OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

2022 2021
Restricted
Unrestricted funrls
Rsstllcuxl
Nots funds Playground funds —Other Total Funda Total Funds
Income and Endowments
Donations
It Legades
150 21,030 21,180 51,425
Charkabls
Activities
9,483 8,343 17,8DB 20,572
Other Trading Activities
Investmenl
Income
BD1 718
TOTAL INCOME 9,813 21,03D 39,76S 72,715
Less expenditure
Charier hie Activeies 8,9 16,520 514 17.034 19,191
Impairment
of Play Area equipment
15 9,0DD 9,000 50,659
TOTAL EXPENDITURE 16,520 9,514 26.034 69,650
Net (Expenditureylncome and net
movement
In funds
Reconcglatlon ofFunds
Total funds bmught
forward
89,199 69,571 293,449 452,219 449,354
Total funds carried forward

Unrestricted Restricted Total Funds
Fuitils Funds 2022
f f 2
Donstleos
Donations 1,030 1,030
Grants
Grants receivable (Playground) 20,000 20,000
Grants Receivable (COVID)
Ground maintenance gmnts 150 150
150 21,030 21,180
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Donstlona
Dorlafions 10,925 10,925
Scarecrow Festival
Grants
Grants receivable (Playground) 29,250 29,250
Grants Receivable (COVID) 10,000 - 10,000
Ground maintenance grants 1,250 - 1,250
11,250 40,175 51,425

Charitable Actlvhtes
Unrestricted Reslncted Total Funds
Funds Funds 2022
E f E
Football Pitch Rent 1,169 1,169
Hall snd Jubilee room mes 4,733 4,733
Tennis Club Rent 3,561 8,343 11,9D4
Playground fund-raising
8,343 17,806
Unrssidcted Restricted Total Funds
Funds Funds 2021
E
Football Pitch Rent 1,292 1,292
Hell end Jubilee room fees 2,328 2,328
Tennis Club Rent 3,890 8,100 11,990
Playground fund-raising 4,952 4,962
7,510 13,D62 20,572
Other trading acavltles
Unrestricted Total Funds Unmstrirsed Total Funds
Funds 2022 Funds
f
2021
E

Restricted Total Funds Reskicted Total Fonda
Funds 2022 Funds 2021
E E f E
801 801 718 718

Unmsiricted Restrfctsd Total Funds
Funds Funds 2D22
k'
Community Cence 18,520 514 17,034
Suppcut Costs
'l6,520 17,D34
Unresincted Restricted Total Funds
Funds Funds 2021
2 5
Community Centre 17,316 855 18,171
Support Costs 1,02D 1,020
18,336 855 19,191
8. Expenditure on charitable on charitable actMties by activity type
Activities
undertaken Support Total Funds Total Funds
directly costs 2022 2021
f
Community Csnirs 16,520 16,52D 18,171
Governance costs 1,020
16,520 18,520
1a. Analysis of support costs
Community Total Total
Centre 2022 2021
t f
Governance costs 1,020
1t. Net income (expenditure)
Net income/(expenditure) u stated after charging/(crsditingl:
2022 2021
2
Depreciation oftangible fixed assets
12. independent Examination fees
2022 2021
t

2022 2021
E
Accruels and deferred income 1,080
Analysis ofchadtsble funds
At 1 April At 31March
Unrestricted Funds 2021 Income aspendibrre 2022
E E 8
General Funds 89,199 9,613 (16,520) 82,292
Restricted Funds At I April At 31March
2021 Income Expenditure 2022
E E E
Foundng
Fund
340
Caprbd Grsrris
Tennis Court
Maintenance 213,767
79,342
9,141 213,787
SBrMB
Playground
fund
89,57j 21,030 9,514) 81,087
363,020 30,174 (9,514) 383.680

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2022 2021
E E 2 r.
Tangible fixed assets 63,819 295,104 358,923 277,927
Current
Crsdnors
assets
less
than 1 year I8,473
0
88,576 107,049
0
175,372
(1,080)
82,292 383,880 465.972 452,219