OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10 to 14

for the year ended 31 December 2022
2022 2021
Unrestricted Total
Notes fundf fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
125,460 104,659
Other trading
activities
27,453 12,679
Investment
income
4
Total 152,957 117,342
EXPENDITURE ON
Raising funds 154,256 125,981
NET INCOME/(EXPENDITURE) (1,299) (8,639)
RECONCILIATION OF FUNDS
Total funds
brought
forward 28,619 37,258
TOTAL FUNDS CARRIED FORWARD ~27 320 ~28 619

Balance Sheet
31 December 2022
2022 2021
Unrestricted Total
Notes fundf fundsf
CURRENT ASSETS
Debtors 8,639 14,039
Cash at bank 40250 26,192
48,889 40,231
CREDITORS
Amounts falling due within one year 10 (21,569) (11,612)
NET CURRENT ASSETS 27,320 28,619
TOTAL ASSETS LESSCURRENT LIABILITIES 27,320 28,619
NET ASSETS 27 320 28619
FUNDS
Unrestricted
funds
27,320 28,619
TOTAL FUNDS ~27 320 ~28 619

The average
monthly
number of
emp loyees
during
the year wss as follows:
2022 2021
Management
and administration
1 1
No employees
received emoluments
in excess of660,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
104,659
Other trading
activities
12,679
Investment
income
4
Total 117,342
EXPENDITURE ON
Raising funds 125,981
NET INCOME/(EXPENDITURE) (8,639)
RECONCILIATION
OF FUNDS
Total funds
brought
forward
37,258
TOTAL FUNDS CARRIED FORWARD 28619

Fixtures
and
fittings
COST
At 1 January 2022 and 31 December 2022 2,043
DEPRECIATION
At 1 January 2022 and 31 December 2022 2,043
NET BOOK VALUE
At 31 December 2022
At 31 December 2021
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022f 2021
f
Trade debtors 8639 14039
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022f 2021
f
Trade creditors 16,774 9,117
Accrued expenses 4 795 2,495
21 569 11612
MOVEMENT IN FUNDS
Net
movement At
At 1/1/22 in fundsf 31/12/22
f
Unrestricted funds
General
fund
28,619 (1,299) 27,320
TOTAL FUNDS 28,619 ~1299) 27 320
Net movement in funds, included in the above are as follows.
Incoming Resources Movement
resourcesf expendedf ln funds
f
Unrestricted funds
General
fund
152,957 (154,256) (1,299)
TOTAL FUNDS 152957 ~154256) ~1299)

Compara tlves for move me nt
in fun
ds
Net
movement At
At 1/1/21 in funds 31/12/21
6 6
Unrestricted funds
General fund 37,258 (8,639) 28,619
TOTAL FUNDS 37258 ~8639) 28 619
Comparauve nel inoveineni in funds, included in lhe above are as follows.
Incoming Resources Movement
resourcesf expendedf ln funds
f
Unrestricted funds
General fund 117,342 (125,981) (8,639)
TOTAL FUNDS 117342 ~125981) ~8639)
A current year 12 months and prior year 12months combined position is as follows:
Net
movement At
At 1/1/21f in fundsf 31/12/22f
Unrestricted funds
General fund 37,258 (9,938) 27,320
TOTAL FUNDS 37258 ~9938) ~27 320
A current year 12 months and prior year 12months combined net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended
8
in funds
f
Unrestricted funds
General fund 270,299 (280,237) (9,938)
TOTAL FUNDS 270,299 ~280 237) ~9938)