OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Pages
Trustees'
annual
report
1to2
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 6 toe

2023 2023 2022
Unrestricted
funds Total funds Totalfunds
Note E E 8
Income
Investment
income
Other income
4
5
75,317
8,482
75,317
8,482
74,481
10,044
Tots I income 83,799 83,799 84,525
Expenditure
Expenditure
on charitable
activities 6 92,818 92,818 100,817
Total expenditure 92,818 92,818 100,817
Net (expenditure)iincome (9,019) (9,019) (16,292)
Other recognised gains and losses
Unrealised
surplus
on revaluation of investment assets
Net movement
in
funds (9,019) (9,019) (16,292)
Reconciliation
of
funds
Total funds brought forward 3,854,959 3,854,959 3,871,251
Total funds carried forward 3,845,940 3,845,940 3,854,959

as at 5t h April 2023
2023 2022
Note E f
Fixed assets
Investments 3,749,280 3,749,280
Current assets
Debtors 12 10,097 5,800
Cash at bank and in hand 87,516 104,022
97,613 109,822
Creditors: amounts falling due
within one year 13 953 4,143
Net current assets 96,660 105,679
Net assets 3,845,940 3,854,959
Funds ofthe charity
Unrestricted funds 3,845,940 3,854,959
Total charity funds 14 3,845,940 3,854,959

investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
6 6 6
Income from investment
Bank interest receivable
properties 73,917
1,400
73,917
1,400
74,417
64
74,417
64
75,317 75,317 74,481 74,481
Other income
Unrestricted TotalFunds Unrestricted Total Funds
Funds 2023 Funds 2022
6 8
Wayleave 78 78 77 77
Fees receivable 8,404 8,404 9,967 9,967
8,482 8,482 10,044 10,044

Activities
undertaken Support Total funds Total funds
directly
8
costs 2023
f
2022
f
Clergy stipends (including ainount paid
to the Diocese as a contribution to the
costs of the Associate Vicar) 44,246 44,246 43,646
Amount paid to the Parochial Church
Council ofSt. Nlary and St. Nicolas,
Spalding 15,000 15,000 15,000
Amount paid to the Church Hal(
Managers 10,000 10,000 25,000
Governance costs 23,572 23,572 17,171
69,246 23,572 92,816 100,817

Governance
costs
2023 2022
5
Clerking cost
Insurance
House utility costs
Repairs and maintenance
Legal and agents fees
3,100
3,729
2,240
13,111
1,142
3,100
3,732
2,172
8,167
Sundry expenses 250
23,572 17,171

Investment
properties
6
Valuation
At 6th April 2022
Additions
3,749,280
At 5th April 2023 3,749,280
Carrying
amount
At 5th April 2023 3,749,280
At 5th April 2022 3,749,280

2023
f
2022
10,097 5,800

Creditor s: am ounts
f
alling due within o ne year
2023 2022
8 F
Accruals and deferred income 953 4,143
Analysis ofcharitable funds
Unrestricted funds
At60422 income Expenditure Revaluation At 50423
5 5
General funds 3,854,959 83,799 (92,818) 3,845,940
At 6 04 21 Income Expenditure Revaluation At 50422
5
General funds 3,871,251 84,525 (100,817) 3,854,959

Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2023
8
Investments
Current assets
Creditors less than
1 year 3,749,280
97,613
(953)
3,749,280
97,613
(953)
iNet assets 3,845,940 3,845,940
Unrestricted Total Funds
Funds 2022
E
Investments
Current assets
Creditors less than
1 year 3,749,280
109,822
(4,143)
3,749,280
109,822
(4,143)
Net assets 3,854,959 3,854,959