| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 10 to | 14 |
| for the year ended 31 December | 2022 | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | Total | ||||
| Notes | fundf | fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
125,460 | 104,659 | |||
| Other trading activities |
27,453 | 12,679 | |||
| Investment income |
4 | ||||
| Total | 152,957 | 117,342 | |||
| EXPENDITURE ON | |||||
| Raising funds | 154,256 | 125,981 | |||
| NET INCOME/(EXPENDITURE) | (1,299) | (8,639) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought |
forward | 28,619 | 37,258 | ||
| TOTAL FUNDS CARRIED FORWARD | ~27 320 | ~28 619 |
| Balance Sheet 31 December 2022 |
||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Unrestricted | Total | |||
| Notes | fundf | fundsf | ||
| CURRENT ASSETS | ||||
| Debtors | 8,639 | 14,039 | ||
| Cash at | bank | 40250 | 26,192 | |
| 48,889 | 40,231 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | 10 | (21,569) | (11,612) |
| NET CURRENT ASSETS | 27,320 | 28,619 | ||
| TOTAL | ASSETS LESSCURRENT LIABILITIES | 27,320 | 28,619 | |
| NET ASSETS | 27 320 | 28619 | ||
| FUNDS | ||||
| Unrestricted funds |
27,320 | 28,619 | ||
| TOTAL | FUNDS | ~27 320 | ~28 619 |
| The average monthly number of |
emp | loyees during the year wss as follows: |
|||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Management and administration |
1 | 1 | |||
| No employees received emoluments |
in excess of660,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | |||||
| fund f | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
104,659 | ||||
| Other trading activities |
12,679 | ||||
| Investment income |
4 | ||||
| Total | 117,342 | ||||
| EXPENDITURE ON | |||||
| Raising funds | 125,981 | ||||
| NET INCOME/(EXPENDITURE) | (8,639) | ||||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
37,258 | ||||
| TOTAL FUNDS CARRIED FORWARD | 28619 |
| Fixtures | |||||||
|---|---|---|---|---|---|---|---|
| and | |||||||
| fittings | |||||||
| COST | |||||||
| At 1 January | 2022 and 31 | December 2022 | 2,043 | ||||
| DEPRECIATION | |||||||
| At 1 January | 2022 and 31 | December 2022 | 2,043 | ||||
| NET BOOK VALUE | |||||||
| At 31 December 2022 | |||||||
| At 31 December 2021 | |||||||
| DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||
| 2022f | 2021 f |
||||||
| Trade debtors | 8639 | 14039 | |||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2022f | 2021 f |
||||||
| Trade creditors | 16,774 | 9,117 | |||||
| Accrued expenses | 4 795 | 2,495 | |||||
| 21 569 | 11612 | ||||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1/1/22 | in fundsf | 31/12/22 f |
|||||
| Unrestricted | funds | ||||||
| General fund |
28,619 | (1,299) | 27,320 | ||||
| TOTAL FUNDS | 28,619 | ~1299) | 27 320 | ||||
| Net movement | in funds, | included | in the above are as follows. | ||||
| Incoming | Resources | Movement | |||||
| resourcesf | expendedf | ln funds f |
|||||
| Unrestricted | funds | ||||||
| General fund |
152,957 | (154,256) | (1,299) | ||||
| TOTAL FUNDS | 152957 | ~154256) | ~1299) |
| Compara | tlves | for move | me | nt in fun |
ds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1/1/21 | in funds | 31/12/21 | |||||||||||
| 6 | 6 | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 37,258 | (8,639) | 28,619 | |||||||||
| TOTAL | FUNDS | 37258 | ~8639) | 28 619 | |||||||||
| Comparauve | nel inoveineni | in funds, | included | in lhe | above are | as follows. | |||||||
| Incoming | Resources | Movement | |||||||||||
| resourcesf | expendedf | ln funds f |
|||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 117,342 | (125,981) | (8,639) | |||||||||
| TOTAL | FUNDS | 117342 | ~125981) | ~8639) | |||||||||
| A current | year 12 months | and prior year 12months | combined | position | is as | follows: | |||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1/1/21f | in fundsf | 31/12/22f | |||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 37,258 | (9,938) | 27,320 | |||||||||
| TOTAL | FUNDS | 37258 | ~9938) | ~27 320 | |||||||||
| A current | year 12 months | and prior year 12months | combined | net movement | in funds, | included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | |||||||||||
| resources | expended 8 |
in funds f |
|||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 270,299 | (280,237) | (9,938) | |||||||||
| TOTAL | FUNDS | 270,299 | ~280 237) | ~9938) |