| Page | ||||
|---|---|---|---|---|
| Chairman's | statement | 1-3 | ||
| Group Trustees' and Dtrectors' report |
4-13 | |||
| Consolidated | mdependent | audttor's | report | 14- 17 |
| Consolidated | statement of | financtal | acttvtttes | 18 |
| Consolidated | balance sheet | 19 | ||
| Consolidated | statement of | cash flows | 2st | |
| Notes to the | account | 21 -35 |
| Unrestricted | Restricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2023 | 2022 | |||||||
| geaeral | ||||||||||
| Notes | ||||||||||
| Incorac from: | ||||||||||
| Donations and |
sponsorship | 910,924 | 910,924 | 1,301,513 | ||||||
| Incoming resources from |
charitable | activities | 1,080,470 | 103351 | 1.183.821 | 703,903 | ||||
| Invesnnents | 1,663 | 1.663 | 77 | |||||||
| Total income | 1.993.057 | 103351 | 2,096,408 | 2,005,493 | ||||||
| Raising funds | ||||||||||
| Charitable actuates |
6 | 2,302,501 | 74,002 | 2,376,503 | 1,721,155 | |||||
| Other | 76.274 | 76,274 | 46,240 | |||||||
| Total resources | expended | 2,378,775 | 74.002 | 2.452.777 | 1,767,395 | |||||
| Theatre tax rehef | mcome | 12 | 3U2,756 | 302,756 | 83,764 | |||||
| Net (outgoing)/incoming | resources before | |||||||||
| transfers | (82,962) | 29349 | (53,613) | 321,862 | ||||||
| Gross transfer. | between | funds | 47.896 | (47.896) | ||||||
| Net movement | in funds | (35,066) | (18.547) | (53,613) | 321,862 | |||||
| Fund balances | at | I April | 2022 | 665,805 | 38.S47 | 704.3 S2 | 382,490 | |||
| Fund balances | at 31March 2023 | 630,739 | 20,000 | 650,739 | 704,352 |
| 2023 | 2022 | 2023 | 2072 | |||||
|---|---|---|---|---|---|---|---|---|
| Group | Group | Company | Company | |||||
| Notes | f | f | f | |||||
| Fixed assets | ||||||||
| Tangible | assets | 14 | 26,352 | 29,503 | 26,352 | 29.503 | ||
| lnvcstmcnts | 15 | 1,000 | 1,000 | |||||
| 26,352 | 29.503 | 27,352 | 30,503 | |||||
| Current | assets | |||||||
| Stocks | 5,808 | 5,808 | ||||||
| Debtors | 16 | 377,838 | 215,033 | 376,838 | 214.033 | |||
| Cash ar bank and | in hand | 378,503 | 837,533 | 378,503 | 837,533 | |||
| 756,341 | 1,058,374 | 755,341 | 1,057,374 | |||||
| Creditors: amounts |
falling due»tthin | 17 | ||||||
| onc year | (131,954) | (383,525) | (131,954) | (383,525) | ||||
| Net current assets | 624,387 | 674,849 | 623,387 | 673,849 | ||||
| Total assets less | current liabilities | 650,739 | 704.352 | 650,739 | 704,352 | |||
| Income | funds | 22 | ||||||
| t(cstrictcd | funds | 20,000 | 38,547 | 20,000 | 38.547 | |||
| Unrestricted funds |
—general | 630,739 | 665,805 | 630,739 | 665,805 | |||
| 650,739 | 704,352 | 650,739 | 704,352 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Cash flows from operating | activities | ||||||
| Cash (absorbed by), 'generated |
from | 27 | |||||
| operations | (455,654) | 324,370 | |||||
| Investing activities |
|||||||
| Purchase oftangible fixed |
assets | 15,039) | (7.(2U) | ||||
| Interest received | 1,663 | 77 | |||||
| Net cash used in investing | activities | (3,376) | (7,043) | ||||
| Net cash used in financing | activities | ||||||
| Net (decrease)/increase | in | cash and cash | |||||
| equivalents | (459,03U) | 3l7,327 | |||||
| Cash and cash cquivalcnts | at bcgmnmg ofyear | 037.533 | 520,206 | ||||
| Cash and cash equivalents | at end ofyear | 37)(,503 | 037,533 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Donations and ipths |
55,04U | 107,377 | |||
| Grants receivable | 355,BB4 | 1,194,136 | |||
| 91U,924 | 1,301,513 | ||||
| Groats receivable for core activities | |||||
| Association ofGrcatcr Manchester | Authoritics | 102,430 | 102,430 | ||
| Oldham Council |
13B,272 | 294,272 | |||
| Arts Council England | 615,1B2 | 615,103 | |||
| Culture Recovery | Fund | B0,934 | |||
| Coronavirus Job |
Retention | Scheme | 26,317 | ||
| Garfield Weston |
Foundation | 75,000 | |||
| B55,BB4 | 1,194,136 |
| n | C 0 |
0 | t n n' |
D | 0 g |
Vl | n03 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| G. | G. | D | ||||||||||||
| C DD |
n DD ID 2'n ID DL CD |
n | V | nn n0 |
ttn ID 00 |
|||||||||
| 9n | Inn n |
tlQ | n n |
0 | ||||||||||
| I~ | ||||||||||||||
| DD | ||||||||||||||
| DD | ||||||||||||||
| 0 | ||||||||||||||
| I~P | ||||||||||||||
| 0 | ||||||||||||||
| 0 | ||||||||||||||
| V W |
0n | 0 | ||||||||||||
| V | Dn | 0 0 |
G | I | ||||||||||
| G | ||||||||||||||
| IC | 0 | |||||||||||||
| nnn | Cl. G |
0 | ||||||||||||
| 0 | ID | |||||||||||||
| G | ||||||||||||||
| ID | ||||||||||||||
| ID | C.0 | |||||||||||||
| G | Cl. | |||||||||||||
| ID | ||||||||||||||
| ID | ||||||||||||||
| m | ||||||||||||||
| 4 | O | DD | O | 4 | C0 0 n |
n G |
||||||||
| O | W | n | ||||||||||||
| N | V | 0 | ||||||||||||
| 00 | 0 | |||||||||||||
| 2n | DD | |||||||||||||
| ID | ||||||||||||||
| D4 | ||||||||||||||
| O | O X0 O |
DD | IA | 00 40 |
NO N |
0 | ||||||||
| C | C | |||||||||||||
| C | 0 C |
NO N |
0 0 |
| A | C 0 |
0 | C | C/ | Cl\ I |
In0 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0. 0. 0 |
n' 2' CL Cla |
0 Ct 0 0 |
0 0. |
n' 2: CL Cla |
at 'C GI' 0 GL |
CD 0 aa0 CD 2 n Ctn |
A G 0 K C 0 |
A | CD n 2. I0 Ct Ct 'll CD |
0 | at IDA |
||||||
| 0 | CL | ||||||||||||||||
| CtA | 2 | ||||||||||||||||
| la | G | I | |||||||||||||||
| A | Ct | A | |||||||||||||||
| G | |||||||||||||||||
| CD | |||||||||||||||||
| Gt | |||||||||||||||||
| n0 | G | ||||||||||||||||
| 0 Da |
0 Dc |
4W | 4 | 4 W |
0 0 |
z | 0 =' 0 |
||||||||||
| 00 | I I |
0 | CD | ||||||||||||||
| CD | 0 | 0 | |||||||||||||||
| 4 | 0 A |
0 | |||||||||||||||
| 0 | 0 | N 4 |
N 4 |
a R O |
a | 0 0 |
0 | ||||||||||
| 00 | 0 | ||||||||||||||||
| Ct | |||||||||||||||||
| 0 | O I |
0 | DD | Ctn 0 Ct |
tt' I 0 |
nD' I 0. |
|||||||||||
| m | |||||||||||||||||
| 0 | n | ||||||||||||||||
| 4 | N N |
a | |||||||||||||||
| I | 4 | O | 0 | ||||||||||||||
| CD | |||||||||||||||||
| DC'0 | |||||||||||||||||
| CD | A | ||||||||||||||||
| 0 | W O |
W W U |
CD | ||||||||||||||
| N | |||||||||||||||||
| 4 0O |
0 N 0 |
0 4 O |
N N O W NO |
NO | |||||||||||||
| I aa a ln |
a L o O |
I 4 4 |
4 G O ' |
4 at I |
O | 00 |
| Support costs | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | costs | Governance | 2023 | 2022 | |||||
| costs | |||||||||
| Health and safety |
2,710 | 2,710 | 16,042 | ||||||
| Rent, rates and v ster |
29,192 | 29,192 | 26,388 | ||||||
| Insurance | 15,558 | 15,558 | 11,252 | ||||||
| Lightand heat |
77,776 | 77,776 | 44,527 | ||||||
| Repairs and maintenance | 50,103 | 50.103 | 50,333 | ||||||
| Clcamng | 7,395 | 7,395 | 9,567 | ||||||
| Printing, postage and stationery |
3,962 | 3,962 | 4,921 | ||||||
| Telephone | 3,678 | 3,678 | 6,458 | ||||||
| Equipment leasmg |
7,586 | 7,586 | 9,065 | ||||||
| Travelling expenses |
17,403 | 17.403 | 7,257 | ||||||
| Recruitment costs |
2,197 | 2, 197 | 575 | ||||||
| StatT training | 3,260 | 3,260 | 1,115 | ||||||
| Audit fees | F300 | 8,300 | 7,950 | ||||||
| Legal and professional | 7,331 | 7,331 | 12,787 | ||||||
| Sundries | 8,330 | 8,330 | 3,464 | ||||||
| Subscriptions | 11,010 | 11,010 | 11,473 | ||||||
| Statutory costs |
21,145 | 21,145 | 16,179 | ||||||
| Dcprcciation | h,190 | 8,190 | 8,032 | ||||||
| 220,820 | 64,306 | 285,126 | 247,385 | ||||||
| Analysed beuvcen |
|||||||||
| (:heritable activities | 220,820 | 64,306 | 285,126 | 247,385 | |||||
| Auditor's remuneration |
|||||||||
| The analysis ofauditor's | remuneration | is as follows: | |||||||
| Fees payable to the company's |
auditor and associates: | 2023 | 2022 | ||||||
| Audit ofthe group's | annual | accounts | 8,300 | 7,950 |
| The average m |
onthly number ofemployees during the |
year was: | |
|---|---|---|---|
| 2023 | 2022 | ||
| Number | Number | ||
| Management | 5 | 5 | |
| Admmistration | 11 | 9 | |
| Production | 12 | 10 | |
| Casuals | 10 | ll | |
| 35 | |||
| Employment | costs | 2023 | 2022 |
| Wages and salanes | 1,109,883 | 874,455 | |
| Social secunty | costs | 62,660 | 55,635 |
| Other pension | costs | 20,428 | 19,103 |
| 1.192.971 | 949,193 |
| 14 | Tangible lixed assets |
Tangible lixed assets |
Tangible lixed assets |
||||
|---|---|---|---|---|---|---|---|
| GROUP AND CHARITY | Alterations to |
Plant and | Fixtures, | Total | |||
| long | machinerv | fittings & | |||||
| leasehold | equipment | ||||||
| premisesf | |||||||
| Cost | |||||||
| At 1 Apnl 2022 |
358,765 | 338,918 | 67,417 | 765,100 | |||
| Additions | 1,209 | 3,830 | 5,039 | ||||
| At 31 March | 2023 | 358,765 | 340,127 | 71,247 | 770,139 | ||
| Depreciation | and | impairment | |||||
| At 1 Apnl 2022 |
358.765 | 320,937 | 55,895 | 735,597 | |||
| Depreciation | charged | in the year | 4,797 | 3,393 | 8,190 | ||
| At 31 March | 2023 | 358,765 | 325,734 | 59,288 | 743,787 | ||
| Carrying amount |
|||||||
| At 31 March | 2023 | 14,393 | 11,959 | 26,352 | |||
| At 31 March | 2022 | 17,981 | 11,522 | 29,5()3 |
| 15 | Fixed asset | Fixed asset | investments | investments | investments | investments | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| Notes | f | ||||||||||||
| investments | in | subsuhanes | 25 | 1,000 | 1,000 | ||||||||
| 16 | Debtors | ||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||
| Group | Group | Company | Company | ||||||||||
| Amounts | falling | due «dthin | one year: | f | f | f | |||||||
| Trade debtors | 11,990 | 17,439 | 11,990 | 17,439 | |||||||||
| Corporation | tax rccovcrablc | 304,117 | 95,171 | ||||||||||
| Amounts due |
thorn | subsidiary | undertakings | 303,117 | 94,171 | ||||||||
| Other debtors | 7,825 | 36,859 | 7,825 | 36,859 | |||||||||
| Prepaynlents | and accrued ulcome | 53,906 | 65,564 | 53,906 | 65,564 | ||||||||
| 377,838 | 215,033 | 376,838 | 214,033 | ||||||||||
| 17 | Creditors: | amounts | falling | due within | one year | ||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||
| Group | Ciroup | Company | Company | ||||||||||
| f | f | ||||||||||||
| Other taxation | and | social secunty | 9,788 | 14,863 | 9,788 | 14,863 | |||||||
| Trade creditors | 30,398 | 73,536 | 30 398 | 73,536 | |||||||||
| Other crcxhtors | 13,615 | 52,163 | 13,615 | 52,163 | |||||||||
| Accruals and | deferred | income | 78,153 | 242,963 | 78,153 | 242,963 | |||||||
| 131,954 | 383,525 | 131,954 | 383,525 |
| Movement | Movement | in funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bsloucc si | Iucorn I cia | Rmoucccs | reousfcss | Bolouce si | |||||||
| I Saul ia22 | esounes | ense ded |
31 'its ch 2U22 | ||||||||
| European | Social Fund | Connnunity | Grant | ||||||||
| 172 | 11,966 | (4,202) | (7,936) | ||||||||
| Teaching | Theatre Pathways |
4,793 | (4,793) | ||||||||
| Ideas Fund | 8,851 | 56,385 | (38,289) | (26,947) | |||||||
| GM Action | Together | 2,456 | (2.456) | ||||||||
| Granada | Foundation | 2,275 | 2.000 | (1,137) | (3.138) | ||||||
| Manchcstcr | Guardian | Society Charitable | |||||||||
| Trust | 2,000 | (28) | (1,972) | ||||||||
| Thc Univcisuy | ofManchc. tcr | 31.000 | (30,346) | (654) | |||||||
| Ncw Building | Fund | 20,000 | 20.000 | ||||||||
| 38,547 | 103,351 | (74,002) | (47,896) | 20,000 |
| 22 | Analysis | ofnet assets between | ofnet assets between | funds | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restrkted | Total | Total | |||||
| funds | fends | |||||||
| 2023 | 2023 | 2023 | 2022 | |||||
| f | ||||||||
| Fund balances | at 31 March 2023 are | |||||||
| represented | by: | |||||||
| Tangible assets | 26,352 | 26,'52 | 29,503 | |||||
| Current assets/(liabilities) | 604,3gg | 20,000 | 624,38g | 674,049 | ||||
| 630,740 | 20,000 | 650,740 | 704,352 |
| 2023 | 2022 | |
|---|---|---|
| f | ||
| Wttlun one year | 4,607 | 6,136 |
| Benveen nvo and five years | 12,66g | |
| 17,275 |
| The company has taken advantage |
ofSection 408 of | ofSection 408 of | the Companies | Act 2006 and not mcluded its own |
income | |
|---|---|---|---|---|---|---|
| and cxpcnditurc account in thcsc |
tinancial | statcmcnts. | Thc nct (out) | ingoing rcsourccs ofthc Company | for thc | |
| year was (f53.613)(2022 f321,862). |
||||||
| 2'7 | Cash generated from operations |
2023 | 2022 | |||
| (Dcticit)/surpus for thc year |
(53,613) | 321,862 | ||||
| Adiustments for. |
||||||
| Investment mcome recogmsed m |
profit or loss | (1,663) | (77) | |||
| Depreciation and impairment oftangible |
fixed assets | 8,190 | 8,032 | |||
| Corporation tax rccovcrablc |
(302,756) | (74,208) | ||||
| Corporation tax received |
93,810 | 91,688 | ||||
| Movements in working capital: |
||||||
| Decrease/(tncrotse) in stocks |
5,808 | (3,736) | ||||
| Dccrcasc/(mcrcasc) in debtors |
46,141 | (77,323) | ||||
| (Decrease) increase in creditors |
(251,571) | 58,132 | ||||
| Cash (absorbed by)/generated |
from | operations | (455,654) | 324,370 |