REGISTERED COMPANY NUMBER: 01357513 REGISTERED CHARITY NUMBER: 509300
STRATEGIC REPORT, TRUSTEES' REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
FOR
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL) (A COMPANY LIMITED BY GUARANTEE)
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
CONTENTS OF THE FINANCIAL STATEMENTS For The Year Ended 31 March 2023
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Strategic Report | 2 to 4 |
| Trustees' Report | 5 to 8 |
| Report of the Independent Auditors | 9 to 11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Cash Flow Statement | 14 |
| Notes to the Cash Flow Statement | 15 |
| Notes to the Financial Statements | 16 to 31 |
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
REFERENCE AND ADMINISTRATIVE DETAILS For The Year Ended 31 March 2023
| TRUSTEES | L M Jones (Chair of Trustee Board) |
|---|---|
| N Waghela (Vice Chair) | |
| M S Esat (Treasurer) | |
| E Rees (resigned 27.7.22) | |
| A Aggarwal | |
| D J Cullen | |
| C Mudhefi | |
| A R Jolley | |
| M Platt (resigned 27.7.22) | |
| G L Edwards | |
| J R Moore | |
| E Weatherer-Smith | |
| C Pugh | |
| Z Haque | |
| REGISTERED OFFICE | 9 Newarke Street |
| Leicester | |
| LE1 5SN | |
| REGISTERED COMPANY NUMBER | 01357513 |
| REGISTERED CHARITY NUMBER | 509300 |
| AUDITORS | TC Group |
| 31 High View Close | |
| Hamilton Office Park | |
| Leicester | |
| Leicestershire | |
| LE4 9LJ | |
| SOLICITORS | Shakespeare Martineau LLP |
| 2 Colton Square | |
| Leicester | |
| LE1 1QH | |
| Knights Plc | |
| 34 Pocklingtons Walk | |
| Leicester | |
| LE1 6BU | |
| BANKERS | Bank of Scotland Plc |
| PO Box 1000 | |
| BX2 1LB |
Page 1
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
STRATEGIC REPORT For The Year Ended 31 March 2023
The Trustees, who are directors for the purposes of company law, present their strategic report for the year ended 31 March 2023.
Achievements and Performance
This year was finally unaffected by any Covid restrictions but some of our amended work practices (such as hybrid working) have remained because they continue to be beneficial. Our key achievements have been:
VALUES - support for people with Learning Difficulties - The VALUES service provides direct support to, and aids the independence of, people with Learning Difficulties. We have 120 service users who pay for their support through their Personal Budget allocated by the Local Authority. The service operates 7 days a week and 51 weeks a year. This year in total we provided over 21,000 hrs of support to clients.
Building Better Opportunities
VAL is the Accountable Body for two contracts funded by the European Union and managed by The National Lottery Community Fund. They are both aimed at helping people into employment with one project (YES project) supporting young people into employment, and the other project (GREAT project) supporting families into employment. Both projects involve VAL as project managers, with other partners supporting the delivery alongside some delivery by VAL staff.
The YES project:
-
We engaged a further 105 young people this year - by the end of March 2023 we had engaged a total of 823 young people towards our new programme target of 932 participants. We have achieved 88% of our targeted number of participants (requirement to end of project was 85% of target).
-
This year 42 (last year 22) young people have moved on into employment or job search.
-
This year 29 (last year 20) have enrolled into education or training.
-
The GREAT project:
-
Has engaged a further 176 participants this year - by the end of March 2023 we had engaged a total of 898 participants towards our new programme target of 1,031 participants. We have achieved 87% of our targeted number of participants (requirement to end of project was 85% of target).
-
This year 56 (last year 16) have moved on into employment, education or training.
VAL is also a delivery partner in another BBO project managed by VISTA (a local charity). This is the Work.Live.Leicestershire (WiLL) programme that helps people who are economically inactive or unemployed who are living in rural Leicestershire to move into job search, training, or employment. Our primary role is to support people to gain experience through volunteering. We have:
-
Managed 104 project referrals (last year 78)
-
Placed 38 people into volunteering (last year 20)
-
Achieved a positive exit outcome for 88 participants (last year 19)
Sector Support - VAL has contracts to support voluntary and community groups and volunteering in Leicester City (through Health funding only) and Leicestershire. During the yearwe have:
-
Supported over 1,100 people in volunteering in the City and County
-
Organised 35 online or in person events with 600 attendees - including our annual Future Focus conference.
-
Provided Direct Support for 868 local groups. (last year 389)
-
Supported local groups to raise £351,399 in new income. (last year £157,281)
-
Delivered regular communication to groups through our website and frequent electronic briefings - there are nearly 5,000 subscribers to our e-newsletters that provide updates on policy briefings, volunteering, funding and commissioning opportunities and economic impact.
Page 2
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
STRATEGIC REPORT For The Year Ended 31 March 2023
FINANCIAL REVIEW
This financial year the organisation has recorded an 'in year' surplus in unrestricted funds of £48,282 (2022: surplus of £175,141)
During this year approximately 39% of VAL's expenditure was for the delivery of services to support people into employment or training, 24% was for Health and Social Care services, 24% was for children and young people services, and 13% of our expenditure was for supporting community and voluntary groups and volunteering.
VAL had the following significant contracts and grants this financial year:
-
Leicestershire County Council - for delivery of support services to the community sector and volunteering.
-
- The National Lottery Community Fund as agent for European Social Investment Fund - for the Building Better Opportunities projects (YES, GREAT and WiLL projects).
POLICY ON RESERVES
The charity had unrestricted reserves of over £2m as at 31 March 2023. The charity's reserves policy sets out an aim to accumulate free reserves equivalent to six months of VAL running costs over the next five years.
The trustees have two purposes for the accumulation of operating reserves:
-
To enable the organisation to be wound up if this is found prudent and necessary.
-
To finance the development of new or existing services.
-
TO invest in our assets to develop and enhance our income streams.
PRINCIPAL FUNDING SOURCES
The charity has not undertaken fundraising from the public in any significant way during the year. The majority of funds have been received from statutory authorities through service contracts, or from grant making bodies such as Trusts.
In the 2022-23 financial year funding was received from:
o Leicestershire County Council o Leicester City Council
o NHS Leicester Leicestershire and Rutland
o NHS Leicestershire Partnership Trust
o Rutland County Council o European Union o The National Lottery Community Fund o The Department of Culture, Media and Sport
INVESTMENT POLICY AND OBJECTIVES
The Trustees have reviewed their policy of retaining investment in easily accessible deposit accounts and confirmed it is necessary for cash-flow purposes to continue to utilise lower interest returns from easily accessible savings accounts. The charity has £250,000 invested in a 30-day notice account.
Page 3
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
STRATEGIC REPORT For The Year Ended 31 March 2023
PLANS FOR FUTURE PERIODS
As noted in the last report this year has seen a cost-of-living crisis unfold as energy prices and inflation soared. So far VAL has managed to cope with these financial stresses and has also undergone a significant staff reorganisation to adjust to our future without the Building Better Opportunities projects. This has affected staff directly employed by those projects and we have had to reduce the scale of our central services and senior management. We anticipated these changes and took decisive action to manage the process and maintain the future prospects of VAL as a whole.
VAL has continued to keep itself in a relatively strong financial position, and the positive recognition of our work with communities and volunteers through this year has improved our status as a valued local partner. In the coming year we will:
-
Further develop the relationship between the Integrated Care system and the local VCS.
-
Build up more health and social care related service delivery by VAL.
-
Further expand our VALUES service - supporting people with a learning disability to live fulfilling lives as independently as possible.
-
Rebuild a positive working relationship on volunteering and group support when the City Council launches its VCSE Strategy after the local elections.
We have also recruited a new Chief Executive to replace Kevan Liles who is retiring in October 2023 after 33 years' service. After a detailed recruitment process, Kevin Allen-Khimani has been appointed as Chief Executive to succeed Kevan Liles. Kevin Allen-Khimani has been with VAL for over two decades and was most recently Sector Support Manager and part of VAL's Senior Leadership team working closely with the Chief Executive and Trustee Board.
PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks facing the charity are:
Financial
o Loss of major contracts - reducing overall income
o Reduced public sector budgets resulting in lower value and fewer contracts o Fraud
o Deficit on defined benefit pension scheme
Reputational
o Failure to deliver contractual outcomes o Safeguarding issue not identified o Failure to follow legislative requirements
People
o Recruiting a new Chief Executive o Loss of key personnel o Major unresolved customer complaint
The Trustee Board receive a risk report from the Chief Executive at every Board meeting. All risks are reviewed for their impact, likelihood and current dynamic to identify priority risks at any one time. There are a wide range of mitigating actions identified and implemented on a rolling basis.
Approved by order of the board of trustees on 13 September 2023 and signed on its behalf by:
.................................................................... L M Jones - Trustee
Page 4
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
TRUSTEES' REPORT For The Year Ended 31 March 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objects are to promote any charitable purposes for the benefit of the community in the City of Leicester and County of Leicestershire, and to promote and organise co-operation in the achievement of this purpose.
Our strategic priorities were reviewed by the Trustee Board early in 2022 who were guided by our commitment to the goal of helping people change their lives for the better. As a result the Trustee Board agreed the following three key aims:
-
VAL empowers and invests in people to enable them to improve their lives
-
VAL provides a voice for and supports local voluntary and community groups who strive to meet community needs in a changing environment
-
VAL brings together communities, the private and public sectors to improve local lives
Objects, strategies and activities
Voluntary Action Leicester (VAL) delivers a range of direct services to individuals in need as well as supporting a large number of local community and voluntary groups. The main activities we engage in to fulfil our charitable purposes and deliver public benefit are:
o Assistance for unemployed or economically inactive people to get into work - with a focus on those furthest from the labour market.
o Provision of support to people with a Learning Disability to live as independent and fulfilling lives as possible. o Supporting people to become volunteers in their community.
o Providing information and support to local community and voluntary groups so they can thrive.
Public benefit
Our main activities and the individuals and communities we aim to help are described above. All our charitable activities focus on the involvement of people in the improvement of communities and are undertaken to further our charitable purposes for the public benefit. We do not limit access to our activities to people and groups within our geographic area of benefit and take steps to reduce barriers to access for individuals and groups through ensuring accessible venues, providing accessible materials, and running specific projects targeted at disadvantaged members of the public.
The Trustees have referred to the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the trustees considered how our planned activities contribute to the aims and objectives that they have set.
Use of Volunteers
The charity involves volunteers in a range of ways to enhance our service delivery:
o Governance of the organisation through the Trustee Board; o Delivery of clerical and other support to VAL service delivery; o A scheme for supported volunteering of people with learning disabilities.
o Supporting the local community in the pandemic and subsequently supporting the vaccination drive
We have a full range of policies and procedures in place to ensure this involvement is successful and beneficial to all parties. VAL is a recognised Investor in Volunteers (a national standard managed by the National Association of Voluntary and Community Action (NAVCA)).
Page 5
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
TRUSTEES' REPORT For The Year Ended 31 March 2023
OBJECTIVES AND ACTIVITIES
Employment of disabled persons
As part of our previous recognition as an investor in people we have well established mechanisms for the involvement of employees. Our premises are fully accessible for people with disabilities, and at least 10% of our employees have declared disabilities.
Going concern
No material uncertainties that may cast significant doubt upon the ability of the Charity to continue as a going concern have been identified by the Trustees. Therefore the accounts are prepared on the going concern basis.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is a charitable company limited by guarantee and was set up on 20 May 1965 as an unincorporated organisation. It was incorporated as a company limited by guarantee on 14 March 1978, and is governed by a memorandum and articles of association, which were last amended in February 2022 to move the organisation to the Charity Commission Model.
The organisation was registered as a charity on 31 October 1979.
The company was established under a Memorandum of Association that established the objects and powers of the charitable company and is governed under its Articles of Association. Under those Articles the members of the Trustee Board are appointed to serve a maximum period of 3 years before being eligible for re-appointment. Honorary Officers are elected from amongst the Trustees, by the Trustees at their first meeting after the AGM.
Recruitment and appointment of new trustees
Our Trustee Board members are all members of the charity (ether individual members or nominated representatives of group members). Membership is open to community and voluntary groups in the City of Leicester and the County of Leicestershire, and to individuals who support our charitable objects. Currently there are 536 voluntary and community groups in membership. The Trustee Board recruit new Trustees through seeking nomination from members and/or openly advertising in the local press. Prospective Trustees are interviewed by a panel of three existing trustees. Any new appointment has to be endorsed by the membership at the next Annual General Meeting but can serve in the meantime. The Trustees have the power to co-opt up to three further Trustees and to fill casual vacancies arising through the year.
Organisational structure
The Trustee Board comprises up to 15 trustees who appoint three honorary officers from their number. The Trustee Board currently meet monthly and take all strategic decisions of the charity as well as monitor progress against our activity and financial plans.
Induction and training of new trustees
All Trustee Board members receive training and/or support identified further training to enable them to fulfil their role as Trustees. All trustees receive an induction pack that contains information on the charity and guidance on their roles as charity trustees and company directors.
Arrangements for setting key management personnel remuneration
The Trustee Board sets targets for the Chief Executive each year - and monitors their progress against these targets. Subject to this performance, the financial health of the charity, and a review of the salary market for charity Chief Executives, the Trustee Board may determine to alter the remuneration of the Chief Executive.
Relationships with Related Parties
The charity is a member of two national voluntary sector umbrella bodies, namely National Association of Voluntary and Community Action (NAVCA) and National Council for Voluntary Organisations (NCVO). These bodies provide best practice advice and link to national policy.
Page 6
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
TRUSTEES' REPORT For The Year Ended 31 March 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT Financial instruments
Objectives and policies
The Charity's activities expose it to financial risks including credit risk, cash flow risk and liquidity risk. The use of financial derivatives is governed by the charity's policies governed by the board of trustees which provide written principles on the use of financial derivatives to manage these risks. The charity does not use derivative financial instruments for speculative purposes.
Credit Risk
The charity's principal financial assets are bank balances and cash, trade or other receivables, and investments. The Charity's credit risk is primarily related to its trade receivables. The amounts presented in the balance sheet are net of allowances, for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of cash flows.
The Charity has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.
Liquidity Risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the Charity uses a mixture of long term and short term debt finance. Further details regarding liquidity risk can be found in the statement of accounting policies in the financial statements.
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Voluntary Action Leicester known as Voluntary Action Leicestershire (VAL) for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the trustees are aware, there is no relevant information (as defined by Section 418 of the Companies Act 2006) of which the charitable company's auditors are unaware, and each trustee has taken all the steps that they ought to have taken as a trustee in order to make them aware of any audit information and to establish that the charitable company's auditors are aware of that information.
Page 7
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
TRUSTEES' REPORT For The Year Ended 31 March 2023
Approved by order of the board of trustees on 13 September 2023 and signed on its behalf by:
.................................................................... L M Jones - Trustee
Page 8
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
Opinion
We have audited the financial statements of Voluntary Action Leicester known as Voluntary Action Leicestershire (VAL) (the 'charitable company') for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Strategic Report and the Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Strategic Report and the Trustees' Report has been prepared in accordance with applicable legal requirements.
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Trustees' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement,whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant frameworks which are directly relevant to specific assertions in the financial statements are those that relate to the reporting framework (UK GAAP and the Companies Act 2006) and the relevant tax compliance regulations in the UK.
We understood how the charitable company is complying with those frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through review of board minutes and discussions with those charged with governance.
We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including how fraud might occur, by discussion with management from various parts of the business to understand where they considered there was a susceptibility to fraud. We considered the procedures and controls that the charitable company has established to prevent and detect fraud, and how these are monitored by management, and also any enhanced risk factors such as performance targets.
Based on our understanding, we designed our audit procedures to identify any non-compliance with laws and regulations identified in the paragraphs above.
Page 10
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
We also performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Richard Buckby FCA (Senior Statutory Auditor) for and on behalf of TC Group 31 High View Close Hamilton Office Park Leicester Leicestershire LE4 9LJ
15.09.2023 Date: .............................................
Page 11
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
STATEMENT OF FINANCIAL ACTIVITIES For The Year Ended 31 March 2023
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Investment income Notes 2 4 3 Total EXPENDITURE ON Raising funds Charitable activities 5 6 Total NET INCOME/(EXPENDITURE) Other recognised gains/(losses) Actuarial gains on defined benefit schemes Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 1,441 1,093,559 253,050 1,348,050 266,500 1,033,268 1,299,768 48,282 1,910,000 1,958,282 932,820 2,891,102 |
Restricted funds £ - 1,886,157 - 1,886,157 - 1,889,949 1,889,949 (3,792) - (3,792) 332,525 328,733 |
2023 Total funds £ 1,441 2,979,716 253,050 3,234,207 266,500 2,923,217 3,189,717 44,490 1,910,000 1,954,490 1,265,345 3,219,835 |
2022 Total funds £ 1,557 2,576,421 227,998 2,805,976 188,721 2,497,435 2,686,156 119,820 1,280,000 1,399,820 (134,475) 1,265,345 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 12
VOLUNTARY ACTION LEICESTER KNOWN AS
VOLUNTARY ACTION LEICESTERSHIRE (VAL) (REGISTERED NUMBER: 01357513)
BALANCE SHEET 31 March 2023
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Debtors 14 Cash at bank and in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 16 PENSION LIABILITY 20 NET ASSETS FUNDS 19 Unrestricted funds Restricted funds TOTAL FUNDS |
2023 £ 2,508,211 287,984 861,949 1,149,933 (312,794) 837,139 3,345,350 (125,515) - 3,219,835 2,891,102 328,733 3,219,835 |
2022 £ 2,477,702 140,163 933,066 1,073,229 (206,029) 867,200 3,344,902 (169,557) (1,910,000) 1,265,345 932,820 332,525 1,265,345 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 13 September 2023 and were signed on its behalf by:
............................................. L M Jones - Trustee
The notes form part of these financial statements
Page 13
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
CASH FLOW STATEMENT For The Year Ended 31 March 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Cash flows from financing activities Loan repayments in year Net cash provided by/(used in) financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2023 £ 77,214 (7,055) 70,159 (102,548) 3,686 (98,862) (42,414) - (71,117) 933,066 861,949 |
2022 £ 150,725 (8,535) 142,190 (93,000) 78 (92,922) (40,935) (40,935) 8,333 924,733 933,066 |
|---|---|---|
The notes form part of these financial statements
Page 14
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE CASH FLOW STATEMENT For The Year Ended 31 March 2023
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING | ACTIVITIES | |
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | |||
| Net income for the reporting period (as per the Statement of | ||||
| Financial Activities) | 44,490 | 119,820 | ||
| Adjustments for: | ||||
| Depreciation charges | 72,039 | 56,142 | ||
| Interest received | (3,686) | (78) | ||
| Interest paid | 7,055 | 8,535 | ||
| (Increase)/decrease in debtors | (147,821) | 1,284 | ||
| Increase/(decrease) in creditors | 105,137 | (34,978) | ||
| Net cash provided by operations | 77,214 | 150,725 | ||
| 2. | ANALYSIS OF CHANGES IN NET FUNDS | |||
| At 1.4.22 | Cash flow | At 31.3.23 | ||
| £ | £ | £ | ||
| Net cash | ||||
| Cash at bank and in hand | 933,066 | (71,117) | 861,949 | |
| 933,066 | (71,117) | 861,949 | ||
| Debt | ||||
| Debts falling due within 1 year | (42,414) | (1,628) |
(44,042) | |
| Debts falling due after 1 year | (169,557) | 44,042 |
(125,515) | |
| (211,971) | 42,414 | (169,557) | ||
| Total | 721,095 | (28,703) | 692,392 |
The notes form part of these financial statements
Page 15
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS For The Year Ended 31 March 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.
Critical accounting judgements and key sources of estimation uncertainty
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The principal estimates and judgements that could have a significant effect upon the charity's financial results relate to:
Useful economic lives of tangible fixed assets - The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. The carrying amount of the tangible fixed assets is shown in note 13 and note 1 gives the useful economic lives for each class of assets.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations and legacies
Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold. Donated facilities are included at the value to the Charity where this can be quantified and a third party is bearing the cost. No amounts are included in the financial statements for services donated by volunteers.
Donated services and facilities
Intangible income, which comprises donated services, is included in income at a valuation which is an estimate of the financial cost borne by the donor where such a cost is quantifiable and measurable. No income is recognised where there is no financial cost borne by a third party.
Gift aid
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Investment income
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Government grants
Government grants relating to the Coronavirus Job Retention Scheme are recognised in income in the period in which it becomes receivable under the performance model.
continued...
Page 16
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
1. ACCOUNTING POLICIES - continued
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Raising funds
Raising funds includes all expenditure incurred by the charity to raise funds for its charitable purposes and includes costs of all fundraising activities, events and non-charitable trading.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustee meetings and reimbursed expenses.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Fixtures and fittings - 5% - 25% straight line
Assets under construction - Assets under the course of construction are held at cost and not depreciated until the asset has been bought into use.
Tangible fixed assets other than freehold properties are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical costs includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended my management.
Fixed assets costing £2,000 or more are initially recorded at cost.
Revaluation of tangible fixed assets
Freehold property is carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market-based evidence normally undertaken by a professionally qualified valuer or where appropriate by the board of trustees on an open market value for existing use basis. It is the trustees' policy to revalue every 5 years.
Taxation
The charity is exempt from corporation tax on its charitable activities.
continued...
Page 17
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
1. ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
Retirement benefits to employees of the charity are provided by the Local Government Pension Scheme (‘LGPS’). This is a defined benefit scheme.
The LGPS is a funded multi-employer scheme and the assets are held separately from those of the charity in separate trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit credit method and discounted at a rate equivalent to the current rate of return on a high quality corporate bond of equivalent term and currency to the liabilities. The actuarial valuations are obtained at least triennially and are updated at each balance sheet date. The amounts charged to other recognised gains and losses are the current service costs and the costs of scheme introductions, benefit changes, settlements and curtailments. Net interest on the net defined benefit liability/asset is also recognised in the Statement of Financial Activities and comprises the interest cost on the defined benefit obligation and interest income on the scheme assets, calculated by multiplying the fair value of the scheme assets at the beginning of the period by the rate used to discount the benefit obligations. The difference between the interest income on the scheme assets and the actual return on the scheme assets is recognised in other recognised gains and losses. Actuarial gains and losses are recognised immediately in other recognised gains and losses.
The charity also operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
continued...
Page 18
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
1. ACCOUNTING POLICIES - continued
Financial instruments
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
2. DONATIONS AND LEGACIES
3.
| Donations and gifts INVESTMENT INCOME Rental income Room hire income Deposit account interest |
2023 £ 1,441 2023 £ 215,540 33,824 3,686 253,050 |
2022 £ 1,557 2022 £ 199,444 28,476 78 227,998 |
|---|---|---|
4. INCOME FROM CHARITABLE ACTIVITIES
| Support services for VCS groups and volunteers Health and social care related services (adults) Children, young people and families services Support to get people into employment or training Training courses Consultancy income Coronavirus Job Retention Scheme Unrestricted funds £ 377,156 694,213 5,000 10,000 150 7,040 - Restricted funds £ 2,421 25,000 715,784 1,142,952 - - - 1,093,559 1,886,157 |
2023 £ 379,577 719,213 720,784 1,152,952 150 7,040 - 2,979,716 |
2022 £ 547,727 583,961 700,585 733,604 1,070 588 8,886 |
|---|---|---|
| 2,576,421 |
continued...
Page 19
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
5. RAISING FUNDS
| Raising donations and legacies Staff costs Other trading activities Shared costs Aggregate amounts 2023 £ 220,604 2023 £ 45,896 266,500 6. CHARITABLE ACTIVITIES COSTS Unrestricted funds Restricted 2023 funds Support services for VCS groups and volunteers Health & social care related services (adults) Children, young people and families services Support to get people into employment or training £ 307,030 713,966 12,272 - £ 46,892 5,398 690,675 1,146,984 £ 353,922 719,364 702,947 1,146,984 1,033,268 1,889,949 2,923,217 |
2022 £ 143,532 |
||
|---|---|---|---|
| 2022 £ 45,189 |
|||
| 188,721 |
7. GOVERNANCE COSTS
Audit fee
Governance costs £ 8,000
continued...
Page 20
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
8. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Audit of financial statements Depreciation - owned assets Finance charges payable |
2023 £ 8,000 72,039 9,482 |
2022 £ 6,750 56,142 9,421 |
|---|---|---|
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
No trustees' received reimbursed travel expenses during the year ended 31 March 2023 (2022: Nil).
10. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
2023 £ 1,966,379 172,330 182,552 2,321,261 |
2022 £ 1,627,821 125,961 165,569 1,919,351 |
|---|---|---|
The average monthly number of employees during the year was as follows:
| Charitable activities Administration Trading |
2023 59 4 4 67 |
2022 49 5 4 58 |
|---|---|---|
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| £60,001 - £70,000 £70,001 - £80,000 |
2023 - 1 1 |
2022 1 - 1 |
|---|---|---|
Contributions to the employee pension scheme for the year totalled £182,125 (2022 - £165,569).
The total employee benefits of the key management personnel of the charity were £252,983 (2022: £233,984).
continued...
Page 21
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
| 11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 1,557 Charitable activities Investment income 4 1,136,456 3 227,998 Total 1,366,011 EXPENDITURE ON Raising funds Charitable activities 5 188,721 6 1,002,149 Total NET INCOME/(EXPENDITURE) Other recognised gains/(losses) Actuarial gains/(losses) on defined benefit schemes Net movement in funds 1,190,870 175,141 1,280,000 1,455,141 RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD (522,321) 932,820 |
Restricted funds £ - 1,439,965 - 1,439,965 - 1,495,286 1,495,286 (55,321) - (55,321) 387,846 332,525 |
2022 Total funds £ 1,557 2,576,421 227,998 2,805,976 188,721 2,497,435 2,686,156 119,820 1,280,000 1,399,820 (134,475) 1,265,345 |
2021 Total funds £ 3,167 2,455,791 117,410 2,576,368 148,746 2,324,735 2,473,481 102,887 (1,680,000) (1,577,113) 1,442,638 (134,475) |
|---|---|---|---|
12. TAXATION
The charity is a registered charity and is therefore exempt from taxation.
continued...
Page 22
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
13. TANGIBLE FIXED ASSETS
| COST At 1 April 2022 Additions Reclassification At 31 March 2023 DEPRECIATION At 1 April 2022 Charge for year At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Freehold property £ 2,500,000 - - 2,500,000 150,000 50,000 200,000 2,300,000 2,350,000 |
Assets under construction £ 93,000 - (93,000) - - - - - 93,000 |
Fixtures and fittings £ 65,158 102,548 93,000 260,706 30,456 22,039 52,495 208,211 34,702 |
Totals £ 2,658,158 102,548 - 2,760,706 180,456 72,039 252,495 2,508,211 2,477,702 |
|---|---|---|---|---|
The freehold property was revalued at 31 March 2019 by Innes England in accordance with RICS Valuations - Global Standards 2017. The trustees' policy is to revalue every 5 years.
If freehold property had not been included at valuation, it would be valued at the following amounts:
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Cost | 3,060,519 | 3,060,519 |
| Accumulated depreciation | (1,212,491) | (1,151,281) |
| --------------- | --------------- | |
| Net book value | 1,848,028 | 1,909,238 |
| --------------- | --------------- |
Voluntary Action Leicester owns the freehold of the premises from which it operates. The building is utilised by the charity as its head office. Rooms are let throughout the year to generate income for the charity to support its activities.
continued...
Page 23
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
| 14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Prepayments Accrued income 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 17) Trade creditors Social security and other taxes VAT Other creditors Accruals and deferred income 16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Bank loans (see note 17) 17. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank loans Amounts falling due between two and five years: Bank loans - 2-5 years |
2023 £ 280,722 5,328 1,934 287,984 2023 £ 44,042 43,332 38,898 27,792 35,881 122,849 312,794 2023 £ 125,515 2023 £ 44,042 125,515 |
2022 £ 107,790 4,444 27,929 140,163 2022 £ 42,414 23,667 36,078 8,751 38,457 56,662 206,029 2022 £ 169,557 2022 £ 42,414 169,557 |
|---|---|---|
Bank loans are secured by a fixed charge on the property and attached fixtures, plant and machinery.
continued...
Page 24
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets Current assets Current liabilities Long term liabilities Pension liability MOVEMENT IN FUNDS Unrestricted funds General fund Pension reserve Designated Equipment reserve Redundancy reserve Property maintenance reserve Total unrestricted funds Revaluation reserve fund Fixed asset reserve Total revaluation reserve Restricted funds 9 Newarke Street YES Project GREAT Project WiLL - Work in Live Leicestershire WiLL donations YES donations VCSE Insights Kickstart LeDeR MENCAP – Tackling inequalities Population Health Management LCC Covid Safe Randall Foundation - Children in Care events TOTAL FUNDS |
At 1 April 2022 £ 2,350,012 (1,910,000) |
Unrestricted funds £ 2,254,266 1,074,732 (312,381) (125,515) - 2,891,102 Incoming resources £ 1,348,050 - 1,348,050 - - - - 1,348,050 - - - 686,784 915,713 222,790 - - - 4,449 - - 25,000 2,421 29,000 1,886,157 3,234,207 |
Restricted funds £ 253,945 75,201 (413) - - 328,733 Resources expended £ (1,299,768) - |
2023 Total funds £ 2,508,211 1,149,933 (312,794) (125,515) - 3,219,835 Gains / (losses) transfers £ 3,108 1,910,000 1,913,108 - - - - 1,910,000 (3,108) - - - - - - - - - - - - - - - 1,910,000 |
2022 Total funds £ 2,477,702 1,073,229 (206,029) (169,557) (1,910,000) 1,265,345 At 31 March 2023 £ 2,401,402 - |
|||
|---|---|---|---|---|---|---|---|---|
440,012 |
(1,299,768) | 2,401,402 | ||||||
| 25,000 50,000 20,000 |
- - - |
25,000 50,000 20,000 |
||||||
| 95,000 | - | 95,000 | ||||||
| 535,012 | (1,299,768) | 2,496,402 | ||||||
| 397,808 | - | 394,700 | ||||||
| 397,808 | - | 394,700 | ||||||
| 300,837 15,899 6,393 2,876 1,122 - - - 1,888 3,510 - - - |
(46,892) (690,675) (915,334) (226,079) (1,122) - - (4,449) (1,888) (3,510) - - - |
253,945 12,008 6,772 (413) - - - - - - 25,000 2,421 29,000 |
||||||
| 332,525 | (1,889,949) | 328,733 | ||||||
| 1,265,345 | (3,189,717) | 3,219,835 |
19. MOVEMENT IN FUNDS
continued...
Page 25
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
19. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Pension reserve Designated Equipment reserve Redundancy reserve Property maintenance reserve Total unrestricted funds Revaluation reserve fund Fixed asset reserve Total revaluation reserve Restricted funds 9 Newarke Street YES Project GREAT Project WiLL - Work in Live Leicestershire WiLL donations YES donations VCSE Insights Kickstart LeDeR MENCAP – Tackling inequalities TOTAL FUNDS |
At 1 April 2021 £ 2,171,763 (3,190,000) (1,018,237) 25,000 50,000 20,000 95,000 (923,237) 400,916 400,916 347,729 1,847 18,053 1,613 1,299 1,000 16,305 - - - 387,846 (134,475) |
Incoming resources £ 1,366,011 - 1,366,011 - - - - 1,366,011 - - - 700,585 559,829 150,642 - - - 23,133 2,266 3,510 1,439,965 2,805,976 |
Resources expended £ (1,190,870) - (1,190,870) - - - - (1,190,870) - - (46,892) (686,533) (571,489) (149,379) (177) (1,000) (16,305) (23,133) (378) - (1,495,286) (2,686,156) |
Gains / (losses) transfers £ 3,108 1,280,000 1,283,108 - - - - 1,283,108 (3,108) (3,108) - - - - - - - - - - - 1,280,000 |
At 31 March 2022 £ 2,350,012 (1,910,000) |
|---|---|---|---|---|---|
440,012 |
|||||
| 25,000 50,000 20,000 |
|||||
| 95,000 | |||||
| 535,012 | |||||
| 397,808 | |||||
| 397,808 | |||||
| 300,837 15,899 6,393 2,876 1,122 - - - 1,888 3,510 |
|||||
| 332,525 | |||||
| 1,265,345 |
continued...
Page 26
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
19. MOVEMENT IN FUNDS - continued
The specific purposes for which the funds are to be applied are as follows:
9 Newarke Street
The fund represents the historic cost of the property at 9 Newarke Street. Expenditure charged to the fund is depreciation on the building.
YES project
Youth Employability Support programme assisting young people (under 25) in Leicester and Leicestershire into work or training. The programme is jointly funded by The National Lottery Community Fund and European Social Investment Fund.
GREAT project
Getting Ready for Employment And Training programme assisting families in Leicester and Leicestershire into work or training. The programme is jointly funded by The National Lottery Community Fund and European Social Investment Fund.
ESF - Leicester Employment Hub
VAL is a delivery partner for the Leicester Employment Hub, a project funded by the European Social Fund that supports people to find short term volunteering opportunities to help them gain work experience, develop their skills and explore new career prospects.
WiLL - Work in Live Leicestershire
A Building Better Opportunities programme working with participants to move them closer to employability or training via volunteering.
Social Investment Ready Leicester
A programme to train our staff to understand the social investment in the area in more detail and then use this knowledge to create social investment programmes to benefit the local communities.
DWP - Economic Impact
A European funded programme (through the Department for Work and Pensions as managing agent) that provides technical assistance to local groups seeking to secure European Funding.
WiLL Donations
A public donation that the donor specifies must be utilised to the benefit of the WiLL project.
YES Donations
A corporate donation gifted for the benefit of participants of the YES project.
VCSE Insights
The VCSE Insights Project was a project that enabled VAL to speak to and understand the needs of our local VCS groups during the COVID-19 pandemic. Information given helped to shape VAL services to support, give advice and guide the local voluntary sector as well as help with their urgent needs. The project was funded by The National Lottery Community Fund's COVID-19 Emergency Fund.
continued...
Page 27
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
19. MOVEMENT IN FUNDS - continued
Kickstart
The Kickstart Scheme provides government funding to create new jobs for 16 to 24 year olds on Universal Credit who are at risk of long term unemployment.
LeDeR
Learning from the lives and deaths of people with a learning disability (LeDeR) and Health Inequalities coproduction project. The NHS England grant money is to be used, in part, to encourage and empower people with a learning disability and / or autism and provide them with an opportunity to voice their opinions, share their lived experiences and assist in co-production of services and local health and social care strategic development.
- Mencap Tackling inequalities
The funding from Mencap's Tackling Inequalities Fund enables VAL to support young people with learning disabilities to participate in sport. The aim is to increase participation, improve health and support inclusion.
Population Health Management
The Integrated Care Board (ICB) provides funding for Population Health management initiatives across Leicester and Leicestershire. VAL was appointed to manage and administer these grants that support projects from local VCSE organisations meeting the need of reducing health inequalities.
LCC Covid Safe
VAL managed and administered a local Lockdown Support Fund on behalf of Leicester City Council. The funding was available to established Voluntary, Community, Social Enterprise and Faith based organisations in Leicester City. Funds were to support activity around enabling Leicester to exit lockdown and support VCSE organisations offering front line services which address the needs of the community in light of the effects of COVID-19.
Randall Foundation - Children in Care events
The Randall Foundation provided grant funding to VAL for two Celebration Events for Children in Care from Leicestershire, enabling 700 looked-after children and care leavers to have their achievements celebrated. The young people were nominated for an award by a range of professionals to recognise the positive progression they have made in their lives, which are designed to raise their self-esteem and recognise how their efforts are valued.
continued...
Page 28
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
20. EMPLOYEE BENEFIT OBLIGATIONS
Defined benefit pension schemes
Local Government Pension Scheme (LGPS)
The Charity operates a defined benefit pension scheme that was closed to new members in 2013. The amounts in the financial statements for the year ending 31 March 2023, relating to pensions, are based on an actuarial valuation dated 8 June 2023. The actuarial valuation calculated the fair value of plan assets to be in excess of the defined benefit obligation giving a plan surplus as at 31 March 2023 of £1,108,000. FRS102 28.22 states that a plan surplus shall be recognised only to the extent that the entity is able to recover the surplus through either reduced contributions in the future or through refunds from the plan. The trustees believe there to be insufficient certainty over the ability to meet these conditions and therefore the plan surplus has not been recognised.
The amounts recognised in the Balance Sheet are as follows:
| Present value of funded obligations Fair value of plan assets Restriction of plan surplus Present value of unfunded obligations Surplus/(Deficit) Net liability |
Defined benefit pension plans 2023 2022 £ £ (5,321,000) (8,692,000) 6,429,000 (1,108,000) - - - - 6,782,000 - (1,910,000) - (1,910,000) (1,910,000) |
|---|---|
The amounts recognised in the Statement of Financial Activities are as follows:
| Current service cost Net interest from net defined benefit asset/liability Past service cost Actual return on plan assets |
Defined benefit pension plans 2023 2022 £ £ 148,000 181,000 53,000 66,000 - - 201,000 247,000 (398,000) 684,000 |
|---|---|
continued...
Page 29
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
20. EMPLOYEE BENEFIT OBLIGATIONS - continued
Changes in the present value of the defined benefit obligation are as follows:
| Opening defined benefit obligation Current service cost Contributions by scheme participants Interest cost Actuarial losses/(gains) Benefits paid |
Defined benefit pension plans 2023 2022 £ £ 8,692,000 9,256,000 148,000 181,000 30,000 26,000 240,000 191,000 (3,716,000) (877,000) (73,000)(85,000) 5,321,000 8,692,000 |
|---|---|
Changes in the fair value of scheme assets are as follows:
| Opening fair value of scheme assets Contributions by employer Contributions by scheme participants Expected return Actuarial gains/(losses) Benefits paid |
Defined benefit pension plans 2023 2022 £ £ 6,782,000 6,066,000 88,000 91,000 30,000 26,000 187,000 125,000 (585,000) 559,000 (73,000) (85,000) 6,429,000 6,782,000 |
|---|---|
The amounts recognised in other recognised gains and losses are as follows:
| Actuarial gains/(losses) Restriction of plan surplus |
Defined benefit pension plans 2023 2022 £ £ 3,018,000 1,280,000 (1,108,000) - 1,910,000 1,280,000 |
|---|---|
continued...
Page 30
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2023
20. EMPLOYEE BENEFIT OBLIGATIONS - continued
The major categories of scheme assets as amounts of total scheme assets are as follows:
| Equities Bonds Property Cash |
Defined benefit pension plans 2023 2022 £ £ 3,600,240 4,069,000 2,185,860 1,967,000 450,030 543,000 192,870 203,000 6,429,000 6,782,000 |
Defined benefit pension plans 2023 2022 £ £ 3,600,240 4,069,000 2,185,860 1,967,000 450,030 543,000 192,870 203,000 6,429,000 6,782,000 |
|---|---|---|
| 6,782,000 |
The pension scheme has not invested in any of the charity's own financial instruments or in properties or other assets used by the charity.
Principal actuarial assumptions at the Balance Sheet date (expressed as weighted averages):
| 2023 | 2022 | |
|---|---|---|
| Discount rate | 4.75% | 2.75% |
| Future salary increases | 3.45% | 3.65% |
| Future pension increases | 2.95% | 3.15% |
| Post retirement mortality assumptions | ||
| 2023 | 2022 | |
| Years | Years | |
| Current UK pensioners at retirement age - male | 20.2 | 21.5 |
| Current UK pensioners at retirement age - female | 24.1 | 24.0 |
| Future UK pensioners at retirement age - male | 22.0 | 22.4 |
| Future UK pensioners at retirement age - female | 25.5 | 25.7 |
21. CAPITAL COMMITMENTS
| Contracted but not provided for in the financial statements | 2023 £ 38,462 |
2022 £ 89,176 |
|---|---|---|
22. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2023 and 31 March 2022.
Page 31