| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Finanrial | Statements | 5 to 9 | |
| Detailed Statement of | Financial Activities | 10 to 11 |
| for the Year Ended | 31 Decembe | r 2021 | |||
|---|---|---|---|---|---|
| 31,12.21 | 31.12.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 8 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
218,674 | 85,700 | |||
| Investment income |
28,025 | 23,946 | |||
| Total | 246,699 | 109,646 | |||
| EXPENDITURE ON | |||||
| Raising funds | 4,454 | ||||
| Other | 112,062 | 130,175 | |||
| Total | 116,516 | 130,175 | |||
| NET INCOME/(EXPENDITURE) | 130,183 | (20,529) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 2,606,934 | 2,627,463 | |||
| TOTAL FUNDS CARRIED FORWARD | 2,737,117 | 2,606,934 |
| BEBENANKI CHARITABLE TRUST | |||
|---|---|---|---|
| Balance Sheet | |||
| 31 December 2021 | |||
| 31.12.21 | 3'i.12.20 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 2,678,932 | 2,710,638 | |
| CURRENT ASSETS | |||
| Cash at bank and in hand | 567,702 | 442,258 | |
| CREDITORS | |||
| Amounts falling due within one year |
6 | (168) | |
| NET CURRENT ASSETS | 567,534 | 442,258 | |
| TOTAL ASSETS LESS CURRENT | |||
| UABILITIES | 3,246,466 | 3,152,896 | |
| CREDITORS | |||
| Amounts falling due after more than |
one | ||
| year | 7 | (509,349) | (545,962) |
| NET ASSETS | 2,737,117 | 2,606,934 | |
| FUNDS | |||
| Unrestricted funds |
2,737,117 | 2,606,934 | |
| TOTAL FUNDS | 2,737,117 | 2,606,934 |
| for t | he Year Ended 31 December 202 | 'I | ||
|---|---|---|---|---|
| 2. | INVESTMENT INCOME | |||
| 31.12.21 | 31.12.20 | |||
| 8 | ||||
| Rents received | 28,025 | 23,944 | ||
| Deposit account interest | 2 | |||
| 28,025 | 23,946 | |||
| 3. | TRUSTEES' REMUNERATION | AND BENEFITS |
| There were no trustees' expenses paid for the year ended 31 December 2 year ended 31 December 2020. |
There were no trustees' expenses paid for the year ended 31 December 2 year ended 31 December 2020. |
021 nor for the | |
|---|---|---|---|
| 4. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
| Unrestricte | |||
| fund | |||
| 8 | |||
| INCOME AND ENDOWMENTS | FROIN | ||
| Donations and legacies |
85,700 | ||
| Investment income |
23,946 | ||
| Total | 109,646 | ||
| EXPENDITURE ON | |||
| Other | 130,175 | ||
| NET INCOMEI(EXPENDITURE) | (20,529) | ||
| RECONCILIATION OF FUNDS |
|||
| Totai funds brought forward | 2,627,463 | ||
| TOTAL FUNDS CARRIED FORWARD |
2,606,934 |
| BEBENANKI CHARITABLE TRU | BEBENANKI CHARITABLE TRU | ST | ||||
|---|---|---|---|---|---|---|
| Notes to the Financial Statements | - continued | |||||
| for the Year Ended 31 December | 2021 | |||||
| 5. | TANGIBLE FIXEDASSETS | |||||
| Fixtures | ||||||
| Freehold | Plant and | and | ||||
| property | machinery | fittings | Totals | |||
| 5 | ||||||
| COST | ||||||
| At 1 January 2021 and | ||||||
| 31 December 2021 | 3,067,711 | 16,313 | 151,661 | 3,235,685 | ||
| DEPRECIATION | ||||||
| At 1 January 2021 | 389,927 | 16,313 | 118,807 | 525,047 | ||
| Charge for year | 26,778 | 4,928 | 31,706 | |||
| At 31 December 2021 | 416,705 | 16,313 | 123,735 | 556,753 | ||
| NET BOOK VALUE | ||||||
| At 31 December 2021 | 2,651,006 | 27,926 | 2,678,932 | |||
| At 31 December 2020 | 2,677,784 | 32,854 | 2,710,638 | |||
| 6, | CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | 31.12.21 | 31.12.20 | |
| 5 | ||||||
| Other creditors | 168 | |||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE AFTER | MORE THAN | ONE YEAR | ||
| 31.12.21 | 31.12.20 | |||||
| F | 5 | |||||
| Bank loans (see note 8) | 509,349 | 545,962 | ||||
| 8. | LOANS | |||||
| An analysis ofthe maturity |
of loans is | given below; | ||||
| 31.12.21 | 31,12.20 | |||||
| F | 5 | |||||
| Amounts falling due between two and Bank loans -2-5 years |
five years: | 509,349 | 545,962 |
| for t | he Year Ended | he Year Ended | 31 | December | 202 | 1 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9. | MOVEMENT | IN | FUNDS | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.1.21 f |
in funds f |
31.12.21 f |
||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 2,606,934 | 130,183 | 2,737,117 | ||||||||
| TOTAL | FUNDS | 2,606,934 | 130,183 | 2,737,117 | ||||||||
| Net movement | in funds, included | in the above | are | as follows: | ||||||||
| Incoming | Resources | Movement | ||||||||||
| resources f |
expended f |
in funds f |
||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 246,699 | (116,516) | 130,183 | ||||||||
| TOTAL | FUNDS | 246,699 | (118,516) | 130,183 | ||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1,1.20 f |
in funds | 31.12.20 f |
||||||||||
| Unrestricted General fund |
funds | 2,627,463 | (20,529) | 2,606,934 | ||||||||
| TOTAL | FUNDS | 2,627,463 | (20,529) | 2,606,934 | ||||||||
| Comparative | net movement | in | funds, | included | in the above are as | follows: | ||||||
| Incoming | Resources | Movement | ||||||||||
| resources f |
expended f |
in funds f |
||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 109,646 | (130,175) | (20,529) | ||||||||
| TOTAL | FUNDS | 109,646 | (130,175) | (20,529) |
| A current | yea | r 12months and prior |
year 12months combined posit |
ion is as foll |
ows: |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.1.20 | in funds | 31.12.21 | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General | fund | 2,627,463 | 109,654 | 2,737,117 | |
| TOTALFUNDS | 2,627,463 | 109,654 | 2,737,117 |
| included in th |
e above are as follows: | |||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 356,345 | (246,691) | 109,654 | |
| TOTAL FUNDS | 356,345 | (246,691) | 109,654 |
| BEBEh!ANKI CHARITABLE TR | UST | ||
|---|---|---|---|
| Detailed Statement of Financia |
Activities | ||
| for the Year Ended 31 December 2021 | |||
| 31.12.21 | 31.12.20 | ||
| p | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 169,755 | 76,758 | |
| Gift aid | 34,719 | 8,942 | |
| Insurance Claims |
14,200 | ||
| 218,674 | 85,700 | ||
| Investment income |
|||
| Rents received | 28,025 | 23,944 | |
| Deposit account interest | 2 | ||
| 28,025 | 23,946 | ||
| Total incoming resources | 246,699 | 109,646 | |
| EXPENDITURE | |||
| Other trading activities Purchases |
4,454 | ||
| Support costs | |||
| Management Donations |
2,100 | ||
| Information technology Repairs and renewals |
26,015 | 25,200 | |
| Other Rates and water |
5,156 | 12,597 | |
| insurance Light and heat Telephone Postage and stationery Premises Cleaning Freehold property Plant and machinery Fixtures and fittings |
2,431 21,563 1,037 2,596 26,778 4,928 |
4,225 21,995 1,296 621 5,721 27,048 16 5,798 |
|
| 64,489 | 79,317 | ||
| Other 2 | |||
| Subscription Carried forward |
159 159 |
| Detailed Statement | of Financial Activities |
|---|---|
| for the Year Ended | 31 December 2021 |
| Detailed Statement of Financial Activities for the Year Ended 31 December 2021 |
||
|---|---|---|
| 31.12.21 | 31.12.20 | |
| E | ||
| Other 2 | ||
| Brought forward | 159 | |
| Security Costs | 1,200 | |
| 159 | 1,200 | |
| Governance costs | ||
| Professional and legal fees |
2,750 | |
| Bank loan interest | 19,299 | 21,708 |
| 19,299 | 24,458 | |
| Total resources expended | 116,516 | 130,175 |
| Net incomeNexpenditure) | 130,183 | (20,529) |