OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Contents
Page:
Report ofthe trustees
Statement of trustees' responsibilities
Report ofthe independent
examiners
Statement offinancial activities
Balance sheet
Notes tothe financial statements

2021 2021 2021 2020
Notes Restricted
Funds
f
Unrestricted
Funds
f
Total
Funds
f
Total
Funds
f
income and endowments from:
Donations and legacies
Investment
income
34,451
4
30,697
189
65,148
193
58,647
1,078
Total income 34,455 30,S86 65,341 59,725
Expenditure
on:
Charitable
activities cost
22,440 12,888 35,328 56,259
Total expenditure 22,440 12,888 35,328 56,259
Net income forthe year 12,015 17,998 30,013 3,466
Reconciliation offunds:
Total Funds at 1"December 2020 17,606 245,902 263,508 23S,027
Total Funds at 30~ November 2021 29,621 263,900 293521 260042

Balance sheet at30 Balance sheet at30 November 2021 November 2021
Note 2021f 2020
E
Fbied Assets
investments
75,000 75,000
Current Assets
Oebtors
Cash at bank
QB
237,142
5Z4
228,353
228,877
Uabilities:
amounts
one year
falling due within &19,304) (40469)
218,521 I88508
Total Assets less Current Uabilities 293,521 263,508
Uabilities:
amounts
falling due after
more than one year
Net Assets 293,521 263,508
Funds
Unrestricted
Restricted
263,900
29,621
245,902
17,606
Total Funds 293,521 263,508

2 Donations, legacies and similar income
2021 2021 2021 2020
Restricted Unrestricted Total Total
Funds
E
fundsf funds
f
funds
f
Donations and legacies 34,451 29,789 64,240 57,951
Subscription
income
908 908 696
34,451 30,697 65,148 58,647
3 investment income
2021 2021 2021 2020
Restricted Unrestricted Total Total
Funds
f
funds
E
funds
E
fundsf
National
Savings interest
Short term deposit interest
52
137
52
141
865
223
189 193 1,078

Charitable activities
2021 2021 2021 2020
Grants to the Leeds Centre Restricted Unrestncted Total Total
funds funds funds funds
f f f
Medical and other equipment
Privacy screen &Sepsis trolly 1,756 1,756
l.aptops x2 1,545 1,545
Camera &Mobility device 6,007 6,007
Chair &other equipment 3,090 3,090
Dynamap
machines x5
5,000 5,000
Camera for Microscope 1,485 1,485
Overbed tables x20 9,746 9,746
Procedure Trolley
Observation
Machines
595 595 500
NHS Invoices 5,887
Privacy Screen
Fridges x6
Portable Microscope
Laptops
Ipad &Thermometers
Observation
machines x5
1,902
540
724
2,000
520
7,750
Patient Mobility device
Digital Morphology
Training
820
4,000
Grant provision no longer required
Ward Expenses
(1,180) (1,180)
7Sets ofpatient weighing scales (840) (840)
3Patient note easels (1,791) (1,791)
Digital morphology
training
(2,500) (2,500)
4 Drip stands & 2 saddle stools (2,085) (2,085)
Chemotherapy
trolley
(423) (423)
Pulse Oximeter &Camera (5,077) (5,077)
Exercise bikes x7 (819) (819)
Recliner chairs (4,000) (4,000)
Patients' welfare 2,850
Support for TVServices on the ward 22,440 22,440 26,400
Governance costs (see note 5) 2,379 2p379 2,366
22,440 12,888 35,328 56,259

5 Governance costs 2021
E
2020
f
Stationery
and sundry
costs 451 216
Auditors'
remuneration
-current year
and independent examination fee 1,928
Auditor's
honorarium
-current year
2,150
~2379 2366
6 Employment
costs
The trustees
(who are
also considered to be the key management personnel) received no remuneration
or reimbursements
during
the current or previous year.
There were no employees during the current or previous year.

7 Fixedasset investments
2021 2020
National
Savings Income
Cost and Market Value
Bonds 75,000 75,000
8 Debtors 2021
f
2020f
Taxation recoverable 683 524
524
9 Liabilities: amounts
falling
due within one year
2021 2020
f f
Grants payable
in respect
of:
Medical and other equipment
Other equipment
Ward Expenses 17,354 34,789
Other Ward expenses
Accrued administration expenses 1,180
Patient Welfare 1,950 4,300
100
19,304 40,369

Reconciliation ofgrant liabilities Reconciliation ofgrant liabilities Reconciliation ofgrant liabilities 2021
f
2020
f
Opening 40,369 38,213
Awarded during the year 22,844 20,406
Grant provisions no longer required (18,715)
Payments ~25194 ~18250
Closing ~19304 40369

Opening Income Expenditure Transfer Closing funds
funds $0Nov 2021
01Dec2020
Unrestricted funds 245,902 30,885 (12,887) 263,900
Restricted funds
The Chevin 17,606 34,455 (22,440) 29,621
Socialites fund
raising
263,508 65,340 (35,327) 293,521