| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 9 | to | 14 |
| for the | Year Ended 31 December | 2021 | ||||
|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 6 | f | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
80,657 | 72,211 | ||||
| Charitable activities |
||||||
| Rents Receivable | 58,345 | 52,621 | ||||
| Furtherance ofthe Christian |
faith | and doctrine | 11,684 | |||
| Investment income |
||||||
| Total | 139,002 | 136,523 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Furtherance ofthe Christian |
faith | and doctrine | 177,049 | 183,291 | ||
| NET INCOME/(EXPENDITURE) | (38,047) | (46,768) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 935,611 | 982,379 | |||
| TOTAL FUNDS CARRIED | FORWARD | 897,564 | 935,611 |
| INVESTMEN | T INCOME | |||
|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||
| F | ||||
| Deposit account interest | 7 | |||
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 31.12.21 | 31.12.20 | |||
| f. | F | |||
| Depreciation | -owned assets | 33,339 | 34,158 | |
| Independent | examiners | fees | 2,250 | 3,000 |
| COMPARATIVES FOR TH | E ST | ATEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
72,211 | ||
| Charitable activities |
|||
| Rents Receivable | 52,621 | ||
| Furtherance ofthe Christian |
faith | and doctrine | 11,684 |
| Investment income |
|||
| Total | 136,523 | ||
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Furtherance ofthe Christian |
faith | and doctrine | 183,291 |
| NET INCOME/(EXPENDITURE) | (46,768) | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward |
982,379 | ||
| TOTAL FUNDS CARRIED | FORWARD | 935,611 |
| The company acts as follows: |
a l | essor, and has minimum rents receiva |
ble under non-c |
ancellable oper |
ating leases |
|---|---|---|---|---|---|
| 31.12.2021 | 31.12.2020 | ||||
| F | |||||
| Due within one year | 35,128 | 35,128 | |||
| Due within 1 to 5years |
32,967 | 68,095 | |||
| Due after 5years | |||||
| 68,095 | 103,223 | ||||
| TANGIBLE FIXEDASSETS | |||||
| Fixtures | |||||
| Freehold | and | ||||
| properly | fittings f |
Totals f. |
|||
| COST | |||||
| At 1 January 2021 and | 31 | December 2021 | 1,435,531 | 20T,148 | 1,642,679 |
| DEPRECIATION | |||||
| At 1 January 2021 | 645,355 | 176,291 | 821,646 | ||
| Charge for year | 28,711 | 4,628 | 33,339 | ||
| At 31 December 2021 | 674,066 | 180,919 | 854,985 | ||
| NET BOOKVALUE | |||||
| At 31 December 2021 | 761,465 | 26,229 | T87,694 | ||
| At 31 December 2020 | 790,176 | 30,857 | 821,033 | ||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.12.21 | 31.12.20 | ||||
| 6 | |||||
| Other debtors | 107,213 | 109,709 | |||
| Accrued income | 924 | 12,098 | |||
| Prepayments | 7,044 | 4,055 | |||
| 115,181 | 125,862 | ||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.12.21 f |
31.12.20 F |
||||
| Trade creditors | 3,884 | 1,745 | |||
| VAT | 579 | 2,081 | |||
| Other creditors | 300 | 37 | |||
| Accrued expenses | 7,556 | 9,716 | |||
| 12,319 | 13,579 |
| Net | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| movement | At | ||||||||||||
| At 1.1.21 | in funds | 31.12.21 | |||||||||||
| E | |||||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 935,611 | (38,047) | 897,564 | ||||||||||
| TOTAL FUNDS | 935,611 | (38,047) | 897,564 | ||||||||||
| Net movement | in funds, | included | in the above | are as | follows: | ||||||||
| Incoming | Resources | Movement | |||||||||||
| resources | expended | in funds | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 139,002 | (177,049) | (38,047) | ||||||||||
| TOTAL FUNDS | 139,002 | (177,049) | (38,047) | ||||||||||
| Comparatives | for movement | in | funds | ||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1.1.20 | in funds | 31.12.20 | |||||||||||
| E | E | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 982,379 | (46,768) | 935,611 | ||||||||||
| TOTAL FUNDS | 982,379 | (46,768) | 935,611 | ||||||||||
| Comparative | net movement | in | funds, | included | in the | above are | as follows: | ||||||
| Incoming | Resources | Movement | |||||||||||
| resources | expended f |
in funds | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 136,523 | (183,291) | (46,768) | ||||||||||
| TOTAL FUNDS | 136,523 | (183,291) | (46,768) | ||||||||||
| A current year | 12months | and | prior year 12months | combined | position isas follows: | ||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1.1.20 | in funds | 31.12.21 | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 982,379 | (84,815) | 897,564 | ||||||||||
| TOTAL FUNDS | 982,379 | (84,815) | 897,564 |
as follows: |
|||||
|---|---|---|---|---|---|
| Incoming | ' | Resources | Movement | ||
| resources | expended | in funds f |
|||
| Unrestricted | funds | ||||
| General fund | 275,525 | (360,340) | (84,815) | ||
| TOTAL FUNDS | 275,525 | (360,340) | (84,815) |
| RELATED PARTY DISC | LOSURES | |||||
|---|---|---|---|---|---|---|
| The following transactions |
took place during | the year with the MATT 6.3 charity, a charity of which C | R Bamett, | I | ||
| H Davey and J Dibdin are | trustees: | |||||
| 31.12.21 | 31.12.20 | |||||
| f | ||||||
| Donations received |
78,000 | 52,500 | ||||
| Rents received | 22,113 | 30,789 | ||||
| The following transactions |
took place during | the year with The Ice House Christian | Bookshop Limited |
a company | ||
| ofwhich C R Bamett and | J Dibdin are directors: | |||||
| 31.12.21 f |
31.12.20 f |
|||||
| Donations received |
1,356 | 16,200 | ||||
| The following transactions |
took place during | the year with T P Dibdin | Limited, a | company of which |
C R Bamett | |
| and J Dibdin were Directors: | ||||||
| 31.12.21 f |
31.12.20 f |
|||||
| Bad debts | (2,825) | |||||
| TP Dibdin Limited was placed into liquidation |
on 17January 2020. | |||||
| The following transactions |
took place during | the year with John 14.2 Construction | Limited, a company | ofwhich | C | |
| R Bamett and J Dibdin are Directors: | ||||||
| 31.12.21 f |
31.12.20 f |
|||||
| Management charges |
||||||
| Administration recharges |
24,834 | 25,312 | ||||
| Purchases (induded in repairs and renewals) |
45,423 | 50,339 | ||||
| Included in other debtors |
are loans repayable | by: | ||||
| 31.12.21 f |
31.12.20 f |
|||||
| The Ice House Christian | Bookshop Limited | 17,500 | 33,445 | |||
| Immingham Industrial Estates Limited |
2,177 | 2,177 | ||||
| John 14.2 Construction Limited |
16,596 | 74,087 | ||||
| Matt 6.3Charitable Trust |
70,939 |