Charity registration number 507832 (England and Wales)
Company registration number 01333890
BOLTON LITTLE THEATRE LIMITED ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
BOLTON LITTLE THEATRE LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | K Riley-Shipperbottom | |
|---|---|---|
| C Harris | ||
| MS Pillar |
||
| F Clemmit | ||
| D Lane | ||
| S Mott | ||
| CH Butler | ||
| P Gower | (Appointed 6 November2024) | |
| R J Leigh | (Appointed 9 July 2025) | |
| H Livesey | (Appointed 20 August2025) | |
| Secretary | MS Pillar | |
| Charity number (England and Wales) | 507832 | |
| Company number | 01333890 | |
| Registered office | HanoverStreet | |
| Bolton | ||
| Lancashire | ||
| BL14TG | ||
| Independent examiner | A Newton ACA | |
| DonnellyBentley Ltd | ||
| Hazlemere | ||
| 70 ChorleyNew Road | ||
| Bolton | ||
| Lancashire | ||
| BL14BY |
BOLTON LITTLE THEATRE LIMITED
CONTENTS
Page Trustees' report (including directors’ report) 1-5 Independent examiner's report 6 Statement of financial activities (including income and expenditure account) 7 Balance sheet 8
Notes to the financial statements
9- 16
BOLTON LITTLE THEATRE LIMITED TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 30 JUNE 2025
The directors, who are trustees of the Charity, also comprise the Board of Management as set out below. The Board present their annual report and financial statements for the year ended 30 June 2025.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles af Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of lretand (FRS 102) (effective 1 October 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Bolton Little Theatre Limited is a company limited by guarantee and is governed by its Memorandum and Articles of Association.
The company is a charity registered in England and Wales and is therefore non-profit making. Its directors and trustees are volunteers. The company has been incorporated without share capital as it is limited by guarantee, to a maximum of £1 by each of its members.
Appointment of trustees
The directors and trustees are appointed by the membersofthe organisation at the Annual General Meeting. Directors and trustees have the power under the governing documents to co-opt individuals who support the objects of the organisation to fill vacancies on the Board of Management, and to fulfil other specific roles.
None of the trustees have any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Trustee induction
As part of their induction, the new directors/trustees are provided with information about the charity, the management structure, its history and working practices. In addition, they are also provided with a copy of the Memorandum and Articles of Association plus information from the Charity Commission and Companies House regarding the duties and responsibilities of directors and trustees.
OBJECTIVES AND ACTIVITIES
Bolton Little Theatre Limited was founded in 1931 and apart from interruptions caused by war, rebuilding, and most recently Covid-19, has presented a regular season of plays since then. The Theatre in Hanover Street was acquired, converted and opened in 1934. Since October 2017 Bolton Little Theatre Limited has owned the long lease on the building. Since 1949 the Theatre has been a member of the Little Theatre Guild of Great Britain.
The purpose of the Theatre is to promote and encourage theatre arts through education and the presentation of plays. The broad aims of the Theatre are:
-
- to foster an environment whereby the dramatic arts can be practised and performed on an accessible amateur basis by, and for, the people of Bolton and surrounding areas;
-
- to stage amateur productions each year, involving all ages of local volunteers, developing their dramatic, technical and organisational skills; to provide a link between the community and the arts.
-1-
BOLTON LITTLE THEATRE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
ACHIEVEMENTS AND PERFORMANCE
Chairman's remarks
| would like to take this opportunity to thank all our volunteers for the hard work and dedication they have put in to put on a wonderful 2024/25 season. With your help we have been able to show a fantastic range of plays with wonderful sets, lighting plots and beautifully picked costumes. The acting has once again been outstanding and the directing thoughtfully and professionally created. The front of house, bar and box office have all been managed with care and professionalism and have provided audiences with a wonderful service. The running of the Theatre has once again been done by our extremely dedicated team whose main goals are to keep the theatre and its heart going. We did a rough calculation of the hours put in by everyone and it was easily 6,500 to 7,000 hours.
Maintenance to the building is, as you would expect, ongoing. During this financial year we have repaired the roof over one of the main stage wings, done a full electrical check and service and done other work such as adding backstage monitors to help the cast and crew.
Bolton Little Theatre is such a special place for so many people. Our aim is making it a place for friends to meet, passions to grow and warm the hearts of all who enter. We have an exciting season planned for 2025/26 and | know that it will be a great success. Keep supporting us where you can and let us keep the heart of our wonderful little theatre beating!
The season's productions
Details of the plays for the year to 30 June 2025 are as follows:
| Play | Director | Performances | Seats | Box Office% | |
|---|---|---|---|---|---|
| Ghost Train | Carol Butler | M | 6 | 912 | 93% |
| The Children’s Hour | Eleanor Maxwell | F | 8 | 407 | 82% |
| Robin Hood | Georgie Smart | M | 10 | 1,320 | 74% |
| The Birthday Party | Simon Mott | F | 8 | 460 | 94% |
| BlackAdder Il | Ben Latham | M | 6 | 979 | 100% |
| The Deep Blue Sea | Peter Scofield | F | 8 | 334 | 68% |
| TheRiseandFallofLittleVoice | GeoffMillard | M | 6 | 596 | 61% |
(M - main stage, capacity 163 seats; F — Farge, capacity 60 seats)
As well as these productions the theatre had a Festival of New Writing in early June 2025 for two nights and a matinee in the Forge, which was sold out. This comprised ten short pieces of new writing for the stage.
Additional activities
These include acoustic music nights, cinema showings, and external lettings. As with last year, the main activity was acoustic music nights, and we also hosted two charity nights. The theatre was used by Stagecoach Bolton, New Rosemere Operatic Society and Forza Dance.
-2-
BOLTON LITTLE THEATRE LIMITED TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
Governance
Membership: Membership for the year was 95 (2024: 82). We hope to improve member numbers for the 2025/26 season.
Board of directors: At the AGM on 27 January 2025 the following were elected to the board:
Kimberley Riley-Shipperbottom (Chairman)
Craig Harris (Treasurer) Mark Pillar (Secretary) Carol Butler Frances Clemmitt Meredith Collinson Peter Gower Peter Haslam Dean Lane Simon Mott
Board meetings have taken place throughout the year.
Marketing committee: Simon Mott and team have been responsible for marketing, including social media postings and editing the website.
Play production team: The team of Peter Scofield, Simon Mott and Peter Haslam, have worked hard to choose plays and directors for the 2025/26 season, and take responsibility for putting them on the stage.
BLT 100 Club: Nigel Miller continued to run this. As well as prize monies the club has provided £498 (2024: £524) for the theatre's funds.
Box office: Frances Clemmitt remained in charge, with a competent team to run the box office at productions and at other advertised times for the current season.
Bar and front of house: Carol Butler continued to organise the rota for house manager and took over the rota for the bar from Peter Haslam in 2025. Bar stock was organised by Mark Pillar. The licensee is Carol Butler. June Grice continued to organise the coffee rota. Engaging with the community: The theatre wishes to support other local theatre groups as much as it can, subject to the time required for its own season.
PUBLIC BENEFIT
We have referred to the guidance in the Charity Commission's general guidance on public benefit when reviewing our Aims and Objectives and in planning our future activities. In the opinion of the Directors the public does benefit from the activities of the Charity, in accordance with the Charity's Aims and Objectives.
FINANCIAL REVIEW
The deficit for the year was £7,736 (2024: £10,791 surplus which included a one-off £20,000 donation).
RESERVES POLICY
It is the policy of the charity to maintain unrestricted funds, which are free reserves of the charity, at a level which equates to at least one year's operational costs.
GOING CONCERN
The Board has reviewed the financial position and considers the Theatre has sufficient reserves to continue as a going concern.
-3-
BOLTON LITTLE THEATRE LIMITED
TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
BOARD OF MANAGEMENT
The Board of Management who served during the year are listed below.
Chair: Kim Riley-Shipperbottom Treasurer: Craig Harris Secretary: Mark Pillar Carol Butler Frances Clemmitt Meredith Collinson (resigned 14 May 2025) Peter Gower (appointed 6 November 2024) Andrew Gradwell (resigned 27 January 2025) Peter Haslam (resigned 11 August 2025) Dean Lane Simon Mott
All the Board of Management are also directors and trustees. All directors are volunteers and received no remuneration for their services during the year. None of the directors who served during the year had any beneficial interest in the company.
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees (who are aiso directors of Bolton Little Theatre Limited for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements the trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the methods and principles in the Charities SORP (FRS 102);
-
- Make judgements and estimates that are reasonable and prudent;
-
State whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
TAXATION
The Board of Management are of the opinion that the company is a close company for taxation purposes. Exemption from taxation has been granted by Revenue & Customs under the provisions of Section 505 of the Income and Corporation Taxes Act 1988.
INDEPENDENT EXAMINER
The directors consider that for the year ended 30 June 2025 the company was entitled to exemption from a statutory audit under Section 477 of the Companies Act 2006. Under the provisions of the Act the directors appointed Andrew Newton of DonnellyBentley Chartered Accountants as Independent Examiner.
-4-
BOLTON LITTLE THEATRE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
SMALL COMPANY EXEMPTION
In preparing this report, the directors have taken advantage of the special provisions of Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
The trustees’ report was approved by the Board of Trustees.
corer . Secretary
Date: 5 November 2025
eeeeee -5-
BOLTON LITTLE THEATRE LIMITED
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF BOLTON LITTLE THEATRE LIMITED
I report to the trustees on my examination of the financial statements of Bolton Little Theatre Limited (the charity) for the year ended 30 June 2025 which are set out on pages 7 to 16.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006. Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, | report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006. 2 the financial statements do not accord with those records; or 3 the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or
-
4 _ the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in tnis report in order to enable a proper understanding of the financial statements to be reached.
A Newton ACA
ICAEW
DonnellyBentley Ltd Haziemere
70 Chorley New Road Bolton Lancashire BL1 4BY
Date: 5 November 2025
-6-
BOLTON LITTLE THEATRE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2025
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | ||
| Notes | £ | £ | £ | £ | £ | £ | |
| Income from: | |||||||
| Donations and legacies | 2 | 1,966 | - | 1,966 | 21,950 | - | 21,950 |
| Charitable activities | 3 | 62,590 | - | 62,590 | 65,101 | - | 65,101 |
| Othertrading activities | 4 | 27,285 | - | 27,285 | 31,072 | - | 31,072 |
| Investments | § | 1,725 | - | 1,725 | 1,309 | - | 1,309 |
| Total income | 93,566 | - | 93,566 | 119,432 | - | 119,432 | |
| Expenditure on: | |||||||
| Raising funds | 6 | 12,000 | - | 12,000 | 12,705 | - | 12,705 |
| Charitable activities | 7 | 87,455 | 1,847 | 89,302 | 93,992 | 1,944 | 95,936 |
| Total expenditure | 99,455 | 1,847 | 101,302 | 106,697 | 1,944 | 108,641 | |
| Net income/(expenditure) | (5,889) | (1,847) | (7,736) | 12,735 | (1,944) | 10,791 | |
| Transfers between | |||||||
| funds | 5,834 | (5,834) | - | - | - | - | |
| Net movement in | |||||||
| funds | 9 | (55) | (7,681) | (7,736) | 12,735 | (1,944) | 10,791 |
| Reconciliation of funds: | |||||||
| Fund balances at 1 July | 2024 | 327,939 | 42,766 | 370,705 | 315,204 | 44,710 | 359,914 |
| Fund balances at 30 June | |||||||
| 2025 | 327,884 | 35,085 | 362,969 | 327,939 | 42,766 | 370,705 |
The Heritage Lottery Fund is a restricted fund for the collection, ordering, preservation, exhibition and publication of the Theatre's archive. The £1,847 of expenditure on the Fund relates to depreciation on the building alterations previously capitalised at note 13 to the accounts, as those were originally funded by a Heritage Lottery Grant.
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
-7-
BOLTON LITTLE THEATRE LIMITED
BALANCE SHEET
AS AT 30 JUNE 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 13 | 243,478 | 242,180 | ||
| Current assets | |||||
| Stocks | 14 | 832 | 656 | ||
| Debtors | 15 | 16,214 | 19,603 | ||
| Cash at bank and in hand | 107,585 | 117,509 | |||
| 124,631 | 137,768 | ||||
| Creditors: amounts falling due within one | 16 | ||||
| year | (5,140) | (9,243) | |||
| Net current assets | 419,491 | 128,525 | |||
| Total assets less current liabilities | 362,969 | 370,705 | |||
| The funds ofthe charity | |||||
| Restricted income funds | 17 | 35,085 | 42,766 | ||
| Unrestricted funds | 18 | 327,884 | 327,939 | ||
| 362,969 | 370,705 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 June 2025.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees on 5 November 2025
t C Harris K Riley-Shipperbottom Treasurer Chair
Company registration number 01333890 (England and Wales)
-8-
BOLTON LITTLE THEATRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
- 1 Accounting policies
Charity information
Bolton Little Theatre Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Hanover Street, Bolton, Lancashire, BL1 4TG.
- 1.1. Basis of preparation
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of[Ireland”] and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
- 1.2. Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
- 1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation. Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
-9-
BOLTON LITTLE THEATRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
- 4 Accounting policies
(Continued)
- 1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset's use.
1.6 Tangible fixed assets Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings 2% per annum Improvements to land and buildings 5% per annum Theatre equipment 15% per annum Fixtures and fittings 15% per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement offinancial activities.
1.7 Impairment of fixed assets
-
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
-
1.8 Stocks Stock is stated at the lower of cost and net realisable value.
-
1.9 Cash and cash equivalents Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
-
1.10 Debtors and creditors receivable / payable within one year Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure
-10-
BOLTON LITTLE THEATRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
a
| 2 Incomefromdonationsandlegacies Unrestricted Unrestricted |
2 Incomefromdonationsandlegacies Unrestricted Unrestricted |
2 Incomefromdonationsandlegacies Unrestricted Unrestricted |
2 Incomefromdonationsandlegacies Unrestricted Unrestricted |
|---|---|---|---|
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Donations and gifts | 1,966 | 21,950 | |
| 3 | Income from charitable activities | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Ticket sales | 62,167 | 63,618 | |
| Singalongs and films | 423 | 1,483 | |
| 62,590_ | 65,101 | ||
| 4 | Income from othertrading activities | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Sale ofprogammes Bar and coffee sales |
788 21,355 |
1,157 21,591 |
|
| Theatre lettings | 2,332 | 5,715 | |
| Merchandise and ice cream sales | 2,084 | 1,832 | |
| Otherfundraising activities | 726 | 777 | |
| Othertrading activities | 27,285 | 31,072 | |
| 5 | Income from investments | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Bankinterestreceived | 1,725 | 1,309 |
-11-
BOLTON LITTLE THEATRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
6 Expenditure on raising funds
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Fundraising and publicity | ||
| Programmes | 1,850 | 2,091 |
| Change in bar stock | (176) | (14) |
| Bar, coffee, ice cream & merchandise | 10,326 | 10,628 |
| 12,000 | 12,705 |
7 Expenditure on charitable activities
| Production Other costs | Production Other costs | Total | Production | Other costs | Total | ||
|---|---|---|---|---|---|---|---|
| costs | costs | ||||||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | ||
| £ | £ | £ | £ | £ | £ | ||
| Direct costs | |||||||
| Production Costs | 23,308 | - | 23,308 | 26,878 | - | 26,878 | |
| Box Office and Card | |||||||
| Costs | (30) | : | (30) | 30 | : | 30 | |
| Share of support and | governance costs (see note | 8) | |||||
| Support | - | 63,429 | 63,429 | . | 66,718 | 66,718 | |
| Governance | - | 2,595 | 2,595 | - | 2,310 | 2,310 | |
| 23,278 | 66,024 | 89,302 | 26,908 | 69,028 | 95,936 | ||
| Analysis by fund | |||||||
| Unrestricted funds | 23,278 | 64,177 | 87,455 | 26,908 | 67,084 | 93,992 | |
| Restricted funds | - | 1,847 | 1,847 | - | 1,944 | 1,944 | |
| 23,278 | 66,024 | 89,302 | 26,908 | 69,028 | 95,936 |
-12-
BOLTON LITTLE THEATRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
8 Support costs allocated to activities
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|2025|2024|
|£|£|
|Depreciation|12,396|10,965|
|Rent,|rates|and|water|2,535|2,136|
|Heat and|light|11,581|16,265|
|Telephone|and|broadband|1,083|936|
|Stationary|and|postage|256|66|
|Repairs|and|maintenance|14,822|15,702|
|Household|and|cleaning|7,986|8,067|
|Insurance|6,694|6,307|
|Advertising|and|publicity|3,901|2,582|
|Sundry|expenses|2,175|3,692|
|Governance|costs|2,595|2,310|
|66,024|69,028|
|Analysed|between:|
|Other|costs|66,024|69,028|
|9|Net movement|in|funds|2025|2024|
|£|£|
|The|net|movement|in|funds|is|stated|after|charging/(crediting):|
|Fees|payable|for the|independent|examination|of the|charity's|financial|
|statements|3,660|2,310|
|Depreciation|of owned|tangible|fixed|assets|12,396|10,965|
----- End of picture text -----
10 Trustees
Noneofthe trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11. Employees
The average monthly number of employees during the year excluding directors and voluntary staff was:
Total
----- Start of picture text -----
|||
|---|---|
|2025|2024|
|Number|Number|
|~|-|
----- End of picture text -----
None of the directors (who are also Trustees) received any remuneration for their services during the year.
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
-13-
BOLTON LITTLE THEATRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
13 Tangible fixed assets
| 13 | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| Leasehold | Improvements | Theatre | Fixtures and | Total | ||
| land and buildings |
to land and buildings |
equipment | fittings | |||
| £ | £ | £ | £ | £ | ||
| Cost | ||||||
| At 1 July 2024 | 93,203 | 358 656 | 103,546 | 9,151 | 564,556 | |
| Additions | - | - | 13,694 | - | 13,694 | |
| At 30 June 2025 | 93,203 | 358,656 | 117,240 | 9,151 | 578,250 | |
| Depreciation and impairment | ||||||
| At 1 July 2024 | 10,639 | 206,136 | 97,482 | 8,119 | 322,376 | |
| Depreciation charged in the year | 1,651 | 7,626 | 2,964 | 155 | 12,396 | |
| At 30 June 2025 | 12,290 | 213,762 | 100,446 | 8,274 | 334,772 | |
| Carrying amount | ||||||
| At 30 June 2025 | 80,913 | 144,894 | 16,794 | 877 | 243,478 | |
| At 30 June 2024 | 82,564 | 152,520 | 6,064 | 1,032 | 242,180 | |
| 14 | Stocks | |||||
| 2025 | 2024 | |||||
| £ | £ | |||||
| Finished goods and goods for resale | 832 | 656 | ||||
| 15 | Debtors | |||||
| 2025 | 2024 | |||||
| Amounts falling due within one year: | £ | £ | ||||
| Trade debtors | 5,136 | 8,676 | ||||
| GiftAid tax refund debtor | 110 | 215 | ||||
| Prepayments | 10,968 | 10,712 | ||||
| 16,214 | 19,603 | |||||
| 16 | Creditors: amounts falling due within one year | |||||
| 2025 | 2024 | |||||
| £ | £ | |||||
| Accrualsanddeferredincome | 5,140 | 9,243 |
-14-
BOLTON LITTLE THEATRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
17 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 July 2024 | Resources | Transfers | At 30 June | |
|---|---|---|---|---|
| expended | 2025 | |||
| £ | £ | £ | £ | |
| Heritage Lottery Fund | 42,766 | (1,847) | (5,834) | 35,085 |
| 42,766 | (1,847) | (5,834) | 35,085 | |
| Previous year: | At 1 July 2023 | Resources expended |
Transfers | At30June 2024 |
| £ | £ | £ | £ | |
| HeritageLotteryFund | 44,710 | (1,944) | - | 42,766 |
The £1,847 (2024 - £1,944) of expenditure on the Restricted Fund relates to depreciation on the building alterations previously capitalised at note 13 to the accounts, as those were originally funded by a Heritage Lottery Grant.
A transfer of £5,834 was made from the Heritage Lottery Fund to the Unrestricted Fund to reflect additional depreciation which should have been classed as restricted expenditure.
18 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 July 2024 | Incoming | Resources | Transfers | At 30 June | |
|---|---|---|---|---|---|
| resources | expended | 2025 | |||
| £ | £ | £ | £ | £ | |
| Unrestricted Funds | 327,939 | 93,566 | (99,455) | 5,834 | 327,884 |
| 327,939 | 93,566 | (99,455) | 5,834 | 327,884 | |
| Previous year: | At 1 July 2023 | Incoming resources |
Resources expended |
Transfers | At 30 June 2024 |
| £ | £ | £ | £ | £ | |
| UnrestrictedFunds | 315,204 | 119,432 | (106,697) | - | 327,939 |
gry
-15-
BOLTON LITTLE THEATRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
19 Analysis of net assets between funds
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | ||
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| At 30 June 2025: | |||
| Tangible assets | 202,559 | 35,085 | 243,478 |
| Current assets/(liabilities) | 119,491 | - | 119,491 |
| 322,050 | 40,919 | 362,969 | |
| Unrestricted | Restricted | Total | |
| funds | funds | ||
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| At 30 June 2024: | |||
| Tangible assets | 199,414 | 42,766 | 242,180 |
| Current assets/(liabilities) | 128,525 | - | 128,525 |
| 327,939 | 42,766 | 370,705 |
20 += Related party transactions
There have been no transactions with directors during the year apart from the reimbursement of production expenses incurred on the charity's behalf, totaling £7,765 (2024 - £4,650) between 6 (2024 - 8) directors.
- Ultimate controlling party
The company is under the control of the Board of Management.
22 Capital commitments
The Charity had no capital commitments at the year end.
23 ~+Legal status of the trust
The Charity is a company limited by guarantee and has no share capital. It was incorporated in England and Wales. The liability of each member in the event of winding-up is limited to £1.
The address of the registered office can be found on the ‘Company Information’ page and the principal activities are described in the ‘Trustees Report’ on page 2.
-16-