| Trustees | M Berry | |||||||
|---|---|---|---|---|---|---|---|---|
| M Doherty | ||||||||
| J Haddow | ||||||||
| JJackson | ||||||||
| L M Berry | ||||||||
| H Jones | ||||||||
| JAnson | ||||||||
| AWarburton | ||||||||
| Mrs JLStonham | (Appointed | 18August | ||||||
| 2021) | ||||||||
| Secretary | L M Berry | |||||||
| Chief executive officer | M Berry | |||||||
| Charity | number | 508435 | ||||||
| Company | number | 01411764 | ||||||
| Registered | office | Aqueduct | Road | |||||
| Ewood | ||||||||
| Blackbum | ||||||||
| Lancashire | ||||||||
| BB24HT | ||||||||
| Accountants | PM+M Solutions for Business LLP | |||||||
| New Century | House | |||||||
| Greenbank | Technology | Park | ||||||
| Challenge | Way | |||||||
| Blackbum | ||||||||
| BB15QB |
| Page | |||
|---|---|---|---|
| Trustees report (including | directors report) | 1-4 | |
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | 8-9 | ||
| Notes to the financial | statements | 10-20 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2020 | 2019 | ||||
| Notes | F | f. | |||||
| Donations and legacies |
20,834 | 93,311 | 114,145 | 12,085 | |||
| Charitable activities |
50,588 | 50,588 | 229,247 | ||||
| Other trading activities |
18,964 | 18,964 | 94,320 | ||||
| Other income | 45,678 | 45,678 | |||||
| Total income | 90,386 | 138,989 | 229,375 | 335,652 | |||
| Raising funds | 10,113 | 10,113 | 32,556 | ||||
| Charitable activities |
100,368 | 92,334 | 192,702 | 301,454 | |||
| Total resources expended | 110,481 | 92,334 | 202,815 | 334,010 | |||
| Net (outgoing)/incoming | resources before | ||||||
| transfers | (20,095) | 46„655 | 26,560 | 1,642 | |||
| Gross transfers between |
funds | 8,185 | (8,185) | ||||
| Net (expenditure)/income | for the year/ | ||||||
| Net movement in funds |
(11,910) | 38,470 | 26,560 | 1,642 | |||
| Fund balances at 1 January | 2020 | 296,521 | 8,185 | 304,706 | 303,064 | ||
| Fund balances at 31 December 2020 | 284,611 | 46,655 | 331„266 | 304,706 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 13 | 291,364 | 301,185 | ||||
| Current assets | |||||||
| Stocks | 14 | 2,815 | 3,437 | ||||
| Debtors | 15 | 765 | 9,356 | ||||
| Cash at bank and in | hand | 144,121 | 124,903 | ||||
| 147,701 | 137,696 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 16 | (70,011) | (127,112) | ||||
| Net current | assets | 77,690 | 10,584 | ||||
| Total assets less current liabilities | 369,054 | 311,769 | |||||
| Creditors: | amounts | falling due after | |||||
| more than | one year | 17 | (37,788) | (7,063) | |||
| Net assets | 331,266 | 304,706 | |||||
| Income funds | |||||||
| Restricted | funds | 19 | 46„655 | 8,185 | |||
| f n |
|||||||
| Designated | funds | 20 | 64,080 | ||||
| General unrestricted | funds | 284,611 | 232,441 | ||||
| 284,611 | 296,521 | ||||||
| 331,266 | 304,706 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2020 | 2019 | ||||
| Donations and gifts |
4,964 | 4,964 | 12,085 | ||||
| Grants | 15,870 | 93,311 | 109,181 | ||||
| 20„834 | 93,311 | 114,145 | 12,085 | ||||
| For the year ended 31 December | 2019 | 12,085 | 12,085 | ||||
| 4 | Charitable activities |
||||||
| 2020 | 2019 | ||||||
| E | |||||||
| Theatre ticket sales | 26,517 | 170,371 | |||||
| Raffles | 1,205 | 3,848 | |||||
| Room hire | 21,694 | 46,333 | |||||
| Sponsorship and advertising |
2,643 | ||||||
| Hire ofequipment | 400 | ||||||
| Utilities recharged | 1„172 | 4,594 | |||||
| West end workshop | 1,058 | ||||||
| 50,588 | 229,247 | ||||||
| Analysis by fund: |
|||||||
| Unrestricted funds |
50,588 | 229,247 | |||||
| 5 | Other trading activities | ||||||
| 2020 | 2019 | ||||||
| Bar, refreshments | and merchandise | sales | 18,964 | 94,320 | |||
| Unrestricted funds |
18,964 | ||||||
| Forthe year ended 31 December | 2019 | ||||||
| Unrestricted funds |
94,320 |
| Restricted | Total |
|---|---|
| funds | |
| 2020 | 2019 |
| E | |
| 45,678 |
| Raising fu | nds | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Iradio &wash | ||||
| Barcost of | sales | 10,113 | 32,556 | |
| 10,113 | 32,556 | |||
| Unrestricted | funds | 10,113 | ||
| Forthe year ended 31 December 2019 | ||||
| Unrestricted | funds | 32,556 | ||
| Charitable | activities | |||
| 2020 | 2019 | |||
| Share ofsupport costs (see note 9) | 192,302 | 301,054 | ||
| Share ofgovernance | costs (see note 9) | 400 | 400 | |
| 192,702 | 301,454 | |||
| Analysis | by fund | |||
| Unrestricted funds |
100,368 | 301,054 | ||
| Restricted | funds | 92,334 | 400 | |
| 192,702 | 301,454 |
| Support costs | |||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | 2019 | ||||
| costs | costs | ||||||
| E | |||||||
| Staff costs | 87,938 | 87,938 | 74,984 | ||||
| Depreciation | 9,821 | 9„821 | 21,314 | ||||
| Theatre costs and artist fees | 3,440 | 3,440 | 86,011 | ||||
| Advertising and marketing |
13,101 | 13,101 | 20,460 | ||||
| Water and general | rates | 4,821 | 4,821 | 4,585 | |||
| Light and heat | 12,680 | 12,680 | 12,088 | ||||
| Insurance | 10,656 | 10,656 | 16,396 | ||||
| Telephone and fax |
4,120 | 4,120 | 3,794 | ||||
| Professional fees | 6,339 | 6,339 | 2,310 | ||||
| Stationery, postage |
and printing | 1,703 | 1,703 | 3,848 | |||
| Accountancy fees |
4,866 | 4,866 | 4,886 | ||||
| Computer and website costs |
580 | 580 | 444 | ||||
| Repairs and maintenance | 18,238 | 18,238 | 18,219 | ||||
| Credit card and online sales commissions | paid | 7,766 | 7,766 | 18,989 | |||
| Subscriptions | 3,228 | 3,228 | 6,970 | ||||
| Cleaning and waste disposal |
1,414 | 1,414 | 4,705 | ||||
| Bank charges | 625 | 625 | 643 | ||||
| Sundry | 966 | 966 | 408 | ||||
| Independent Examination |
fee | 400 | 400 | 400 | |||
| 192,302 | 400 | 192,702 | 301,454 | ||||
| Analysed between |
|||||||
| Charitable activities |
192,302 | 400 | 192,702 | 301,454 |
| Net movement | In funds | 2020 | 2019 |
|---|---|---|---|
| Net movement | in funds is stated after charging/(crediting) | ||
| Independent examiner fees |
400 | 400 | |
| Depreciation of |
owned tangible fixed assets | 9,821 | 21,314 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Employees | |||
| Employment | costs | 2020 | 2019 |
| E | |||
| Wages and salaries | 86,077 | 73,717 | |
| Other pension costs | 1,861 | 1,267 | |
| 87,938 | 74,984 |
| There were no employees | There were no employees | whose annual | remuneration | was E60,000or more. | |||
|---|---|---|---|---|---|---|---|
| 13 | Tangible fixed assets | ||||||
| Freehold land |
Fixtures and | Total | |||||
| and buildings | fittings | ||||||
| E | |||||||
| Cost | |||||||
| At 1 January 2020 | 440,728 | 262,544 | 703,272 | ||||
| At 31 December 2020 | 440,728 | 262,544 | 703,272 | ||||
| Depreciation and impairment |
|||||||
| At 1 January 2020 | 148,259 | 253,828 | 402,087 | ||||
| Depreciation charged |
in the year | 8,815 | 1,006 | 9,821 | |||
| At 31 December 2020 | 157,074 | 254,834 | 411,908 | ||||
| Carrying amount |
|||||||
| At 31 December 2020 | 283,654 | 7,710 | 291,364 | ||||
| At 31 December 2019 | 292,469 | 8,716 | 301,185 | ||||
| 14 | Stocks | ||||||
| 2020 | 2019 | ||||||
| E | |||||||
| Finished goods and goods | for resale | 2,815 | 3,437 |
| 15 | Debtors | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Amounts falling due |
within one year: | F | |||
| Trade debtors | 765 | 3,775 | |||
| Other debtors | 3,920 | ||||
| Prepayments | and accrued income | 1,661 | |||
| 765 | 9,356 | ||||
| 16 | Creditors: amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| E | |||||
| Other loans | 3,000 | 3,725 | |||
| Other taxation | and social security | 1,730 | 14,599 | ||
| Trade creditors | 4,497 | 49,689 | |||
| Other creditors | 58,053 | 55,070 | |||
| Accruals and | deferred | income | 2731 | 4,029 | |
| 70,011 | 127,112 |
| Credi | tors: amounts falling due after more tha |
n one year | |
|---|---|---|---|
| 2020 | 2019 | ||
| E | F | ||
| Other | loans | 37,788 | 7,063 |
| 2020 | 2019 | ||
|---|---|---|---|
| E | |||
| Other loans | 40,788 | 10,788 | |
| Payable | within one year | 3,000 | 3,725 |
| Payable | after one year | 37,788 | 7,063 |
| Movement | Movement | in funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Income | Expenditure | Transfers | Balance at | |||||
| 1 | January | 2020 | 31 December | ||||||
| 2020 | |||||||||
| Restricted | funds | 8,185 | 93,311 | (46,656) | (8,185) | 46,655 | |||
| Movement | in funds | ||||||||
| Balance at | Income | Expenditure | Transfers | Balance at | |||||
| 1 | January | 2019 | 1 January 2020 |
||||||
| E | f. | ||||||||
| Restricted | funds | 8,585 | (400) | 8„185 |
| Movement | |||||||
|---|---|---|---|---|---|---|---|
| in funds | |||||||
| Balance at | Income | Balance at | Transfers | Balance at | |||
| 1 | January 2019 | 1 January 2020 |
31 December | ||||
| 2020 | |||||||
| E | E | ||||||
| Designated | funds | 64„080 | 64,080 | (64,080) | |||
| 64,080 | 64,080 | (64,080) |