| Trustees | Mr D Morgan (Chairman) | ||||
| His Honour GA Ensor |
|||||
| Mrs PJ McGaffney | |||||
| Miss L Marshall | |||||
| Mr J JThompson | |||||
| Mr SP Marley | |||||
| Secretary | Ms C Mason | ||||
| Charity number | 509458 | ||||
| Company | number | 01437514 | |||
| Principal address | c/o Morecrofts | LLP | |||
| Cotton Exchange | |||||
| Old Hall Street | |||||
| Liverpool | |||||
| L39LQ | |||||
| Registered | office | c/o Morecrofts | LLP | ||
| Cotton Exchange | |||||
| Old Hall Street | |||||
| Liverpool | |||||
| L3 9LQ | |||||
| Independent | examiner | Tony Stanley ACA | |||
| BWM | |||||
| Tempest | |||||
| Suite 5.1 | |||||
| 12Tithebarn Street |
|||||
| Liverpool | |||||
| L2 2DT | |||||
| Bankers | Virgin Money | ||||
| Jubilee House | |||||
| Gosforth | |||||
| Newcastle upon Tyne |
|||||
| NE3 4PL | |||||
| Redwood Bank | |||||
| The Nexus Building | |||||
| Broadway | |||||
| Letchworth Garden |
City | ||||
| Hertfordshire | |||||
| SC6 3TA | |||||
| The Co-Operative | Bank | ||||
| Team 605 | |||||
| P0 Box250 | |||||
| Skelmersdale | |||||
| Lancashire | |||||
| WN86WT |
| Page | ||||
|---|---|---|---|---|
| Trustees' | report | 1-6 | ||
| Statement | oftrustees' | responsibilities | ||
| Independent examiner's |
report | |||
| Statement | offinancial | activities | 9-to | |
| Balance sheet | ||||
| Notes to | the accounts | 12-18 |
| Current financial year | Current financial year | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Total | Total | ||||
| funds | funds | ||||||
| general | designated | ||||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Notes | 6 | 6 | 6 | E | |||
| ncome | n owments | from | |||||
| Charitable activities |
77,262 | 77,262 | 71,672 | ||||
| Investments | 1,999 | 1,999 | 1,115 | ||||
| Other income | 4,000 | ||||||
| Total income | 79,261 | 79,261 | 76,787 | ||||
| ~E«dit | |||||||
| Charitable activities |
6 | 80,315 | 80,315 | 52,166 | |||
| Net (expenditure)/income | for the year/ | ||||||
| Net movement | in funds | (1,054) | (1,054) | 24,621 | |||
| Fund balances | at 1 April 2022 | 280,959 | 350,000 | 630,959 | 606,338 | ||
| Fund balances at 31 March 2023 | 279,905 | 350,000 | 629,905 | 630,959 |
| Prior financial | year | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Total | ||||
| funds | funds | |||||
| general | designated | |||||
| 2022 | 2022 | 2022 | ||||
| Notes | 6 | 6 | 6 | |||
| Inc m and endowments |
from | |||||
| Charitable activities |
71,672 | 71,672 | ||||
| Investments | 1,115 | 1,115 | ||||
| Other income | 4,000 | 4,000 | ||||
| Total income | 76,787 | 76,787 | ||||
| ~E* Cht |
||||||
| Charitable activities |
52,166 | 52,166 | ||||
| Net (expenditure)/income | for the year/ | |||||
| Net movement | in funds | 24,621 | 24,621 | |||
| Fund balances | at 1 April 2021 | 256,338 | 350,000 | 606,338 | ||
| Fund balances | at 31 March 2022 | 280,959 | 350,000 | 630,959 |
| THE EMPIRE COMPANY LI BALANCE SHEE ASAT31 MARC |
THEATRE (M MITED BYGU T H 2023 |
ERSEYSID ARANTEE |
E) TRUST L | IMITED | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Notes | ||||||
| Fixed assets Tangible assets |
10 | 350,000 | 350,000 | |||
| Current assets Debtors Cash at bank and in |
hand | 12 | 5,741 276,010 |
790 281,869 |
||
| 281,751 | 282,659 | |||||
| Creditors: amounts one year |
falling due within | 13 | (1,846) | (1,700) | ||
| Net current assets | 279,905 | 280,959 | ||||
| Total assets less current liabilities | 629,905 | 630,959 | ||||
| Income funds | ||||||
| Unrestricted funds Designated funds General unrestricted |
funds | 14 | 350,000 279,905 |
350,000 280,959 |
||
| 629,905 | 630,959 | |||||
| 629,905 | 630,959 |
| 3 | Charitable | activities | ||
|---|---|---|---|---|
| Unrestricted | Unretricted | |||
| funds | funds | |||
| 2023 | 2022 | |||
| E | ||||
| Charitable | rental income | 77,262 | 71,672 | |
| 4 | Investments | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023 | 2022 | |||
| E | E | |||
| Interest receivable | 1,999 | 1,115 | ||
| 5 | Other income | |||
| 2023 | 2022 | |||
| Bank incentive | 4,000 |
| 6 | Charitable activities |
Charitable activities |
Charitable activities |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted Unrestricted |
||||||||
| funds | funds | |||||||
| 2023 | 2022 | |||||||
| F. | 8 | |||||||
| Management | contribution | 38,666 | 35,836 | |||||
| Other professional | fees | 13 | 5,784 | |||||
| Promotion of |
the arts | 38,345 | 6,998 | |||||
| Website costs | 196 | 16 | ||||||
| Donations | 600 | 1,192 | ||||||
| 77,820 | 49,826 | |||||||
| Share ofgovernance | costs (see note 7) | 2,495 | 2,340 | |||||
| 80,315 | 52,166 | |||||||
| Analysis by Unrestricted |
fund funds |
- | general | 80,315 | ||||
| 80,315 | ||||||||
| Forthe year Unrestricted |
ended funds - |
31 March 2022 general |
52,166 | |||||
| 52,166 | ||||||||
| 7 | Supportcosts | |||||||
| Support | Governance | 2023 | 2022 | |||||
| costs | costs | |||||||
| 6 | f | |||||||
| Accountancy | 2,495 | 2,495 | 2,340 | |||||
| 2,495 | 2,495 | 2,340 | ||||||
| Analysed between |
||||||||
| Charitable activities |
2,495 | 2,495 | 2,340 |
| The average | The average | monthly | number of employees | number of employees | number of employees | during the | year was: | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| Number | Number | |||||||||
| Total | ||||||||||
| There were | no employees | whose annual | remuneration | was more than 560,000. | ||||||
| 10 | Tangible | fixed assets | ||||||||
| Leasehold | property | |||||||||
| 9 | ||||||||||
| Cost | ||||||||||
| At 1 April | 2022 | 350,000 | ||||||||
| At 31 March | 2023 | 350,000 | ||||||||
| Carrying | amount | |||||||||
| At 31 March | 2023 | 350,000 | ||||||||
| At 31 March | 2022 | 350,000 |
| 11 | Financial | instruments | instruments | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|
| 8 | 8 | ||||||
| Carrying | amount | offinancial | assets | ||||
| Debt instruments | measured | at | cost | 276,110 | 281,869 | ||
| Carrying | amount | offinancial | liabilities | ||||
| Measured | at cost | 1,846 | 1,700 | ||||
| 12 | Debtors | ||||||
| 2023 | 2022 | ||||||
| Amounts | falling | due within | one year: | F | 8 | ||
| Trade debtors | 100 | ||||||
| Other debtors | 5,641 | 790 | |||||
| 5,741 | 790 |
| 2023 | 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | |||||||||||||||
| Accru ale | 1,846 | 1,700 | ||||||||||||||
| 14 | Designated | funds | ||||||||||||||
| The income | funds | of the charity | include | the following | designated | funds | which | have | been set | aside | out of | |||||
| unrestricted | funds | by the | trustees | for specific purposes: | ||||||||||||
| Movement | Movement | |||||||||||||||
| in funds | in | funds | ||||||||||||||
| Balance at | Income | Balance | at | Income | Balance at | |||||||||||
| 1 April 2021 f |
1 | April 2022 6 |
6 | 31 March 2023 6 |
||||||||||||
| Designated | fund | 350,000 | 350,000 | 350,000 | ||||||||||||
| 350,000 | 350,000 | 350,000 | ||||||||||||||
| The designated | fund relates to the value | ofthe lease between | the | charity | and Liverpool | City Council (see note | ||||||||||
| 10). | ||||||||||||||||
| 15 | Analysis of net | assets between | funds | |||||||||||||
| Unrestricted | Designated | Total | Unrestricted | Designated | Total | |||||||||||
| funds | funds | funds | funds | |||||||||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||||||||||
| 6 | 6 | 6 | 6 | 6 | 6 | |||||||||||
| Fund balances at | 31 | |||||||||||||||
| March 2023 are | ||||||||||||||||
| represented | by: | |||||||||||||||
| Tangible assets | 350,000 | 350,000 | 350,000 | 350,000 | ||||||||||||
| Current assets/(liabilities) | 279,905 | 279,905 | 280,959 | 280,959 | ||||||||||||
| 279,905 | 350,000 | 629,905 | 280,959 | 350,000 | 630,959 |