REGISTERED COMPANY NUMBER: 01357513 REGISTERED CHARITY NUMBER: 509300
STRATEGIC REPORT, TRUSTEES' REPORT AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
FOR
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL) (A COMPANY LIMITED BY GUARANTEE)
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
CONTENTS OF THE FINANCIAL STATEMENTS For The Year Ended 31 March 2021
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Strategic Report | 2 to 4 |
| Trustees' Report | 5 to 7 |
| Report of the Independent Auditors | 8 to 10 |
| Statement of Financial Activities | 11 |
| Balance Sheet | 12 |
| Cash Flow Statement | 13 |
| Notes to the Cash Flow Statement | 14 |
| Notes to the Financial Statements | 15 to 27 |
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
REFERENCE AND ADMINISTRATIVE DETAILS For The Year Ended 31 March 2021
| TRUSTEES | L M Jones (Chair of Trustee Board) |
|---|---|
| N Waghela (Vice Chair) | |
| M S Esat (Treasurer) | |
| E Rees | |
| A Aggarwal | |
| D J Cullen | |
| K McCormack (resigned 14.7.21) | |
| J R Moore (resigned 14.10.20) | |
| C Mudhefi | |
| L A Atterbury (resigned 14.6.21) | |
| A R Jolley | |
| M Platt | |
| G L Edwards (appointed 6.1.21) | |
| B S Poonia (resigned 4.6.21) | |
| REGISTERED OFFICE | 9 Newarke Street |
| Leicester | |
| LE1 5SN | |
| REGISTERED COMPANY NUMBER | 01357513 |
| REGISTERED CHARITY NUMBER | 509300 |
| AUDITORS | Fortus Audit LLP |
| Chartered Accountants and Statutory Auditor | |
| 31 High View Close | |
| Hamilton Office Park | |
| Leicester | |
| Leicestershire | |
| LE4 9LJ | |
| SOLICITORS | Shakespeares Martineau LLP |
| 2 Colton Square | |
| Leicester | |
| LE1 1QH | |
| Knights Plc | |
| 34 Pocklingtons Walk | |
| Leicester | |
| LE1 6BU | |
| BANKERS | Bank of Scotland Plc |
| PO Box 1000 | |
| BX2 1LB |
Page 1
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
STRATEGIC REPORT For The Year Ended 31 March 2021
The Trustees, who are directors for the purposes of company law, present their strategic report for the year ended 31 March 2021, in compliance with s414C of the Companies Act 2006.
Achievements and Performance
Covid 19 Pandemic
Throughout this year VAL has been at the forefront of local responses to the pandemic. At the start of the year we provided vital support to the myriad of mutual aid groups that sprung up in neighbourhoods and villages and recruited over 2,000 new volunteers who were deployed to assist vulnerable people in our communities. We engaged with strategic local partners in the public sector and successfully argued for admission to the Local Resilience Forum (LRF) - we secured a seat at the strategic and tactical levels as well as a range of delivery groups. VAL used this position to advise the LRF on actions 'in tune' with a community perspective and to enable best use of community resources and volunteers. VAL was also engaged at a regional level with the Voluntary and Community Sector Emergencies Partnership (VCSEP) providing community insight for Government through VCSEP and liaising with colleagues across the Midlands.
As the year progressed VAL organised volunteers to support a range of interventions including 'surge' testing and a discharge 'hotel' set up by the County Council and Health. We kept the local VCS informed of the changing guidance on safe operation and how to access the various support schemes such as emergency funds and the 'furlough' scheme. Our own direct services had to adjust to online only at the start of the year before moving into a more hybrid approach as the year progressed. Our income from meetings/conferences entirely ceased - partly mitigated by our own use of the furlough scheme.
At the start of the new calendar year we launched a second major recruitment drive for volunteers, this time to support the massive NHS led vaccination drive. Again we recruited in excess of 2,000 new volunteers who have proved to be amazingly effective and extremely popular. This volunteer programme is continuing into 2021-22 supported by NHS England.
Achievements through the majority of the financial year
As noted above our work this financial year has been affected and disrupted by the Covid 19 Pandemic. None of our work has stopped entirely, although in some instances there have been pauses in delivery or changes in the way the services could be delivered given the national restrictions and guidance. Our key achievements have been:
VALUES - support for people with Learning Difficulties - The VALUES service provides direct support to, and aids the independence of, people with Learning Difficulties. We have 130 service users who pay for their support through their Personal Budget allocated by the Local Authority. The VALUES service has had to provide support for people through online means for the initial half of the year - in some instances we have raised money to provide Facebook Portals for clients and support them to access services online.
From September we began to offer in person support again but based at our offices instead of out in the community (still restricted because of lockdowns. We have been able to offer a variety of activities - but not our usual full range of support. Our supported training opportunity selling sandwiches (Sandwich Station) giving clients experience in customer service, food hygiene, and basic business skills has not been able to operate at all this year.
Building Better Opportunities
VAL is the Accountable Body for two contracts funded by the European Union and managed by The National Lottery Community Fund. They are both aimed at helping people into employment with one project (YES project) supporting young people into employment, and the other project (GREAT project) supporting families into employment. Both projects involve VAL as project managers, with other partners supporting the delivery alongside some delivery by VAL staff.
The delivery of these projects was severely disrupted by the Pandemic and we probably lost two quarters of outputs as a result of lockdowns, and the lack of employment and training options for clients.
The YES project:
-
Despite the pandemic we engaged a further 90 young people this year - by the end of March 2021 we had engaged a total of 616 young people towards our new programme target of 932 participants (given the project has been further extended to end March 2023 - previous target 771).
-
This year 2 (last year 48) young people have moved on into employment.
-
This year 10 (last year 34) have enrolled into education or training.
The GREAT project:
- Has engaged a further 37 participants this year - by the end of March 2021 we had engaged a total of 659 participants towards our new programme target of 1,031 participants (given the project has been extended to March 2023- previous
Page 2
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
STRATEGIC REPORT For The Year Ended 31 March 2021
target 500).
-
This year 6 (last year 48) have moved on into employment
-
This year 6 (last year 48) have enrolled into education or training
VAL is also a delivery partner in another BBO project managed by VISTA (a local charity). This is The Work.Live.Leicestershire (WiLL) programme that helps people who are economically inactive or unemployed who are living in rural Leicestershire to move into job search, training, or employment. Our primary role is to support people to gain experience through volunteering. We have:
-
Managed 25 project referrals
-
Placed 15 people into volunteering
-
Achieved a positive exit outcome for 20 participants
Sector Support - VAL has contracts to support voluntary and community groups and volunteering in Leicester City and Leicestershire. During the year we have:
-
Supported approximately 5,000 people in volunteering in the City and County
-
Organised a range of online events including our annual Future Focus conference - attended by 871 people from 371 local community groups.
-
Provided Direct Support for 635 local groups equating to 87,600 minutes of expert support.
-
Supported 51 local groups to raise £289,946 in new income
-
Provided online training for 611 people
-
Delivered regular communication to groups through our website and frequent electronic briefings - there are 4,706 subscribers to our e-newsletters that provide updates on policy briefings, volunteering, funding and commissioning opportunities and economic impact.
FINANCIAL REVIEW
This financial year the organisation has recorded an 'in year' surplus in unrestricted funds of £149,864 (2020: surplus of £157,487)
During this year approximately 62% of VAL's income was for the delivery of services to people in need, 28% of our income was for supporting community and voluntary groups and volunteering, and the remaining 10% income was from trading activity.
VAL has a number of significant contracts and grants:
-
Leicestershire County Council - for delivery of support services to the community sector and volunteering.
-
Leicester City Council - for delivery of support services to the community sector and volunteering.
-
The National Lottery Community Fund as agent for European Social Investment Fund - for the Building Better Opportunities projects (YES, GREAT and WiLL projects) and this year we received an emergency COVID grant.
POLICY ON RESERVES
The charity had unrestricted reserves of over £2m excluding the pension scheme liability as at 31 March 2021. After taking account of operational fixed assets and the defined benefit pension liability, the charity does not currently hold any free reserves. The charity's reserves policy sets out an aim to accumulate free reserves equivalent to three months of VAL running costs over the next five years.
-
The trustees have two purposes for the accumulation of operating reserves: 1. To enable the organisation to be wound up if this is found prudent and necessary.
-
To finance the development of new or existing services.
PRINCIPAL FUNDING SOURCES
The charity has not undertaken fundraising from the public in any significant way during the year. The majority of funds have been received from statutory authorities through service contracts, or from grant making bodies such as Trusts.
In the 2020-21 financial year funding was received from:
o Leicestershire County Council o Leicester City Council
-
Leicester City Clinical Commissioning Group
-
West Leicestershire Clinical Commissioning Group
o East Leicestershire and Rutland Clinical Commissioning Group
- Department of Work and Pensions
o European Union
o The National Lottery Community Fund
o The Department of Culture, Media and Sport
Page 3
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
STRATEGIC REPORT For The Year Ended 31 March 2021
INVESTMENT POLICY AND OBJECTIVES
The Trustees have reviewed their policy of retaining investment in easily accessible deposit accounts and confirmed it is necessary for cash-flow purposes to continue to utilise lower interest returns from easily accessible savings accounts. The organization has £250,000 invested in a 30 day notice account.
PLANS FOR FUTURE PERIODS
This has been an extraordinary year for all of us, and the next financial year (2021-22) will continue to be massively effected by the impact of the Covid 19 pandemic. As a result future planning has an even greater degree of uncertainty than usual. As things are now we know the pandemic has been a massive drain on the public finances - how, and how fast, the Government decides to address this will affect a range of VAL's funding streams. We are also facing uncertainty about the future income from office lettings and meeting room hire, as well as waiting for Government decisions on what will replace European funding.
VAL has managed to keep itself in a relatively strong financial position, and the positive recognition of our work with communities and volunteers through this year has improved our status as a valued local partner. In the coming year we will:
-
Seek a continuation of our contracts with the City and County Councils to provide support for local community and voluntary groups and support for volunteering (decisions due in September 2021 and March 2022)
-
Build on our vastly improved links to Health to enhance their recognition of the support that can be provided by local VCS groups and volunteers - in particular as the new Integrated Care System is established.
-
Maintain our VALUES service for people with learning disabilities, seeking to continue to grow the service steadily by 3% per year - attracting clients back post-pandemic.
-
Continue to deliver our Building Better Opportunities projects (GREAT, YES and WiLL projects) all these projects are now extended to 2023. Develop a strategy to seek replacement funding from Government for our unemployment programmes. 5. Act proactively to provide excellent, flexible workspaces to rent and safe areas for people to meet.
PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks facing the charity are:
Financial
o Loss of major contracts - reducing overall income
o Reduced public sector budgets resulting in lower value and fewer contracts o Fraud
o Deficit on defined benefit pension scheme
Reputational
o Failure to deliver contractual outcomes o Safeguarding issue not identified
o Failure to follow legislative requirements
People
o Loss of key personnel
o Major unresolved customer complaint
The Trustee Board receive a risk report from the Chief Executive at every Board meeting. All risks are reviewed for their impact, likelihood and current dynamic to identify priority risks at any one time. There are a wide range of mitigating actions identified and implemented on a rolling basis.
8 December 2021
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
.................................................................................... L M Jones - Trustee
Page 4
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
TRUSTEES' REPORT For The Year Ended 31 March 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objects are to promote any charitable purposes for the benefit of the community in the City of Leicester and County of Leicestershire, and to promote and organise co-operation in the achievement of this purpose.
Our strategic priorities were reviewed by the Trustee Board early in 2020 who were guided by our commitment to the goal of helping people change their lives for the better. As a result the Trustee Board agreed the following three key aims:
-
VAL empowers and invests in people to enable them to improve their lives
-
VAL provides a voice for and supports local voluntary and community groups who strive to meet community needs in a changing environment
-
VAL brings together communities, the private and public sectors to improve local lives
Objects, strategies and activities
Voluntary Action Leicester (VAL) delivers a range of direct services to individuals in need as well as supporting a large number of local community and voluntary groups. The main activities we engage in to fulfil our charitable purposes and deliver public benefit are:
o Assistance for unemployed or economically inactive people to get into work - with a focus on those furthest from the labour market.
o Provision of support to people with a Learning Disability to live as independent and fulfilling lives as possible. o Supporting people to become volunteers in their community.
o Providing information and support to local community and voluntary groups so they can thrive.
Public benefit
Our main activities and the individuals and communities we aim to help are described above. All our charitable activities focus on the involvement of people in the improvement of communities and are undertaken to further our charitable purposes for the public benefit. We do not limit access to our activities to people and groups within our geographic area of benefit and take steps to reduce barriers to access for individuals and groups through ensuring accessible venues, providing accessible materials, and running specific projects targeted at disadvantaged members of the public.
The Trustees have referred to the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the trustees considered how our planned activities contribute to the aims and objectives that they have set.
Use of Volunteers
The charity involves volunteers in a range of ways to enhance our service delivery:
o Governance of the organisation through the Trustee Board; o Delivery of clerical and other support to VAL service delivery;
o A scheme for supported volunteering of people with learning disabilities.
o Supporting the local community in the pandemic and subsequently supporting the vaccination drive
We have a full range of policies and procedures in place to ensure this involvement is successful and beneficial to all parties. VAL is a recognised Investor in Volunteers (a national standard managed by the National Council for Voluntary Organisations (NCVO)).
Employment of disabled persons
As part of our recognition as an investor in people we have well established mechanisms for the involvement of employees. Our premises are fully accessible for people with disabilities, and there were 19% of employees with declared disabilities employed during the year.
Going concern
No material uncertainties that may cast significant doubt upon the ability of the Charity to continue as a going concern have been identified by the Trustees. Therefore the accounts are prepared on the going concern basis.
Page 5
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
TRUSTEES' REPORT For The Year Ended 31 March 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is a charitable company limited by guarantee and was set up on 20 May 1965 as an unincorporated organisation. It was incorporated as a company limited by guarantee on 14 March 1978, and is governed by a memorandum and articles of association, which were last amended in January 2009 to extend our area of benefit.
The organisation was registered as a charity on 31 October 1979.
The company was established under a Memorandum of Association that established the objects and powers of the charitable company and is governed under its Articles of Association. Under those Articles the members of the Trustee Board are elected by the membership to serve a maximum period of 3 years before being eligible for re-election (Trustees can serve a total of three 3 year terms before a break in service is required). Honorary Officers are elected from amongst the Trustees, by the Trustees at their first meeting after the AGM.
Recruitment and appointment of new trustees
Our Trustee Board members are all members of the charity (ether individual members or nominated representatives of group members). Membership is open to community and voluntary groups in the City of Leicester and the County of Leicestershire, and to individuals who support our charitable objects. Currently there are 536 voluntary and community groups in membership. The Trustee Board recruit new Trustees through seeking nomination from members and/or openly advertising in the local press. Prospective Trustees are interviewed by a panel of three existing trustees. Any proposed new appointments have to be endorsed by the membership at Annual General Meeting. The Trustees have the power to co-opt up to three further Trustees and to fill casual vacancies arising through the year.
Organisational structure
The Trustee Board comprises up to 18 trustees who appoint three honorary officers from their number. The Trustee Board currently meet monthly and take all strategic decisions of the charity as well as monitor progress against our activity and financial plans.
Induction and training of new trustees
All Trustee Board members receive induction training, and then identified further training to enable them to fulfil their role as Trustees. All trustees receive an induction pack that contains information on the charity and guidance on their roles as charity trustees and company directors.
Arrangements for setting key management personnel remuneration
The Trustee Board sets targets for the Chief Executive each year - and monitors their progress against these targets. Subject to this performance, the financial health of the charity, and a review of the salary market for charity Chief Executives, the Trustee Board may determine to alter the remuneration of the Chief Executive.
Relationships with Related Parties
The charity is a member of two national voluntary sector umbrella bodies, namely National Association of Voluntary and Community Action (NAVCA) and National Council for Voluntary Organisations (NCVO). These bodies provide best practice advice and link to national policy.
Financial instruments
Objectives and policies
The Charity's activities expose it to financial risks including credit risk, cash flow risk and liquidity risk. The use of financial derivatives is governed by the charity's policies governed by the board of trustees which provide written principles on the use of financial derivatives to manage these risks. The charity does not use derivative financial instruments for speculative purposes.
Credit Risk
The charity's principal financial assets are bank balances and cash, trade or other receivables, and investments. The Charity's credit risk is primarily related to its trade receivables. The amounts presented in the balance sheet are net of allowances, for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of cash flows.
The Charity has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.
Liquidity Risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the Charity uses a mixture of long term and short term debt finance. Further details regarding liquidity risk can be found in the statement of accounting policies in the financial statements.
Page 6
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
TRUSTEES' REPORT For The Year Ended 31 March 2021
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Voluntary Action Leicester known as Voluntary Action Leicestershire (VAL) for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the trustees are aware, there is no relevant information (as defined by Section 418 of the Companies Act 2006) of which the charitable company's auditors are unaware, and each trustee has taken all the steps that they ought to have taken as a trustee in order to make them aware of any audit information and to establish that the charitable company's auditors are aware of that information.
AUDITORS
The auditors, Fortus Audit LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Approved by order of the board of trustees on ............................................. and signed on its behalf by: 8 December 2021
.................................................................................... L M Jones - Trustee
Page 7
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
Opinion
We have audited the financial statements of Voluntary Action Leicester known as Voluntary Action Leicestershire (VAL) (the 'charitable company') for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Strategic Report and the Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Strategic Report and the Trustees' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Trustees' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Page 8
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant frameworks which are directly relevant to specific assertions in the financial statements are those that relate to the reporting framework (UK GAAP and the Companies Act 2006) and the relevant tax compliance regulations in the UK.
We understood how the charitable company is complying with those frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through review of board minutes and discussions with those charged with governance.
We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including how fraud might occur, by discussion with management from various parts of the business to understand where they considered there was a susceptibility to fraud. We considered the procedures and controls that the charitable company has established to prevent and detect fraud, and how these are monitored by management, and also any enhanced risk factors such as performance targets.
Based on our understanding, we designed our audit procedures to identify any non-compliance with laws and regulations identified in the paragraphs above.
We also performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Richard Buckby FCA (Senior Statutory Auditor) for and on behalf of Fortus Audit LLP Chartered Accountants and Statutory Auditor 31 High View Close Hamilton Office Park Leicester Leicestershire LE4 9LJ
18.01.2022 Date: .............................................
Page 10
VOLUNTARY ACTION LEICESTERSHIRE (VAL)
VOLUNTARY ACTION LEICESTER KNOWN AS
STATEMENT OF FINANCIAL ACTIVITIES For The Year Ended 31 March 2021
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 649 Charitable activities 4 1,089,450 Investment income 3 117,410 Total 1,207,509 EXPENDITURE ON Raising funds 5 148,746 Charitable activities 6 908,899 Total 1,057,645 NET INCOME/(EXPENDITURE) 149,864 Other recognised gains/(losses) Actuarial gains/(losses) on defined benefit schemes (1,680,000) Net movement in funds (1,530,136) RECONCILIATION OF FUNDS Total funds brought forward 1,007,815 TOTAL FUNDS CARRIED FORWARD (522,321) |
Restricted funds £ 2,518 1,366,341 - 1,368,859 - 1,415,836 1,415,836 (46,977) - (46,977) 434,823 387,846 |
2021 Total funds £ 3,167 2,455,791 117,410 2,576,368 148,746 2,324,735 2,473,481 102,887 (1,680,000) (1,577,113) 1,442,638 (134,475) |
2020 Total funds £ 185 2,813,269 219,315 |
|---|---|---|---|
| 3,032,769 184,339 2,742,757 |
|||
| 2,927,096 | |||
| 105,673 710,000 |
|||
| 815,673 626,965 |
|||
| 1,442,638 |
The notes form part of these financial statements
Page 11
VOLUNTARY ACTION LEICESTER KNOWN AS
VOLUNTARY ACTION LEICESTERSHIRE (VAL) (REGISTERED NUMBER: 01357513)
BALANCE SHEET
31 March 2021
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Debtors 14 Cash in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 16 PENSION LIABILITY 20 NET ASSETS FUNDS 19 Unrestricted funds Revaluation reserve fund Restricted funds TOTAL FUNDS |
2021 £ 2,440,844 141,447 924,733 1,066,180 (239,528) 826,652 3,267,496 (211,971) (3,190,000) (134,475) (923,237) 400,916 387,846 (134,475) |
2020 £ 2,468,034 144,785 848,136 992,921 (225,359) 767,562 3,235,596 (282,958) (1,510,000) 1,442,638 600,685 407,130 434,823 1,442,638 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and 8 December 2021 were signed on its behalf by:
............................................. L M Jones - Trustee
The notes form part of these financial statements
Page 12
VOLUNTARY ACTION LEICESTER KNOWN AS
VOLUNTARY ACTION LEICESTERSHIRE (VAL)
CASH FLOW STATEMENT For The Year Ended 31 March 2021
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash (used in)/provided by investing activities Cash flows from financing activities Loan repayments in year Net cash used in financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2021 £ 212,511 (11,013) 201,498 (26,321) 205 (26,116) (98,785) (98,785) 76,597 848,136 924,733 |
2020 £ 333,372 (13,637) 319,735 - 128 128 (68,723) (68,723) 251,140 596,996 848,136 |
|---|---|---|
The notes form part of these financial statements
Page 13
VOLUNTARY ACTION LEICESTER KNOWN AS
VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE CASH FLOW STATEMENT For The Year Ended 31 March 2021
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| 2021 £ Net income for the reporting period (as per the Statement of Financial Activities) 102,887 Adjustments for: Depreciation charges 53,511 Interest received (205) Interest paid 11,013 Decrease in debtors 3,338 Increase/(decrease) in creditors 41,967 Net cash provided by operations 212,511 2. ANALYSIS OF CHANGES IN NET FUNDS At 1.4.20 Cash flow At £ £ Net cash Cash at bank and in hand 848,136 76,597 848,136 76,597 Debt Debts falling due within 1 year (68,732) 27,798 Debts falling due after 1 year (282,958) 70,987 (351,690) 98,785 Total 496,446 175,382 |
2020 £ 105,673 54,966 (128) 13,637 183,199 (23,975) 333,372 31.3.21 £ 924,733 924,733 (40,934) (211,971) (252,905) 671,828 |
|---|---|
The notes form part of these financial statements
Page 14
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS For The Year Ended 31 March 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.
Critical accounting judgements and key sources of estimation uncertainty
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The principal estimates and judgements that could have a significant effect upon the charity's financial results relate to:
Useful economic lives of tangible fixed assets - The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. The carrying amount of the tangible fixed assets is shown in note 13 and note 1 gives the useful economic lives for each class of assets.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations and legacies
Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold. Donated facilities are included at the value to the Charity where this can be quantified and a third party is bearing the cost. No amounts are included in the financial statements for services donated by volunteers.
Donated services and facilities
Intangible income, which comprises donated services, is included in income at a valuation which is an estimate of the financial cost borne by the donor where such a cost is quantifiable and measurable. No income is recognised where there is no financial cost borne by a third party.
Gift aid
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Investment income
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Government grants
Government grants relating to the Coronavirus Job Retention Scheme are recognised in income in the period in which it becomes receivable under the performance model.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Raising funds
Raising funds includes all expenditure incurred by the charity to raise funds for its charitable purposes and includes costs of all fundraising activities, events and non-charitable trading.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
continued...
Page 15
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
1. ACCOUNTING POLICIES - continued
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustee meetings and reimbursed expenses.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Fixtures and fittings - 5% - 25% straight line
Tangible fixed assets other than freehold properties are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical costs includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended my management.
Fixed assets costing £2,000 or more are initially recorded at cost.
Revaluation of tangible fixed assets
Freehold property is carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market-based evidence normally undertaken by a professionally qualified valuer or where appropriate by the board of trustees on an open market value for existing use basis.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
Retirement benefits to employees of the charity are provided by the Local Government Pension Scheme (‘LGPS’). This is a defined benefit scheme.
The LGPS is a funded multi-employer scheme and the assets are held separately from those of the charity in separate trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit credit method and discounted at a rate equivalent to the current rate of return on a high quality corporate bond of equivalent term and currency to the liabilities. The actuarial valuations are obtained at least triennially and are updated at each balance sheet date. The amounts charged to other recognised gains and losses are the current service costs and the costs of scheme introductions, benefit changes, settlements and curtailments. Net interest on the net defined benefit liability/asset is also recognised in the Statement of Financial Activities and comprises the interest cost on the defined benefit obligation and interest income on the scheme assets, calculated by multiplying the fair value of the scheme assets at the beginning of the period by the rate used to discount the benefit obligations. The difference between the interest income on the scheme assets and the actual return on the scheme assets is recognised in other recognised gains and losses. Actuarial gains and losses are recognised immediately in other recognised gains and losses.
The charity also operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
continued...
Page 16
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
1. ACCOUNTING POLICIES - continued
Financial instruments
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
Going concern - COVID 19
The trustees have considered the impact of COVID-19 in relation to their assessment of going concern and in their opinion have taken all reasonable steps to mitigate these factors. As at the point of authorising the accounts, and for the foreseeable future, the trustees consider the going concern assumption to still be appropriate.
2. DONATIONS AND LEGACIES
3.
| Donations and gifts INVESTMENT INCOME Rental income Room hire income Deposit account interest |
2021 £ 3,167 2021 £ 115,835 1,370 205 117,410 |
2020 £ 185 2020 £ 113,231 105,956 128 |
|---|---|---|
| 219,315 |
4. INCOME FROM CHARITABLE ACTIVITIES
| Unrestricted funds - General £ Support services for VCS groups and volunteers 552,888 Health and social care related services (adults) 428,754 Children, young people and families services - Support to get people into employment or training - Training courses (200) ICT income - Consultancy income 850 Coronavirus Job Retention Scheme 107,158 1,089,450 |
Restricted funds £ 115,415 - 641,984 608,942 - - - - 1,366,341 |
2021 £ 668,303 428,754 641,984 608,942 (200) - 850 107,158 2,455,791 |
2020 £ 665,127 504,443 793,065 845,469 4,808 325 32 - |
|---|---|---|---|
| 2,813,269 |
continued...
Page 17
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
| 5. RAISING FUNDS Raising donations and legacies Staff costs Other trading activities Shared costs Aggregate amounts 6. CHARITABLE ACTIVITIES COSTS Unrestricted funds - General Restricted funds £ £ Support services for VCS groups and volunteers 468,029 148,729 Health & social care related services (adults) 440,699 - Children, young people and families services - 645,191 Support to get people into employment or training 171 621,916 908,899 1,415,836 7. GOVERNANCE COSTS Audit fees 8. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Audit of financial statements Depreciation - owned assets Finance charges payable |
2021 £ 59,126 2021 £ 89,620 148,746 2021 £ 616,758 440,699 645,191 622,087 2,324,735 2021 £ 6,700 2021 £ 6,700 53,511 11,547 |
2020 £ 95,129 2020 £ 89,210 184,339 2020 £ 617,334 471,217 808,073 846,133 |
2020 £ 95,129 2020 £ 89,210 184,339 2020 £ 617,334 471,217 808,073 846,133 |
||
|---|---|---|---|---|---|
| 2,742,757 | |||||
| 2020 £ 6,400 |
|||||
| 2020 £ 6,400 54,966 13,637 |
continued...
Page 18
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.
Trustees' expenses
No trustees' received reimbursed travel expenses during the year ended 31 March 2021 (2020: one trustee received £5 in reimbursed travel expenses).
10. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| Wages and salaries Social security costs Other pension costs |
2021 £ 1,565,038 121,967 166,911 1,853,916 |
2020 £ 1,633,564 122,349 269,511 |
| 2,025,424 |
The average monthly number of employees during the year was as follows:
| Charitable activities Administration Trading |
2021 50 6 4 60 |
2020 54 3 5 |
|---|---|---|
| 62 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| 2021 | 2020 | ||
|---|---|---|---|
| £60,001 | - £70,000 | 1 | 1 |
Contributions to the employee pension scheme for the year totalled £166,911 (2020 - £269,511).
The total employee benefits of the key management personnel of the charity were £222,828 (2020: £219,534).
continued...
Page 19
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 185 Charitable activities 1,236,173 Investment income 219,315 Total 1,455,673 EXPENDITURE ON Raising funds 184,339 Charitable activities 1,113,847 Total 1,298,186 NET INCOME/(EXPENDITURE) 157,487 Other recognised gains/(losses) Actuarial gains/(losses) on defined benefit schemes 710,000 Net movement in funds 867,487 RECONCILIATION OF FUNDS Total funds brought forward 140,328 TOTAL FUNDS CARRIED FORWARD 1,007,815 12. TAXATION The charity is a registered charity and is therefore exempt from taxation. 13. TANGIBLE FIXED ASSETS Freehold property £ COST At 1 April 2020 2,500,000 Additions - At 31 March 2021 2,500,000 DEPRECIATION At 1 April 2020 50,000 Charge for year 50,000 At 31 March 2021 100,000 NET BOOK VALUE At 31 March 2021 2,400,000 At 31 March 2020 2,450,000 |
Restricted funds £ - 1,577,096 - 1,557,096 - 1,628,910 1,628,910 (51,814) - (51,814) 486,637 434,823 Fixtures and fittings £ 81,372 26,321 107,693 63,338 3,511 66,849 40,844 18,034 |
Total funds £ 185 2,813,269 219,315 |
|---|---|---|
| 3,032,769 184,339 2,742,757 |
||
| 2,927,096 | ||
| 105,673 710,000 |
||
| 815,673 626,965 |
||
| 1,442,638 | ||
| Totals £ 2,581,372 26,321 2,607,693 113,338 53,511 166,849 2,440,844 2,468,034 |
continued...
Page 20
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
13. TANGIBLE FIXED ASSETS - continued
The freehold property was revalued at 31 March 2019 by Innes England in accordance with RICS Valuations - Global Standards 2017.
If freehold property had not been included at valuation, it would be valued at the following amounts:
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Cost | 3,060,519 | 3,060,519 |
| Accumulated depreciation | (1,090,071) | (1,028,861) |
| --------------- | --------------- | |
| Net book value | 1,970,448 | 2,031,658 |
| --------------- | --------------- |
Voluntary Action Leicester owns the freehold of the premises from which it operates. The building is utilised by the charity as its head office. Rooms are let throughout the year to generate income for the charity to support its activities.
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Other debtors Prepayments Accrued income 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 17) Trade creditors Social security and other taxes VAT Other creditors Accruals and deferred income 16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Bank loans (see note 17) 17. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank loans Amounts falling due between two and five years: Bank loans - 2-5 years Amounts falling due in more than five years: Bank loans > 5 years |
2021 £ 99,885 3,569 6,363 31,630 141,447 2021 £ 40,934 45,047 30,979 35,274 33,711 53,583 239,528 2021 £ 211,971 2021 £ 40,934 179,442 32,529 |
2020 £ 93,723 1,973 5,614 43,475 144,785 2020 £ 68,732 36,018 31,767 37,615 40,426 10,801 225,359 2020 £ 282,958 2020 £ 68,732 203,092 79,866 |
|---|---|---|
Bank loans are secured by a fixed charge on the property and attached fixtures, plant and machinery.
continued...
Page 21
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted funds £ Fixed assets 2,093,115 Current assets 1,026,063 Current liabilities (239,528) Long term liabilities (211,971) Pension liability (3,190,000) (522,321) |
Restricted funds £ 347,729 40,117 - - - 387,846 |
2021 Total funds £ 2,440,844 1,066,180 (239,528) (211,971) (3,190,000) (134,475) |
2020 Total funds £ 2,468,034 992,921 (225,359) (282,958) (1,510,000) 1,442,638 |
|---|---|---|---|
19. MOVEMENT IN FUNDS
| Unrestricted funds General fund Pension reserve Designated Equipment reserve Redundancy reserve Property maintenance reserve Total unrestricted funds Revaluation reserve fund Fixed asset reserve Total revaluation reserve Restricted funds 9 Newarke Street YES Project GREAT Project ESF - Leicester Employment Hub WiLL - Work in Live Leicestershire Social Investment Ready Leicester DWP - Economic Impact WiLL donations YES donations VCSE Insights TOTAL FUNDS |
At 1 April 2020 £ 2,015,685 (1,510,000) 505,685 25,000 50,000 20,000 95,000 600,685 407,130 407,130 394,621 5,054 31,402 - 1,019 2,727 - - - - 434,823 1,442,638 |
Incoming resources £ 1,207,509 - 1,207,509 - - - - 1,207,509 - - - 641,984 451,503 25,126 132,313 - 75,755 1,518 1,000 39,660 1,368,859 2,576,368 |
Resources expended £ (1,057,645) - (1,057,645) - - - - (1,057,645) - - (46,892) (645,191) (464,852) (25,126) (131,719) (2,727) (75,755) (219) - (23,355) (1,415,836) (2,473,481) |
Gains / (losses) transfers £ 6,214 (1,680,000) (1,673,786) - - - - (1,673,786) (6,214) (6,214) - - - - - - - - (1,680,000) |
At 31 March 2021 £ 2,171,763 (3,190,000) |
|---|---|---|---|---|---|
| (1,018,237) | |||||
| 25,000 50,000 20,000 |
|||||
| 95,000 | |||||
| (923,237) | |||||
| 400,916 | |||||
| 400,916 | |||||
| 347,729 1,847 18,053 - 1,613 - - 1,299 1,000 16,305 |
|||||
| 387,846 | |||||
| (134,475) |
continued...
Page 22
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
19. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Pension reserve Designated Equipment reserve Redundancy reserve Property maintenance reserve Total unrestricted funds Revaluation reserve fund Fixed asset reserve Total revaluation reserve Restricted funds 9 Newarke Street YES Project GREAT Project ESF - Leicester Employment Hub WiLL - Work in Live Leicestershire Social Investment Ready Leicester DWP - Economic Impact TOTAL FUNDS |
At 1 April 2019 £ 1,858,198 (2,220,000) (361,802) 25,000 50,000 20,000 95,000 (266,802) 407,130 407,130 441,513 11,493 12,882 - 14,949 5,800 486,637 626,965 |
Incoming resources £ 1,455,673 - 1,455,673 - - - - 1,455,673 - - - 655,914 678,392 49,073 118,004 11,400 64,313 1,577,096 3,032,769 |
Resources expended £ (1,298,186) - (1,298,186) - - - - (1,298,186) - - (46,892) (662,353) (659,872) (49,073) (131,934) (14,473) (64,313) (1,628,910) (2,927,096) |
Gains / (losses) transfers £ - 710,000 710,000 - - - - 710,000 - - - - - - - - - - 710,000 |
At 31 March 2020 £ 2,015,685 (1,510,000) |
|---|---|---|---|---|---|
| 505,685 | |||||
| 25,000 50,000 20,000 |
|||||
| 95,000 | |||||
| 600,685 | |||||
| 407,130 | |||||
| 407,130 | |||||
| 394,621 5,054 31,402 - 1,019 2,727 - |
|||||
| 434,823 | |||||
| 1,442,638 |
The specific purposes for which the funds are to be applied are as follows:
9 Newarke Street
The fund represents the historic cost of the property at 9 Newarke Street. Expenditure charged to the fund is depreciation on the building.
YES project
Youth Employability Support programme assisting young people (under 25) in Leicester and Leicestershire into work or training. The programme is jointly funded by The National Lottery Community Fund and European Social Investment Fund.
GREAT project
Getting Ready for Employment And Training programme assisting families in Leicester and Leicestershire into work or training. The programme is jointly funded by The National Lottery Community Fund and European Social Investment Fund.
continued...
Page 23
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
19. MOVEMENT IN FUNDS - continued
ESF - Leicester Employment Hub
VAL is a delivery partner for the Leicester Employment Hub, a project funded by the European Social Fund that supports people to find short term volunteering opportunities to help them gain work experience, develop their skills and explore new career prospects.
WiLL - Work in Live Leicestershire
A Building Better Opportunities programme working with participants to move them closer to employability or training via volunteering.
Social Investment Ready Leicester
A programme to train our staff to understand the social investment in the area in more detail and then use this knowledge to create social investment programmes to benefit the local communities.
DWP – Economic Impact
A European funded programme (through the Department for Work and Pensions as managing agent) that provides technical assistance to local groups seeking to secure European Funding.
WiLL Donations
A public donation that the donor specifies must be utilised to the benefit of the WiLL project.
YES Donations
A corporate donation gifted for the benefit of participants of the YES project.
VCSE Insights
The VCSE Insights Project is a project that enables VAL to speak to and understand the needs of our local VCS groups during the COVID-19 pandemic. Information given will help to shape VAL services to support, give advice and guide the local voluntary sector as well as help with their urgent needs. The project is funded by The National Lottery Community Fund's COVID-19 Emergency Fund.
continued...
Page 24
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2021
20. EMPLOYEE BENEFIT OBLIGATIONS
Defined benefit pension schemes
LGPS
The Charity operates a defined benefit pension scheme; the scheme was closed to new members in 2013. The amounts in the financial statements for the year ending 31 March 2021, relating to pensions, are based on a full actuarial valuation dated 31 March 2019.
The amounts recognised in the Balance Sheet are as follows:
| Present value of funded obligations Fair value of plan assets Present value of unfunded obligations Deficit Net liability |
Defined benefit pension plans 2021 2020 £ £ (9,256,000) (6,433,000) 6,066,000 4,923,000 (3,190,000) (1,510,000) - - (3,190,000) (1,510,000) (3,190,000) (1,510,000) |
|---|---|
The amounts recognised in the Statement of Financial Activities are as follows:
| Current service cost Net interest from net defined benefit asset/liability Past service cost Actual return on plan assets |
Defined benefit pension plans 2021 2020 £ £ 125,000 143,000 35,000 55,000 - - 160,000 198,000 1,105,000 (623,000) |
|---|---|
Changes in the present value of the defined benefit obligation are as follows:
| Opening defined benefit obligation Current service cost Contributions by scheme participants Interest cost Actuarial losses/(gains) Benefits paid |
Defined benefit pension plans 2021 2020 £ £ 6,433,000 7,609,000 125,000 143,000 25,000 25,000 149,000 192,000 2,602,000 (1,473,000) (78,000) (63,000) 9,256,000 6,433,000 |
|---|---|
continued...
Page 25
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
20. EMPLOYEE BENEFIT OBLIGATIONS - continued
Changes in the fair value of scheme assets are as follows:
| Opening fair value of scheme assets Contributions by employer Contributions by scheme participants Expected return Actuarial gains/(losses) Benefits paid |
Defined benefit pension plans 2021 2020 £ £ 4,923,000 5,389,000 91,000 195,000 25,000 25,000 114,000 137,000 991,000 (760,000) (78,000) (63,000) 6,066,000 4,923,000 |
Defined benefit pension plans 2021 2020 £ £ 4,923,000 5,389,000 91,000 195,000 25,000 25,000 114,000 137,000 991,000 (760,000) (78,000) (63,000) 6,066,000 4,923,000 |
|---|---|---|
| 4,923,000 |
The amounts recognised in other recognised gains and losses are as follows:
| Actuarial gains/(losses) | Defined benefit pension plans 2021 2020 £ £ (1,680,000) 710,000 (1,680,000) 710,000 |
Defined benefit pension plans 2021 2020 £ £ (1,680,000) 710,000 (1,680,000) 710,000 |
|---|---|---|
| 710,000 |
The major categories of scheme assets as amounts of total scheme assets are as follows:
| Equities Bonds Property Cash |
Defined benefit pension plans 2021 2020 £ £ 3,700,000 2,757,000 1,577,000 1,575,000 425,000 443,000 364,000 148,000 6,066,000 4,923,000 |
Defined benefit pension plans 2021 2020 £ £ 3,700,000 2,757,000 1,577,000 1,575,000 425,000 443,000 364,000 148,000 6,066,000 4,923,000 |
|---|---|---|
| 4,923,000 |
The pension scheme has not invested in any of the charity's own financial instruments or in properties or other assets used by the charity.
Principal actuarial assumptions at the Balance Sheet date (expressed as weighted averages):
| 2021 | 2020 | |
|---|---|---|
| Discount rate | 2.05% | 2.30% |
| Future salary increases | 3.30% | 2.30% |
| Future pension increases | 2.80% | 1.80% |
| Post retirement mortality assumptions | ||
| 2021 | 2020 | |
| Years | Years | |
| Current UK pensioners at retirement age - male | 21.7 | 21.5 |
| Current UK pensioners at retirement age - female | 24.2 | 23.8 |
| Future UK pensioners at retirement age - male | 22.6 | 22.2 |
| Future UK pensioners at retirement age - female | 25.9 | 25.2 |
continued...
Page 26
VOLUNTARY ACTION LEICESTER KNOWN AS VOLUNTARY ACTION LEICESTERSHIRE (VAL)
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 March 2021
21. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021 and 31 March 2020.
Page 27