down over life of conservatories provided
New building fund - Development of new facilities
Support line - Development of a palliative care advice line
Physiotherapy - Ongoing support for Physiotherapy and Rehabilitation services
ECHO Project - Funding to develop communities of practice through video technology
Hospice UL/NHSE fund - The NHSE awarded funding to allow the hospice to make available bed capacity and community support from April to July 2020, November 2020 to March 2021 and December 2021 to March 2022, to support people with complex needs in the context of COVID-19.
Restricted funds are funds that can only be used for the particular restricted purpose within the objects of the fund, as stated above. Income may be restricted when specified by the donor or when the funds are raised for a specific restricted purpose. Such income is allocated to a restricted fund.
Resources expended on the above funds represent expenditure incurred in fulfilling the specific objects of the fund. In the case of revenue expenditure this is charged to the fund as incurred. In the case of capital expenditure, the asset is capitalised as a fixed asset. The subsequent depreciation charge is then transferred to the particular restricted fund as to write off the asset over its useful economic life.
Transfers
The transfer to general funds from Dove House Trading Limited relates to the gift aid payment made in relation to profits made by the trading subsidiary.
62
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Notes to the Financial Statements for the Year Ended 31 March 2024
26 Analysis of net assets between funds
Group
| Tangible fixed assets Fixed asset investments Current assets Current liabilities Provisions Total net assets Intangible fixed assets Tangible fixed assets Fixed asset investments Current assets Current liabilities Provisions Total net assets |
Unrestricted funds General £ 7,366,506 2,970,563 6,765,218 (637,059) (673) 16,464,555 Unrestricted funds General £ 11,667 6,810,123 2,264,028 6,656,674 (615,434) (3,305) 15,123,753 |
Restricted funds £ 3,456,165 - 412,791 - - 3,868,956 Restricted funds £ - 3,836,946 - 179,734 - - 4,016,680 |
Endowment funds Permanent £ - 30,465 - - - 30,465 Endowment funds Expendable £ - - 27,936 - - - 27,936 |
Total funds at 31 March 2024 £ 10,822,671 3,001,028 7,178,009 (637,059) (673) |
|---|---|---|---|---|
| 20,363,976 | ||||
| Total funds at 31 March 2023 £ 11,667 10,647,069 2,291,964 6,836,408 (615,434) (3,305) |
||||
| 19,168,369 |
63
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024
Get in touch
01482 784343
hello@dovehouse.org.uk
www.dovehouse.org.uk
Dove House Hospice Limited, Chamberlain Road, Hull, HU8 8DH
Dove House Hospice Limited a company limited by guarantee. Registered office: Dove House Hospice, Chamberlain Road, Hull, HU8 8DH. Registered in England and Wales Company number: 01498747 Registered Charity Number: 509551
Dove House Hospice Limited Directors’ Report For the year ended 31 March 2024