## 



## 

## 

|Reference and Administrative<br>Details|Reference and Administrative<br>Details|1 to 2|
|---|---|---|
|Trustees'<br>Report||3to 8|
|Independent<br>Auditors'|Report|9to 12|
|Statement<br>of Financial|Activities|13|
|Statement<br>of Financial|Activities|14|
|Balance Sheet||15|
|Statement<br>ofCash Flows|||
|Notes to the Financial|Statements|17to 39|





## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

|Recognised|Gains|and|Losses)||||
|---|---|---|---|---|---|---|
||||||Total|Total|
||||Unrestricted|Restricted|2022|2021|
|||Note|K|6|F|6|
|Income and Endowments||from:|||||
|Donations<br>and legacies||3|5,261|353,668|358,929|832,264|
|Charitable<br>activities||4|142,885||142,885|158,030|
|Investment<br>income|||25,157||25,157||
|Other income||5|14,273||14,273|82,105|
|Total Income|||187,576|353,668|541,244|1,072,399|
|Expenditure<br>on:<br>Charitable<br>activities||6|~7979777|~357667|~555578|~7828, 359|
|Total Expenditure|||(197,911)|(357,667)|(555,578)|(820,359)|
|Gains/losses<br>on investment<br>assets|||52,885||52.885|~2,776|
|Net income/(expenditure)|||42,550|(3,999)|38,551|249,264|
|Transfers<br>between|funds||(1,089)|1,089|||
|Other recognised|gains||||||
|and losses|||||||
|Gains/losses<br>on revaluation|||||||
|offixed assets|||21,970||21,970||
|Net movement<br>in funds|||19,491|(2,910)|16,581|249,264|
|Reconciliation<br>of|funds||||||
|Total funds brought|forward||2,123,039|159,177|2,282,216|2,032,952|
|Total funds carried|forward|20|2,142,530|156,267|2,298,797|2,282,216|





## 

## 

## 

|Recognised|Gains|and Los|ses)||||
|---|---|---|---|---|---|---|
|||||||Total|
||||Note|Unrestricted<br>f|Restricted<br>f|2021|
|Income and Endowments||from:|||||
|Donations<br>and legacies||||26,639|805,625|832,264|
|Charitable<br>activities||||158,030||158,030|
|Other income||||82,105||82,105|
|Total income||||266,774|805,625|1,072,399|
|Expenditure<br>on:<br>Charitable<br>activities|||6|~756,265|636,094|820,359|
|Total expenditure<br>Gains/losses<br>on investment||assets||(184,265)<br>~2,776|(636,094)|(820,359)<br>~2,776|
|Net income<br>Transfers<br>between|funds|||79,733<br>155,235|169,531<br>~155,235|249,264|
|Net movement<br>in funds||||234,968|14,296|249,264|
|Reconciliation<br>of|funds||||||
|Total funds brought|forward|||1,888,071|144,881|2,032,952|
|Total funds carried|forward||20|2,123,039|159,177|2,282,216|





## 

## 

|Balance She|et|as at 31 March 2022||||
|---|---|---|---|---|---|
||||Note|2022<br>f|2021f|
|Fixed assets||||||
|Tangible assets|||13|3,455|4,584|
|Heritage assets|||14|1,137,000|972,000|
|Investments|||15|880,109|947,224|
|||||2,020,564|1,923,808|
|Current assets||||||
|Debtors|||16|52,363|110,243|
|Investments|||17|120,000||
|Cash at bank and|in hand|||150,608|319,480|
|Creditors: Amounts||falling due within one year|18|322,971<br> ~88,738|429,723<br> ~71.318|
|Net current assets||||278,233|358,408|
|Net assets||||2,298,797|2,282,216|
|Funds ofthe charity:||||||
|Restricted<br>income funds||||||
|Restricted<br>general|fund||20|156,267|159,177|
|Unrestricted<br>income||funds||||
|Unrestricted||||2,142,530|2,123,039|
|Total funds|||20|2,298,797|2,282,216|





## 

## 

|Statement of Cash|Flows for th|e Year|En|ded|31 March 20|22|
|---|---|---|---|---|---|---|
||||||2022|2021|
|||||Note||F|
|Cash flows from operating|activities||||||
|Net income|||||16,581|249,264|
|Adjustments<br>to cash flows|from non-cash|items|||||
|Depreciation|||||1,129|2,667|
|Impairment<br>of heritage assets||||||465,847|
|Investment<br>income|||||(25,157)||
|Financial<br>instrument<br>net (gains) losses through||statement|of||||
|financial<br>activities|||||21,970||
|Profit on disposal of heritage <br>Revaluation<br>of investments|assets||||~(52,885|(75,935)<br>2,776|
||||||(38,362)|644 619|
|Working<br>capital adjustments|||||||
|Decrease<br>in debtors<br>Decrease<br>in creditors<br>Net cash flows from operating|activities|||16<br>18|57,880<br> ~26,577 <br>~7.059|8,540<br> ~31.894<br>621,265|
|Cash flows from investing<br>activities|||||||
|Interest receivable<br>and similar|income||||25 157||
|Purchase<br>of tangible<br>fixed assets||||13||(143)|
|Purchase<br>of heritage assets<br>Sale of heritage assets<br>Purchase<br>of investments||||14<br>15|(186,970)|(625,354)<br>1,045,442<br>~950,000|
|Net cash flows from investing|activities||||~161,833|~530.055|
|Net (decrease)/increase<br>in cash and cash equivalents|||||(168,872)|91,210|
|Cash and cash equivalents<br>at|1 April||||319,480|228,270|
|Cash and cash equivalents<br>at|31 March||||150,608|319,480|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

|3<br>Income|from dona|tions<br>and|legacies|legacies||||
|---|---|---|---|---|---|---|---|
||||Unrestricted|||||
|||||||Total|Total|
||||General<br>f||Restricted<br>f|2022f|2021f|
|Donations||||4,261||4,261|17,950|
|Government<br>grants - CJRS|||||||3,689|
|Grants||||1,000|353,668|354,668|810,625|
|||||5,261|353,668|358,929|832,264|
|Total for 2021|||26,639||805,625|832,264||
|The grants|were received as follows for the|||2022 year:||||
|Grant Awarded|||Unrestricted<br>Funds||Restricted<br>Funds|Total 2022||
|Heritage<br>Lottery Fund|||||38,746|38,746||
|Architectural|Heritage|Fund|||200,734|200,734||
|Sunderland|City Council||||79,072|79,072||
|Newcastle|City Council|||1,000||1,000||
|European<br>Horizon 2020|||||19,840|19,840||
|Historic England|||||15,276|15,276||
|Total 2022||||1,000|353,668|354,668||





## 

## 

## 

||||||||||Unrestricted||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||funds|Total|
||||||||||General|2022f|
||Miscellaneous|||Income|||||16,434|16,434|
||Old Low|Light|||||||8,758|8,758|
||Alderman|Fenwick's|||House||||1,025|1,025|
||Buttress|House|||||||78,981|78,981|
||Contribution||towards||insurance||Old Low Light||1,509|1,509|
||Contribution||towards||Buttress||House costs||2,242|2,242|
||Contribution||towards||High Street West costs||||4,475|4,475|
||Blackfell||||||||5,000|5,000|
||St Hilda's||||||||7,511|7,511|
||John Marley|||Centre|||||16,950|16,950|
||||||||||142,885|142,885|
||||||||||Unrestricted||
||||||||||funds|Total|
||||||||||General|2021|
||||||||||8||
||Miscellaneous|||Income|||||3,656|3,656|
||Old Low|Light|||||||8,758|8,758|
||Alderman||Fenwick's||House||||54,708|54,708|
||Buttress|House|||||||78,140|78,140|
||Contribution|||towards|insurance||Old Low Light||1,142|1,142|
||Contribution|||towards|Buttress||House costs||1,659|1,659|
||Blackfell||||||||5,502|5,502|
||St Hilda's||||||||4,465|4,465|
||||||||||158,030|158,030|
|5|Other income||||||||||
|||||||||Unrestricted|||
|||||||||funds|Total|Total|
|||||||||General|2022|2021f|
|Buttress House insurance||||||claim||||6,170|
|Gains on sale <br>own use||||oftangible||fixed assets for charity's||14,273|14,273|75,935|
|||||||||14,273|14,273|82,105|





## 

## 

## 

## 

|||||Activity|Grant||Activity|||
|---|---|---|---|---|---|---|---|---|---|
|||||undertaken|funding|of|support|||
|||||directly|activity||costs<br>f|2022|2021|
|Alderman<br>Fenwick's||/ John||||||||
|Marley Centre Running||||||||||
|Costs||||20,659||||20,659|55,637|
|Buttress House Running||||||||||
|Costs||||5,845||||5,845|6,548|
|Old Low Light||||1,509||||1,509|2,050|
|HDT Base||||49,596||||49,596|30,950|
|Scheduled<br>Monuments||||43,973||||43,973|52,258|
|St Hilda's||||27,918||||27,918|36,684|
|Heritage<br>Open Days||and||||||||
|Other Direct Charitable||||||||||
|Expenditure|||||||100,460|100,460|90,034|
|Feasibility<br>studies||||45,157||||45,157|20,597|
|Emergency<br>Covid|Funding||||||||12,496|
|Cattle Market||||18,279||||18,279||
|High Street West||||203,400|9,700|||213,100|486,133|
|Governance<br>costs|||||||29,082|29,082|26,972|
|||||416,336|9,700||129,542|555,578|820,359|
|||||Unrestricted||||||
|||||||||Total|Total|
|||||General||Restricted||2022|2021|
|||||6|||6|8|F|
|Alderman<br>Fenwick's||/ John||||||||
|Marley Centre Running|||Costs|20,659||||20,659|55,637|
|Buttress House Running|||Costs||5,845|||5,845|6,548|
|Old Low Light|||||1,509|||1,509|2,050|
|HDT Base|||||||49,596|49,596|30,950|
|Scheduled<br>Monuments|||||||43,973|43,973|52,258|
|St Hilda's||||27,918||||27,918|36,684|
|Heritage<br>Open Days||and|Other|||||||
|Direct Charitable|Expenditure||||||||2,665|
|Feasibility<br>studies|||||||45,157|45,157|20,597|
|Emergency<br>Covid|Funding||||||||12,496|
|High Street West||||12,438|||200,662|213,100|486,133|
|Cattle Market|||||||18,279|18,279||
|Support costs||||129,542||||129,542|114,341|
|||||197,911|||357,667|555,578|820,359|





## 

## 

## 

## 

|7<br>Analysis<br>ofgovernance<br>and|7<br>Analysis<br>ofgovernance<br>and|support costs||||
|---|---|---|---|---|---|
|Raising funds expenditure||Support|Governance|Total|Total|
|||costs<br>f|costs|2022f|2021|
|Staff costs||77,233||77,233|49,835|
|Communications|and IT|1,269|141|1,410|784|
|Depreciation||1,016|113|1,129|2,667|
|Finance costs||161|18|179|187|
|Lease ofcopier||936|104|1,040|790|
|Insurance||2,637|293|2,930|10,866|
|Rates &water||627||627||
|Other office costs||8,511|946|9,457|19,735|
|Other motor/travel|costs|1,321||1,321|533|
|Repairs and maintenance||6,749|750|7,499|706|
|Accountancy<br>fees|||17,833|17,833|16,284|
|Audit fees|||3,930|3,930|3,600|
|Legal fees|||4,954|4,954|3,514|
|Bad debt provision|||||4,840|
|||100,460|29,082|129,542|114,341|





## 

## 

## 

|Net (outgoi|n|g)/incoming<br>resources for the year includ|e:||
|---|---|---|---|---|
||||2022|2021|
|Operating|leases - other assets||1,040|790|
|Audit fees|||4,260|3,600|
|Depreciation||offixed assets|1,129|2,667|
|Profit on sale of heritage assets||||(75,935)|
|Impairment||of heritage assets||465,847|



## 

## 

## 

|||2022f|2021|
|---|---|---|---|
|Staff costs during|the year were:|||
|Wages and salaries||98,568|98,296|
|Social security costs||5,689|5,808|
|Pension costs||6,609|6,703|
|||110,866|110,807|



|2022|2021|
|---|---|
|No|No|



## 

## 

|2022|2021|
|---|---|
|f||
|4,260|3,600|





## 

## 

## 

## 

|13Tangible fixed assets|||
|---|---|---|
||Furniture<br>and||
||equipment|Total|
||F|F|
|Cost|||
|At 1 April 2021|26,777|26,777|
|At 31 March 2022|26,777|26,777|
|Depreciation|||
|At 1 April 2021|22,193|22,193|
|Charge for the year|1,129|1,129|
|At 31 March 2022|23,322|23,322|
|Net book value|||
|At 31 March 2022|3,455|3,455|
|At 31 March 2021|4,584|4,584|





## 

## 

|14Heritage|assets|||||||
|---|---|---|---|---|---|---|---|
||||Buildings|||||
||||and|||||
||||structures||High|||
||||in the||Street|||
||Buttress|Old Low|course of||West,|Cattle||
||House<br>f|Light<br>F|preservation<br>F|St Hilda's<br>F|Sunderland<br>F|Market<br>6|Total<br>8|
|Cost||||||||
|At 1 April<br>2021|633,024|462,350|53,640|605,120|555,847|-|2,309,981|
|Additions||||||186,970|186,970|
|Revaluations~100, 000||5,000||||63,030|~31,970|
|At 31||||||||
|March||||||||
|2022|533,024|467,350|53,640|605,120|555,847|250,000|2,464,981|
|Depreciation||||||||
|At 1 April||||||||
|2021<br>Revaluations|33,024<br>-|327,350<br>-|1,640<br>-|510,120<br>-|465,847<br>~10,000||1,337,981<br>~10,000|
|At 31||||||||
|March||||||||
|2022|33,024|327,350|1,640|510,120|455,847||1,327,981|
|Net book value||||||||
|At 31||||||||
|March||||||||
|2022|500,000|140,000|52,000|95,000|100,000|250,000|1,137,000|
|At 31||||||||
|March||||||||
|2021|600,000|135,000|52,000|95,000|90,000||972,000|





## 



## 

## 

|Summary<br>oftransactions|Summary<br>oftransactions||||||
|---|---|---|---|---|---|---|
|||2022|2021|2020|2019|2018|
|||6||F|F||
|Purchases|end additions||||||
|Buildings||186,970|625,354||427,190|177,930|
|Revaluations||(31,970)|||||
|Charge for|impairment||||||
|Buildings||(10,000)|465,847||427,190|82,930|
|Disposals|||||||
|Buildings|||969,507||||
|15Fixed asset investments|||||||
||||||2022|2021|
||||||6|6|
|Other investments|||||880,109|947,224|
|Other investments|||||||
||||||Listed||
||||||investments|Total|
|||||||6|
|Cost or Valuation|||||||
|At 1 April 2021|||||947,224|947,224|
|Revaluation<br>Transferred|to current investments||||52,885<br>~120,000|52,885<br> ~720,000|
|At 31 March|2022||||880,109|880,109|
|Net book value|||||||
|At 31 March|2022||||880,109|880,109|
|At 31 March|2021||||047.224|047,224|





## 

## 

## 

|16Debtors|||||
|---|---|---|---|---|
||||2022|2021f|
|Trade debtors|||39,369|35,735|
|Prepayments|||11,450|11,199|
|Accrued income|||1,357|37,456|
|VAT recoverable||||25,666|
|Other debtors|||187|187|
||||52,363|110,243|
|Trade debtors|includes a provision|off10,180(2021:f10,180).|||
|17Current asset investments|||||
||||2022f|2021f|
|Listed investments|||120,000||



## 

## 

## 

|18Creditors: amo|unts<br>falling d|ue within one year|||
|---|---|---|---|---|
||||2022f|2021f|
|Trade creditors|||14,985|20,419|
|Other taxation<br>and|social security||2,450|913|
|VAT repayable|||2,099||
|Accruals and deferred<br>income|||25,204|49,983|
||||44,738|71,315|
||||2022<br>f|2021|
|Deferred income at 1 April 2021|||19,003|22,740|
|Resources deferred<br>Amounts<br>released|in the period<br>from previous|periods|1,808<br>~19,003|19,003<br> ~22,740|
|Deferred<br>income at year end|||1,808|19,003|



## 

## 



||||Itl<br>Gl0C<br>(U|C(t<br>C(t<br>CI<br>C(t~ <br>0<br>Gl|Of|||||0 <br>0 <br>0 <br>0 <br>IA|0 <br> 0 <br> 0 <br> 0 <br>W|0<br> 0<br> 0<br> 0<br> (9|0 <br>0 <br>0 <br>0 <br>10 <br>C(t|O <br> 0 <br> 0 <br> 0<br> 0<br>(A|0 <br> 0 <br> 0<br>C(t|PI<br> 0<br> 0<br>CO<br>CO|O <br>0 <br>0 <br>0<br>O|O <br> 0 <br> 0 <br>ICI <br> 01|O<br> 0<br> 0<br> (0||CO<br>IA<br>Ot|CI<br>IA<br>Ctt||O O<br>SX<br>0<br>CD<br>(9|O O<br>SX<br>0<br>CD<br>(9||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||Gl||||||||||||||||||||||||
|||N|||||||||||||||||||||||||
|||'0<br>Gl<br>ID<br>Gl<br>'<br>C of<br>C<br>5o|||||||||O<br>CI<br>Cf<br>IA||O <br>CO <br>0 <br>CO <br>CP|0<br> O<br> 0<br> 0<br> 0||lp<br>CO <br>CO <br>C(t <br>IP|CI<br> O<br> 0<br> 0|||||lp<br>Pf<br>CI<br>CO|||||
||||IGl||||||||||||||||||||||||
|||||N||||||||O<br>O|Q<br>t<br>CD|||0|||0 <br>0 <br>0|0<br> 0<br> 0|CO0|||||Pf<br>CO<br>Cf|
|||||N|O(|||||||O<br>Pt|CP<br>CO|||CI<br>CU|||'(1|O<br>10|f||||||
|||||(U|||||||||||||||||||||||
|||||I-|||||||||||||||||||||||
|O4<br>C)<br>Al|||N <br>N<br>0 <br>o <br>0 <br>Vl <br>Gl|~<br>Vl<br>~<br> e~<br> C<br> 0<br> f(<br>N||||||||||||||||||||||CO|
|V|||||||||||||||||||||||||||
|LLL|||||||||||||||||||||||||0|0|
||||of <br>C|N<br>Gl0|||||||||||||||||||||||
|'Qe<br>'Q|||E <br>0 <br>0 <br>C|hot<br> 0<br> N<br>GI|||||||||||||||||||||||
|C|||||||||||||||||||||||||||
|UJ<br>I<br>e||v v<br>m<br>C(t<br>N O<br>0<br>(V 'C<br>L<br>~<br>—a|||ttt|||||0 <br>0 <br>0 <br>0<br>IA|0 <br> 0 <br> 0 <br>IA <br>CO|O<br> 0<br> 0<br> 0<br>lp|'|O <br>0 <br>0 <br>0 <br>(0|O<br> 0<br> 0<br> ((t|CU <br>CV <br>I<br>CD|0 <br> 0 <br> 0 <br>O<br>Pl|0 <br> 0 <br> 0 <br>10 <br>Pl|0 <br> 0 <br> 0 <br> O|0<br> 0<br> 0<br> O<br>10|CV<br>Fl<br>C(t|CD<br>CO<br>CI<br>C(t<br>C(t||Cf<br>Cl<br>Cf<br>CO|||
||||(U|vL'|||||||||||||||||||||||
|10|||||||||||||||||||||||||||
|U|||||||||||||||||||||||||||
|N|||||||||||||||||||||||||||
|e|||||||||||||||||||||||||||
|E9|||||||||||||||||||13C<br>LL||||||0||
|(0<br>V)<br>C<br>Oc<br>C<br>LLe<br>0<br>N<br>0|N<br>C<br>LL<br>O|||||Vl'0<br>C<br>1<br>0<br>Gl<br>N|N<br>0<br>IU<br>Itl<br>Vf<br>GI<br>LNC<br>C<br>8||'0 <br>N<br>Gl<br>N|GI<br>N<br>0Z<br>G)<br>CG<br> Z<br>N|C<br>LL<br>C<br>ID<br>E<br>OL0S<br>Cf<br>c<br>CD<br>0 <br>0|'13C<br>G&0<br>C<br>Gf<br>CN<br>tU<br>Nz<br>Gf<br>LO<br>C<br> 0<br>NL<br>CI|0 <br>Gf<br>N<br>GfU|0<br>VI<br> 0<br>N<br>(D<br>LO|N<br> 0|CD<br>Gf<br>Gf<br>Gf<br>Vf<br>E<br>IU<br>M D<br>N<br>N pli<br>p<br>cZ(A|||N0C<br>(UL<br>ID<br>C<br>tU <br>N<br>C0<br>E <br>0 <br>0<br>o <br>M|0<br>LL<br>C<br> .0<br>N<br> 0'<br>VL<br> 2<br> 0||N'0<br>C0<br>10<br>N0<br>L<br>IU<br>0I-|Ot<br>N"<br>OD<br>(U<br>C<br>Cn<br>(2<br>N<br>ID<br>(UD<br>0<br>I||0<br>C<br>ID<br>E<br>CL0<br>Gf<br>N0'0<br>CUS<br>0<br>N<br>m <br>D<br>Z<br>V)|ID<br>Gl<br> 2<br> U|





||||T<br>tC<br>ID0C|CC<br>CI<br>C W<br>0|||||0 <br>0 <br>0 <br>O<br>IA|0<br> 0<br> 0<br>LA<br>CD|O<br>CI0<br>CI<br>IA|||O<br>CI<br>CI<br>CI<br>CI<br>tp|0 4 0 0 0 0<br>OCC0000<br>0 PI0000<br>CV<br>t 0<br>IA 0 0<br>Al<br>CD<br>IA|0 4 0 0 0 0<br>OCC0000<br>0 PI0000<br>CV<br>t 0<br>IA 0 0<br>Al<br>CD<br>IA|0 4 0 0 0 0<br>OCC0000<br>0 PI0000<br>CV<br>t 0<br>IA 0 0<br>Al<br>CD<br>IA|0 4 0 0 0 0<br>OCC0000<br>0 PI0000<br>CV<br>t 0<br>IA 0 0<br>Al<br>CD<br>IA|0 4 0 0 0 0<br>OCC0000<br>0 PI0000<br>CV<br>t 0<br>IA 0 0<br>Al<br>CD<br>IA|0 4 0 0 0 0<br>OCC0000<br>0 PI0000<br>CV<br>t 0<br>IA 0 0<br>Al<br>CD<br>IA|Al<br>CV<br>CI|CD<br>CD<br>Cl<br>CD|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||N|N|||||||||||||||||||
||||Cl0)||||||||||||||||||||
||||'0|||||||||||||tp|||||||
||||Cl||||||||||||||||||||
|||N<br>ID '5 plC<br>00||||||||||||||CIt|||||||
||||CI||||||||||||||||||||
|||||N<br>CI<br>ID W||||||||Cl<br>CD0<br>CI<br>IA|Q<br>CI<br>CI<br>CI<br>CI<br>pl|||0 <br>0 <br>0 <br>0 <br>IA <br>CD|0 <br> 0 <br> 0 <br> O<br> Pl|0 <br> 0 <br> 0 <br>IA <br>pl|0<br> 0<br> 0<br> 0|0<br>0<br>0<br>0<br>IA|O0<br>'CP||
|||||tC|||||||||||||||||||
|||||I-|||||||||||||||||||
||||ID||||||||||||||||||||
||CV||Cl0||||||||||||||||||||
||||I||||||||||||||||||||
||hl||0<br>tD|cw<br>Cl<br>CL|||||||||||||||||||
||||ClIc|lC<br>Cl|||||||||||||||||||
||V<br>I||||||||||||||||||||||
||Z||plL|ID<br>Cl0|||||||||||||||||||
|'U<br>O|'U<br>O<br>'U<br>C||E00C|0 w<br>0<br>N<br>Cl<br>I|||||||||||||||||||
|E<br>tA|LLI<br>IIIO||v <br>m <br>e <br>0|0<br> At<br> 0|||Cl||0 <br>0 <br>0 <br>O<br>IA|0 <br> 0 <br> 0 <br>lp <br>CD|0<br> 0<br> 0<br> O<br>lp|0 <br>0 <br>0 <br>0 <br>IA|0<br> 0<br> O<br> O<br> O|0 <br>0 <br>0 <br>0<br>0<br>tp|0<br> 0<br> 0<br>CIt||||||0<br>CI<br>DD||
|I-|O||||||||||||||||||||||
|C0|L0||||||||||||||||||||||
|III|N||||||||||||||||||||||
|O<br>IIIO<br>CL<br>Ul<br>C|Ce<br>E<br>O<br>N|||||||||C'|'0<br>C|IS<br>IU<br>O<br>0|||||||0C<br>LLe0C<br>IUC||||
|'U<br>IXI<br>L<br>III<br>'U<br>C<br>ClC<br>I-|III0C<br>IIIC<br>II<br>O<br>0<br>IIIe0Z||||tD'0<br>L<br>0<br>I<br>ClN|NL <br>CLl<br>0|N0<br>lU<br>I<br> e<br>L|0 <br>IS<br>lU<br>.0l <br>lDe<br>CI|Cl<br>ID<br>0Z<br>Cl<br>IU<br> Z<br>Cl<br> e<br>CCI|LL<br>C<br>e<br>CL0<br>Cl<br>CI<br>CPI<br>0 <br>0|Cl0<br>C<br>tU<br>C<br>lU<br>N<br>Cl<br>CA<br>L<br> 0<br>NL<br> 0|CA<br>N<br>N<br>0Z 0<br>N Z<br>0 0<br>'5 '5 e<br>C<br>C<br>N<br>e e<br>LL<br>LL 0<br>ccZ<br>lU<br>lU<br>N<br>CEe<br>aalu|||0|e <br>E<br>N<br>Cl<br>L|N<br> e<br>CA<br>pl|N<br>e<br>Z <br>CA|Cl<br>C<br>tU<br>N<br>C'e<br>E<br>0<br>E'0<br>Cl<br> 0<br>CA|C<br>LL<br>L0<br>CL0<br>IL||ID'0<br>V<br>'D<br>Cl0<br>I<br>Ne<br>C<br>lU<br>0I-|





||||Cl<br>ClOC|OI<br>CI<br>CVc W<br>O||O O<br>O<br>IA<br>O O<br>Cl<br>OI<br>CO r|O O<br>O<br>IA<br>O O<br>Cl<br>OI<br>CO r|(O<br>(O<br>CO<br>IA<br> 4|(O<br>(O<br>CO<br>IA<br> 4|IA<br>CO<br> r|IA<br>CO<br> r|||(O<br>AI<br>CO<br>AI|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||(0|(0||||||||||CC|
||||(0||||||||||||
||||IXI||||||||||||
||||'O||||||||||||
||||ID||||||||||||
|||~|ID||||||||||||
|||Cl6|CD0||||||||||||
||||ICl||||||||||||
|||||ID<br>I||CA<br>CI|||||O <br>AI|O<br> O<br> O|||
|||||Cl<br>ClC||CD<br>(A|||||(O <br>PI|O<br>CD|||
||C)||Cl <br>ClO <br>O|~<br> ~C W<br> 8||O <br>(O<br>(O<br>CA|O<br>IA<br>CD<br>O<br>(A|CO<br>IA<br>CV<br>IA||CD<br>IA<br>O<br>AI||||CD<br>IA<br>OI<br>(O|
||||Cl|IC|||||||||||
||0|||ID|||||||||||
|0|'U<br>Q'0c||Ul <br>E <br>0 <br>O|gO<br> hw<br> O<br>(0<br>Q<br>I|||CI<br>CIO<br>IA||||O<br>O<br>CO<br>CA|CD<br>I<br>CO|CII<br>(O|CD<br>CD<br>Al<br>CI|
|E<br>N<br>I-|IU<br>I<br>&0e<br>Q||w <br>C<br>O <br>O <br>(0 <br>IC|O<br>CV<br> O<br> Al W<br> 'C<br>CL<br> (0'||OI<br>(O<br>CII<br>CI||||||CI<br>CD<br>AI||CII<br>IA<br>CII<br>Cl|
|0|0||||||||||||||
||IC||||||||||||||
|0$|N||||||||||||||
|e<br>Ne|C<br>Q2||||||||||||||
|0.|||||||||||||||
|Ul<br>C|V)||||||||||||||
|'D<br>Kl|(00C(0c||||||||||||||
|C<br>'D<br>Cc(<br>ClC<br>I-|LLe<br>0<br>CAe0Z||||'5<br>CI <br>g|CC<br>Cl<br>CD<br>Cl<br>CO<br>ID<br>(0<br>D<br>- <br>CO|(0<br>(0<br>IO<br> W<br> Z<br>Cl<br>E<br>C0& <br>ID<br>O<br>CO||(D<br>CI<br> (n<br>Zl<br>(0<br>(0<br>CI<br>U||OlC<br>ID<br>CI<br>u<br>O<br>CI0(<br>0(<br>CD<br>CO<br>(0<br>E<br>Ol<br>III Z||Cl<br>O<br>(<br>(0<br>Q<br>Cl<br>0I-|Vl<br>'00<br>C<br>(00|





## 

## 

## 



## 

## 

## 

|||||Total funds|
|---|---|---|---|---|
|||||at 31 March|
||General<br>f|Designated<br>f|Restricted<br>f|2022f|
|Tangible fixed assets|3,455|||3,455|
|Heritage assets||1,137,000||1,137,000|
|Fixed asset investments||880,109||880,109|
|Net current assets/(liabilities)|85,966|36,000|156,267|278,233|
|Total net assets|89,421|2,053,109|156,267|2,298,797|
||Unrestricted||||
|||||Total funds|
|||||at 31 March|
||General<br>f.|Designated<br>f|Restricted<br>f|2021f|
|Tangible fixed assets|4,584|||4,584|
|Heritage assets||972,000||972,000|
|Fixed asset investments||947,224||947,224|
|Net current assets/(liabilities)|89,231|110,000|159,177|358,408|
|Total net assets|93,815|2,029,224|159,177|2,282,216|



## 

|22 Analysis<br>ofn|et funds||||
|---|---|---|---|---|
|||At 1 April|Financing|At 31 March|
|Cash at bank and|in hand|2021<br>319,480|cash flows<br>f<br> ~194,029|2022<br>F<br>125,451|
|Net debt||319,480|~194,029|125,451|
|||At 1 April|Financing|At 31 March|
|||2020f|cash flows|2021|
|Cash at bank and|in hand|228,270|91,210|319,480|
|Net debt||228,270|91,210|319,480|





## 

## 

|23 Financial<br>instruments|23 Financial<br>instruments||||
|---|---|---|---|---|
|Categorlsatlon|offinancial|instruments|||
||||2022|2021|
|Financial assets|measured|at fair value|1,025,266|947,224|



## 



## 

## 

## 

## 

