Charity No. 508357
Hoghton Tower Preservation Trust
Unaudited Financial Statements
For The Year Ended 31 March 2021
HOGHTON TOWER PRESERVATION TRUST
CONTENTS
| Page | |
|---|---|
| Legal and administrative details | 1 |
| Trustees’ annual report | 2 |
| Independent examiner’s report | 6 |
| Statement of financial activities (incorporating the income and expenditure account) | 7 |
| Balance sheet | 8 |
| Notes to the accounts | 9 |
HOGHTON TOWER PRESERVATION TRUST
LEGAL AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31 MARCH 2020
Registered charity name
Hoghton Tower Preservation Trust
Charity registration number
Registered office
508357 Hoghton Tower Hoghton Preston Lancashire PR5 0SH
The trustees
The trustees who served the charity during the period were as follows :-
Mary E Langford ArwelI Lewis Ellie C Botti Duccio M Faraoni Elena Faraoni Edward Perry Accountants and Independent Examiners MHA Moore and Smalley Chartered Accountants Richard House 9 Winckley Square Preston Lancashire PR1 3HP
-1-
HOGHTON TOWER PRESERVATION TRUST
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 MARCH 2021
Introduction
The trustees present their report and financial statements for the charity for the year ended 31 March 2021. The financial statements have been prepared in accordance with the accounting policies set out on pages 9 to 11 which comply with the charity's Trust Deed, dated 27 October 1978, and applicable law. The charity is a registered charity, number 508357.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)(effective October 2019).
Structure, governance and management
Statutory background: governing document
The Hoghton Tower Preservation Trust (Charity) is an unincorporated trust, constituted under a Trust Deed dated 27 October 1978. The charity was established by Sir Bernard de Hoghton Bt DL with an initial restoration fund to be held and applied by the Trustees for the purposes of the preservation and maintenance of Hoghton Tower for the public benefit.
Organisation and structure
Recruitment, appointment and training of trustees
The trustees of the Charity are shown on page 1.
The Trust Deed gave the power to appoint new trustees to Sir Bernard de Hoghton Bt DL who resigned from the Board in 2015. A new Chair was appointed by Sir Bernard de Hoghton who has been assigned the right to appoint new Trustees to the Charity Board. The Trust Deed stipulates that there must be a minimum of three trustees serving at any time and a maximum of seven trustees. Trustees have been recruited on the basis of their established credentials in their respective areas of professional expertise and they have been asked to bring the full benefit of their experience and skill set to support the Charity at board level. All trustees operate on an entirely voluntary basis. The Trust Deed states that any trustee who is absent from all meetings for a period of more than eighteen months shall cease to be a trustee. The Trustees meet as a minimum every 3 months but communicate more frequently via email outside of meetings or have zoom meetings as required.
New trustees receive information about the Charity, its aims and objectives and are given a tour of the Tower and meet staff and volunteers. Trustees are encouraged to attend appropriate external training where this will facilitate the undertaking of their role. In addition to this, the trustees gain regular updates from their professional advisers and Charity Commission bulletins are circulated to all Trustees.
Organisational structure
The charity is currently supervised by six trustees who meet regularly to supervise the strategic and administrative organisation of the charity. The charity depends to a large degree on the trustees' executive direction and energy. Trustees assist on operations as much as possible as a way of understanding all issues thoroughly and supporting the small number of staff. .
Key management personnel
The trustees are supported by a small staff and a body of volunteer guides. There are no key management personnel.
-2-
HOGHTON TOWER PRESERVATION TRUST
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2021
Trading Subsidiary
Hoghton Tower Ltd operates as Hoghton Tower Preservation Trust’s trading arm and the Chair of the Board of Trustees is Hoghton Tower Ltd’s director.
Charity has three main ‘objects’ as follows:
-
The restoration and preservation of Hoghton Tower, a fortified Tudor Elizabethan manor house, considered to be a building of outstanding historical and architectural importance, both to its locality and the nation.
-
Providing access for the benefit and enjoyment of the public and, where possible, the advancement of education as related to the house and its historic eras. The latter objective seeks to encourage and foster historic research into both the history of Hoghton, as well as the county of Lancashire with special reference to historic documents and records.
-
Fostering public education and interest in matters connected with the preservation of the flora and fauna in Hoghton and the environment generally in the county.
Public benefit
In establishing the objects of the charity, the trustees have had due regard to the guidance published by the Charity Commission on public benefit.
Strategic Plan
A full strategic review of the Trust’s Business Plan was carried out in early 2021 thanks to Cultural Recovery Funding. This concentrated on how the charity can regain stability and resilience by focussing on increasing efficiency in operations, developing a better understanding of our key audiences, increasing our use of data to inform management decisions underpinned by a more robust data model and mapping out key strategic priorities into the next 4 years.
Vision to 2024
‘The foundation is sound. From the financials to the families, from the experience to the exploration, Hoghton Tower has strong foundations built on evidence and mortared with monitoring so that good decisions are easier to make.’
Financial review
The surplus for the year amounted to £53,485 (2020: Deficit of £18,050). Expenditure in the year on charitable activities has been £162,157 (2020: £112,790).
Risk management
The Trustees examine the organisational risk register at every board meeting in particular those risks relating to the financial position and the ongoing operations. They are satisfied that systems are in place to mitigate the major risks in particular having driven the organisation through the pandemic.
-3-
HOGHTON TOWER PRESERVATION TRUST
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 MARCH 2021
Reserves policy
The Trustees have reviewed the Charity’s need for reserves in line with the guidance issued by the Charity Commission. Taking this into account, the Trustees have established that the target is to hold reserves equal to 3 months expenditure. At the year end, free reserves were in deficit by £4,104 (2020: deficit of £20,848).
Review of 2020/21
The Trust continues with its mission to protect this important heritage asset in Lancashire. The meticulous dayto-day care of the house, gardens and grounds is key to the preservation of the Tower. The Trust has a maintenance plan which continues to be the guide for the necessary care and conservation work. Throughout the pandemic, the building was protected by the Trustees as all staff were furloughed.
Reopening started gradually and in line with government guidance. This started in June 2020 with the first Farmers Market which has continued strong ever since. The house and grounds reopened at the end of July 2020 for small groups of visitors with innovative new outdoor tours. The November and winter restrictions brought further cancellations and closures but also the opportunity to redevelop different offerings based on the outdoors. The staff continued working thanks to the Cultural Recovery Fund 1 and 2. The time was used to redevelop digital offerings as well as renew our website.
Visitor Numbers, Events and Income Generation
Covid has a dramatic impact on visitor numbers in 2020/21, when only a total of 14,000 visitors came to Hoghton Tower, of which over 1130 visitors came inside the house. The house tours were redesigned and shortened to be Covid safe.
In 2020/21 the house open season of the house and grounds was between end of July- September (Thursdays to Sundays on a prebooked basis).
Some fundraising events were held in 2020/21 but many of the regular favourites could not go ahead. The events held were
-
Outdoor theatre and opera
-
Outdoor Santa visits
-
A Christmas Fair
-
Specialist, volunteer led ‘covid safe’ ghost tours.
Limited trading activities were carried out by the trading arm, Hoghton Tower Ltd including:
-
Holding the “Merchant of Hoghton” (a monthly farmers market). This reopened in June 2020 but did not operate between January and February 2021 due to the further restrictions in the winter
-
Providing self-catering holiday accommodation as permitted
-
Operating a tea room largely for prebooked small groups and again in line with guidance.
Press and Publicity
The Trust has continued to develop the Hoghton Tower website thanks to Cultural Recovery Funding. A grant from the Architectural Heritage Fund is helping up develop a robust marketing plan, reconsider our tone of voice and marketing position. Social media figures continue to increase.
-4-
HOGHTON TOWER PRESERVATION TRUST
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 MARCH 2021
Review of 2020/21 continued
Education, Learning and volunteer engagement
Our popularity as a learning destination for schools remains strong although we were unable to have onsite visits during the year. Some digital lessons were developed which will help the further widening of this offer into 2021/22
Volunteers: The Trust continues to be grateful for the tireless energy and commitment of a core of dedicated volunteers without whom a lot of the work undertaken would be impossible. The volunteers help to guide visitors round the house and gardens, design events and run them, help with ticketing and staffing the gift shop, welcoming visitors as well as helping in the office. We certainly count our Trustees amongst these volunteers and thank them also for the guidance and direction.
Restoration, Preservation and Grounds Maintenance
Spending on essential restorative works to the house continued within the year. Some of the highlights of this year include:
-
Repairs to rainwater goods around the Tower as well as gable end finial inspection and stabilisation
-
Tree work in the grounds following the annual tree inspection
-
Installation of highly efficient wood burning stoves
-
Improving water heating installations throughout the public parts of the Tower.
-
Replanting and grounds work in the gardens including extensive path maintenance.
Investment in staff
The Trust continues to have a very small staff establishment, with 3 FTEs as well as a number of part time roles in particular in the catering operations.
Looking Forward 2021/22
The priorities will be as follows:
-
Operational stability: we will continue to update our financial, risk management, health and safety processes.
-
Embedding the priorities as agreed in the business plan review
-
Continuing to develop our marketing plan thanks to an Architectural Heritage Fund Grant under the Here for Culture banner.
-
Carrying our emergency restoration for various windows around the house thanks to an Historic England Grant
-
Reopening activities including weddings and functions, safely, and in line with Government guidance.
………………………………………….
Elena Faraoni
29/10/2021 Date:
-5-
HOGHTON TOWER PRESERVATION TRUST
INDEPENDENT EXAMINER’S REPORT TO THE MEMBERS
FOR THE YEAR ENDED 31 MARCH 2021
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2021 which are set out on pages 7 to 19.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Nicola Mason (Independent Examiner) For and on behalf of MHA Moore and Smalley Chartered Accountants Preston
29/10/2021 Date: ………………..........................
-6-
HOGHTON TOWER PRESERVATION TRUST
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING THE INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2021
| Income from: Donations 2 Charitable activities 3 Other trading activities 4 Investment income Total Expenditure on: Raising funds |
Total Total Unrestricted Restricted funds funds funds funds 2021 2020 £ £ £ £ 13,669 - 13,669 51,444 6,612 197,227 203,839 42,158 12,736 - 12,736 40,937 2 - 2 2 |
|---|---|
| 33,019 197,227 230,246 134,541 |
|
| 14,604 - 14,604 39,801 |
|
| Charitable activities | 21,112 141,045 162,157 112,790 |
| Total 5 Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 15 |
|
| 35,716 141,045 176,761 152,591 |
|
| (2,697) 56,182 53,485 (18,050) 7,049 (7,049) - - |
|
| 4,352 49,133 53,485 (18,050) 7,907 72,680 80,587 98,637 |
|
| 12,259 121,813 134,072 80,587 |
|
All of the above amounts relate to continuing activities.
-7-
HOGHTON TOWER PRESERVATION TRUST
BALANCE SHEET
AS AT 31 MARCH 2021
| Fixed assets Intangible assest 8 Tangible assets 9 Heritage assets 10 Investments 11 Current assets Debtors: Amounts falling due within one year 12 |
Total Total Unrestricted Restricted funds funds funds funds 2021 2020 £ £ £ £ 9,000 - 9,000 82,402 63,952 146,354 145,270 32,410 - 32,410 32,410 2 - 2 2 |
|---|---|
| 123,814 63,952 187,766 177,682 17,056 32,460 49,516 12,757 |
|
| Cash at bank and in hand | 73,614 25,401 99,015 7,490 |
| 90,670 57,861 148,531 20,247 |
|
| Creditors:amounts falling due within one year 13 |
(94,774) - (94,774) (33,842) |
| Net current assets Total assets less current liabilities |
|
| (4,104) 57,861 53,757 (13,595) |
|
| 119,710 121,813 241,523 164,087 |
|
| Creditors:amounts falling due after more than one year 14 |
(107,451) - (107,451) (83,500) |
| Net assets Funds: Unrestricted funds Restricted funds Total funds 15 |
|
| 12,259 121,813 134,072 80,587 |
|
| 12,259 - 12,259 7,907 - 121,813 121,813 72,680 |
|
| 12,259 121,813 134,072 80,587 |
The financial statements were approved by the trustees on the ........................ and are signed on their behalf 29/10/2021 by:
…………………………………… Elena Faraoni
-8-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
The address of the registered office is given in the charity information on page 1 of these financial statements. The nature of the charity’s operations are the restoration and preservation of the tower as a building of historic interest for the benefit and education of the community at large.
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) – (Charities SORP (FRS 102)) and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional current of the charity and rounded to the nearest £.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) – (Charities SORP (FRS 102)) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Hoghton Tower Preservation Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Preparation of the accounts on a going concern basis
The trustees are required to assess whether the use of going concern is appropriate, ie. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charitable company to continue as a going concern. The trustees make this assessment in respect of a period of at least one year from the date of authorisation of issue of the accounts. The Trustees have considered the impact of the measures taken to combat the spread of the corona virus and are confident that they can manage the situation. They have concluded that the charity has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the charitable company’s ability to continue as a going concern. Thus, they continue to adopt the going concern basis of accounting in preparing the accounts.
Incoming resources
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.
-9-
HOGHTON TOWER PRESERVATION TRUST
.
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies (continued)
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Resources expended
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds comprise the costs to provide school/private tours and other fundraising events.
-
Expenditure on charitable activities includes the costs of charitable activities undertaken directly to further the purposes of the charity and their associated support costs.
Taxation
The Trust is a registered charity and therefore is not liable for income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.
Heritage assets
Heritage assets are recognised on the balance sheet and initially measured at cost when purchased or if donated, their valuation. Assets are subsequently stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Fair values for donated assets are estimated by reference to market prices. Where information on the cost or valuation of heritage assets is not available or the cost of providing such information significantly outweighs any benefit to the users of the accounts then heritage assets are not recognised on the balance sheet.
The Trust owns part of a collection of Dollshouses which is included in the accounts at a value of £32,410. Depreciation is not provided on heritage assets. The Dollshouse collection is included in the tour of Hoghton Tower provided during public and private viewing.
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Fixtures, fittings and equipment - 20% p.a. straight line Leasehold improvements - 2% p.a. straight line
Investments
Investments in subsidiaries are measured at cost less impairment.
-10-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2021
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Judgements and key sources of estimation uncertainty
The following judgements (apart from those involving estimates) have been made in the process of applying the above accounting policies that have had the most significant effect on amounts recognised in the financial statements:
Valuation of heritage assets
As detailed in accounting policies, the charity values heritage assets donated at fair value with reference to market prices. The valuation of the heritage assets requires judgements to be made regarding the fair value.
There have been no key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
2 Income from donations
| Sir Bernard de Hoghton Bt DL – donation Thomas de Hoghton Sundry donations |
Unrestricted Restricted Total Total funds funds 2021 2020 £ £ £ £ - - 1,500 30,000 13,669 - 13,669 19,944 |
|---|---|
| 13,669 - 13,669 51,444 |
|
Income from donations in the current and prior year was all unrestricted.
-11-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
3 Incoming resources from charitable activities
| Gate monies School and private tours Grant income |
Unrestricted Restricted funds funds £ £ 6,612 - - - - 197,227 |
Total Total 2021 2020 £ £ 6,612 30,563 - 11,595 197,227 - |
|---|---|---|
| 6,612 197,227 |
203,839 42,158 |
|
| 106,700 33,800 26,297 30,430 197,227 |
||
| Grants received in year National Heritage Lottery Fund - Cultural recovery grant National Heritage Lottery Fund - Emergency Covid 19 Grant Historic England The Arcitectural Heritage Fund |
The income from charitable activities was £203,839 of which £6,612 (2020: £42,158) was unrestricted and £197,227 (2020 £Nil) was restricted.
4 Incoming resources from trading activities
| Incoming resources from trading activities | |
|---|---|
| Fundraising events | Unrestricted Restricted Total Total funds funds 2021 2020 £ £ £ £ 12,736 - 12,736 40,937 |
| 12,736 - 12,736 40,937 |
|
The income from trading activities was £12,736 (2020: £40,937) all of which was unrestricted.
-12-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
5 Analysis of expenditure on raising funds
| Analysis of expenditure on raising funds | |
|---|---|
| Basis of allocation |
Total Total Raising Charitable funds funds funds activities 2021 2020 £ £ £ £ |
| Directly allocated to activities | |
| Wages and salaries Direct Flowers and gardening Direct Repairs and maintenance Direct Event costs Direct Castle Studies Project costs Direct Support costs Wages and salaries Staff time Rates Equally Heat and light Equally Marketing, printing and postage Equally IT costs Usage Insurance Usage Bank charges Equally Sundries Equally Depreciation Usage Legal and professional Direct Loan interest Direct Direct Accountancy and bookkeeping costs |
- - - 50,742 6,422 6,422 - - 30,885 30,885 26,619 9,306 8,963 18,269 15,853 - 4,834 4,834 247 - 29,074 29,074 14,603 - - - 801 1,029 514 1,543 5,106 720 11,283 12,003 - 429 6,724 7,153 - 1,532 23,994 25,526 16,310 483 242 725 872 682 341 1,023 5,310 423 6,625 7,048 6,815 - 26,950 26,950 35 - 900 900 900 - 4,407 4,407 8,378 |
| 14,604 162,157 176,761 152,591 |
|
Total resources expended were £176,761 (2020: £152,591), of which £141,045 (2020 £1,722) was restricted and £35,716 (2020: £150,869) was unrestricted.
-13-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
6 Net (incoming)/outgoing resources
| Net (incoming)/outgoing resources | |
|---|---|
| Net resources are stated after charging/(crediting): Depreciation of tangible fixed assets |
2021 2020 £ £ 7,048 6,815 |
| Independent examination fee (exclusive of VAT) | 1,600 1,510 |
7 Analysis of staff costs, trustee remuneration and expenses and the cost of key management personnel
| personnel | |
|---|---|
| 2021 2020 £ £ |
|
| Wages and salaries | 26,331 60,270 |
| Social security costs | 2,743 5,075 |
| 29,074 65,345 |
|
Analysis of staff costs, trustee remuneration and expenses and the cost of key management personnel
Particulars of employees:
The average number of employees during the year was as follows:
| 2021 2020 No No |
|
|---|---|
| Number of staff | 3 6 |
No employees had employee benefits in excess of £60,000 per annum (2020: £nil).
The charity trustees were not paid and did not receive any other benefits from employment with the charity in the year (2020: £nil). Travelling and other reimbursed expenses and costs amounting to £3,548 (2020: £230) were paid to trustees during the year.
The key management personnel of the charity comprises of the board of trustees. The charity does not have any paid key management personnel.
-14-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
8 Intangible fixed assets
| Cost At 1 April 2020 Additions Disposals At 31 March 2021 Amortisation At 1 April 2020 Charge for the year Eliminated on disposals At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 |
Website Total £ £ - - 9,000 9,000 - - |
|---|---|
| 9,000 9,000 |
|
| - - - - - - |
|
| - - |
|
| 9,000 9,000 |
|
| - - |
9 Tangible fixed assets
| Cost At 1 April 2020 Additions Disposals At 31 March 2021 Amortisation At 1 April 2020 Charge for the year Eliminated on disposals At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 |
Leasehold Improvements Fixtures, fittings & equipment Total £ £ £ 154,806 21,546 176,352 8,132 8,132 - - - |
|---|---|
| 154,806 29,678 184,484 |
|
| 14,334 16,748 31,082 3,096 3,952 7,048 - - - |
|
| 17,430 20,700 38,130 |
|
| 137,376 8,978 146,354 |
|
| 140,472 4,798 145,270 |
|
Fixtures, fittings and equipment include £8,510 of assets which are not depreciated.
-15-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
10 Heritage assets
| Heritage assets | |
|---|---|
| Dollshouse Collection | |
| £ | |
| Valuation | |
| At 1 April 2020 | 32,410 |
| Additions | - |
| Revaluation | - |
| At 31 March 2021 | 32,410 |
The Dollshouse collection was valued in the year ended 31 March 2015 by St George Valuations. An additional two dollshouses have been donated to the Charity since this valuation. A value has not yet been attributed to this donation.
Five year summary of heritage asset transactions
| Cost brought forward Additions Revaluation Cost carried forward |
2021 2020 2019 2018 2017 £ £ £ £ £ 32,410 32,410 32,410 32,410 32,410 - - - - - - - - - - |
|---|---|
| 32,410 32,410 32,410 32,410 32,410 |
11 Investments
| Investment in subsidiary | Total Total 2021 2020 £ £ 2 2 |
|---|---|
The Charity owns 100% of the issued share capital of Hoghton Tower Limited, a company registered in England and Wales. During the year, the company made a deficit of £13,820 (2020: deficit of £996) and as at 31 March 2021 had capital and reserves of £(12,483) (2020: £1,337).
-16-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
12 Debtors: Amounts falling due within one year
| Debtors: Amounts falling due within one year | |
|---|---|
| Trade debtors Other debtors Prepayments and accrued income |
2021 2020 £ £ 564 623 16,492 6,026 32,460 6,108 |
| 49,516 12,757 |
|
13 Creditors: Amounts falling due within one year
| Bank loan Trade creditors Accruals and deferred income Amount due to subsidiary undertaking 14 Creditors: Amounts falling due after more than one year Bank loan Other creditors |
2021 2020 £ £ 433 - 57,366 2,054 7,186 6,010 29,789 25,778 94,774 33,842 |
|
|---|---|---|
| 2021 2020 £ £ 23,951 - 83,500 83,500 |
||
| 107,451 83,500 |
||
The charity has received a bounce back loan during the year. The loan is repayable over 6 years and repayment begins 13 months after draw down. The loan is not secured on the assets of the charity.
-17-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
15 Analysis of charitable funds
| Current year At 1 At 31 April Incoming Outgoing March 2020 resources resources Transfers 2021 £ £ £ £ £ Unrestricted funds General fund 7,907 33,019 (35,716) 7,049 12,259 Restricted funds Windows restoration 1,000 - - - 1,000 The Country House Association - Roof restoration 56,554 - (1,275) - 55,279 Garfield Weston Foundation - Roof restoration 8,873 - (200) - 8,673 |
Current year At 1 At 31 April Incoming Outgoing March 2020 resources resources Transfers 2021 £ £ £ £ £ Unrestricted funds General fund 7,907 33,019 (35,716) 7,049 12,259 Restricted funds Windows restoration 1,000 - - - 1,000 The Country House Association - Roof restoration 56,554 - (1,275) - 55,279 Garfield Weston Foundation - Roof restoration 8,873 - (200) - 8,673 |
|---|---|
| Castle Studies Trust | 6,253 - (4,834) - 1,419 |
| National Heritage Lottery Fund - Emergency Covid 19 Grant Historic England The Arcitectural Heritage Fund Total restricted funds Total funds |
- 140,500 (133,451) (7,049) - - 26,297 - - 26,297 - 30,430 (1,285) - 29,145 |
| 72,680 197,227 (141,045) (7,049) 121,813 |
|
| 80,587 230,246 (176,761) - 134,072 |
|
| Prior year | At 1 | At 31 | |||
|---|---|---|---|---|---|
| April | Incoming | Outgoing | March | ||
| **2019 ** | **resources ** | **resources ** | Transfers | 2020 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | 24,235 | 134,541 | (150,869) | - | 7,907 |
| General fund | |||||
| Restricted funds | |||||
| Windows restoration | 1,000 | - | - | - | 1,000 |
| The Country House Association - Roof restorat | 57,829 | - | (1,275) | - | 56,554 |
| Garfield Weston Foundation - Roof restoration | 9,073 | - | (200) | - | 8,873 |
| Castle studies | 6,500 | - | (247) | 6,253 | |
| Total restricted funds | 74,402 | - | (1,722) | - | 72,680 |
| Total funds | 98,637 | 134,541 | (152,591) | - | 80,587 |
The Country House Association and the Garfield Weston Foundation funds represent funds received for the restoration of the roof.
The Castle Studies Trust income is a grant to complete an archaeological dig at Hoghton Tower.
The Historic England grants was for window restoration.
The Architectural Heritage fund grant was for the development of a marketing plan.
-18-
HOGHTON TOWER PRESERVATION TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
16 Net assets fund
The current year split of assets by fund is included on the balance sheet. The split for the year ended 31 March 2020 is as follows:
| Tangible fixed assets Heritage assets Investments Current assets Current liabilities Long term liabilities |
Unrestricted Restricted Total funds funds 2020 £ £ £ 79,843 65,427 145,270 32,410 - 32,410 2 - 2 12,994 7,253 20,247 (33,842) - (33,842) (83,500) - (83,500) |
|---|---|
| 7,907 72,680 80,587 |
|
17 Related party transactions
The Charity leases property at Hoghton Tower from the De Hoghton Settled Estate at a cost of £10 per year. In a separate lease the Charity leases the use of the Great barn and other ancillary outbuildings at Hoghton Tower from the De Hoghton Settled Estate at a cost of one peppercorn per year.
The Charity has granted a licence to Hoghton Tower Limited to allow the use of the property for events and holiday lettings. In exchange, the company must pay any residual profits to the Charity by way of a gift aid donation. During the year the Charity received a donation of £nil (2020 : £nil) from Hoghton Tower Limited. There was also an amount of £29,790 due to Hoghton Tower Limited (2020 : £25,778) at the year end.
During the year re-imbursed expenses were paid to other related parties of £1,709 (2020: £419). At the end of the year, the Charity had amounts due to other related parties of £83,500 (2020: £83,500).
16 Continuing activities and going concern
The Charity has a business plan in place including budgets up to the year 2022/23. Activities have been prioritised and the Trustees are looking at funding sources. All costs are being reviewed and contingencies put in place for fluctuations in income. The Trustees are confident that they are able to meet all liabilities as they fall due.
-19-
HOGHTON TOWER LIMITED
Registered office address: Hoghton Tower Hoghton Preston PR5 0SH
Company number: 02637777 Place of incorporation: England & Wales
MHA Moore and Smalley Richard House 9 Winckley Square Preston PR1 3HP
Dear Sirs
Financial statements for the year ended 31 March 2021
We confirm that the following representations are made on the basis of enquiries of management and staff with relevant knowledge and experience and, where appropriate, of inspection of the supporting documentation sufficient to satisfy ourselves that we can properly make each of the following representations to you in connection with your report on the financial statements of the company for the year ended 31 March 2021.
-
1 We acknowledge that the work performed by you is substantially less in scope than an audit performed in accordance with International Standards on Auditing (UK and Ireland) and that you do not express an audit opinion.
-
2 We confirm that the company was entitled to exemption under section 477 of the Companies Act 2006 from the requirement to have its financial statements for the financial year ended 31 March 2019 audited. We also confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in accordance with section 476 of the Companies Act 2006.
-
3 We have fulfilled our responsibilities as directors under the Companies Act 2006 for preparing financial statements in accordance with the applicable accounting framework, FRS 102 SECTION 1A, which you have drafted on our behalf.
We confirm that in our opinion the financial statements give a true and fair view and in particular where any additional information must be disclosed in order to give a true and fair view that information has in fact been disclosed.
All the accounting records have been made available to you for the purpose of your work and all the transactions undertaken by the company have been properly reflected and recorded in the accounting records.
All other records and related information, including minutes of all management and shareholders' meetings, have been made available to you.
-
4 We confirm that we have maintained adequate accounting records, as required by the Companies Act 2006.
-
5 We have disclosed to you all known instances of non-compliance or suspected non-compliance with laws and regulations whose effects should be considered when preparing the financial statements.
-
6 We have disclosed to you all claims in connection with litigation that have been, or are expected to be received and such matters, as appropriate, have been properly accounted for and disclosed in the financial statements.
Page 2
-
7 There were no contingent liabilities at the balance sheet date.
-
8 Related party relationships and transactions have been appropriately accounted for and disclosed in the financial statements. We have disclosed to you all relevant information concerning such relationships and transactions and are not aware of any other matters which require disclosure in order to comply with the requirements of company law or accounting standards.
-
9 The company has at no time during the year entered into any arrangement, transaction or agreement to provide credit facilities (including loans, quasi loans or credit transactions) for directors, nor to guarantee or provide security for such matters, except as disclosed in the financial statements.
-
10 As directors, we have considered the financial position of the company. We believe that the company’s financial statements should be prepared on a going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the company’s needs. We have considered a period of twelve months from the date of approval of the financial statements. We believe that no further disclosures relating to the company’s ability to continue as a going concern need to be made in the financial statements.
-
11 All events subsequent to the date of the financial statements which require adjustment or disclosure have been properly accounted for and disclosed.
Yours faithfully
………………………………………… Director On behalf of the board of directors
29/10/2021 Date …………………………………
Company Registration No. 02637777 (England and Wales)
HOGHTON TOWER LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
HOGHTON TOWER LIMITED
COMPANY INFORMATION
Directors Lady R de Hoghton Mrs E Faraoni Company number 02637777 Registered office Hoghton Tower Hoghton Preston PR5 0SH Accountants MHA Moore and Smalley Richard House 9 Winckley Square Preston PR1 3HP
HOGHTON TOWER LIMITED
CONTENTS
| Page | |
|---|---|
| Directors' report | 1 |
| Accountants' report | 2 |
| Statement of income and retained earnings | 3 |
| Balance sheet | 4 - 5 |
| Notes to the financial statements | 7 - 12 |
HOGHTON TOWER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2021
The directors present their annual report and financial statements for the year ended 31 March 2021.
Principal activities
The principal activity of the company continued to be that of the management and running of events at Hoghton Tower, Hoghton. In addition, all trading activities of the Hoghton Tower Preservation Trust are managed via Hoghton Tower Ltd including the running of the Hoghton Tower tea room, gift shop, farmers markets and the accommodation.
The Company is controlled by the Hoghton Tower Preservation Trust. All staff who work at Hoghton Tower are employed by Hoghton Tower Limited and work for both Hoghton Tower Ltd and Hoghton Tower Preservation Trust as stated in their contracts of employment.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Lady R de Hoghton Mrs E Faraoni
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
..............................
Mrs E Faraoni Director
29/10/2021 .........................
- 1 -
HOGHTON TOWER LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HOGHTON TOWER LIMITED FOR THE YEAR ENDED 31 MARCH 2021
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Hoghton Tower Limited for the year ended 31 March 2021 set out on pages 3 to 12 from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/ members/regulations-standards-and-guidance .
This report is made solely to the Board of Directors of Hoghton Tower Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Hoghton Tower Limited and state those matters that we have agreed to state to the Board of Directors of Hoghton Tower Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at icaew.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hoghton Tower Limited and its Board of Directors as a body, for our work or for this report.
It is your duty to ensure that Hoghton Tower Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Hoghton Tower Limited. You consider that Hoghton Tower Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Hoghton Tower Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
MHA Moore and Smalley Chartered Accountants
Richard House 9 Winckley Square Preston PR1 3HP
29/10/2021 .........................
- 2 -
HOGHTON TOWER LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Turnover | 61,072 | 226,605 |
| Cost of sales | (21,339) | (114,932) |
| Gross profit | 39,733 | 111,673 |
| Administrative expenses | (101,969) | (122,669) |
| Other operating income | 65,231 | 10,000 |
| Profit/(loss) before taxation | 2,995 | (996) |
| Tax on profit/(loss) | - | - |
| Profit/(loss) for the financial year | 2,995 | (996) |
| Retained earnings brought forward | 1,335 | 2,331 |
| Retained earnings carried forward | 4,330 | 1,335 |
- 3 -
HOGHTON TOWER LIMITED
BALANCE SHEET
AS AT 31 MARCH 2021
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||
| Fixed assets | |||||||
| Tangible assets | 3 | 21,016 | 22,622 | ||||
| Current assets | |||||||
| Stocks | 5,031 | 3,460 | |||||
| Debtors | 4 | 37,316 | 42,221 | ||||
| Cash at bank and in hand | 27,968 | - | |||||
| 70,315 | 45,681 | ||||||
| Creditors: amounts falling due within | |||||||
| one year | 5 | (36,675) | (66,966) | ||||
| Net current assets/(liabilities) | 33,640 | (21,285) | |||||
| Total assets less current liabilities | 54,656 | 1,337 | |||||
| Creditors: amounts falling due after | |||||||
| more than one year | 6 | (50,324) | - | ||||
| Net assets | 4,332 | 1,337 | |||||
| Capital and reserves | |||||||
| Called up share capital | 2 | 2 | |||||
| Profit and loss reserves | 4,330 | 1,335 | |||||
| Total equity | 4,332 | 1,337 |
For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- 4 -
HOGHTON TOWER LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
29/10/2021 The financial statements were approved by the board of directors and authorised for issue on ......................... and are signed on its behalf by:
..............................
Mrs E Faraoni Director
Company Registration No. 02637777
- 5 -
HOGHTON TOWER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
| Share capital Profit and loss reserves £ £ Balance at 1 April 2019 2 2,331 Year ended 31 March 2020: Loss and total comprehensive income for the year - (996) Balance at 31 March 2020 2 1,335 Year ended 31 March 2021: Profit and total comprehensive income for the year - 2,995 Balance at 31 March 2021 2 4,330 |
Total £ 2,333 (996) 1,337 2,995 4,332 |
|---|---|
- 6 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
Company information
Hoghton Tower Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hoghton Tower, Hoghton, Preston, PR5 0SH.
1.1 Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling , which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
The Directors are required to assess whether the use of going concern is appropriate, ie whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. The Director makes this assessment in respect of a period of at least one year from the date of authorisation of the accounts. The directors have considered the impact of the the measures taken by the Government to combat the spread of the corona virus. At the date of approving these accounts the directors have a reasonable expectation that the company will be able to manage the situation and that it is has sufficient cash resources to enable it to meet its liabilities as they fall due for at least 12 months from the date of approval. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods) , the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Property alterations 50 years straight line Computer equipment 15% pa reducing balance Fixtures and fittings 3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss .
- 7 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
1.5 Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7 Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 8 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and , loans from fellow group undertakings are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9 Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10 Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12 Government grants
Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met . Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable . A grant received before the recognition criteria are satisfied is recognised as a liability.
1.13 Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
- 9 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
2 Employees
The average monthly number of persons (including directors) employed by the company during the year was:
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Number | Number | ||||
| Total | 7 | 9 | |||
| 3 | Tangible fixed assets | ||||
| Property | Computer | Fixtures and | Total | ||
| alterations | equipment | fittings | |||
| £ | £ | £ | £ | ||
| Cost | |||||
| At 1 April 2020 and 31 March 2021 | 25,242 | 9,686 | 44,249 | 79,177 | |
| Depreciation and impairment | |||||
| At 1 April 2020 | 8,584 | 9,005 | 38,966 | 56,555 | |
| Depreciation charged in the year | 505 | 301 | 800 | 1,606 | |
| At 31 March 2021 | 9,089 | 9,306 | 39,766 | 58,161 | |
| Carrying amount | |||||
| At 31 March 2021 | 16,153 | 380 | 4,483 | 21,016 | |
| At 31 March 2020 | 16,658 | 681 | 5,283 | 22,622 | |
| 4 | Debtors | ||||
| 2021 | 2020 | ||||
| Amounts falling due within one year: | £ | £ | |||
| Trade debtors | 124 | 5,946 | |||
| Amounts owed by group undertakings | 29,790 | 25,778 | |||
| Other debtors | 7,402 | 10,497 | |||
| 37,316 | 42,221 |
- 10 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
5 Creditors: amounts falling due within one year
| Bank loans and overdrafts Trade creditors Taxation and social security Other creditors 6 Creditors: amounts falling due after more than one year Bank loans and overdrafts |
2021 £ 3,549 2,837 1,533 28,756 36,675 2021 £ 50,324 |
2020 £ 28,841 1,670 944 35,511 66,966 2020 £ - |
|---|---|---|
The company has received a bounce back loan during the year. The loan is repayable over 6 years and repayments commence 13 months from drawdown. The loan is not secured on the assets of the company.
7 Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
| 2021 | 2020 |
|---|---|
| £ | £ |
| - | 1,873 |
8 Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Entities with control, joint control or significant influence over the company | - | 3,828 |
- 11 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
| 8 Related party transactions T he following amounts were outstanding at the reporting end date: Amounts due to related parties Entities with control, joint control or significant influence over the company The following amounts were outstanding at the reporting end date: Amounts due from related parties Hoghton Tower Preservation Trust |
(Continued) 2021 2020 £ £ 7,500 7,500 2021 2020 £ £ 29,789 25,778 |
|---|---|
Other information
The company is controlled by Hoghton Tower Preservation Trust, a charity of which Elena Faraoni, director of the company was a Trustee during the year.
The company has a licence with Hoghton Tower Preservation Trust which allows the company to hold events, run the tea room, the shop and holiday accommodation on property leased by Hoghton Tower Preservation Trust. The terms of the licence require the company to pay residual profits on activities to Hoghton Tower Preservation Trust by way of a gift aid donation.
- 12 -
HOGHTON TOWER LIMITED
DETAILED TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2021
| Turnover Sales Cost of sales Activities Purchases Wages and salaries Gross profit Other operating income Government grants receivable and released Administrative expenses Wages and salaries Social security costs Staff pension costs defined contribution Security costs Cleaning Power, light and heat Repairs and maintenance Insurance Computer running costs Software costs Hire of equipment Travelling expenses Professional subscriptions Legal and professional fees Accountancy Bank charges Bad and doubtful debts Printing and stationery Advertising Telephone Sundry expenses Depreciation Operating profit/(loss) |
2021 £ £ 61,072 13,377 3,744 4,218 (21,339) 65.06% 39,733 65,231 76,229 76 1,218 70 818 3,617 6,745 - - 790 1,450 - 75 1,970 880 2,974 71 303 2,170 909 - 1,604 (101,969) 2,995 |
2020 £ £ 226,605 35,902 31,161 47,869 (114,932) 49.28% 111,673 10,000 25,613 3,756 2,265 1,349 3,490 11,006 21,274 14,724 1,105 - 3,282 80 75 17,661 856 6,117 530 588 5,278 1,645 99 1,876 (122,669) (996) |
|---|---|---|
- 13 -
Company Registration No. 02637777 (England and Wales)
HOGHTON TOWER LIMITED
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 PAGES FOR FILING WITH REGISTRAR
HOGHTON TOWER LIMITED
COMPANY INFORMATION
Directors Lady R de Hoghton Mrs E Faraoni Company number 02637777 Registered office Hoghton Tower Hoghton Preston PR5 0SH Accountants MHA Moore and Smalley Richard House 9 Winckley Square Preston PR1 3HP
HOGHTON TOWER LIMITED
CONTENTS
| Page | |
|---|---|
| Balance sheet | 1 - 2 |
| Notes to the financial statements | 3 - 8 |
HOGHTON TOWER LIMITED
BALANCE SHEET
AS AT 31 MARCH 2021
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||
| Fixed assets | |||||||
| Tangible assets | 3 | 21,016 | 22,622 | ||||
| Current assets | |||||||
| Stocks | 5,031 | 3,460 | |||||
| Debtors | 4 | 37,316 | 42,221 | ||||
| Cash at bank and in hand | 27,968 | - | |||||
| 70,315 | 45,681 | ||||||
| Creditors: amounts falling due within | |||||||
| one year | 5 | (36,675) | (66,966) | ||||
| Net current assets/(liabilities) | 33,640 | (21,285) | |||||
| Total assets less current liabilities | 54,656 | 1,337 | |||||
| Creditors: amounts falling due after | |||||||
| more than one year | 6 | (50,324) | - | ||||
| Net assets | 4,332 | 1,337 | |||||
| Capital and reserves | |||||||
| Called up share capital | 2 | 2 | |||||
| Profit and loss reserves | 4,330 | 1,335 | |||||
| Total equity | 4,332 | 1,337 |
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.
For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
- 1 -
HOGHTON TOWER LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
29/10/2021
The financial statements were approved by the board of directors and authorised for issue on ......................... and are signed on its behalf by:
..............................
Mrs E Faraoni Director
Company Registration No. 02637777
- 2 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
Company information
Hoghton Tower Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hoghton Tower, Hoghton, Preston, PR5 0SH.
1.1 Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling , which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
The Directors are required to assess whether the use of going concern is appropriate, ie whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. The Director makes this assessment in respect of a period of at least one year from the date of authorisation of the accounts. The directors have considered the impact of the the measures taken by the Government to combat the spread of the corona virus. At the date of approving these accounts the directors have a reasonable expectation that the company will be able to manage the situation and that it is has sufficient cash resources to enable it to meet its liabilities as they fall due for at least 12 months from the date of approval. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods) , the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Property alterations 50 years straight line Computer equipment 15% pa reducing balance Fixtures and fittings 3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss .
- 3 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
1.5 Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7 Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 4 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and , loans from fellow group undertakings are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9 Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10 Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12 Government grants
Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met . Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable . A grant received before the recognition criteria are satisfied is recognised as a liability.
1.13 Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
- 5 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
2 Employees
The average monthly number of persons (including directors) employed by the company during the year was:
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Number | Number | ||||
| Total | 7 | 9 | |||
| 3 | Tangible fixed assets | ||||
| Property | Computer | Fixtures and | Total | ||
| alterations | equipment | fittings | |||
| £ | £ | £ | £ | ||
| Cost | |||||
| At 1 April 2020 and 31 March 2021 | 25,242 | 9,686 | 44,249 | 79,177 | |
| Depreciation and impairment | |||||
| At 1 April 2020 | 8,584 | 9,005 | 38,966 | 56,555 | |
| Depreciation charged in the year | 505 | 301 | 800 | 1,606 | |
| At 31 March 2021 | 9,089 | 9,306 | 39,766 | 58,161 | |
| Carrying amount | |||||
| At 31 March 2021 | 16,153 | 380 | 4,483 | 21,016 | |
| At 31 March 2020 | 16,658 | 681 | 5,283 | 22,622 | |
| 4 | Debtors | ||||
| 2021 | 2020 | ||||
| Amounts falling due within one year: | £ | £ | |||
| Trade debtors | 124 | 5,946 | |||
| Amounts owed by group undertakings | 29,790 | 25,778 | |||
| Other debtors | 7,402 | 10,497 | |||
| 37,316 | 42,221 |
- 6 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
5 Creditors: amounts falling due within one year
| Bank loans and overdrafts Trade creditors Taxation and social security Other creditors 6 Creditors: amounts falling due after more than one year Bank loans and overdrafts |
2021 £ 3,549 2,837 1,533 28,756 36,675 2021 £ 50,324 |
2020 £ 28,841 1,670 944 35,511 66,966 2020 £ - |
|---|---|---|
The company has received a bounce back loan during the year. The loan is repayable over 6 years and repayments commence 13 months from drawdown. The loan is not secured on the assets of the company.
7 Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
| Entities with control, joint control or significant influence over the company T he following amounts were outstanding at the reporting end date: Amounts due to related parties Entities with control, joint control or significant influence over the company The following amounts were outstanding at the reporting end date: Amounts due from related parties Hoghton Tower Preservation Trust |
2021 £ - 2021 £ 7,500 2021 £ 29,789 |
2020 £ 3,828 2020 £ 7,500 2020 £ 25,778 |
|---|---|---|
Other information
- 7 -
HOGHTON TOWER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
7 Related party transactions
(Continued)
The company is controlled by Hoghton Tower Preservation Trust, a charity of which Elena Faraoni, director of the company was a Trustee during the year.
The company has a licence with Hoghton Tower Preservation Trust which allows the company to hold events, run the tea room, the shop and holiday accommodation on property leased by Hoghton Tower Preservation Trust. The terms of the licence require the company to pay residual profits on activities to Hoghton Tower Preservation Trust by way of a gift aid donation.
- 8 -
Charity number: 508357
HOGHTON TOWER PRESERVATION TRUST
Hoghton Tower Hoghton Preston Lancashire PR5 0SH
MHA Moore and Smalley Richard House 9 Winckley Square Preston PR1 3HP
Dear Sirs
Financial statements for the year ended 31 March 2021
The following representations are made on the basis of enquiries of management and staff with relevant knowledge and experience such as we consider necessary in connection with your independent examination of the charity’s financial statements for the year ended 31 March 2021. These enquiries have included inspection of supporting documentation where appropriate and are sufficient to satisfy ourselves that we can make each of the following representations. All representations are made to the best of our knowledge and belief.
General
-
1 We acknowledge that the work performed by you is substantially less in scope than an audit performed in accordance with International Standards on Auditing (UK) and that you do not express an audit opinion.
-
2 We confirm that the charity was entitled to exemption under section 144 of the Charities Act 2011 the requirement to have its financial statements for the financial year ended 31 March 2020 audited.
-
3 We have fulfilled our responsibilities as trustees under the Charities Act 2011 for preparing financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), for being satisfied that they give a true and fair view and for making accurate representations to you.
-
4 All the transactions undertaken by the charity have been properly reflected and recorded in the accounting records.
-
5 All the accounting records have been made available to you for the purpose of your independent examination. We have provided you with unrestricted access to all appropriate persons within the charity, and with all other records and related information requested, including minutes of all management and trustee meetings and correspondence with The Charity Commission.
-
6 The financial statements are free of material misstatements, including omissions.
Assets and liabilities
-
7 The charity has satisfactory title to all assets and there are no liens or encumbrances on the charity’s assets, except for those that are disclosed in the notes to the financial statements.
-
8 All actual liabilities, contingent liabilities and guarantees given to third parties have been recorded or disclosed as appropriate.
Page 2
- 9 We have no plans or intentions that may materially alter the carrying value and where relevant the fair value measurements or classification of assets and liabilities reflected in the financial statements.
Accounting estimates
- 10 Significant assumptions used by us in making accounting estimates, including those measured at fair value, are reasonable.
Legal claims
- 11 We have disclosed to you all claims in connection with litigation that have been, or are expected to be, received and such matters, as appropriate, have been properly accounted for, and disclosed in, the financial statements.
Laws and regulations
- 12 We have disclosed to you all known instances of non-compliance or suspected non-compliance with laws and regulations whose effects should be considered when preparing the financial statements.
Related parties
- 13 Related party relationships and transactions have been appropriately accounted for and disclosed in the financial statements. We have disclosed to you all relevant information concerning such relationships and transactions and are not aware of any other matters which require disclosure in order to comply with legislative and accounting standards requirements.
Subsequent events
- 14 All events subsequent to the date of the financial statements which require adjustment or disclosure have been properly accounted for and disclosed.
Going concern
- 15 We believe that the charity's financial statements should be prepared on a going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the charity's needs. We have considered a period of twelve months from the date of approval of the financial statements. We believe that no further disclosures relating to the charity's ability to continue as a going concern need to be made in the financial statements.
Grants and donations
- 16 All grants, donations and other income, the receipt of which is subject to specific terms or conditions, have been notified to you. There have been no breaches of terms or conditions in the application of such income.
Yours faithfully
………………………………………… Trustee
29/10/2021