OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Total Unrestricted Total
Note Pund 2021 2021
6
Fund 2020 2020
8
Incaming
Resources
Incotning
resources from
Investinmt
inmrne
Sundry income
generated funds: 2
2
56,661
0
56,661
0
62,535
0
62,535
0
Total incotalng
Resources
56,661 56661 62,535 62,535
Resources Expended
Custs of Generating
Punds
Investmeat
tdenagement
Cosa
311,276 38.276 36,855 36,855
Chsntsble
Amivities
and
Govemsace Cosa 3 92,567 92,567 124,238 124,238
Total Resourets Expended 130,843 130,843 161,093 I61,093
lect Incoming Resources/(Resources Expeaded) (74,182) (74,182) (98,558) (98,558)
Realised
sed uorexhxed
gains/(loss) oa iavestmeot assam 888,170 888,170 (114,531) (114,531)
Net movement
in I'unde
10 13,988 813,988 (213,089) (213,089)
Fund balances brsught iorward at 1st April 2020 6,173,705 6,173,705 6,386,794 6,386;/94
Pund balances carried forward at 31sttdnrch 2021 6,987,693 6,987,693 6,173,705 6,173,705

Note As st31 March 2021 As at31 March 2020
Fined assets
Tangible aerate 2,921,000 23I70500,
Invmtments 3,8S1,252 3,008,571
6,772352 5,979,071
Current
assets
Debtors 7 2,179 2,103
Cash at bank 8 218,242 207,049
220.421 209,152
Creditors: amounts fslllag
due within ane ymir 9 4,980 14,S18
Net Current assets 215,441 194,634
Total assets less Current Liabilities 6987693 6,173,705
lilet Assets 6.987,693 6,173,705
Funds:
Unrestrictml Income Funds:
Gcneml purposes fund 10 6,987,693 6,173,705
6,987,693 d,i 73705

Notes to the Accoun ts for the Year to 3 1March 2021
31 March 2021 31 March 2020
5
2 Incoming Resources
Dlvldends
and Interest Receivable
From managed
investments
31944 37,807
Rents Receivable
Selby Abbey School
24,717 24,717
Bank Interest Receivable
Barelays
Rothschild
0
0
11
0
56,661 62,535
Sundry
Receipts
56,661 62,535
3 Charitable
Activities
Grants by Truscees to Schools
Brampton
Ellis Primary
SChool
Hemlngtield
Ellis School
Cortonwood
Infant School
8,000
13,327
7,500
28,827 40,580
8,360
7,500
56,440
Governance
Costs
Schoo!s Insurance 5656 5,550
Directors Insurance 793 721
Other Insunmce 177 175
Legal and Other Professional Peas:
Clerk and Solicitor Peas
5,154 9,392
Propeny
Valuation
Accountants
Fees
0 5,154
2,460
0 9,392
2,460
General Administrative
Expenses
Depreciation
on Land and Buildings
0
49,500
92,567
0
49,500
124,238

4 Total Resource Expended Expended Other Ocher Total Total
Direct Auocamd
Costs
5
Costs
5
2021 2020f
Charitable Activities 92,567 92,567 124,238
Cost ofGenerating punds - investment tnansgers fees 38,276 38,276 36,855
130,843 0 130,843 161,093

Freehold Land and B
For the Charity's
own
uildings
use:
'Total
At Valuation
!April 2020
Addnions
Dlsposiils
Cost reclassiiied
Change
in market
as investmem
value
properues 3,020,000
0
0
0
0
3!March 2021 3,020,000
Deprecladon
I April 2020
On Dispossls
Clisrge for year
Depreciation
reclassified
Change
in market value
as investment propaities 49,500
0
49,500
0
0
31 March 2021 99,000
Iuet Book Value
31 Mama 2021 2 921 000
31 March 2020 2,970,500
6 Investments Investments
Transfer In Change in
Value ut From Fixed Purchase Sale Market Vnlue at
I Apr 70 Assets at Cost Proceeds Value 31 Mar 21
I 6 f.
Land and Buildings 368,000 0 0 0 0 368,i;00
Managed Listed Investments 2,640,571 0 888,243 (933,732) 888,170 3,483,252
3,008,571 0 888443 (933,732 888,170 3,85!,252

7Debtors 7Debtors 2021f 2020
Prepaid expenses 2,179 2,103
2,179 2,103
8 Cash at Bank 2021 2020
f
Bsrclsys Bank Current Account 20,S82 28,280
Rothschild
Client Deposit
Account 197,349 178,758
Barclsys Deposit Account 11 ll
218,242 207,049
9 Creditors: amounts falling due within one year 1,021 2020
f
Trade Creditors 2,760 0
Defened
Accrued
Income
expenses
0
2,220
12,358
2.160
4.980 , .14,518
Deferred Income
Deferred Income as at I April 2020 12,358 0
Resources deferred
during
the year 0 12,358
Amounts relcsscd from previous year -12,358 0
Deferred Income as at 31 March 2021 12,358
Deferred income relates to rental monies received in advance.
10 General Purposes Fund 2021 2020
f
At I April
Change
in market value
Betloss for the year
6i173,705
888.170
(74,182)
6,386,794
(114,531)
(98,5S8
At 3 I March 6,987,693 6,173,705