OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Chairman's statement 1-3
Group Trustees'
and Dtrectors' report
4-13
Consolidated mdependent audttor's report 14- 17
Consolidated statement of financtal acttvtttes 18
Consolidated balance sheet 19
Consolidated statement of cash flows 2st
Notes to the account 21 -35

Unrestricted Restricted Total Total
funds funds 2023 2022
geaeral
Notes
Incorac from:
Donations
and
sponsorship 910,924 910,924 1,301,513
Incoming
resources
from
charitable activities 1,080,470 103351 1.183.821 703,903
Invesnnents 1,663 1.663 77
Total income 1.993.057 103351 2,096,408 2,005,493
Raising funds
Charitable
actuates
6 2,302,501 74,002 2,376,503 1,721,155
Other 76.274 76,274 46,240
Total resources expended 2,378,775 74.002 2.452.777 1,767,395
Theatre tax rehef mcome 12 3U2,756 302,756 83,764
Net (outgoing)/incoming resources before
transfers (82,962) 29349 (53,613) 321,862
Gross transfer. between funds 47.896 (47.896)
Net movement in funds (35,066) (18.547) (53,613) 321,862
Fund balances at I April 2022 665,805 38.S47 704.3 S2 382,490
Fund balances at 31March 2023 630,739 20,000 650,739 704,352

2023 2022 2023 2072
Group Group Company Company
Notes f f f
Fixed assets
Tangible assets 14 26,352 29,503 26,352 29.503
lnvcstmcnts 15 1,000 1,000
26,352 29.503 27,352 30,503
Current assets
Stocks 5,808 5,808
Debtors 16 377,838 215,033 376,838 214.033
Cash ar bank and in hand 378,503 837,533 378,503 837,533
756,341 1,058,374 755,341 1,057,374
Creditors:
amounts
falling due»tthin 17
onc year (131,954) (383,525) (131,954) (383,525)
Net current assets 624,387 674,849 623,387 673,849
Total assets less current liabilities 650,739 704.352 650,739 704,352
Income funds 22
t(cstrictcd funds 20,000 38,547 20,000 38.547
Unrestricted
funds
—general 630,739 665,805 630,739 665,805
650,739 704,352 650,739 704,352

2023 2022
Notes
Cash flows from operating activities
Cash (absorbed
by), 'generated
from 27
operations (455,654) 324,370
Investing
activities
Purchase oftangible
fixed
assets 15,039) (7.(2U)
Interest received 1,663 77
Net cash used in investing activities (3,376) (7,043)
Net cash used in financing activities
Net (decrease)/increase in cash and cash
equivalents (459,03U) 3l7,327
Cash and cash cquivalcnts at bcgmnmg ofyear 037.533 520,206
Cash and cash equivalents at end ofyear 37)(,503 037,533

2023 2022
Donations
and ipths
55,04U 107,377
Grants receivable 355,BB4 1,194,136
91U,924 1,301,513
Groats receivable for core activities
Association ofGrcatcr Manchester Authoritics 102,430 102,430
Oldham
Council
13B,272 294,272
Arts Council England 615,1B2 615,103
Culture Recovery Fund B0,934
Coronavirus
Job
Retention Scheme 26,317
Garfield
Weston
Foundation 75,000
B55,BB4 1,194,136
n C
0
0 t
n
n'
D 0
g
Vl n03
G. G. D
C
DD
n
DD
ID
2'n
ID
DL
CD
n V nn
n0
ttn
ID
00
9n Inn
n
tlQ n
n
0
I~
DD
DD
0
I~P
0
0
V
W
0n 0
V Dn 0
0
G I
G
IC 0
nnn Cl.
G
0
0 ID
G
ID
ID C.0
G Cl.
ID
ID
m
4 O DD O 4 C0
0
n
n
G
O W n
N V 0
00 0
2n DD
ID
D4
O O
X0
O
DD IA 00
40
NO
N
0
C C
C 0
C
NO
N
0
0
A C
0
0 C C/ Cl\
I
In0
0.
0.
0
n'
2'
CL
Cla
0
Ct
0
0
0
0.
n'
2:
CL
Cla
at
'C
GI'
0
GL
CD
0
aa0
CD
2
n
Ctn
A
G
0
K
C
0
A CD
n
2.
I0
Ct
Ct
'll
CD
0 at
IDA
0 CL
CtA 2
la G I
A Ct A
G
CD
Gt
n0 G
0
Da
0
Dc
4W 4 4
W
0
0
z 0
='
0
00 I
I
0 CD
CD 0 0
4 0
A
0
0 0 N
4
N
4
a
R
O
a 0
0
0
00 0
Ct
0 O
I
0 DD Ctn
0
Ct
tt'
I
0
nD'
I
0.
m
0 n
4 N
N
a
I 4 O 0
CD
DC'0
CD A
0 W
O
W
W
U
CD
N
4
0O
0
N
0
0
4
O
N
N
O
W
NO
NO
I
aa
a
ln
a
L
o
O
I
4
4
4
G
O
'
4
at
I
O 00

Support costs
Support costs Governance 2023 2022
costs
Health
and safety
2,710 2,710 16,042
Rent, rates and
v ster
29,192 29,192 26,388
Insurance 15,558 15,558 11,252
Lightand
heat
77,776 77,776 44,527
Repairs and maintenance 50,103 50.103 50,333
Clcamng 7,395 7,395 9,567
Printing,
postage and stationery
3,962 3,962 4,921
Telephone 3,678 3,678 6,458
Equipment
leasmg
7,586 7,586 9,065
Travelling
expenses
17,403 17.403 7,257
Recruitment
costs
2,197 2, 197 575
StatT training 3,260 3,260 1,115
Audit fees F300 8,300 7,950
Legal and professional 7,331 7,331 12,787
Sundries 8,330 8,330 3,464
Subscriptions 11,010 11,010 11,473
Statutory
costs
21,145 21,145 16,179
Dcprcciation h,190 8,190 8,032
220,820 64,306 285,126 247,385
Analysed
beuvcen
(:heritable activities 220,820 64,306 285,126 247,385
Auditor's
remuneration
The analysis ofauditor's remuneration is as follows:
Fees payable
to the company's
auditor and associates: 2023 2022
Audit ofthe group's annual accounts 8,300 7,950

The average
m
onthly
number ofemployees
during
the
year was:
2023 2022
Number Number
Management 5 5
Admmistration 11 9
Production 12 10
Casuals 10 ll
35
Employment costs 2023 2022
Wages and salanes 1,109,883 874,455
Social secunty costs 62,660 55,635
Other pension costs 20,428 19,103
1.192.971 949,193

14 Tangible
lixed assets
Tangible
lixed assets
Tangible
lixed assets
GROUP AND CHARITY Alterations
to
Plant and Fixtures, Total
long machinerv fittings &
leasehold equipment
premisesf
Cost
At
1 Apnl 2022
358,765 338,918 67,417 765,100
Additions 1,209 3,830 5,039
At 31 March 2023 358,765 340,127 71,247 770,139
Depreciation and impairment
At
1 Apnl 2022
358.765 320,937 55,895 735,597
Depreciation charged in the year 4,797 3,393 8,190
At 31 March 2023 358,765 325,734 59,288 743,787
Carrying
amount
At 31 March 2023 14,393 11,959 26,352
At 31 March 2022 17,981 11,522 29,5()3

15 Fixed asset Fixed asset investments investments investments investments
2023 2022
Notes f
investments in subsuhanes 25 1,000 1,000
16 Debtors
2023 2022 2023 2022
Group Group Company Company
Amounts falling due «dthin one year: f f f
Trade debtors 11,990 17,439 11,990 17,439
Corporation tax rccovcrablc 304,117 95,171
Amounts
due
thorn subsidiary undertakings 303,117 94,171
Other debtors 7,825 36,859 7,825 36,859
Prepaynlents and accrued ulcome 53,906 65,564 53,906 65,564
377,838 215,033 376,838 214,033
17 Creditors: amounts falling due within one year
2023 2022 2023 2022
Group Ciroup Company Company
f f
Other taxation and social secunty 9,788 14,863 9,788 14,863
Trade creditors 30,398 73,536 30 398 73,536
Other crcxhtors 13,615 52,163 13,615 52,163
Accruals and deferred income 78,153 242,963 78,153 242,963
131,954 383,525 131,954 383,525

Movement Movement in funds
Bsloucc si Iucorn I cia Rmoucccs reousfcss Bolouce si
I Saul ia22 esounes ense
ded
31 'its ch 2U22
European Social Fund Connnunity Grant
172 11,966 (4,202) (7,936)
Teaching Theatre
Pathways
4,793 (4,793)
Ideas Fund 8,851 56,385 (38,289) (26,947)
GM Action Together 2,456 (2.456)
Granada Foundation 2,275 2.000 (1,137) (3.138)
Manchcstcr Guardian Society Charitable
Trust 2,000 (28) (1,972)
Thc Univcisuy ofManchc. tcr 31.000 (30,346) (654)
Ncw Building Fund 20,000 20.000
38,547 103,351 (74,002) (47,896) 20,000

22 Analysis ofnet assets between ofnet assets between funds
Unrestricted Restrkted Total Total
funds fends
2023 2023 2023 2022
f
Fund balances at 31 March 2023 are
represented by:
Tangible assets 26,352 26,'52 29,503
Current assets/(liabilities) 604,3gg 20,000 624,38g 674,049
630,740 20,000 650,740 704,352

2023 2022
f
Wttlun one year 4,607 6,136
Benveen nvo and five years 12,66g
17,275

The company
has taken advantage
ofSection 408 of ofSection 408 of the Companies Act 2006 and not mcluded
its own
income
and cxpcnditurc
account in thcsc
tinancial statcmcnts. Thc nct (out) ingoing rcsourccs ofthc Company for thc
year was (f53.613)(2022
f321,862).
2'7 Cash generated
from operations
2023 2022
(Dcticit)/surpus
for thc year
(53,613) 321,862
Adiustments
for.
Investment
mcome recogmsed
m
profit or loss (1,663) (77)
Depreciation
and impairment
oftangible
fixed assets 8,190 8,032
Corporation
tax rccovcrablc
(302,756) (74,208)
Corporation
tax received
93,810 91,688
Movements
in working
capital:
Decrease/(tncrotse)
in stocks
5,808 (3,736)
Dccrcasc/(mcrcasc)
in debtors
46,141 (77,323)
(Decrease) increase
in creditors
(251,571) 58,132
Cash (absorbed
by)/generated
from operations (455,654) 324,370