| un- | ||||||||
|---|---|---|---|---|---|---|---|---|
| restricted | Restricted | Total | Total | |||||
| Notes | Funds | Funds | 2921 | 2020 | ||||
| Income: | ||||||||
| Annual subscriptions | 515 | 0 | 515 | 685 | ||||
| Life members &Patrons |
0 | 404 | ||||||
| Bank interest | 12,038 | 1,800 | 13,838 | 17,248 | ||||
| Income from investments | 9,153 | 1,200 | 10,353 | 11,705 | ||||
| Paryushan &religious celebrations |
6,420 | 6,420 | 13,747 | |||||
| Kesar nakro, Angi, Snatra Puja etc. | 1,431 | 1,431 | 2,136 | |||||
| General donations and receipts |
35,876 | 7,463 | 43,339 | 65,246 | ||||
| Tax reclaim on donations | 32,600 | 32,600 | 37,824 | |||||
| Other receipts | 6 | 6,099 | 6,099 | 10,915 | ||||
| General Bhandar / Dev-Draya |
Bhandar | 1,788 | 4,050 | 5,838 | 15,297 | |||
| Jivdaya &Anukampa Collections 8 restricted funds |
receipts | 9,055 28,276 |
9,055 28,276 |
12,938 41,616 |
||||
| Uchavanis - Paryushan etc. |
25,492 | 25,492 | 19,271 | |||||
| Gain on sale ofdonated assets | 0 | 5,630 | ||||||
| JRSGrants received | 10,576 | 6,950 | 17,526 | |||||
| Donated assets at valuation | 1,620 | 1,620 | 592 | |||||
| 4 | 116,496 | 85,906 | 202,402 | 255,254 | ||||
| Direct Charitable Expenditure: |
||||||||
| Telephone charges |
634 | 634 | 471 | |||||
| Printing, postage, stationery |
&photos | 129 | 129 | 679 | ||||
| Aftiliation fees 8 subscriptions | 80 | 80 | 130 | |||||
| Paryushan &religious celebrations |
1,328 | 1,328 | 1,612 | |||||
| Staff salaries, NIC &pension |
costs | 23,782 | 13,900 | 37,682 | 50,055 | |||
| Repairs Provision for building repairs |
4,017 18,000 |
4,017 18,000 |
3,858 18,000 |
|||||
| Heating &Lighting |
5,742 | 2,000 | 7,742 | 10,872 | ||||
| Insurance | 2,285 | 2,300 | 4,585 | 4,174 | ||||
| Rates &water charges | 0 | 0 | ||||||
| Computer costs |
1,339 | 1,339 | 332 | |||||
| Depreciation | 3,700 | 35,950 | 39,650 | 40,150 | ||||
| Chairlift write off | 0 | 4,300 | ||||||
| Charity donations &restricted |
funds out-goings | 200 | 29,567 | 29,767 | 26,592 | |||
| Charity donations &endowments |
out-goings | 101,027 | 101,027 | 2,465 | ||||
| Pathshala | 1,734 | 1,734 | 3,314 | |||||
| Bhojansala 8 Ayembel | 2,197 | 2,197 | 16,960 | |||||
| Coach hire 8 Paripati expenses | 0 | 3,026 | ||||||
| Cleaning exps &materials | 360 | 360 | 2,069 | |||||
| Sundry expenses | 594 | 594 | 2,865 | |||||
| Legal, Professional &assistance fees |
2,000 | 2,000 | 0 | |||||
| Bank and bank card charges | 240 | 240 | 464 | |||||
| Investment management fees |
7,284 | 7,284 | 5,055 | |||||
| 4 | 71,714 | 188,675 | 260,389 | 197,443 | ||||
| Net income /(deficit) for the year | 44,782 | (102,769) | (57,987) | 57,811 | ||||
| Transfers between funds |
4 | (4,536) | 4,536 | 0 | 0 | |||
| Realised gains/(losses) on investments Unrealised gains/(losses) on investments |
38,119 199,020 |
38,119 199,020 |
2,913 89,656 |
|||||
| Net movement in funds |
277,385 | (98,233) | 179,152 | (28,932) | ||||
| Fund balances at 1/4/2020 | 451,601 | 2,517,216 | 2,968,817 | 2.997,749 | ||||
| Fund balances at 31/3/2021 | 728,986 | 2,418,983 | 3,147,969 | 2,968,817 | ||||
| The notes on pages 5to 7form part ofthese | accounts. |
| 2. Fixed Assets | ||||||||
|---|---|---|---|---|---|---|---|---|
| The Jain | Total Free- | Religious | ||||||
| Centre) | Sawday St | hold land & | Furniture & |
Religious | books, CD's | |||
| Leicester | Leicester | buildin s |
E ui ment | e | ui ment | &Cassettes | ||
| Net book value | 2 | f | 5 | f | F | |||
| 1.4.2020 | 1,275,915 | 87,474 | 1,363,389 | 29,499 | 11,654 | 7,852 | ||
| AdditionsNaluafion | update | 84 | 1,620 | |||||
| Disposals | ||||||||
| Depreciation | 33,600 | 2,350 | 35,950 | 3,700 | ||||
| Net book value | ||||||||
| 31.3.2021 | 1,242,315 | 85,124 | 1,327,439 | 25,883 | 13,274 | 7,852 | ||
| 3. Investments | Additions/ | Market | Gain/ | Market | ||||
| Cost at | (Disposals) | Cost at | value at | (diminution) | value at | |||
| 01/04/20 | at cost | 31/03/21 | 31/03/20 f |
IQ | 31/03/21 f |
31/03/21 | ||
| Fixed interest | 42,398 | 31,700 | 74,098 | 44,051 | 446 | 74,544 | ||
| Unit trusts and Equity shares | 646,050 | (2,251) | 643,799 | 596,880 | 151,057 | 794,856 | ||
| Cash not invested | 16,638 | 2,396 | 19,034 | 16,638 | - | 19,034 | ||
| 705,086 | 31,845 | 736,931 | 657,569 | 151,503 | 888,434 |
| Notes to | the Accoun | ts for the | Year Ended 31 | March 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 4. Restricted Funds | Rest. fund | ||||||||
| transferal | |||||||||
| Balance | Incoming | Out- | General | Balance | |||||
| 1.4.2020 | Resourcesf | goings 8 |
fund trfs. | 31.3.2021f | |||||
| Abhushan account |
36,114 | 1,620 | 37,734 | ||||||
| Anukampa Ayembel Tithis |
6,099 49,224 |
1,524 2,035 |
(7,459) (1,000) |
164 50,259 |
|||||
| Gnan 8 Shrimad | books | 20,314 | 3,529 | (6,467) | 17,376 | ||||
| Jivdaya Jain magazine Jainism Promotion |
(2,624) 2,845 34,933 |
7,531 | (6,060) | (1,153) 2,845 34,933 |
|||||
| Pathshala | 680 | 837 | (1,734) | 217 | 0 | ||||
| Sadharmik fund |
17,175 | 8,200 | (7,581) | (4,177) | 13,617 | ||||
| Vaiya Vachh Fund Yatralu Bhojan |
7,041 564 |
1,042 2,401 |
(2,000) (1,197) |
4,177 | 6,083 5,945 |
||||
| Bhagini | 2,188 | 197 | 2,385 | ||||||
| Jain Youth | 1,932 | 26 | 1,958 | ||||||
| Cogindale temple | fund | 501 | (501) | 0 | |||||
| Medium term General fund Life time General fund |
—10years | 11,210 59,040 |
288 9,721 |
(3,240) 7,559 |
8,258 76,320 |
||||
| (below funds were previously | described as | endowments) | |||||||
| Dev Dravys | 1,519,893 | 39,492 | (118,726) | 1,440,659 | |||||
| Building Fund |
|||||||||
| -Building 8 Temple | 469,228 | 469,228 | |||||||
| -Nsw Lift fund | 94,648 | 94,648 | |||||||
| - Murti Backdrop fund | 53,800 | 53,800 | |||||||
| -Chair Lift/Furniture | 20,984 | 20,984 | |||||||
| -Museum | 14,716 | 1,001 | 15,717 | ||||||
| -Kitchen Project | 14,329 | 14,329 | |||||||
| - Solar Panels | 20,128 | 20,128 | |||||||
| Depreciation - Freehold |
Properties | ||||||||
| Dev Dravya 8 Building fund | (431,794) | (35,950) | (467,744) | ||||||
| Life members | 80,558 | 80,962 | |||||||
| Patrons | 127,643 | 127,643 | |||||||
| Plaques &Photos | 186,909 | 2,000 | 188,909 | ||||||
| Angi Ksyami Tithis Kayami chundi |
16,105 1,761 |
101 | 16,206 1,761 |
||||||
| Kayami Puja Sadharsn Tithi |
21,602 18,069 |
21,804 18,069 |
|||||||
| Yatralu Bhojan - Kayami | Tithi | 41,401 2,517,216 |
3,755 85,906 |
188,675 | 4,536 | 45,156 2,418,983 |
| ummary of Net Assets by Funds |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | Dev Dravya 8 |
||
| Funds | Funds | Building Funds | Total | |
| Fixed Assets | 25,883 | 21,126 | 1,327,439 | 1,374,448 |
| Net Current Assets less Reserves | 703,103 | 736,108 | 334,310 | 1,773,521 |
| Net Assets | 728,986 | T57,234 | 1,661,749 | 3,147,969 |
| Total cash at bank | 1,068,076 | |||
| Less: Provisions | ||||
| Net available cash | 67,883 | 736,108 | 32,277 | 836,268 |
| eceipts | |||
|---|---|---|---|
| 2021 f |
2020 f |
||
| Money Boxreceipts Pathshala |
2,092 300 |
1,200 | |
| Chaitya paripati - Religious Dev/Devi/Padmavatimata |
trips chundi etc. |
151 405 |
3 003 1,712 |
| Pat darshan/Abhishek/Major | pujans - various | 3,151 6,099 |
5,000 10,915 |
| ns for Liabilities 8Charges |
|||
| Building Repaim Balance 1.4.2020 |
f 209,708 |
||
| Provision forthe year | 18,000 | ||
| Utilised in the year Balance 31.3.2021 |
227,708 | ||
| 2021 | 2020 | ||
| ees Average number ofemployees |
3 | 3 |