| Contents | ||
|---|---|---|
| Page: | ||
| Report ofthe trustees | ||
| Statement of trustees' | responsibilities | |
| Report ofthe independent examiners |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes tothe financial | statements |
| 2021 | 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Notes | Restricted Funds f |
Unrestricted Funds f |
Total Funds f |
Total Funds f |
||
| income and endowments | from: | |||||
| Donations and legacies Investment income |
34,451 4 |
30,697 189 |
65,148 193 |
58,647 1,078 |
||
| Total income | 34,455 | 30,S86 | 65,341 | 59,725 | ||
| Expenditure on: |
||||||
| Charitable activities cost |
22,440 | 12,888 | 35,328 | 56,259 | ||
| Total expenditure | 22,440 | 12,888 | 35,328 | 56,259 | ||
| Net income forthe year | 12,015 | 17,998 | 30,013 | 3,466 | ||
| Reconciliation offunds: | ||||||
| Total Funds at 1"December 2020 | 17,606 | 245,902 | 263,508 | 23S,027 | ||
| Total Funds at 30~ November 2021 | 29,621 | 263,900 | 293521 | 260042 |
| Balance sheet at30 | Balance sheet at30 | November 2021 | November 2021 | |||
|---|---|---|---|---|---|---|
| Note | 2021f | 2020 E |
||||
| Fbied Assets investments |
75,000 | 75,000 | ||||
| Current Assets Oebtors Cash at bank |
QB 237,142 |
5Z4 228,353 |
||||
| 228,877 | ||||||
| Uabilities: amounts one year |
falling | due within | &19,304) | (40469) | ||
| 218,521 | I88508 | |||||
| Total Assets less Current Uabilities | 293,521 | 263,508 | ||||
| Uabilities: amounts |
falling | due after | ||||
| more than one year | ||||||
| Net Assets | 293,521 | 263,508 | ||||
| Funds Unrestricted Restricted |
263,900 29,621 |
245,902 17,606 |
||||
| Total Funds | 293,521 | 263,508 |
| 2 | Donations, | legacies and similar income | ||||
|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | |||
| Restricted | Unrestricted | Total | Total | |||
| Funds E |
fundsf | funds f |
funds f |
|||
| Donations and legacies | 34,451 | 29,789 | 64,240 | 57,951 | ||
| Subscription income |
908 | 908 | 696 | |||
| 34,451 | 30,697 | 65,148 | 58,647 | |||
| 3 | investment | income | ||||
| 2021 | 2021 | 2021 | 2020 | |||
| Restricted | Unrestricted | Total | Total | |||
| Funds f |
funds E |
funds E |
fundsf | |||
| National Savings interest Short term deposit interest |
52 137 |
52 141 |
865 223 |
|||
| 189 | 193 | 1,078 |
| Charitable | activities | |||||
|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | |||
| Grants to the Leeds Centre | Restricted | Unrestncted | Total | Total | ||
| funds | funds | funds | funds | |||
| f | f | f | ||||
| Medical | and other equipment | |||||
| Privacy screen &Sepsis trolly | 1,756 | 1,756 | ||||
| l.aptops x2 | 1,545 | 1,545 | ||||
| Camera &Mobility device | 6,007 | 6,007 | ||||
| Chair &other equipment | 3,090 | 3,090 | ||||
| Dynamap machines x5 |
5,000 | 5,000 | ||||
| Camera for Microscope | 1,485 | 1,485 | ||||
| Overbed tables x20 | 9,746 | 9,746 | ||||
| Procedure Trolley Observation Machines |
595 | 595 | 500 | |||
| NHS Invoices | 5,887 | |||||
| Privacy Screen Fridges x6 Portable Microscope Laptops Ipad &Thermometers Observation machines x5 |
1,902 540 724 2,000 520 7,750 |
|||||
| Patient Mobility device Digital Morphology Training |
820 4,000 |
|||||
| Grant provision no longer required Ward Expenses |
(1,180) | (1,180) | ||||
| 7Sets ofpatient weighing | scales | (840) | (840) | |||
| 3Patient note easels | (1,791) | (1,791) | ||||
| Digital morphology training |
(2,500) | (2,500) | ||||
| 4 Drip stands & 2 saddle stools | (2,085) | (2,085) | ||||
| Chemotherapy trolley |
(423) | (423) | ||||
| Pulse Oximeter &Camera | (5,077) | (5,077) | ||||
| Exercise bikes x7 | (819) | (819) | ||||
| Recliner chairs | (4,000) | (4,000) | ||||
| Patients' | welfare | 2,850 | ||||
| Support | for TVServices on the ward | 22,440 | 22,440 | 26,400 | ||
| Governance costs (see note 5) | 2,379 | 2p379 | 2,366 | |||
| 22,440 | 12,888 | 35,328 | 56,259 |
| 5 | Governance costs | 2021 E |
2020 f |
|||||
|---|---|---|---|---|---|---|---|---|
| Stationery and sundry |
costs | 451 | 216 | |||||
| Auditors' remuneration -current year |
and independent | examination | fee | 1,928 | ||||
| Auditor's honorarium -current year |
2,150 | |||||||
| ~2379 | 2366 | |||||||
| 6 | Employment costs The trustees (who are |
also | considered to | be the key | management | personnel) | received no remuneration | |
| or reimbursements during |
the current or | previous year. | ||||||
| There were no employees | during the current or previous year. |
| 7 | Fixedasset investments | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| National Savings Income Cost and Market Value |
Bonds | 75,000 | 75,000 | |
| 8 | Debtors | 2021 f |
2020f | |
| Taxation recoverable | 683 | 524 | ||
| 524 | ||||
| 9 | Liabilities: amounts falling |
due within one year | ||
| 2021 | 2020 | |||
| f | f | |||
| Grants payable in respect |
of: | |||
| Medical and other equipment | ||||
| Other equipment | ||||
| Ward Expenses | 17,354 | 34,789 | ||
| Other Ward expenses | ||||
| Accrued administration | expenses | 1,180 | ||
| Patient Welfare | 1,950 | 4,300 | ||
| 100 | ||||
| 19,304 | 40,369 |
| Reconciliation ofgrant liabilities | Reconciliation ofgrant liabilities | Reconciliation ofgrant liabilities | 2021 f |
2020 f |
|---|---|---|---|---|
| Opening | 40,369 | 38,213 | ||
| Awarded | during | the year | 22,844 | 20,406 |
| Grant provisions | no longer required | (18,715) | ||
| Payments | ~25194 | ~18250 | ||
| Closing | ~19304 | 40369 |
| Opening | Income | Expenditure | Transfer | Closing funds | ||
|---|---|---|---|---|---|---|
| funds | $0Nov 2021 | |||||
| 01Dec2020 | ||||||
| Unrestricted | funds | 245,902 | 30,885 | (12,887) | 263,900 | |
| Restricted funds | ||||||
| The Chevin | 17,606 | 34,455 | (22,440) | 29,621 | ||
| Socialites fund | ||||||
| raising | ||||||
| 263,508 | 65,340 | (35,327) | 293,521 |