| StJames' | StJames' | Hill Scout Group (Registered | Hill Scout Group (Registered | Charity-No. 507987) | |
|---|---|---|---|---|---|
| Statement | ofReceipts and Payments | for the Year Ended 31August | 2020 | ||
| 2020 | 2019 | ||||
| RECEIPTS | |||||
| Subscription Income |
|||||
| Subscriptions | 10,439.10 | 10,788.33 | |||
| Gift Aid | 1,714.07 | 3,024.67 | |||
| 12,153.17 | 13,813.00 | ||||
| Group Fund Raising | |||||
| StGeorges Day | |||||
| Fund Raising (see notes) | 372.60 | ||||
| 372.60 | |||||
| Other Income | |||||
| Camps 8 Outings | 1,253.60 | 3,734.40 | |||
| Grant Aid (Rent Rebate, see | notes) | ||||
| Donations Hut |
2,520.00 | 3,532.50 | |||
| Donations Mini Bus |
1,003.86 | 1,184.40 | |||
| Other Income (see notes) | 10,039.03 | 7,831.42 | |||
| Bank Interest | 15.42 | 19.83 | |||
| 14,831.91 | 16,302.55 | ||||
| TOTAL RECEIPTS | |||||
| PAYMENTS | |||||
| Premises | |||||
| Rent/ Rates(see notes re Rent) | |||||
| Electric/ Water | 2,020.92 | 1,522.31 | |||
| Building/Equipment | Insurance | 1,588.96 | 1,514.92 | ||
| Building Maintenance | 1,484.10 | 1,757.39 | |||
| Non Members Insurance |
42.00 | ||||
| 5,135.98 | 4,794.62 | ||||
| Group Fund Raising Expenses | |||||
| Other Scout Expenses | |||||
| Camps 8 Outings | 2,675.37 | 2,397.93 | |||
| Minibus | 970.84 | 3,237.35 | |||
| Scout Equipment | 633.40 | 2,873.22 | |||
| Capitation | 4,906.80 | 4,408.40 | |||
| Training | 2,105.20 | ||||
| Sectional Petty Cash | 1,050.00 | 1,154.38 | |||
| Special projects | 11,312.12 | 10,464.88 | |||
| BTBroad band | 476.28 | ||||
| 24,130.01 | 24,536.16 | ||||
| TOTAL EXPENDITURE | |||||
| (Deficit) / Surplus for the Year | -2,280.91 | 1,157.37 | |||
| Opening Cash Balance |
8,460.11 | 7,302.74 | |||
| Transfer from Reserve Account | 8,000.00 | 2,000.00 | |||
| Transfer to Resevre | Account | -8,000.00 | -2,000.00 | ||
| 2019Account Balance Adjustment | 13.53 | ||||
| Emergency Reserve and Sectional Accounts |
|||||
| Emergency Reserve |
Account | 19,102.08 | 11084.37 | ||
| Sectional Accounts | 201.59 | 69.59 | |||
| Total Balances |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.