| REFERENCE AND | REFERENCE AND | ADIIINISTRA | TIVE DETAILS |
|---|---|---|---|
| Charity registration | number: | 508900 | |
| Correspondent: | Richard EJones, BSc (Hon), MCIBSE | ||
| Batfield House | |||
| Batfield Lane | |||
| Enville | |||
| Stourb ridge | |||
| DY7 5LF | |||
| Governing | instrument: | Trust deed dated 22nd November 1978 | |
| Trustees: | Richard EJones | ||
| Michael Scoit-Bolton | |||
| Michael Snelson | |||
| John Redwood | |||
| Peter Williams | |||
| Diana Williams | |||
| Lin Hingley | |||
| Victoria Wilson Cllr | |||
| Bankers: | CAF Bank | ||
| 25 Kings Hill Avenue |
|||
| Kings Hill | |||
| West Maling | |||
| Kent | |||
| ME194JQ | |||
| Investment | advisers: | EFG Harris Allday | |
| 33Great Charles Streei | |||
| Birmingham | |||
| B33JN | |||
| Independent | examiner: | KVStaley, BSc,FCA |
|
| Geens Limited | |||
| 68 Liverpool Road | |||
| Stokewn-Trent | |||
| ST4 1BG |
| RECEIPTS: Income receipts: |
Note | 2022 | 2021 F |
||
|---|---|---|---|---|---|
| Income from deposits: | |||||
| Wayleave | |||||
| Income from quoted investments: | |||||
| Income from investments during year |
sold | 6,187 | 10,006 | ||
| Income from investments year end |
held at | 32,609 | 29,546 | ||
| Total income receipts | 38,805 | 39,561 | |||
| Other receipts: | |||||
| Sale of investments Amounts received in error |
224,348 | 506,077 750 |
|||
| TOTAL RECEIPTS | 263,153 | 546,388 | |||
| PAYMENTS: | |||||
| Direct charitable expenditure: |
|||||
| Grants made | 25,500 | 31,993 | |||
| Other expenditure: | |||||
| Purchase ofinvestments Return of prior year amounts |
received | 4 in error |
276,191 410 |
541,339 | |
| Independent examiner's Bank charges Secretarial expenses |
fees | 765 108 180 |
745 70 33 |
||
| TOTAL PAYMENTS | 303,154 | 574,180 | |||
| NET RECEIPTS /(PAYMENTS) FORYEAR |
(40,001) | (27,792) | |||
| Cash and bank balances | at 31st March 2021 | 84,941 | 112,733 | ||
| CASH AND BANK BALANCES AT | |||||
| 31st March 2022 (page | 4) | 44,940 | 84,941 |
| Note | 2022 | 2021 | |
|---|---|---|---|
| MONETARY ASSETS: | F | ||
| Cash and bank balances: | |||
| CAF Bank EFG Harris Allday - Earnings account EFG Harris Allday - Deposit account |
35,590 9,019 332 |
75,289 7,478 2,174 |
|
| 44,940 | 84,941 | ||
| INVESTMENT ASSETS: | |||
| At cost at31stMarch 2022 | 945,989 | 869,877 | |
| Market value at 31st March 2022 | 1,002,796 | 900,637 | |
| Debtors: | |||
| Income Tax Recoverable | 98 | ||
| LIABILITIES | |||
| Accruals | 765 | 765 |
| 2 | GRANTS MADE DURING YEAR: | 2022 | 2021 |
| Grants to individuals Grants to institutions |
25,500 | 27,499 4,494 |
|
| 25,500 | 31,993 | ||
| 3 | OTHER RECEIPTS: | Sale | |
| Sale ofinvestments: | proceeds | Income | |
| SDCL Energy Efficient Income basic Ordinary shares |
6,630 | ||
| SDCL Energy Efficient Income Trust Plc Ordinary 1p shares |
63,485 | 2,177 | |
| Seneca Global Income 8 Growth Trust Ordinary 0.25p shares |
41,437 | ||
| Tritax Big BoxReit PLC Ordinary 1p shares |
77,024 | 3,436 | |
| Acorn Income Fund Ordinary 0.25p shares |
35,772 | 575 | |
| 224,348 | 6,187 |
| Cordiant Digital Infrastructure Ordinary NPV shares |
Ltd | 6,250 |
|---|---|---|
| Gore Street Energy Storage Ordinary shares |
Fund PLC | 64,323 |
| Greencoat UK Wind PLC Ordinary 1pshares |
47,654 | |
| RTWVenture Fund Ltd Ordinary shares |
11,298 | |
| SDCL Energy Efficient Income Basic Ordinary 1p shares |
6,630 | |
| SDCL Energy Efficient Income Trust Ordinary 1p shares |
6,630 | |
| Taylor Maritime Investments Ordinary shares |
Ltd | 61,902 |
| Tritax Eurobox Plc Ordinary shares |
14,531.57 | |
| Twentyfour Income Ord 50p shares |
56,971.00 | |
| 276,190.88 |
| On | Market | ||||||
|---|---|---|---|---|---|---|---|
| INVESTMENT ASSETS | acquisition | value F |
Income | ||||
| Aberdeen Diversified Income 50,000 Ordinary 25p shares |
and Growth Trust Plc | 48,757 | 50,275 | 2,770 | |||
| Bellevue Healthcare Trust 40,000 Ordinary shares |
69,177 | 72,560 | 2,206 | ||||
| BBGIGlobal Infrastructure 37,500 Ordinary shares |
58,321 | 65,325 | 2,721 | ||||
| Cordiant Digital Infrastructure 56,250 Ordinary NPV shares |
Ltd | 56,270 | 61,172 | 844 | |||
| Dunedin Income Growth Investment 25,000 Ordinary 25p shares |
Trust | 71,706 | 75,500 | 3,200 | |||
| GCP Infrastructure Investments 60,000 Ordinary 1p shares |
Ltd | 66,748 | 66,240 | 4,200 | |||
| Gore Street Energy Storage 60,000 Ordinary 1p shares |
Fund PLC | 64,323 | 69,150 | 2,460 | |||
| Greencoat UK Wind PLC 30,000 Ordinary 1p shares |
47,654 | 45,150 | |||||
| INT Public Partner Plc 32,500 Ordinary shares |
48,125 | 56,225 | 2,425 | ||||
| Middlefield Canadian Income 50,000 Ordinary shares |
PCC | 49,213 | 66,500 | 2,550 | |||
| Primary Health Properties Plc 50,000 Ordinary 12.5p shares |
69,499 | 73,200 | 3,138 | ||||
| RM Secured Direct Lending 30,000 Ordinary shares |
Plc | 29,267 | 27,150 | 1,950 | |||
| RTWVenture Fund Ltd 37,500 Ordinary shares |
58,584 | 38,149 | |||||
| Taylor Maritime Investments 65,000 Ordinary shares |
Ltd | 61,902 | 70,850 | 1,485 | |||
| Twentyfour Income Ord 50,000 .50p Ordinary Shares |
56,971 | 55,200 | |||||
| Tritax Big BoxREIT Plc 25,000 Ordinary 1p shares |
35,731 | 59,150 | 808 | ||||
| Tritax Eurobox Plc 50,000 Ordinary shares |
53,740 | 51,000 | 1,854 | ||||
| 945,989 | 1,002,796 | 32,609 |
| DEBTORS | ||||
|---|---|---|---|---|
| 2022 | 2021f | |||
| Income Tax | Recoverable | 98 | ||
| 98 | ||||
| ACCRUALS | ||||
| 2022 | 2021 | |||
| K | K | |||
| Independent | Examiner's | Fee | 765 | 765 |
| 765 | 765 |