OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

CROWLE PARISH HALL AND RECREATION TRUST

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

Charity number 509414

Page 1

CROWLE PARISH HALL AND RECREATION TRUST

TRUSTEES ANNUAL REPORT

FOR THE YEAR ENDED 31 MARCH 2024

INTRODUCTION

The trustees have pleasure in presenting their annual report and the unaudited, independently reviewed, financial statements of the charity for the year ended 31 March 2024.

LEGAL STATUS

The charity is a charitable trust, administered by the trustees in accordance with the Governing document dated 29 November 2000, amended 2020. It is registered with the Charity Commission number 509414. The registered address is Crowle Parish Hall, Church Road, Crowle, Worcester, WR7 4AZ

THE TRUSTEES

The trustees who served the charity during the year were as follows:-

Robert Moore (Chairman) Penny Smith Anna Denne (Secretary) Lee Turner Patricia Butts (Treasurer ) Michael Coleman Ruth Dawson-Jones (Parish Council representative) Cat Bromley (Parish Council representative)

New Trustees are apppointed at an AGM. In selecting individuals for appointment, the trustees have regard to the skills, knowledge and experience needed. Crowle Parish Council is entitled to appoint 2 trustees.

OBJECTIVES AND ACTIVITIES

The object of the charity is, in the interests of social welfare, to improve the conditions of life of the inhabitants of the area of benefit without distinction of political, religious or other opinions by the provision and maintenance of a village hall for use by the inhabitants, including use for:

In setting the Charity's objectives and planning its activities the Trustees have given careful consideration to the Charity Commission’s general guidance on public benefit and in particular to its supplementary public benefit guidance on providing recreational facilities.

REVIEW OF DEVELOPMENTS, ACTIVITIES AND ACHIEVEMENTS

The Trustees are pleased to provide an overview of the activities related to the Crowle Parish Hall during the financial year ending 31 March 2024.

Page 2

CROWLE PARISH HALL AND RECREATION TRUST

TRUSTEES ANNUAL REPORT ctd

FOR THE YEAR ENDED 31 MARCH 2024

FINANCIAL REVIEW

For the General Fund, total incoming resources increased from £44,607 to £52,782 and resources expended increased from £33,982 to £44,363. Net incoming resources amounted to £8,419 – a decrease of £2,206 over the previous year. These increases in both income and expenditure reflect a full year effect of the provision of the new Hall. The increase in expenditure includes an additional £5,000 in respect of the depreciation charge for the Equipment, fixtures and fittings in the Platinum Hall.

RESERVES

The Capital Reserves represents funds received specifically for the construction of the Millenium hall, and for the new Platinum hall which was completed in July 2022. The total in both funds is £634,965.

It is the policy of the Trustees to ensure that the Unrestricted Reserves of the General Fund (balance £110,703), the Renewal Reserve Fund (balance £61,000) and the Windows/Doors Reserve Fund (balance £7,443) are sufficient to cover any urgent or essential expenditure particularly repairs to the fabric of the buildings, the replacement or upgrading of fixtures, fittings and equipment, and any unforeseen or unexpected loss of income.

STATEMENT OF TRUSTEES RESPONSIBILITIES

The Charities Act requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity at the end of the year and of the surplus or deficiency for the year then ended.

In preparing those financial statements, the Trustees are required to:

select suitable accounting policies, as described on page 6, and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate that the charity will continue in business.

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011.

The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the trustees on

Signed by order of the Trustees

ROBERT MOORE Chairman

Page 3

CROWLE PARISH HALL AND RECREATION TRUST

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES

FOR THE YEAR ENDED 31 MARCH 2024

I report on the unaudited accounts of the charity for the year ended 31 March 2024 set out on pages 4 to 8.

RESPECTIVE RESPONSIBILITIES OF THE TRUSTEES AND EXAMINER

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

BASIS OF INDEPENDENT EXAMINER'S STATEMENT

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair' view and the report is limited to those matters set out in the statement below.

INDEPENDENT EXAMINER'S STATEMENT

In connection with my examination, no matter has come to my attention:

Name: IAIN A SELKIRK

Malvern Worcester, WR14 1QL

IAIN A SELKIRK Chartered Accountant

Page 4

CROWLE PARISH HALL AND RECREATION TRUST

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 MARCH 2024

Notes
INCOMING RESOURCES
Hire Income
Ground rent & charges
Interest
Donations
Donations re Platinum Hall
Other income
Revenue from FIT Scheme
TOTAL INCOMING RESOURCES
RESOURCES EXPENDED
2
Charitable activities - Booking and Premises costs
Cost of Independent examination
Depreciation
TOTAL RESOURCES EXPENDED
NET INCOMING RESOURCES FOR THE YEAR
Balances brought forward
Balances carried forward
Total
Funds
2024
£
45,214
959
4,163
1,177
0
162
1,107
52,782
36,148
215
8,000
44,363
8,419
806,166
814,585
Total
Funds
2023
£
39,903
986
2,501
24
184,807
6
1,187
229,414
30,772
210
3,000
33,982
195,432
610,734
806,166

The notes on pages 6 to 8 form part of these financial statements

Page 5

CROWLE PARISH HALL AND RECREATION TRUST

BALANCE SHEET AS AT 31 MARCH 2024

Notes
FIXED ASSETS
Tangible Assets
3
Investments - cash on deposit over 1 year
CURRENT ASSETS
Cash at bank and in hand
Current account
12,898
Petty cash
200
Investments -cash on deposit less than 1 year
Debtors
4
CURRENT LIABILITIES
Creditors falling within one year
5
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
FUNDS (Unrestricted)
6
Capital Reserve - Millenium hall
Capital Reserve - Platinum hall
Renewal Reserve Fund
Window/ Door Reserve
General Reserve
FUNDS (Restricted)
Provisional Reserve
TOTAL ALL FUNDS
Total
Funds
2024
£
686,095
20,922
707,017
13,098
85,691
12,848
111,637
4,069
107,568
814,585
309,791
325,174
61,000
7,443
110,703
814,111
474
474
814,585
Total
Funds
2023
£
693,845
50,000
743,845
18,678
54,441
10,709
83,828
21,507
62,321
806,166
309,791
325,174
59,500
7,443
103,784
805,692
474
474
806,166

These financial statements were approved by the members of the committee on the and are signed on their behalf by:

ROBERT MOORE Chairman

The notes on pages 6 to 8 form part of these financial statements

Page 6

CROWLE PARISH HALL AND RECREATION TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

1 ACCOUNTING POLICIES

Basis of accounting

The financial statements have been prepared under the historical cost convention, and in accordance with applicable accounting standards and the Statement of Recommended Practice on accounting by charities.

Incoming Resources

Income is recognised in the period in which the charity is entitled to receipt and the amount can be measured with reasonable certainty. Income is deferred only when the charity has to fulfil conditions before becoming entitled to it or when the donor has specified that the income is to be expended in a future period.

Those costs of the Platinum Hall, paid by Crowle Parish Council, who received the funding for the project is shown as a donation in the 2023 figures, and is valued at the cost to the Parish Council.

The contribution of unpaid volunteers is not included in the accounts.

Resources Expended

Expenditure is included on an accruals basis, inclusive of any VAT which cannot be recovered. Expenditure is included in the category to which it relates. Liabilities are included in the accounts as soon as recognised.

Depreciation

Depreciation is calculated so as to write off the cost of Equipment, Fixtures and Fittings, less its estimated residual value, over the useful economic life of that asset.

Depreciation is not charged on the cost of the building.

2 RESOURCES EXPENDED Staff costs

3 part time staff were employed during the financial year (2023 - 2) None of the Trustees received any remuneration or expenses during the year

Salaries
Social Security costs
Pension costs
No employees received employee benefits of more than £60,000
Cost of Independent Examination
Total Funds
2024
£
14,843
0
248
15,091
Total Funds
2023
£
12,390
0
177
12,567
Cost of Independent Examination 215 210

Page 7

CROWLE PARISH HALL AND RECREATION TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

3 TANGIBLE FIXED ASSETS Equipment,Fixtures
Property
& Fittings
£
£
Equipment,Fixtures
Property
& Fittings
£
£
Total
£
755,833
250
0
756,083
61,988
8,000
69,988
COST
At 1 April 2023
Additions re new Platinum Hall
Additions - Windows to Millenium Hall
At 31 March 2024
647,056
250
0
647,306
108,777
0
108,777
DEPRECIATION
At 1 April 2023
Charge for the year
At 31 March 2024
0 61,988
8,000
69,988
NET BOOK VALUE
At 31 March 2023 647,056 46,789 693,845
4
5
At 31 March 2024 647,306 38,789 686,095
2023
£
0
10,709
0
10,709
2023
£
7,772
3,089
10,646
21,507
DEBTORS
Amounts falling due within one year
Trade debtors
Prepayments and accrued income
Other debtors
2024
£
0
12,848
0
12,848
CREDITORS
Amounts falling due within one year
Trade creditors
Sundry creditors - payments in advance
Other creditors
2024
£
268
3,801
0
4,069

Page 8

CROWLE PARISH HALL AND RECREATION TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

6 RESERVES

The Capital Reserves represents funds received specifically for the construction of the Millenium hall, and for the new Platinum hall which was completed in July 2022.

The Renewal Reserve exists to cover the cost of maintaining the building, its fixtures, fittings and equipment. It also holds funds to cover any required works to the car park and related external areas. An amount of £1,500 was transferred into this Reserve from the General Reserve in 2023/4.

The Window and Doors reserve exists to cover the anticipated cost of maintaining and/or replacing the windows and doors to an appropriate standard.

The General Reserve holds accumulated reserves from this year and from prior years and can be used for any charitable purpose approved by the Trustees in furtherance of the objectives of the Trust. An amount of £1,500 was transferred from the General Reserve to the Renewal Reserve in 2023/24.

7 ANALYSIS OF NET ASSETS IN ALL FUNDS

Tangible Other Net
Fixed Assets Assets Total
£ £ £
All funds 686,095 128,490 814,585

Page 9

CROWLE PARISH HALL AND RECREATION TRUST

DETAILED STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 MARCH 2024

2024 2023
GENERAL RESERVE
INCOME
Hire Income
Ground rent & charges
Interest
Sundry Donations
Other income
Revenue from FIT Scheme
Grants re Covid
£
45,214
959
4,163
1,177
162
1,107
52,782
£
39,903
986
2,501
24
6
1,187
44,607
EXPENDITURE
Light Heat and Water
Electricity
4,588
CH Oil
1,266
Water
915
Cleaning
Insurance
Repairs & Maintenance
Licences and Certificates
Other Costs
Salary & payroll costs
Special Projects
Independent examiner
Depreciation
6,769
2,000
1,469
5,719
1,217
2,591
15,470
913
36,148
215
8,000
7,774
1,955
1,398
2,826
1,374
2,437
13,008
0
30,772
210
3,000
44,363 33,982
NET SURPLUS before Transfers (General Reserve)
Transfer to/from Windows/Doors Reserve
Transfer to Renewal Reserve Fund
8,419
0
-1,500
6,919
10,625
22,557
-1,500
31,682
CAPITAL RESERVE PLATINUM HALL
INCOME
Capital Fund Platinum Hall
Contributions from Crowle PC
Donations
Gift aid on donations
2024
£
0
0
0
0
2023
£
175,732
7,708
1,367
184,807
EXPENDITURE
Capital Fund
0
0
0
0
NET SURPLUS (Capital Reserve) 0 184,807
2024 2023
ALL FUNDS £ £
NET SURPLUS (All Funds) 8,419 195,432