OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 14

for the Year Ended 31 December 2021
31.12.21 31.12.20
Unrestricted Total
fund funds
Notes 6 f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
80,657 72,211
Charitable
activities
Rents Receivable 58,345 52,621
Furtherance
ofthe Christian
faith and doctrine 11,684
Investment
income
Total 139,002 136,523
EXPENDITURE ON
Charitable
activities
Furtherance
ofthe Christian
faith and doctrine 177,049 183,291
NET INCOME/(EXPENDITURE) (38,047) (46,768)
RECONCILIATION OF FUNDS
Total funds brought forward 935,611 982,379
TOTAL FUNDS CARRIED FORWARD 897,564 935,611

INVESTMEN T INCOME
31.12.21 31.12.20
F
Deposit account interest 7
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.12.21 31.12.20
f. F
Depreciation -owned assets 33,339 34,158
Independent examiners fees 2,250 3,000

COMPARATIVES FOR TH E ST ATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
72,211
Charitable
activities
Rents Receivable 52,621
Furtherance
ofthe Christian
faith and doctrine 11,684
Investment
income
Total 136,523
EXPENDITURE ON
Charitable
activities
Furtherance
ofthe Christian
faith and doctrine 183,291
NET INCOME/(EXPENDITURE) (46,768)
RECONCILIATION
OF FUNDS
Total funds brought
forward
982,379
TOTAL FUNDS CARRIED FORWARD 935,611

The company
acts as
follows:
a l essor,
and has
minimum
rents
receiva
ble
under
non-c
ancellable
oper
ating
leases
31.12.2021 31.12.2020
F
Due within one year 35,128 35,128
Due within
1 to 5years
32,967 68,095
Due after 5years
68,095 103,223
TANGIBLE FIXEDASSETS
Fixtures
Freehold and
properly fittings
f
Totals
f.
COST
At 1 January 2021 and 31 December 2021 1,435,531 20T,148 1,642,679
DEPRECIATION
At 1 January 2021 645,355 176,291 821,646
Charge for year 28,711 4,628 33,339
At 31 December 2021 674,066 180,919 854,985
NET BOOKVALUE
At 31 December 2021 761,465 26,229 T87,694
At 31 December 2020 790,176 30,857 821,033
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
6
Other debtors 107,213 109,709
Accrued income 924 12,098
Prepayments 7,044 4,055
115,181 125,862
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21
f
31.12.20
F
Trade creditors 3,884 1,745
VAT 579 2,081
Other creditors 300 37
Accrued expenses 7,556 9,716
12,319 13,579

Net
movement At
At 1.1.21 in funds 31.12.21
E
Unrestricted funds
General fund 935,611 (38,047) 897,564
TOTAL FUNDS 935,611 (38,047) 897,564
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 139,002 (177,049) (38,047)
TOTAL FUNDS 139,002 (177,049) (38,047)
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
E E
Unrestricted funds
General fund 982,379 (46,768) 935,611
TOTAL FUNDS 982,379 (46,768) 935,611
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 136,523 (183,291) (46,768)
TOTAL FUNDS 136,523 (183,291) (46,768)
A current year 12months and prior year 12months combined position isas follows:
Net
movement At
At 1.1.20 in funds 31.12.21
Unrestricted funds
General fund 982,379 (84,815) 897,564
TOTAL FUNDS 982,379 (84,815) 897,564


as follows:

Incoming ' Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 275,525 (360,340) (84,815)
TOTAL FUNDS 275,525 (360,340) (84,815)

RELATED PARTY DISC LOSURES
The following
transactions
took place during the year with the MATT 6.3 charity, a charity of which C R Bamett, I
H Davey and J Dibdin are trustees:
31.12.21 31.12.20
f
Donations
received
78,000 52,500
Rents received 22,113 30,789
The following
transactions
took place during the year with The Ice House Christian Bookshop
Limited
a company
ofwhich C R Bamett and J Dibdin are directors:
31.12.21
f
31.12.20
f
Donations
received
1,356 16,200
The following
transactions
took place during the year with T P Dibdin Limited, a company
of which
C R Bamett
and J Dibdin were Directors:
31.12.21
f
31.12.20
f
Bad debts (2,825)
TP Dibdin
Limited was placed into liquidation
on 17January 2020.
The following
transactions
took place during the year with John 14.2 Construction Limited, a company ofwhich C
R Bamett and J Dibdin are Directors:
31.12.21
f
31.12.20
f
Management
charges
Administration
recharges
24,834 25,312
Purchases
(induded
in repairs and renewals)
45,423 50,339
Included
in other debtors
are loans repayable by:
31.12.21
f
31.12.20
f
The Ice House Christian Bookshop Limited 17,500 33,445
Immingham
Industrial
Estates Limited
2,177 2,177
John 14.2 Construction
Limited
16,596 74,087
Matt 6.3Charitable
Trust
70,939