THE BOSTON STUMP RESTORATION TRUST CHARITY COMMISSION REGISTERED NO. 507699
FINANCIAL STATEMENTS
for the year ended 31st December 2022
THE BOSTON STUMP RESTORATION TRUST
Index
for the year ended 31st December 2022
INDEX
-
1-2 Trustees' Annual Report
-
3 Independent Examiner's Report
-
4 Statement of Financial Activities
-
5 Statement of Financial Position
-
6-10 Notes to the Accounts
THE BOSTON STUMP RESTORATION TRUST
Trustees' Annual Report
for the year ended 31st December 2022
The trustees present their report and financial statements of the charity for the year ended 31st December 2022. The trustees have adopted the provisions of Statement of Recommended Practice ' Accounting and Reporting by Charities (FRS 102) in preparing the annual report and financial statements of the charity.
The Boston Stump Restoration Trust is a registered charity with the Charity Commission. Registration number is 507699. The charity is constituted by way of standard registration and was registered on the 28 June 1978.
The charity's registered address is The Rectory Offices, 1 Wormgate, Boston, PE21 6NP.
The charity's trustees are as below :-
Rev. Alyson Buxton Mr Paul Cooper Mr Christopher Ladner Rev. Jane Elizabeth Robertson Mrs Mariannce Alison Louis Fairman
The professional advisers to the charity are as below :-
Moore Thompson, Bank House, Broad Street, Spalding, Lincolnshire, PE11 1TB
CCLA, Senator House, 85 Queen Victoria Street, London, EC4V 4ET
Lloyds Bank, 51 Market Place, Boston, Lincolnshire, PE21 6NQ
Barclays Bank Plc, 52 Market Place, Boston, Lincolnshire, PE21 6LU
St James's Place Wealth Management, St James's Place House, 1 Tetbury Road, Cirencester, Gloucestershire, GL7 1FP.
The objectives of the charity are to provide restoration, development, improvement, maintenance and repair of the Parish Church of Saint Botolph, Boston in the Diocese of Lincoln, its furniture and ornaments and ecclesiastical property connected therewith (including the Church House at 1 Wormgate and the Blenkin Memorial Hall).
The trustees consider that the objectives and activities of the charity are in accordance with the Charity Commissions' general guidance on public benefit.
Fundraising Practices
The charity does not undertake fundraising activities direct with the public.
Financial Review
At the 31 December 2022 there were unrestricted funds unspent and carried forward of £1,018,199 and £Nil restricted funds carried forward, giving overall funds of £1,018,199. (2021: Unrestricted - £1,186.387 / Resticted £Nil).
Funds were received in the year from legacies totalling £100,000, plus from donations. The main expenditure was in relation to the Fabric Manager's wages and ongoing repair costs for the Parish Church of Saint Botolph. In addition, the charity donated to the PCC of the Parish of Boston the £150,000 it had set aside for work being undertaken, in 2022, by the PCC on the renovatoion of the Blenkin Memorial Hall. A further £25,000 remains designated by the charity to donated to the PCC of the Parish of Boston to help finance the renovation work to be done to the Library held within the Parish Church of Saint Botolph.
Going Concern Review
The charity has large levels of cash and investment reserves due to large legacies received over the previous couple of years. As a result there is deemed no going concern issues for the charity.
Page 1
THE BOSTON STUMP RESTORATION TRUST
Trustees' Annual Report
for the year ended 31st December 2022
Risk management
The trustees have assessed the major risks to which the charity is exposed, in particular those related to the management of its investments and finances and are satisfied that the systems in place sufficiently manage its exposure to these risks. The trustees have also developed strong working relationships with assisting bodies who are able to provide professional advice when required.
Investment policy/Reserves policy
Due to the increased level of reserves the charity now holds, not only does it uses the CCLA, Lloyds and Barclays Bank for its banking and deposits, but has also invested £675,000 with investment fund managers; St Jame's Place. This investment policy is considered reasonable and in line with the trustees' risk management levels.
Rev. Jane Robertson On behalf of the Trustees
Dated: 6 July 2023
Page 2
Independent Examiner's Report to the Trustees of THE BOSTON STUMP RESTORATION TRUST
for the year ended 31st December 2022
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2022 which are set out on pages 4 to 10.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirement of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
H. J. Bright B.A., F.C.A., C.T.A. Moore Thompson Chartered Accountants Spalding
Date: 13 July 2023
Page 3
THE BOSTON STUMP RESTORATION TRUST
Statement of Financial Activities
for the year ended 31st December 2022
| £ Income from: Donations and legacies Donations - General public 500 Legacies 100,000 100,500 Other trading activities Sale of goods - - Interest receivable 52 Total income 100,552 Expenditure on: Charitable activities Wages 36,053 Donations paid to PCC of the Parish of Boston 150,000 Repairs and maintenance to the Parish Church of St Botolph 4,065 Bank charges 106 Independent examiners fee 1,060 Investment management fees 14,564 Total expenditure 205,848 Net income / (deficit) (105,296) Gain / (loss) on revaluation of investment (62,892) Net movement in funds (168,188) Total funds at 31st December 2021 1,186,387 Total funds at 31st December 2022 1,018,199 Unrestricted |
£ - - - - - - - - - - - - - - - - - - - 2022 Restricted |
Total £ 500 100,000 100,500 - - 52 100,552 36,053 150,000 4,065 106 1,060 14,564 205,848 (105,296) (62,892) (168,188) 1,186,387 1,018,199 |
2021 £ 341 40,253 |
|---|---|---|---|
| 40,594 | |||
| - | |||
| - | |||
| 1,459 | |||
| 42,053 | |||
| 31,488 - 28,232 116 930 13,224 |
|||
| 73,990 | |||
| (31,937) 92,901 |
|||
| 60,964 | |||
| 1,125,423 | |||
| 1,186,387 |
The notes on pages 6 to 8 do not form part of these financial statements.
Page 4
THE BOSTON STUMP RESTORATION TRUST
Statement of Financial Position
for the year ended 31st December 2022
| Note Unrestricted £ FIXED ASSETS Investments 5 712,151 712,151 CURRENT ASSETS Debtors 42,492 Cash at bank and in hand 265,116 307,608 TOTAL CURRENT ASSETS 1,019,759 CURRENT LIABILITIES Creditors 600 Accruals: Independent examiner's fee 960 NET ASSETS/LIABILITIES 1,018,199 Restricted funds 6 - Unrestricted funds 6 1,018,199 TOTAL CHARITY FUNDS 1,018,199 |
£ - - - - - - - - - - - - 2021 Restricted |
Total £ 712,151 712,151 42,492 265,116 307,608 1,019,759 600 960 1,018,199 - 1,018,199 1,018,199 |
2020 £ 789,137 |
|---|---|---|---|
| 789,137 51,272 348,872 |
|||
| 400,144 | |||
| 1,189,281 | |||
| 1,964 930 |
|||
| 1,186,387 | |||
| - 1,186,387 |
|||
| 1,186,387 |
These financial statements on pages 4 to 8 were approved and authorised for issue by the Trustees on 6 July 2023 and signed on their behalf by:
Mr P Cooper Trustee
Dated: 6 July 2023
The notes on pages 9 to 10 do not form part of these financial statements.
Page 5
THE BOSTON STUMP RESTORATION TRUST
Notes to the Accounts
for the year ended 31st December 2022
1 Accounting policies
The charity is an unincorporated charity registered in England and Wales with the Charity Commission with the registration number 507699. The charity's registered address is The Rectory Offices, 1 Wormgate, Boston, PE21 6NP.
The principal accounting policies adopted in the preparation of the financial statements are set out below.
- (a) Statement of compliance and basis of preparation
The financial statements have been prepared in accordance with:
-
Charities SORP (FRS 102) - Accounting and Reporting Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued October 2019)).
-
FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland
-
The Charities Act 2011.
The charity meets the definition of a public benefit entity under FRS 102.
- (b) Income recognition
All income is recognised in the Statement of Financial Activities when the conditions for receipt have been met, the amount can be measured reliably and it is probable that the income will be received.
- (c) Gifts in Kind
Gifts in Kind are brought into the accounts where there is either a reasonable estimate of their fair value to the funds or the amount which is actually realised. Where a value cannot be determined, or a reasonable estimate applied, the gift is not included in the Statement of Financial Activities.
- (d) Expenditure recognition
Expenditure is included in the Statement of Financial Activities on an accruals basis and is allocated to a particular fund where the costs relate directly to that fund. Expenditure is categorised under the headings recorded in the Statement of Financial Activities.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS102).
- (e) Wages and pension costs
The charities wages costs relates to employees formally employed by the PCC of the Parish of Boston (an associated charity). Relevant employees time is recharged to The Boston Stump Restoration Trust.
The PCC of the Parish of Boston charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. The annual contributions payable in relation to employee costs recharged are included in the Statement of Financial Activity.
- (f) Taxation
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011.
- (g) Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for the next 12 months from authorising the financial statements, which is sufficient with the level of reserves of the charity to be able to continue as a going concern.
Page 6
THE BOSTON STUMP RESTORATION TRUST
Notes to the Accounts
for the year ended 31st December 2022
Accounting Policies (Continued)
- (h) Judgements and key sources of estimation uncertainty
There are no significant judgements or estimations which have been made in the process of applying the above accounting policies, other than usual cut off judgements included in prepayments and accruals.
(i) Investments
Quoted investments are shows at their fair value at the balance sheet date (see note 5). Any movement in their fair value is recognised in the SoFA.
(j) Definition of Funds
Unrestricted funds are available for use at the discretion of the Trustees in the furtherance of the general objects of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of administering such funds are charged against the specific fund. The intended use of each restricted fund is set out in the notes.
2 Employee costs
The aggregate staff costs incurred during the year amounted to:
| Salaries Social security cost Pension costs |
2022 £ 31,814 3,290 950 36,054 |
2021 £ 28,000 2,648 840 |
|---|---|---|
| 31,488 |
The average number of persons employed by the charity during the year amounted to 1 (2020: 1).
3 Related party transactions
The charity is controlled by the trustees as a body and no individual does or could exert control.
There were no transactions with any related parties that require disclosure in the financial statements.
The charity is also associated with PCC of the Parish of Boston (Charity No. 1138045) with the Rev Jane Robertson and Chris Ladner sitting on The Trustees Board of both charities. The charities work closely together in relation to any renovation work required at The Parish Church of St Botolph, Boston.
During the year £150,000 (2021 - £nil) funds, set aside by The Boston Stump Restoration Trust to help fund the redevelopment of the Blenkin Memorial hall (owned by the PCC of the Parish of Boston) was donated to the PCC. In addition, as under the terms of the Trust Deed of The Boston Stump Restoration Trust, in 2022 the charity spent a further £4,065 on providing repairs to the fabric of the stump directly.
4 Trustees' remuneration and expenses
No remuneration directly or indirectly, out of the funds of the charity, was paid or payable for the year to any trustee or to any person or persons known to be connected to them.
No reimbursement of expenses has been made or is due to be made to any of the trustees in respect of the year.
Page 7
THE BOSTON STUMP RESTORATION TRUST
Notes to the Accounts
for the year ended 31st December 2022
| 5 | Investments Units Unit St James Wealth Account UT26064865 Held Cost Global Class M UT 314.90 Sust & Resp Equity Class M UT 334.60 Balanced Mgd Class M UT 183.50 Intl Equity Class M UT 1,070.00 Corp Bond Class M UT 329.00 54,781.526 47,920.484 71,657.162 11,703.107 37,260.800 |
2022 £ 172,507 160,342 131,491 125,223 122,588 712,151 |
2021 £ 179,816 175,647 149,292 147,847 136,535 |
|---|---|---|---|
| 789,137 |
The above investment is held by the Boston Stump Restoration Trust and is an unrestricted fund.
6 Funds
| Unrestricted funds General fund Designated funds: Blenkin Memorial Hall Library Total Restricted funds |
At 1 Jan 2022 £ 1,011,387 150,000 25,000 1,186,387 - 1,186,387 |
£ 100,552 - - 100,552 - 100,552 Incoming resources |
£ (118,740) (150,000) - (268,740) - (268,740) Outgoing resources |
Transfers £ - - - - |
At 31 Dec 2022 £ 993,199 - 25,000 |
|---|---|---|---|---|---|
| 1,018,199 | |||||
| - | - | ||||
| - | 1,018,199 |
All transactions in the 2022 year were in relation to unrestricted funds.
Within unrestricted funds the board of trustees have designated amounts to be donated to the PCC of the Parish of Boston to help fund the redevelopment of the Blenkin Memorial Hall, owned by the PCC, and the library held within Boston Stump. Both projects commenced in 2022 with the monies being donated over to the PCC in relation to the Blenkin Memorial Hall designated fund in December 2022.
The funds are constituted as follows:
| Unrestricted Funds £ Fixed assets - Investments 712,151 Debtors 42,492 Cash at bank and in hand 265,116 Other net assets / (liabilities) (1,560) 1,018,199 |
Restricted Funds £ - - - - - - 2022 |
Total £ - 712,151 42,492 265,116 (1,560) 1,018,199 |
2021 Total £ - 789,137 51,272 348,872 (2,894) |
|---|---|---|---|
| 1,186,387 |
Page 8
THE BOSTON STUMP RESTORATION TRUST
Notes to the Accounts
for the year ended 31st December 2022
The following page does form part of the financial statements
Page 9
THE BOSTON STUMP RESTORATION TRUST
Notes to the Accounts
for the year ended 31st December 2022
| 7 8 |
Fund comparatives Income from: Donations and legacies Donations Legacies Other trading activities Sale of goods Interest receivable Total income Expenditure from: Charitable activities Wages Repairs and maintenance Bank charges Accountancy fees Investment management fees Total expenditure Net income / (deficit) Gain / (loss) on revaluation of investment Net movement in funds Funds At 1 Jan 2021 £ Unrestricted funds General fund 1,125,423 Designated funds: Blenkin Memorial Hall - Library - Total 1,125,423 Restricted funds - 1,125,423 |
£ 134,954 - - 134,954 - 134,954 Incoming resources |
Unrestricted £ 341 40,253 40,594 - - 1,459 42,053 31,488 28,232 116 930 13,224 73,990 (31,937) 92,901 60,964 £ (73,990) - - (73,990) - (73,990) Outgoing resources |
Restricted £ - - - - - - - - - - - - - - - - Transfers £ (175,000) 150,000 25,000 - - - 2021 |
Total £ 341 40,253 |
|---|---|---|---|---|---|
| 40,594 | |||||
| - | |||||
| - 1,459 |
|||||
| 42,053 | |||||
| 31,488 28,232 116 930 13,224 |
|||||
| 73,990 | |||||
| (31,937) | |||||
| 92,901 | |||||
| 60,964 | |||||
| At 31 Dec 2021 £ 1,011,387 150,000 25,000 |
|||||
| 1,186,387 | |||||
| - | |||||
| 1,186,387 |
Page 10