_For English version of Trustees’ Annual Report please scroll down_ ## **Neuadd Bentref Rhiwlas** **(Rhiwlas Village Hall)** Rhif cofrestru'r elusen/Charity registration number: 509488 ## **Adroddiad Blynyddol yr Ymddiriedolwyr ar gyfer y flwyddyn 1 Ebrill 2023 – 31 Mawrth 2024** **Trustees’ Annual Report for the year 1 April 2023 – 31 Mawrth 2024** ## **Ymddiriedolwyr/Trustees:** ||**Swydd/Ofce**
**Yn cynrychioli / Representng**| |---|---| |Elfyn Jones-Roberts|Cadeirydd/Chair
Grŵp Difb / Defb Group| |Cynrig Ellis Hughes|Ysgrifennydd Cofnodion / Minutes Secretary
Etholedig/Elected| |Kate Wheelock|Trysorydd/Treasurer
Clwb Tenis Bwrdd / Table Tennis Club| |Sharon Grifth|Is-gadeirydd/Vice-chair
Cyfeillion Rhiwlas / Friends of Rhiwlas| ||Technoleg Gwybodaeth / Informaton
Technology
Etholedig/Elected| |Dafydd Roberts|| ||| |Gillian Walker|Is-drysorydd / Assistant Treasurer
Clwb Cref / Craf Club| |Iona Jones|Clwb Rhiwen| |Elwyn Jones|Etholedig/Elected| |Lowri James|Cyngor Cymuned / Community Council| |Linda Jones|Merched y Wawr| ||Bwyd Bendigedig Rhiwlas / Incredible
Edible Rhiwlas| |Angharad Owen|| ||| ||Eglwys St. Cedol Church
Capel Pisgah
Ysgol Rhiwlas| |**Angen**|| |Enw/Nominaton|| |Reqd|| ||| ## **Cyfeiriad gohebu:** Elfyn Jones-Roberts, 92 Cae Glas, Rhiwlas, Bangor, LL57 4HG ## **Strwythur Rheoli** Mae strwythur rheoli’r elusen yn cael ei ddiffinio gan ei chyfansoddiad. Ymddiriedolwyr yr elusen yw pwyllgor rheoli’r neuadd bentref. Mae’r pwyllgor rheoli cyfan yn rhoi’r gorau iddi yn y CCB, pryd y ffurfir pwyllgor newydd. Etholir tri aelod o’r pwyllgor yn y CCB, sy’n agored i bawb dros 18 oed sy’n byw yn y pentref a’r cyffiniau. Gall pob clwb neu grŵp sy’n defnyddio’r neuadd enwebu un cynrychiolydd i’r pwyllgor. Gall eglwys, capel, ysgol y pentref a Chyngor Cymuned Llanddeiniolen (sef ymddiriedolwr gweddilliol yr elusen) enwebu cynrychiolydd i’r pwyllgor hefyd. Gall y pwyllgor gyfethol hyd at dri aelod. ## **Gweithgareddau ac amcanion yn ystod y flwyddyn** Gyda’r nod o godi arian, denu defnyddwyr newydd i’r neuadd ac arddangos gwelliannau’r llynedd (y paneli acwstig yn y brif neuadd, a’r gegin newydd), trefnodd y pwyllgor dri digwyddiad yn ystod y flwyddyn. Profodd y digwyddiad dawnsio llinell yn neilltuol o boblogaidd gyda rhai o bob oed. Eleni, defnyddiwyd yr arian a godwyd i gyfrannu at y gost o droi hen doiledau’r plant yn fan storio mawr ei angen ar gyfer cyfarpar y neuadd a’r clybiau sy’n ei defnyddio. ## **Cyflawniadau a Pherfformiad** Mae’r cynnydd yn y nifer sy’n defnyddio’r neuadd yn parhau. Eleni fe’i llogwyd am gyfanswm o 510 awr gan glybiau a dosbarthiadau ac ar gyfer digwyddiadau a phartïon. Mae hyn yn gynnydd o 13% o’i gymharu â’r flwyddyn olaf cyn Covid. Fodd bynnag, cododd prisiau trydan i’r fath raddau yn ystod y flwyddyn nes y bu’n rhaid inni wneud y penderfyniad anodd i gynyddu costau llogi’r brif neuadd, lle gosodwyd system wresogi trydan newydd. Bydd paneli solar a batris yn mynd ymhell i’n hamddiffyn ni rhag cynnydd mewn prisiau ynni yn y dyfodol. Felly roeddem wrth ein boddau fod ein cais i Mantell Gwynedd am grant o Gronfa Ffyniant Gyffredin y Llywodraeth yn llwyddiannus. Derbyniwyd y rhagdaliad cychwynnol ym mis Mawrth. Bydd y paneli solar yn chwarae rhan allweddol yn y broses o sicrhau dyfodol y neuadd fel adnodd cymunedol hunangynhaliol. ## **Adolygiad ariannol** Eleni, mae’r defnydd cynyddol o’r neuadd, ynghyd â’r cynnydd ym mhrisiau llogi’r brif neuadd, wedi dwyn ffrwyth yn ariannol. Roedd yr incwm llogi a dderbyniwyd yn ddigon i gwrdd â chostau rhedeg y neuadd. Mae hyn yn golygu ein bod wedi gallu defnyddio’r holl arian a godwyd drwy’r Clwb Cant a’r digwyddiadau codi arian ar gyfer gwelliannau i’r neuadd, h.y. troi’r hen doiledau plant yn fan storio. Nod yr ymddiriedolwyr yw cadw isafswm o £6000 (ac eithrio unrhyw gyllid grant cyfyngedig) yn y cyfrif banc fel arian wrth gefn. Mae hyn tua’r un swm â chostau cynnal y neuadd am y flwyddyn. Mae’r ymddiriedolwyr wedi penderfynu cadw’r swm cymharol uchel hwn wrth gefn gan mai nhw sy’n gyfrifol am gynnal a chadw’r adeilad. ## **Neuadd Bentref Rhiwlas** ## **(Rhiwlas Village Hall)** Charity registration number: 509488 ## **Trustees’ Annual Report for the year 1[st] April 2023 – 31 March 2024** ## **Trustees:** **Swydd/Office** Elfyn Jones-Roberts Cadeirydd/Chair Cynrig Ellis Hughes Ysgrifennydd Cofnodion / Minutes Secretary Kate Wheelock Trysorydd/Treasurer Sharon Griffith Is-gadeirydd/Vice-chair Technoleg Gwybodaeth / Information Dafydd Roberts Technology Gillian Walker Is-drysorydd / Assistant Treasurer Iona Jones Elwyn Jones Lowri James Linda Jones Angharad Owen ## **Yn cynrychioli / Representing** Grŵp Diffib / Defib Group Etholedig/Elected Clwb Tenis Bwrdd / Table Tennis Club Cyfeillion Rhiwlas / Friends of Rhiwlas Etholedig/Elected Clwb Crefft / Craft Club Clwb Rhiwen Etholedig/Elected Cyngor Cymuned / Community Council Merched y Wawr Bwyd Bendigedig Rhiwlas / Incredible Edible Rhiwlas Vacant Vacant Eglwys St. Cedol Church Capel Pisgah Ysgol Rhiwlas ## **Correspondence address:** Elfyn Jones-Roberts, 92 Cae Glas, Rhiwlas, Bangor, LL57 4HG ## **Management structure** The management structure of the charity is determined by its constitution. The trustees of the charity are the management committee of the village hall. The whole management committee stands down at the AGM, when a new committee is formed. Committee officers are agreed by the committee. Three committee members are elected at the AGM, which is open to all those over 18 in village and surrounding area. Each club or group using the hall can nominate one representative to the committee. The village church, chapel, school and Llandeiniolen Community Council (which is the residual trustee of the charity) can also nominate a representative to the committee. The committee can co-opt up to three members. ## **Activities and objectives in the year** Aiming to both raise funds, attract new hall users, and show off last year’s improvements (the acoustic panels in the main hall and the new kitchen), the committee organised three events during the year. The line dancing event was especially popular with all ages. This year, the funds raised have gone towards the conversion of the old children’s toilets to much needed storage space for the equipment for both the hall and the clubs that use it. ## **Achievements and Performance** Use of the hall continues to increase. This year it was hired for a total of 510 hours by clubs and classes and for events and parties. This is 13% up on the last year before Covid. However, during the year electricity prices increased so much that we made the difficult decision of increasing hire costs for the main hall, which has a new, all electric heating system. Solar Panels and batteries will go a long way to protecting us from future energy price shocks. So we were delighted that our application to Mantell Gwynedd for a grant from the Government’s Shared Prosperity Fund was successful. The initial advance payment was received in March. The solar panels will play a big part of securing the hall’s future as a self-sustaining community resource. ## **Financial Review.** This year, increased usage of the hall, together with the hire charge increase for the main hall, have been rewarded in financial terms. The running costs of the hall were covered by the hire income it received. This means that we have been able to use all the funds raised by Clwb Cant and the fundraising events for hall improvements ie converting of the old children’s toilets to storage space. The trustees aim to keep a minimum of £6000 (excluding any restricted grant funding) in the bank account as a reserve. This is about the same as the annual running costs of the hall. The trustees have decided on this relatively high reserve because they are responsible for the maintenance of the building. or Is sion pkn4e 5crdd Cyfrlfon Blynyddol Neuadd Bentref Rhlwlas laf Ebrill 2023 - 31aln Mawrth 2024 Cfonfeydd nIhYfy￿edl￿ b1w￿d¥n wi dlweddu 3VOJ124 Cyl•rYswm, bh¥ythn yn dlwe41¢tu 31103A4 BIWdynyn l￿dy 3V03123 biwyddyn yn dlwed 311oJD4 Derbynladau Clwblou • Chxmd•tho%ou Uoii m•sn•¢hol Pjrtion l UoilEreifat £2,637.50 £3,076.56 £2.6J7.50 £3,076,56 £435. £2.552.50 £1.930.00 E343.75 É343.75 Codl hjlan N￿dd&.1th1%I Rhodd Lotri Clwb Can¢ wxddlidiu £3.055.C £3,125.00 £724.82 £4 696,20 75iJO Gr•Ntl•u or Cy.muned Ll•ndddnlol¢n CGGC.. Grinrcynllun CJmun•d•uLOr•th Gwir•dl•d•u Tlrhn Manttll G -￿n￿dd - LPanell Solarl.___..____ Man(ell G￿nedd:.1GWa1thIdY.telIS c•r•ml I$￿*n5￿M- Gr•ntl•u Cyf4nswm. t)1rb￿L9dIY É300.C#) £4,415.09 £3CA),Q) É17.66(i.35 e4,415.¢iY £20,QOO.00 £IA44.90 £19,405.25 £28.753.83 £4,715.09 15,5M55 24,715.09 $5h35.35 a0￿55. Taliadau Costiu th• OeFnyddl4u Yswlrlant Glanhau -Cxnnal • Ch•dw £2.855.44 £808.94 £169.06 El 478.38 £106.12 £203.40 É2 855.44 £2 377.91 £762.11 £277. £2,020.05 £169.06 £1,478.38 £106.12 £203.40 £9.49 £5,630.03 TTh￿dded TV è Web hostlnA T•llid•u P•nk i Payp.al ES9.11 15J3&63 £5,6jO.13 Costw •rl iotrl Clwb Cint ddlad•u l5-G￿￿wm- todl •rf*n £1,220.00 £251.41 £IM7i.41 £1,220.rKI £151.41 11471.41 £1.120.frJ £4B.95 £1.168.9S PMJltdl•u4 Gwelll•rw￿￿ Grant Oed GLlelli Mantdl G%v.ynedd CGGC.. Gi•ntCwllUTrCymu￿d•UYfh11hGw*md￿thU￿rfeftwl IC4¥ £200.00 É176.49 £1,935.CQ £1111.49 £20,240.72 -￿Un￿d01. Offer TG a thr nnuxboler i'rtinc ol•w Trollls b¥rddau Ulaln 8wrdd TDiledau Plant I Cwi%vTdd ne Proslectiu a GwelllaM•U £403.92 É1,140.00 £6tK),96 £284.14 El 436.54 £1,613.03 £1,436.54 £1,93S.CII JM67.61 Cyl•n14¥m.T•ll•il•u £8.715.27 É1.935.CQ ÉIOAS0.27 £$￿075.19 De￿I&d•￿ IiBIT•¢l•thu £18.120.00 4112136 Cronieyddaraln parod •r 8ythwyn y fiwyddyn Cronfeyddbraln parod Dr ddlwedd yflwyddyn £6.t147.17 £13,311.25 £2,310.00 £20,430.00 £8.757.17 £33,742.25 £10,878.5J £8,757.17 T￿11•￿ l 0 2 Cysoni ban¢ 31103124 frcnfryddorolttporodtsrddlweddyfvydth. yThoiwrys ealans ￿Tr¢. •rl4n pJrod4 ￿lIn% P&yyl irddlw•dd yflvryddyr4 **r￿Tr 0$￿¢￿U mN¥n114w, w•di ￿nr40 Ir 61 thw•ddyINv￿dVn -SI•c1•u￿d1*U hy¥rilennuwdkwedd v f1Wydd￿ K I Wlrloar 01 dly+eddyf￿￿dyn. Arf•ffi P•r•d.3JIOJIZ4 W0¥24 b•Trr. 3VO¥24 ).tr) £412.22 É33,230.03 £33,742.25 M•wfft U•wi ond b1￿￿+•r013]I0j/l4 s1wl•￿Wld1 •u hysyll•www Jll•¥24,4¢1 ￿rfO*141 JV03124 £o,(w) D.C Cr•thdd •I•lThy￿•1mWaddv(lw￿n 3V03124 U3,74Z.ZS Cronfeydd cyfyn8edl8 GrnntM•nt•ll Gvryn•dd. Stslllr 6r•Tht¢fj¢K I wbC•nt. a￿d•ll1￿• Cyl4AiwAb rJonfeydd4Mlrtp•rod •rwknW￿ Y11￿d¥ DÈ(b￿ledeU Lhlyn d*l•dwynyMod yriwYdd￿ IU x 11 mli x50m1odc￿b￿nti Gw4rf•nt £20.W).Q) £9,055.rL) É1,935.r ÉlJ35.fpJ d •rnln ￿￿d￿rddIIWdd y￿￿ddY￿ £io,ro)0. ¢0. e490.00 £¥+ 30. SylwJd•rfr •r¢hwlllwr •thnlbyM¢I lJITd r . W•dl'l lolnodlw VT•rdMllhWMnlb￿I￿l ddl•d Wedll lofnodl ar r4n ywndthrtedol dwd Tud•l•n 2a 2 Rhiwlas Village Hall - Annual Accounts 1st April 2023 - 31st March 2024 Restrictqd fvndsp year •ndlr 3g03iZ4 Unrestrkt•d fvndsj year endlTh¥31101124 Totsliyur qndlni 3110>124 Y••r•nd 11103123 Recelpts HIM aubs and SLxletle$ Commerclal hlre P•rtSes j Privthte Hlre E U￿b.ment Hlre £2 637.50 £3 076.56 E2.637.50 £3 076.56 E2.552.50 £1,930.(KJ E343.75 É343.75 b ¢Ot•l. Hlre £&169.06 Newsletter 5POrt$orshlp._.. Donaiions Cl%vb Cant Lotte￿.--.- Events £366.51 £3 125.iio £724.82 É3.055.fpJ £i.094.24 £4.751.20 £1,094.24 Gr•rtts Uanddelnlolen Communltxcouficll WCVA. Lgndflll D15P.0541 TIX Grant Scheme Mantell fjwnedd Isdar P•rtelsl........... Mantell fj￿nIdd ICefamlrtlle$ W￿$ho1}_.. Sub lOt•l. Gr•nts Totsi Rrf•lpts É4,415.(59 £4 415.ii9 £20,i¥JO.Lii £24.715.09 £35.635.35 £17 66il.35 £4.715.09 £15.580.35 £io,000.c £20,955.00 £19￿5.15 £28,753.81 Payments RuDnlrqMsts £2 855,44 É2.855.44 £2 377,92 £762.11 £277.44 £2 020.05 Insurance aeanlni_ Care and M•lnten•nce £1,478.J8 £i06,12 £203.40 £1,478.38 £106.12 E203.40 IV Ucence & Vleii hostlnA.-. 8pnkind P•yp.•l Ch8rAes Sub IOtsI - RunnlnJ.Co É5,6aO.8i £5,630.81 Lotrl Clwb Cant £1 220.rA) £251.41 È147iAi £4220.00 £251.41 ¢iA7i.41 Éj 120. £i.16B.95 .14e Friendly Grant-..Gwynedii.jYoLal.-...... Maniell Gwynedd-.ICeraffll¢ tlles workshop.> ViCVA- i•ndftll DIsp05al Tax Gr•rtt 5theme (Kltchen relit, A¢¢oustlc Panels PAsy5tern ltidurtlon Ioopj. Comrnunlty.Room . IT e.qulp_men¢ •nd IV Ilcence. Remo￿￿1 boller 8nd oll tank Table trdlles Tat)le doths Chlldren'$ iollets ! New cup.board Subtotsl- ProL•cts •nd Im￿￿0¥•m1￿ts É997.87 £176.49 ÉL935.C É2,111.49 £20,240.72 £403.92 £i.i40.tr) 1436.54 £1,613.Oi £1436.S4 £21.867,61 Tot•1 p•ym•nts £8,715.Z7 £1,935, £10.650a7 £JO,875.19 £j&i20.00 41121.16 Cash Funds * startof year C•sii Fumis •t•nii pl￿1￿ £6,447.17 £13,312.15 £2,310.Ci? £20N30.C4) £8,757.17 £33.742.25 ElO,t18.53 £8.75Y.17 Bank Reconciliation 23103124 (o$hfvrtrfsrtendoAy￿r, Indud• BinK pettyrish and paypa1 Arwunt bilJrKe4tend olyear +ush*nd cheques In h¥nd Ityearend, banked afterye4r•nd -¢h•gues wrlit•n t￿•r+¥earl￿d.d•*rfnq bankaft4ry••rend P•ttyC4th-)VO3124 piwI- 3V03124 Bankbalanu-stateNfit31109124 Totsl £i(¥J.o) £412.22 £33.230.03 £31,742as In butb4nk•d•ft•rJV03IZ4 ch•qW5*￿tt￿ b•lor•yq•rind.d••rfr4b¥* ift•iyMiw £0.00 C•thlund¥•tMd oly••r. EJ$,742.25 Restrlrted Funds M•ffit•ll Gwymdd. W•CAV•rt R•¥rrttt•d fthdsl¢whl i¢*4rtolyur £&9a5A) £175.00 RK•lpts L•Mdue durlrrfth•y••rlÉ5 x 12 mthix 50 a¥vbuntl Payments trlctedfunth Ic•thl It Ind•1￿¥ É20,QW.O) £3.055. U3J155.00 É1,935. £1,935.C(I £20 £43th uoA30.00 /*/ 4¢¢*¥*Vfl S¥￿￿d•￿'1•￿hwIl￿vr •nnlbynn¢l ....................... SIV￿d bylnd•p•nd•niEY•mln•r N•m• n•d on b•h•llolth•Trurt N•m• 4- ?4y 2012 or Is sion pkn4e 5crdd Cyfrlfon Blynyddol Neuadd Bentref Rhlwlas laf Ebrill 2023 - 31aln Mawrth 2024 Cfonfeydd nIhYfy￿edl￿ b1w￿d¥n wi dlweddu 3VOJ124 Cyl•rYswm, bh¥ythn yn dlwe41¢tu 31103A4 BIWdynyn l￿dy 3V03123 biwyddyn yn dlwed 311oJD4 Derbynladau Clwblou • Chxmd•tho%ou Uoii m•sn•¢hol Pjrtion l UoilEreifat £2,637.50 £3,076.56 £2.6J7.50 £3,076,56 £435. £2.552.50 £1.930.00 E343.75 É343.75 Codl hjlan N￿dd&.1th1%I Rhodd Lotri Clwb Can¢ wxddlidiu £3.055.C £3,125.00 £724.82 £4 696,20 75iJO Gr•Ntl•u or Cy.muned Ll•ndddnlol¢n CGGC.. Grinrcynllun CJmun•d•uLOr•th Gwir•dl•d•u Tlrhn Manttll G -￿n￿dd - LPanell Solarl.___..____ Man(ell G￿nedd:.1GWa1thIdY.telIS c•r•ml I$￿*n5￿M- Gr•ntl•u Cyf4nswm. t)1rb￿L9dIY É300.C#) £4,415.09 £3CA),Q) É17.66(i.35 e4,415.¢iY £20,QOO.00 £IA44.90 £19,405.25 £28.753.83 £4,715.09 15,5M55 24,715.09 $5h35.35 a0￿55. Taliadau Costiu th• OeFnyddl4u Yswlrlant Glanhau -Cxnnal • Ch•dw £2.855.44 £808.94 £169.06 El 478.38 £106.12 £203.40 É2 855.44 £2 377.91 £762.11 £277. £2,020.05 £169.06 £1,478.38 £106.12 £203.40 £9.49 £5,630.03 TTh￿dded TV è Web hostlnA T•llid•u P•nk i Payp.al ES9.11 15J3&63 £5,6jO.13 Costw •rl iotrl Clwb Cint ddlad•u l5-G￿￿wm- todl •rf*n £1,220.00 £251.41 £IM7i.41 £1,220.rKI £151.41 11471.41 £1.120.frJ £4B.95 £1.168.9S PMJltdl•u4 Gwelll•rw￿￿ Grant Oed GLlelli Mantdl G%v.ynedd CGGC.. Gi•ntCwllUTrCymu￿d•UYfh11hGw*md￿thU￿rfeftwl IC4¥ £200.00 É176.49 £1,935.CQ £1111.49 £20,240.72 -￿Un￿d01. Offer TG a thr nnuxboler i'rtinc ol•w Trollls b¥rddau Ulaln 8wrdd TDiledau Plant I Cwi%vTdd ne Proslectiu a GwelllaM•U £403.92 É1,140.00 £6tK),96 £284.14 El 436.54 £1,613.03 £1,436.54 £1,93S.CII JM67.61 Cyl•n14¥m.T•ll•il•u £8.715.27 É1.935.CQ ÉIOAS0.27 £$￿075.19 De￿I&d•￿ IiBIT•¢l•thu £18.120.00 4112136 Cronieyddaraln parod •r 8ythwyn y fiwyddyn Cronfeyddbraln parod Dr ddlwedd yflwyddyn £6.t147.17 £13,311.25 £2,310.00 £20,430.00 £8.757.17 £33,742.25 £10,878.5J £8,757.17 T￿11•￿ l 0 2 Cysoni ban¢ 31103124 frcnfryddorolttporodtsrddlweddyfvydth. yThoiwrys ealans ￿Tr¢. •rl4n pJrod4 ￿lIn% P&yyl irddlw•dd yflvryddyr4 **r￿Tr 0$￿¢￿U mN¥n114w, w•di ￿nr40 Ir 61 thw•ddyINv￿dVn -SI•c1•u￿d1*U hy¥rilennuwdkwedd v f1Wydd￿ K I Wlrloar 01 dly+eddyf￿￿dyn. Arf•ffi P•r•d.3JIOJIZ4 W0¥24 b•Trr. 3VO¥24 ).tr) £412.22 É33,230.03 £33,742.25 M•wfft U•wi ond b1￿￿+•r013]I0j/l4 s1wl•￿Wld1 •u hysyll•www Jll•¥24,4¢1 ￿rfO*141 JV03124 £o,(w) D.C Cr•thdd •I•lThy￿•1mWaddv(lw￿n 3V03124 U3,74Z.ZS Cronfeydd cyfyn8edl8 GrnntM•nt•ll Gvryn•dd. Stslllr 6r•Tht¢fj¢K I wbC•nt. a￿d•ll1￿• Cyl4AiwAb rJonfeydd4Mlrtp•rod •rwknW￿ Y11￿d¥ DÈ(b￿ledeU Lhlyn d*l•dwynyMod yriwYdd￿ IU x 11 mli x50m1odc￿b￿nti Gw4rf•nt £20.W).Q) £9,055.rL) É1,935.r ÉlJ35.fpJ d •rnln ￿￿d￿rddIIWdd y￿￿ddY￿ £io,ro)0. ¢0. e490.00 £¥+ 30. SylwJd•rfr •r¢hwlllwr •thnlbyM¢I lJITd r . W•dl'l lolnodlw VT•rdMllhWMnlb￿I￿l ddl•d Wedll lofnodl ar r4n ywndthrtedol dwd Tud•l•n 2a 2 Rhiwlas Village Hall - Annual Accounts 1st April 2023 - 31st March 2024 Restrictqd fvndsp year •ndlr 3g03iZ4 Unrestrkt•d fvndsj year endlTh¥31101124 Totsliyur qndlni 3110>124 Y••r•nd 11103123 Recelpts HIM aubs and SLxletle$ Commerclal hlre P•rtSes j Privthte Hlre E U￿b.ment Hlre £2 637.50 £3 076.56 E2.637.50 £3 076.56 E2.552.50 £1,930.(KJ E343.75 É343.75 b ¢Ot•l. Hlre £&169.06 Newsletter 5POrt$orshlp._.. Donaiions Cl%vb Cant Lotte￿.--.- Events £366.51 £3 125.iio £724.82 É3.055.fpJ £i.094.24 £4.751.20 £1,094.24 Gr•rtts Uanddelnlolen Communltxcouficll WCVA. Lgndflll D15P.0541 TIX Grant Scheme Mantell fjwnedd Isdar P•rtelsl........... Mantell fj￿nIdd ICefamlrtlle$ W￿$ho1}_.. Sub lOt•l. Gr•nts Totsi Rrf•lpts É4,415.(59 £4 415.ii9 £20,i¥JO.Lii £24.715.09 £35.635.35 £17 66il.35 £4.715.09 £15.580.35 £io,000.c £20,955.00 £19￿5.15 £28,753.81 Payments RuDnlrqMsts £2 855,44 É2.855.44 £2 377,92 £762.11 £277.44 £2 020.05 Insurance aeanlni_ Care and M•lnten•nce £1,478.J8 £i06,12 £203.40 £1,478.38 £106.12 E203.40 IV Ucence & Vleii hostlnA.-. 8pnkind P•yp.•l Ch8rAes Sub IOtsI - RunnlnJ.Co É5,6aO.8i £5,630.81 Lotrl Clwb Cant £1 220.rA) £251.41 È147iAi £4220.00 £251.41 ¢iA7i.41 Éj 120. £i.16B.95 .14e Friendly Grant-..Gwynedii.jYoLal.-...... Maniell Gwynedd-.ICeraffll¢ tlles workshop.> ViCVA- i•ndftll DIsp05al Tax Gr•rtt 5theme (Kltchen relit, A¢¢oustlc Panels PAsy5tern ltidurtlon Ioopj. Comrnunlty.Room . IT e.qulp_men¢ •nd IV Ilcence. Remo￿￿1 boller 8nd oll tank Table trdlles Tat)le doths Chlldren'$ iollets ! New cup.board Subtotsl- ProL•cts •nd Im￿￿0¥•m1￿ts É997.87 £176.49 ÉL935.C É2,111.49 £20,240.72 £403.92 £i.i40.tr) 1436.54 £1,613.Oi £1436.S4 £21.867,61 Tot•1 p•ym•nts £8,715.Z7 £1,935, £10.650a7 £JO,875.19 £j&i20.00 41121.16 Cash Funds * startof year C•sii Fumis •t•nii pl￿1￿ £6,447.17 £13,312.15 £2,310.Ci? £20N30.C4) £8,757.17 £33.742.25 ElO,t18.53 £8.75Y.17 Bank Reconciliation 23103124 (o$hfvrtrfsrtendoAy￿r, Indud• BinK pettyrish and paypa1 Arwunt bilJrKe4tend olyear +ush*nd cheques In h¥nd Ityearend, banked afterye4r•nd -¢h•gues wrlit•n t￿•r+¥earl￿d.d•*rfnq bankaft4ry••rend P•ttyC4th-)VO3124 piwI- 3V03124 Bankbalanu-stateNfit31109124 Totsl £i(¥J.o) £412.22 £33.230.03 £31,742as In butb4nk•d•ft•rJV03IZ4 ch•qW5*￿tt￿ b•lor•yq•rind.d••rfr4b¥* ift•iyMiw £0.00 C•thlund¥•tMd oly••r. EJ$,742.25 Restrlrted Funds M•ffit•ll Gwymdd. W•CAV•rt R•¥rrttt•d fthdsl¢whl i¢*4rtolyur £&9a5A) £175.00 RK•lpts L•Mdue durlrrfth•y••rlÉ5 x 12 mthix 50 a¥vbuntl Payments trlctedfunth Ic•thl It Ind•1￿¥ É20,QW.O) £3.055. U3J155.00 É1,935. £1,935.C(I £20 £43th uoA30.00 /*/ 4¢¢*¥*Vfl S¥￿￿d•￿'1•￿hwIl￿vr •nnlbynn¢l ....................... SIV￿d bylnd•p•nd•niEY•mln•r N•m• n•d on b•h•llolth•Trurt N•m• 4- ?4y 2012