OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Finanrial Statements 5 to 9
Detailed Statement of Financial Activities 10 to 11

for the Year Ended 31 Decembe r 2021
31,12.21 31.12.20
Unrestricted Total
fund funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
218,674 85,700
Investment
income
28,025 23,946
Total 246,699 109,646
EXPENDITURE ON
Raising funds 4,454
Other 112,062 130,175
Total 116,516 130,175
NET INCOME/(EXPENDITURE) 130,183 (20,529)
RECONCILIATION OF FUNDS
Total funds brought forward 2,606,934 2,627,463
TOTAL FUNDS CARRIED FORWARD 2,737,117 2,606,934

BEBENANKI CHARITABLE TRUST
Balance Sheet
31 December 2021
31.12.21 3'i.12.20
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 2,678,932 2,710,638
CURRENT ASSETS
Cash at bank and in hand 567,702 442,258
CREDITORS
Amounts
falling due within one year
6 (168)
NET CURRENT ASSETS 567,534 442,258
TOTAL ASSETS LESS CURRENT
UABILITIES 3,246,466 3,152,896
CREDITORS
Amounts
falling due after more than
one
year 7 (509,349) (545,962)
NET ASSETS 2,737,117 2,606,934
FUNDS
Unrestricted
funds
2,737,117 2,606,934
TOTAL FUNDS 2,737,117 2,606,934

for t he Year Ended 31 December 202 'I
2. INVESTMENT INCOME
31.12.21 31.12.20
8
Rents received 28,025 23,944
Deposit account interest 2
28,025 23,946
3. TRUSTEES' REMUNERATION AND BENEFITS

There were no
trustees'
expenses
paid for the year ended 31 December 2
year ended 31 December 2020.
There were no
trustees'
expenses
paid for the year ended 31 December 2
year ended 31 December 2020.
021 nor for the
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricte
fund
8
INCOME AND ENDOWMENTS FROIN
Donations
and legacies
85,700
Investment
income
23,946
Total 109,646
EXPENDITURE ON
Other 130,175
NET INCOMEI(EXPENDITURE) (20,529)
RECONCILIATION
OF FUNDS
Totai funds brought forward 2,627,463
TOTAL FUNDS CARRIED
FORWARD
2,606,934
BEBENANKI CHARITABLE TRU BEBENANKI CHARITABLE TRU ST
Notes to the Financial Statements - continued
for the Year Ended 31 December 2021
5. TANGIBLE FIXEDASSETS
Fixtures
Freehold Plant and and
property machinery fittings Totals
5
COST
At 1 January 2021 and
31 December 2021 3,067,711 16,313 151,661 3,235,685
DEPRECIATION
At 1 January 2021 389,927 16,313 118,807 525,047
Charge for year 26,778 4,928 31,706
At 31 December 2021 416,705 16,313 123,735 556,753
NET BOOK VALUE
At 31 December 2021 2,651,006 27,926 2,678,932
At 31 December 2020 2,677,784 32,854 2,710,638
6, CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.21 31.12.20
5
Other creditors 168
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.21 31.12.20
F 5
Bank loans (see note 8) 509,349 545,962
8. LOANS
An analysis
ofthe maturity
of loans is given below;
31.12.21 31,12.20
F 5
Amounts
falling due between two and
Bank loans -2-5 years
five years: 509,349 545,962
for t he Year Ended he Year Ended 31 December 202 1
9. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21
f
in funds
f
31.12.21
f
Unrestricted funds
General fund 2,606,934 130,183 2,737,117
TOTAL FUNDS 2,606,934 130,183 2,737,117
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 246,699 (116,516) 130,183
TOTAL FUNDS 246,699 (118,516) 130,183
Comparatives for movement in funds
Net
movement At
At 1,1.20
f
in funds 31.12.20
f
Unrestricted
General
fund
funds 2,627,463 (20,529) 2,606,934
TOTAL FUNDS 2,627,463 (20,529) 2,606,934
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 109,646 (130,175) (20,529)
TOTAL FUNDS 109,646 (130,175) (20,529)

A current yea r 12months
and prior
year 12months
combined
posit
ion
is as foll
ows:
Net
movement At
At 1.1.20 in funds 31.12.21
6
Unrestricted funds
General fund 2,627,463 109,654 2,737,117
TOTALFUNDS 2,627,463 109,654 2,737,117
included
in th
e above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 356,345 (246,691) 109,654
TOTAL FUNDS 356,345 (246,691) 109,654

BEBEh!ANKI CHARITABLE TR UST
Detailed Statement
of Financia
Activities
for the Year Ended 31 December 2021
31.12.21 31.12.20
p
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 169,755 76,758
Gift aid 34,719 8,942
Insurance
Claims
14,200
218,674 85,700
Investment
income
Rents received 28,025 23,944
Deposit account interest 2
28,025 23,946
Total incoming resources 246,699 109,646
EXPENDITURE
Other trading activities
Purchases
4,454
Support costs
Management
Donations
2,100
Information
technology
Repairs and renewals
26,015 25,200
Other
Rates and water
5,156 12,597
insurance
Light and heat
Telephone
Postage and stationery
Premises
Cleaning
Freehold
property
Plant and machinery
Fixtures and fittings
2,431
21,563
1,037
2,596
26,778
4,928
4,225
21,995
1,296
621
5,721
27,048
16
5,798
64,489 79,317
Other 2
Subscription
Carried forward
159
159

Detailed Statement of Financial Activities
for the Year Ended 31 December 2021
Detailed Statement
of Financial Activities
for the Year Ended 31 December 2021
31.12.21 31.12.20
E
Other 2
Brought forward 159
Security Costs 1,200
159 1,200
Governance costs
Professional
and legal fees
2,750
Bank loan interest 19,299 21,708
19,299 24,458
Total resources expended 116,516 130,175
Net incomeNexpenditure) 130,183 (20,529)