OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees M Berry
M Doherty
J Haddow
JJackson
L M Berry
H Jones
JAnson
AWarburton
Mrs JLStonham (Appointed 18August
2021)
Secretary L M Berry
Chief executive officer M Berry
Charity number 508435
Company number 01411764
Registered office Aqueduct Road
Ewood
Blackbum
Lancashire
BB24HT
Accountants PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackbum
BB15QB

Page
Trustees report (including directors report) 1-4
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet 8-9
Notes to the financial statements 10-20

Unrestricted Restricted Total Total
funds funds 2020 2019
Notes F f.
Donations
and legacies
20,834 93,311 114,145 12,085
Charitable
activities
50,588 50,588 229,247
Other trading
activities
18,964 18,964 94,320
Other income 45,678 45,678
Total income 90,386 138,989 229,375 335,652
Raising funds 10,113 10,113 32,556
Charitable
activities
100,368 92,334 192,702 301,454
Total resources expended 110,481 92,334 202,815 334,010
Net (outgoing)/incoming resources before
transfers (20,095) 46„655 26,560 1,642
Gross transfers
between
funds 8,185 (8,185)
Net (expenditure)/income for the year/
Net movement
in funds
(11,910) 38,470 26,560 1,642
Fund balances at 1 January 2020 296,521 8,185 304,706 303,064
Fund balances at 31 December 2020 284,611 46,655 331„266 304,706

2020 2019
Notes
Fixed assets
Tangible assets 13 291,364 301,185
Current assets
Stocks 14 2,815 3,437
Debtors 15 765 9,356
Cash at bank and in hand 144,121 124,903
147,701 137,696
Creditors: amounts falling due within
one year 16 (70,011) (127,112)
Net current assets 77,690 10,584
Total assets less current liabilities 369,054 311,769
Creditors: amounts falling due after
more than one year 17 (37,788) (7,063)
Net assets 331,266 304,706
Income funds
Restricted funds 19 46„655 8,185
f
n
Designated funds 20 64,080
General unrestricted funds 284,611 232,441
284,611 296,521
331,266 304,706

Unrestricted Restricted Total Total
funds funds 2020 2019
Donations
and gifts
4,964 4,964 12,085
Grants 15,870 93,311 109,181
20„834 93,311 114,145 12,085
For the year ended 31 December 2019 12,085 12,085
4 Charitable
activities
2020 2019
E
Theatre ticket sales 26,517 170,371
Raffles 1,205 3,848
Room hire 21,694 46,333
Sponsorship
and advertising
2,643
Hire ofequipment 400
Utilities recharged 1„172 4,594
West end workshop 1,058
50,588 229,247
Analysis
by fund:
Unrestricted
funds
50,588 229,247
5 Other trading activities
2020 2019
Bar, refreshments and merchandise sales 18,964 94,320
Unrestricted
funds
18,964
Forthe year ended 31 December 2019
Unrestricted
funds
94,320

Restricted Total
funds
2020 2019
E
45,678

Raising fu nds
2020 2019
Iradio &wash
Barcost of sales 10,113 32,556
10,113 32,556
Unrestricted funds 10,113
Forthe year ended 31 December 2019
Unrestricted funds 32,556
Charitable activities
2020 2019
Share ofsupport costs (see note 9) 192,302 301,054
Share ofgovernance costs (see note 9) 400 400
192,702 301,454
Analysis by fund
Unrestricted
funds
100,368 301,054
Restricted funds 92,334 400
192,702 301,454

Support costs
Support Governance 2020 2019
costs costs
E
Staff costs 87,938 87,938 74,984
Depreciation 9,821 9„821 21,314
Theatre costs and artist fees 3,440 3,440 86,011
Advertising
and marketing
13,101 13,101 20,460
Water and general rates 4,821 4,821 4,585
Light and heat 12,680 12,680 12,088
Insurance 10,656 10,656 16,396
Telephone
and fax
4,120 4,120 3,794
Professional fees 6,339 6,339 2,310
Stationery,
postage
and printing 1,703 1,703 3,848
Accountancy
fees
4,866 4,866 4,886
Computer
and website costs
580 580 444
Repairs and maintenance 18,238 18,238 18,219
Credit card and online sales commissions paid 7,766 7,766 18,989
Subscriptions 3,228 3,228 6,970
Cleaning
and waste disposal
1,414 1,414 4,705
Bank charges 625 625 643
Sundry 966 966 408
Independent
Examination
fee 400 400 400
192,302 400 192,702 301,454
Analysed
between
Charitable
activities
192,302 400 192,702 301,454

Net movement In funds 2020 2019
Net movement in funds is stated after charging/(crediting)
Independent
examiner fees
400 400
Depreciation
of
owned tangible fixed assets 9,821 21,314

2020 2019
Number Number
Employees
Employment costs 2020 2019
E
Wages and salaries 86,077 73,717
Other pension costs 1,861 1,267
87,938 74,984
There were no employees There were no employees whose annual remuneration was E60,000or more.
13 Tangible fixed assets
Freehold
land
Fixtures and Total
and buildings fittings
E
Cost
At 1 January 2020 440,728 262,544 703,272
At 31 December 2020 440,728 262,544 703,272
Depreciation
and impairment
At 1 January 2020 148,259 253,828 402,087
Depreciation
charged
in the year 8,815 1,006 9,821
At 31 December 2020 157,074 254,834 411,908
Carrying
amount
At 31 December 2020 283,654 7,710 291,364
At 31 December 2019 292,469 8,716 301,185
14 Stocks
2020 2019
E
Finished goods and goods for resale 2,815 3,437

15 Debtors
2020 2019
Amounts
falling due
within one year: F
Trade debtors 765 3,775
Other debtors 3,920
Prepayments and accrued income 1,661
765 9,356
16 Creditors: amounts falling due within one year
2020 2019
E
Other loans 3,000 3,725
Other taxation and social security 1,730 14,599
Trade creditors 4,497 49,689
Other creditors 58,053 55,070
Accruals and deferred income 2731 4,029
70,011 127,112

Credi tors: amounts
falling due after more tha
n one year
2020 2019
E F
Other loans 37,788 7,063

2020 2019
E
Other loans 40,788 10,788
Payable within one year 3,000 3,725
Payable after one year 37,788 7,063

Movement Movement in funds
Balance at Income Expenditure Transfers Balance at
1 January 2020 31 December
2020
Restricted funds 8,185 93,311 (46,656) (8,185) 46,655
Movement in funds
Balance at Income Expenditure Transfers Balance at
1 January 2019 1 January
2020
E f.
Restricted funds 8,585 (400) 8„185

Movement
in funds
Balance at Income Balance at Transfers Balance at
1 January 2019 1 January
2020
31 December
2020
E E
Designated funds 64„080 64,080 (64,080)
64,080 64,080 (64,080)