OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Total Unrestricted Total
itote Fund 2023 2023 Fund 2022 2022
g g g
Incoming Resources
Incoming resources from generated funds:
Inve&llellt
lucolne
53,027 53,027 48,063 48,063
Sundry income 0 0 0 0
Total Incoming Resources 53,027 53,027 48,063 48,063
Resources Expended
Costs ofGenerating
Funds
lnvestnlcnt
Management
Costs
42,030 42,030 46,084 46,084
Charitable
Activities
and Governance
Costs 94,240 94,240 102,795 102,795
Total Resources Expended 136,270 136,2'70 148,879 148,879
Nct Inconling
Resources/(Resources
Expended) (83,243) (83,243) (100,816) (100,816)
Realised aud unrealised
gains/(loss}
on investment assets (]43,278) (143,278) 85 867 85 867
121st movement
ia funds
(222.2-1) (222,221) (14,949) (14,949)
Fund balances brought
forward at 1stApril 2022
6,972,744 6,972,744 6,987,693 6,987,693
Fund balances carried forward at 31stMarch 2023 6,746,223 6,746,223 6,972,744 6,972,744
The statement offinancial activities includes all gains and losses recognised in the year,

Not es to the Accou nts for the Year to 3 1Ma rch 2023
31March 2023 31March 2022
2 Incoming Resources
Dividends
and Interest Receivable
From managed, investments 28,312 23,346
Rents Receivable
Selby Abbey School 24,715 24,717
Bank interest Receivable
Barclays
Rothschild
53,027 46,063
Sundry Receipts
53,027 4II,063
3 Charitable
Activities
Grants by Trustees to Schools
Brampton
Ellis Prinutry
School 14,000 9,l48
Hemingfield
Ellis School
I0,217 21,712
Cortonwood
Infant School
3,000 27,217 7,500 38,360
Governance
Costs
Schools Insurance 6609 5,926
Directors Insurance 684 1152
Other Insurance 191 181
Legal and Other Professional Fees:
Clerk and Solicitor Fees 7,519 5,176
Property Valuation 0 7,519 0 5,176
Accountants
Fees
2,520 2,500
General Adndnistralive Expenses 0 0
Depreciation
on Land and Buildings
49 500 4!I,500
94,240 702,795

Resource Expended Expended Other Other Total Total
Direct Allocated
Costs Costs 2023 2022
g f
Charitable Activities 94,240 94,240 102,795
Cost ofGenerating Funds - investment managers fees 42,030 42,030 46,084
136,270 0 136,270 148,879

At Valuation Total
I April 2022 3,020,000
Additions 0
Disposals 0
Cost reclassified as investment properties 0
Change
in market
value 0
31 March 2023 3,020,000
Depreciation
I April 2022 148,500
On Dispossls 0
Charge for year 49,500
Depreciation
reclassified
as investment properties 0
Change in market value 0
31 March 2023 198,000
Net Book Val'ue
31 March 2023 2,022,000
31March 2022 2,871,500

7Debtors 2023 2022
f
Prepaid expenses 2,514 2,455
2,514 2,455
8 Cash at Bank 2023 2022
Barclays Bank Current Account 43,434 38,198
Rothschild
Client Deposit Account
86,714 241,267
Barclays Deposit Account 11 11
130,159 279.476
9 Creditors: amounts
falling due within one year
2023 2022
Trade Creditors 2,7!9 2,400
Deferred Income 12,358 12,358
Accrued expenses 2,320 2,320
17,397 17,078
Deferred Income
Deferred Income as at 1 April 2022 12,358 0
Resources deferred during the year 12,358 12,358
Amounts
released from previous year
-12,358 0
Deferred Income as at 31March 2023 12,358 12.358
Deferred income relates to rental monies received in advance,
10 General Purposes Fund 2023f 2022
At 1 April 6,972,744 6,987,693
Change in market value (143478) 85,867
Net loss for the year (83,243) (100,816)
At 31March 6,746,223 6.972,744