OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

StJames' StJames' Hill Scout Group (Registered Hill Scout Group (Registered Charity-No. 507987)
Statement ofReceipts and Payments for the Year Ended 31August 2020
2020 2019
RECEIPTS
Subscription
Income
Subscriptions 10,439.10 10,788.33
Gift Aid 1,714.07 3,024.67
12,153.17 13,813.00
Group Fund Raising
StGeorges Day
Fund Raising (see notes) 372.60
372.60
Other Income
Camps 8 Outings 1,253.60 3,734.40
Grant Aid (Rent Rebate, see notes)
Donations
Hut
2,520.00 3,532.50
Donations
Mini Bus
1,003.86 1,184.40
Other Income (see notes) 10,039.03 7,831.42
Bank Interest 15.42 19.83
14,831.91 16,302.55
TOTAL RECEIPTS
PAYMENTS
Premises
Rent/ Rates(see notes re Rent)
Electric/ Water 2,020.92 1,522.31
Building/Equipment Insurance 1,588.96 1,514.92
Building Maintenance 1,484.10 1,757.39
Non Members
Insurance
42.00
5,135.98 4,794.62
Group Fund Raising Expenses
Other Scout Expenses
Camps 8 Outings 2,675.37 2,397.93
Minibus 970.84 3,237.35
Scout Equipment 633.40 2,873.22
Capitation 4,906.80 4,408.40
Training 2,105.20
Sectional Petty Cash 1,050.00 1,154.38
Special projects 11,312.12 10,464.88
BTBroad band 476.28
24,130.01 24,536.16
TOTAL EXPENDITURE
(Deficit) / Surplus for the Year -2,280.91 1,157.37
Opening
Cash Balance
8,460.11 7,302.74
Transfer from Reserve Account 8,000.00 2,000.00
Transfer to Resevre Account -8,000.00 -2,000.00
2019Account Balance Adjustment 13.53
Emergency
Reserve and Sectional Accounts
Emergency
Reserve
Account 19,102.08 11084.37
Sectional Accounts 201.59 69.59
Total Balances