OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

OFFICIAL#x000D

Hidden Hidden Link e
Page List Y
Set up
Detail Data Last Year Y
Annual Budget Y
Bank #1
Bank #2
Bank #3
Cash #1
Cash #2
Saving #1
Saving #2
YTD Detail Report Y
Summary
AC1
AC2
AC3
AC4
AC5
IER Page 1
IER Page 2
Detail Receipts Y
Detail Payments Y
Detail Year on Year Y
Month Receipts
Month Payments
MonthlyReport Y
MonthlyData Y
Master Names Y
Transfer rec Y
Sheet AC1 Y Y
Sheet AC2 Y Y
V2 Validaton Y Y
AC1 mapping Y
AC2 mapping Y

x000D# OFFICIAL

OFFICIAL#x000D

ed from Master Name

This page Basic input page to populate with Unit name etc Page to use to manually add the details from the previous year Page to manually add the designated budget for each accounting line Input sheet Input sheet Input sheet Input sheet Input sheet Input sheet Input sheet Shows current position year to date Simple report showing groups rather than sub-detail MSSC defined reporting structure MSSC defined reporting structure MSSC defined reporting structure MSSC defined reporting structure MSSC defined reporting structure Recognised Independent Examiners Report Detailed report of receipts comparing previous year and budget and indicating any variance Detailed report of payments comparing previous year and budget and indicating any variance Compares current position with the year end from the previous year Report of monthly income - viewed one month per report Report of monthly outgoing - viewed one month per report Used to generate above Master sheet for the sub-detail Sheet used to reconcile transfers Sheet used to consolidate and report Income Sheet used to consolidate and report spend Sheet used to drive cell validations Translation matrix between this products outputs and MSSC AC Pack

x000D# OFFICIAL

OFFICIAL#x000D

UNIT NAME ort & Solway Unit 541 of the Sea Cadet CHARITY NUMBER 507614 Year ending 31[st] March 2025

RECONCILIATION Opening Balances £77,198.22 Bank Account £0.00 Saving Account £0.00 Petty Cash £77,198.22 Total Opening Balance at 1st April 2024

Target Closing Balances
Transfers
Closing Balances
Transfers
Update Closing Balance £34,975.55 £0.00 Bank Account
£0.00 £0.00 Saving Account
Pety Cash
£0.00 £0.00
£34,975.55 £0.00 Total Closing Balance at
31st March 2025
£34,975.55 Closing Balance per AC1 Report
Data Correct as at -£34,975.55 Error in data entry
31 March 2025 Transfers do not Balance

x000D# OFFICIAL

OFFICIAL

Maryport & Solway Unit 541 of the Sea Cadet Corps

Financial Year 1st April 2023 to 31st March 2024

Detail Report

2023 - 2024
Receipts
Payments
Donatons
Charitable Actvity
Bursaries - restricted
£0.00
Competton Fees - external provider
Bursaries - unrestricted
£0.00
Competton Fees - internal provider
Cadet
£2,575.00
Course Fees - external provider
P&SA
£0.00
Course Fees - internal provider
Third party - restricted
£0.00
Training Materials
Third party - unrestricted
£5,013.66
Fuel
Ward Room
£0.00
3rd Party travel
MSSC Travel Refund (enter as credit)
Fundraising
Catering
Bag packs
£0.00
Fundraising Costs
Flag week
£0.00
Special Events
Social events
£498.50
Community events
£160.00
Operatng
Other
£1,141.00
Unit Health, Hygiene & Well-being
Ofce Equipment <£250.00
Generated
Ofce Statonery, Printng & Postage
Property Rental
£0.00
IT Consumables
Sale of Assets
£0.00
Building maintenance
Sale of Goods
£0.00
Grounds maintenance
SCAVA
£454.80
Boat maintenance
Vehicle maintenance, MOT & RFT
Grants
Other maintenance
External - restricted
£90,990.00
Goods for resale
External - unrestricted
£6,000.00
PPE & Branded clothing
MS-SC Restricted Grant
£0.00
Various Unit Assets
Training
Overheads
Competton Fees - external provider
£0.00
Rent
Competton Fees - internal provider
£0.00
Rates
Course Fees - external provider
£0.00
Lease Fees
Course Fees - internal provider
£1,142.00
Water Rates
Sewage Rates
Unearned
Electricity
Bank Interest
£0.00
Gas
Gif Aid
£0.00
Broadband
Investment Income
£0.00
Telephone
2023 - 2024
Receipts
Payments
Donatons
Charitable Actvity
Bursaries - restricted
£0.00
Competton Fees - external provider
Bursaries - unrestricted
£0.00
Competton Fees - internal provider
Cadet
£2,575.00
Course Fees - external provider
P&SA
£0.00
Course Fees - internal provider
Third party - restricted
£0.00
Training Materials
Third party - unrestricted
£5,013.66
Fuel
Ward Room
£0.00
3rd Party travel
MSSC Travel Refund (enter as credit)
Fundraising
Catering
Bag packs
£0.00
Fundraising Costs
Flag week
£0.00
Special Events
Social events
£498.50
Community events
£160.00
Operatng
Other
£1,141.00
Unit Health, Hygiene & Well-being
Ofce Equipment <£250.00
Generated
Ofce Statonery, Printng & Postage
Property Rental
£0.00
IT Consumables
Sale of Assets
£0.00
Building maintenance
Sale of Goods
£0.00
Grounds maintenance
SCAVA
£454.80
Boat maintenance
Vehicle maintenance, MOT & RFT
Grants
Other maintenance
External - restricted
£90,990.00
Goods for resale
External - unrestricted
£6,000.00
PPE & Branded clothing
MS-SC Restricted Grant
£0.00
Various Unit Assets
Training
Overheads
Competton Fees - external provider
£0.00
Rent
Competton Fees - internal provider
£0.00
Rates
Course Fees - external provider
£0.00
Lease Fees
Course Fees - internal provider
£1,142.00
Water Rates
Sewage Rates
Unearned
Electricity
Bank Interest
£0.00
Gas
Gif Aid
£0.00
Broadband
Investment Income
£0.00
Telephone
2023 - 2024
£0.00
£0.00
£900.00
£0.00
£270.00
£271.37
£1,439.31
-£850.00
£0.00
£46.80
£637.77
£19.18
£0.00
£0.00
£0.00
£49,733.75
£0.00
£1,155.64
£0.00
£223.95
£0.00
£144.00
£3,609.22
Rent
Rates
Lease Fees
Water Rates
Sewage Rates
Electricity
Gas
Broadband
Telephone
£1,570.00
£0.00
£113.71
£753.59
£0.00
£104.56
£2,747.50
£431.90
£0.00
Alarm Monitoring
£0.00
Insurance - MS-SC provided
£2,356.40
Insurance - Non MS-SC provided
£0.00
Roadside assistance
£0.00
Certfcaton
£131.00
es Charges
Audit/Accountancy fees
£0.00
Legal fees
£0.00
Other professional fees
£0.00
Other revenue costs
£100.00
Bank charges
£60.00
Actual Payments
£65,969.65
erheads
Rent £1,570.00
Rates £0.00
Lease Fees £113.71
Water Rates £753.59
Sewage Rates £0.00
Electricity £104.56
Gas £2,747.50
Broadband £431.90
Telephone £0.00
Alarm Monitoring £0.00
Insurance - MS-SC provided £2,356.40
Insurance - Non MS-SC provided £0.00
Roadside assistance £0.00
Certfcaton £131.00
es Charges
Audit/Accountancy fees £0.00
Legal fees £0.00
Other professional fees £0.00
Other revenue costs £100.00
Bank charges £60.00
Actual Payments £65,969.65

Fees Charges

Actual Receipts £107,974.96

V 3.0

000D OFFICIAL

OFFICIAL

Maryport & Solway Unit 541 of the Sea Cadet Corps

Financial Year 1st April 2024 to 31st March 2025

Annual Budget

2024 - 2025 2024 - 2025
Receipts Payments
Donatons Charitable Actvity
Bursaries - restricted £0.00 Competton Fees - external provider £0.00
Bursaries - unrestricted £0.00 Competton Fees - internal provider £0.00
Cadet £0.00 Course Fees - external provider £0.00
P&SA £0.00 Course Fees - internal provider £0.00
Third party - restricted £0.00 Training Materials £0.00
Third party - unrestricted £0.00 Fuel £0.00
Ward Room £0.00 3rd Party travel £0.00
MSSC Travel Refund (enter as credit) £0.00
Fundraising Catering £0.00
Bag packs £0.00 Fundraising Costs £0.00
Flag week £0.00 Special Events £0.00
Social events £0.00
Community events £0.00 Operatng
Other £0.00 Unit Health, Hygiene & Well-being £0.00
Ofce Equipment <£250.00 £0.00
Generated Ofce Statonery, Printng & Postage £0.00
Property Rental £0.00 IT Consumables £0.00
Sale of Assets £0.00 Building maintenance £0.00
Sale of Goods £0.00 Grounds maintenance £0.00
SCAVA £0.00 Boat maintenance £0.00
Vehicle maintenance, MOT & RFT £0.00
Grants Other maintenance £0.00
External - restricted £0.00 Goods for resale £0.00
External - unrestricted £0.00 PPE & Branded clothing £0.00
MS-SC Restricted Grant £0.00 Various Unit Assets £0.00
Training Overheads
Competton Fees - external provider £0.00 Rent £0.00
Competton Fees - internal provider £0.00 Rates £0.00
Course Fees - external provider £0.00 Lease Fees £0.00
Course Fees - internal provider £0.00 Water Rates £0.00
Sewage Rates £0.00
Unearned Electricity £0.00
Bank Interest £0.00 Gas £0.00
Gif Aid £0.00 Broadband £0.00
Investment Income £0.00 Telephone £0.00
Alarm Monitoring £0.00
Insurance - MS-SC provided £0.00
Insurance - Non MS-SC provided £0.00
Roadside assistance £0.00
Certfcaton £0.00
Fees Charges
Audit/Accountancy fees £0.00
Legal fees £0.00
Other professional fees £0.00
Other revenue costs £0.00
Bank charges £0.00
Budgeted Receipts £0.00 Budgeted Payments £0.00

V 3.0

000D OFFICIAL

OFFICIAL# x000D OFFICIAL# x000D OFFICIAL# x000D OFFICIAL# x000D OFFICIAL# x000D OFFICIAL# x000D
1st April 2024
The Opening Balance Was £70,957.09
Surplus / Defcit on the year of £ -45405.55
#VALUE!
The Closing Balance Is
£25,551.54
Receipts £42,082.09 Payments £87,487.64
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
2-Apr-24 Maryport Marina 66 Overheads Rent £141.50 £70,815.59
2-Apr-24 C S Propertes 67/68 Operatng Buildingmaintenance £10,000.00 £60,815.59
3-Apr-24 C S Propertes 69 Operatng Buildingmaintenance £10,000.00 £50,815.59
4-Apr-24 C S Propertes Operatng Buildingmaintenance £10,000.00 £40,815.59
4-Apr-24 Allerdale Lotery Donatons Thirdparty- unrestricted £108.00 £40,923.59
4-Apr-24 Youth Investment Fund Grants External - restricted £27,330.00 £68,253.59
8-Apr-24 Shell Energy Overheads Broadband £31.03 £68,222.56
11-Apr-24 Cumberland(CS Propertes) Operatng Buildingmaintenance -£10,000.00 £78,222.56
11-Apr-24 Keith Short 70 Charitable Actvity TrainingMaterials £360.34 £77,862.22
11-Apr-24 Chris Benson 71 Operatng Other maintenance £180.00 £77,682.22
17-Apr-24 CASH Donatons Cadet £46.00 £77,728.22
17-Apr-24 Duke Of Lancs reg Donatons Thirdparty- unrestricted £200.00 £77,928.22
18-Apr-24 Charites Trust Donatons Thirdparty- unrestricted £5.00 £77,933.22
18-Apr-24 Shell Energy Overheads Broadband -£7.14 £77,940.36
29-Apr-24 BT GroupPlc 80 Overheads Broadband £33.54 £77,906.82
1-May-24 Maryport Marina 66 Overheads Rent £141.50 £77,765.32
8-May-24 Allerdale Lotery Donatons Thirdparty- unrestricted £135.00 £77,900.32
13-May-24 Gallagher 71 Overheads Insurance - MS-SCprovided £248.82 £77,651.50
13-May-24 Octopus Energy 84 Overheads Gas £851.70 £76,799.80
16-May-24 Charites Trust Donatons Thirdparty- unrestricted £5.00 £76,804.80
23-May-24 Cumberland Council 85 Overheads Lease Fees £250.00 £76,554.80
28-May-24 BT GroupPlc 81 Overheads Broadband £33.54 £76,521.26
3-Jun-24 Maryport Marina 66 Overheads Rent £141.50 £76,379.76
7-Jun-24 Gallagher 71 Overheads Insurance - MS-SCprovided £248.82 £76,130.94
11-Jun-24 Allerdale Lotery Donatons Thirdparty- unrestricted £106.00 £76,236.94
12-Jun-24 Maryport Town Council Grants External - restricted £2,700.00 £78,936.94
20-Jun-24 Charites Trust Donatons Thirdparty- unrestricted £5.00 £78,941.94
25-Jun-24 Adam Lamb 72 Charitable Actvity Special Events £311.62 £78,630.32
28-Jun-24 BT GroupPlc 82 Overheads Broadband £33.54 £78,596.78
2-Jul-24 Allerdale Lotery Donatons Thirdparty- unrestricted £103.00 £78,699.78
2-Jul-24 Gallagher Overheads Insurance - MS-SCprovided £248.82 £78,450.96
10-Jul-24 Claire Bostel 73 Charitable Actvity Special Events £67.33 £78,383.63
15-Jul-24 CommunityTransport 74 Charitable Actvity 3rd Partytravel £229.32 £78,154.31
22-Jul-24 Charites Trust Donatons Thirdparty- unrestricted £5.00 £78,159.31
24-Jul-21 J Lawson Fundraising Other £441.99 £78,601.30
29-Jul-24 BT GroupPlc 83 Overheads Broadband £33.54 £78,567.76
1-Aug-24 Maryport Marina 66 Overheads Rent £141.50 £78,426.26
5-Aug-24 Adam Lamb 75 Operatng Various Unit Assets £1,134.00 £77,292.26
6-Aug-24 Allerdale Lotery Donatons Thirdparty- unrestricted £125.00 £77,417.26
7-Aug-24 Gallagher Overheads Insurance - MS-SCprovided £248.82 £77,168.44
9-Aug-24 AR Designs 76 Operatng Other maintenance £3,000.00 £74,168.44
10-Aug-24 CASH Donatons Cadet £28.00 £74,196.44
10-Aug-24 CASH Fundraising Other £50.00 £74,246.44
19-Aug-24 Octopus Energy 86 Overheads Gas £242.86 £74,003.58
20-Aug-24 Charites Trust Donatons Thirdparty- unrestricted £5.00 £74,008.58
28-Aug-24 BT GroupPlc 100 Overheads Broadband £33.54 £73,975.04
28-Aug-24 Keith Short 87 Charitable Actvity TrainingMaterials £89.34 £73,885.70
2-Sep-24 Maryport Marina Overheads Rent £141.50 £73,744.20
£73,744.20
2-Jul-24 Maryport Marina 66 Overheads Rent £141.50 £73,602.70
6-Sep-24 C S Propertes 69 Operatng Buildingmaintenance £10,000.00 £63,602.70
9-Sep-24 Gallagher Overheads Insurance - MS-SCprovided £248.82 £63,353.88
9-Sep-24 C S Propertes 69/88 Operatng Buildingmaintenance £7,700.00 £55,653.88
9-Sep-24 Beacon Fire Protecton 94 Operatng Buildingmaintenance £180.00 £55,473.88
10-Sep-24 Allerdale Lotery Donatons Thirdparty- unrestricted £113.50 £55,587.38
13-Sep-24 Cherylgartland 89 Operatng Boat maintenance £90.00 £55,497.38
13-Sep-24 Cherylgartland 89 Operatng PPE & Branded clothing £90.00 £55,407.38
17-Sep-24 Charites Trust Donatons Thirdparty- unrestricted £5.00 £55,412.38
30-Sep-24 BT GroupPlc Overheads Broadband £33.54 £55,378.84
26-Oct-24 Cherylgartland 90 Operatng Boat maintenance £100.00 £55,278.84
27-Oct-24 Adam Lamb 91 Operatng Boat maintenance £129.99 £55,148.85
27-Oct-24 Adam Lamb 92 Operatng Various Unit Assets £81.87 £55,066.98
27-Oct-24 Keith Short 93 Operatng Boat maintenance £53.07 £55,013.91
29-Oct-24 cash Transfer From Cash £35.00 £55,048.91
29-Oct-24 cash/CQ Donatons Thirdparty- unrestricted £40.00 £55,088.91
31-Oct-24 C. Iredale 95 Operatng Various Unit Assets £430.67 £54,658.24
31-Oct-24 McAndrew Martn Limited 96 Operatng Buildingmaintenance £3,856.00 £50,802.24
1-Nov-24 Maryport Marina Overheads Rent £141.50 £50,660.74
£50,660.74
11-Nov-24 Gallagher Overheads Insurance - MS-SCprovided £248.82 £50,411.92
12-Nov-24 Allerdale Lotery Donatons Thirdparty- unrestricted £112.00 £50,523.92
MSSC Grants MS-SC Restricted Grant £3,856.00 £54,379.92
18-Nov-24 Charites Trust Donatons Thirdparty- unrestricted £5.25 £54,385.17
1-Oct-24 Maryport Marina Overheads Rent £141.50 £54,243.67
7-Oct-24 Gallagher Overheads Insurance - MS-SCprovided £248.82 £53,994.85
15-Oct-24 Allerdale Lotery Donatons Thirdparty- unrestricted £146.00 £54,140.85
16-Oct-24 Charites Trust Donatons Thirdparty- unrestricted £4.75 £54,145.60
28-Oct-24 BT GroupPlc 101 Overheads Broadband £33.54 £54,112.06
28-Nov-24 Charites Trust Donatons Thirdparty- unrestricted £5.00 £54,117.06
28-Nov-24 Overheads Broadband £33.54 £54,083.52
29-Nov-24 marine society Fees Charges Other revenue costs £250.00 £53,833.52
29-Nov-24 S. Iredale 102 Operatng Buildingmaintenance £1,800.00 £52,033.52
29-Nov-24 S & c Iredale 103 Overheads Gas £154.66 £51,878.86
29-Nov-24 MTC Charitable Actvity Special Events £110.00 £51,768.86
29-Nov-24 Charitable Actvity Special Events £200.00 £51,568.86
3-Dec-24 Allerdale Lotery Donatons Thirdparty- unrestricted £112.50 £51,681.36
4-Dec-24 Maryport Marina Overheads Rent £141.50 £51,539.86
9-Dec-24 Gallagher Overheads Insurance - MS-SCprovided £248.82 £51,291.04
17-Dec-24 Eon 104 Overheads Gas £195.08 £51,095.96
17-Dec-24 Cash Donatons Cadet £291.00 £51,386.96
17-Dec-24 CQ table topsale Fundraising Communityevents £353.60 £51,740.56
19-Dec-24 Maryport Marina Donatons Thirdparty- unrestricted £162.00 £51,902.56
19-Dec-24 YIF Grants External - restricted £1,000.00 £52,902.56
30-Dec-24 BT GroupPlc 105 Overheads Broadband £33.54 £52,869.02
24-Dec-24 Adam Lamb 106 Operatng Unit Health,Hygiene & Well-being £110.47 £52,758.55
2-Jan-25 Maryport Marina Overheads Rent £141.50 £52,617.05
7-Jan-25 Gallagher Overheads Insurance - MS-SCprovided £248.82 £52,368.23
13-Jan-25 Maryport Marina Operatng IT Consumables £17.94 £52,350.29
13-Jan-25 cummunitytransport 107 Charitable Actvity 3rd Partytravel £300.00 £52,050.29
14-Jan-25 Allerdale Lotery Donatons Thirdparty- unrestricted £130.50 £52,180.79
16-Jan-25 Charites Trust Donatons Thirdparty- unrestricted £5.00 £52,185.79
17-Jan-25 Eon 108 Overheads Gas £364.10 £51,821.69
28-Jan-25 BT GroupPlc 109 Overheads Broadband £33.54 £51,788.15
3-Feb-25 Maryport Marina Overheads Rent £141.50 £51,646.65
6-Feb-25 Bulldogdrainage 110 Operatng Buildingmaintenance £5,082.00 £46,564.65
6-Feb-25 Beacon Fire Protecton 111 Operatng Buildingmaintenance £69.30 £46,495.35
6-Feb-25 oliver iredale Charitable Actvity TrainingMaterials £50.34 £46,445.01
7-Feb-25 Gallagher Overheads Insurance - MS-SCprovided £248.82 £46,196.19
11-Feb-25 Allerdale Lotery Donatons Thirdparty- unrestricted £108.00 £46,304.19
18-Feb-25 Charites Trust Donatons Thirdparty- unrestricted £5.00 £46,309.19
18-Feb-25 Eon 112 Overheads Gas £384.07 £45,925.12
21-Feb-25 ICO Overheads Certfcaton £47.00 £45,878.12
21-Feb-25 NFU Claims Grants External - restricted £4,082.00 £49,960.12
28-Feb-25 BT GroupPlc 113 Overheads Broadband £33.54 £49,926.58
3-Mar-25 Maryport Marina 114 Overheads Rent £141.50 £49,785.08
4-Mar-25 Allerdale Lotery Donatons Thirdparty- unrestricted £107.00 £49,892.08
19-Mar-25 Charites Trust Donatons Thirdparty- unrestricted £5.00 £49,897.08
21-Mar-25 Beacon Fire Protecton 115 Operatng Buildingmaintenance £96.00 £49,801.08
21-Mar-25 Carlisle Trophies 116 Charitable Actvity Special Events £60.00 £49,741.08
21-Mar-25 S Iredaleplumbing& Buildi 117 Operatng Buildingmaintenance £4,560.00 £45,181.08
27-Mar-25 BT GroupPlc 118 Overheads Broadband £33.54 £45,147.54
27-Mar-25 S Iredaleplumbing& Buildi 120 121 122 123 Operatng Buildingmaintenance £7,508.00 £37,639.54
31-Mar-25 S Iredaleplumbing& Buildi 123 Operatng Buildingmaintenance £10,000.00 £27,639.54
31-Mar-25 Harrison & Litle 119 Operatng Buildingmaintenance £2,088.00 £25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54
£25,551.54

x000D # OFFICIAL

OFFICIAL # x000D 1st April 2024 The Opening Balance Was £70,957.09 Surplus / Deficit on the year of £ -45405.55 #VALUE! The Closing Balance Is £25,551.54 Receipts £42,082.09 Payments £87,487.64 No. Date Nominee Ref Summary Detail MoneyIn Summary Detail MoneyOut BalanceCurrent

x000D # OFFICIAL

OFFICIAL # x000D 1st April 2024 The Opening Balance Was £70,957.09 Surplus / Deficit on the year of £ -45405.55 #VALUE! The Closing Balance Is £25,551.54 Receipts £42,082.09 Payments £87,487.64 No. Date Nominee Ref Summary Detail MoneyIn Summary Detail MoneyOut BalanceCurrent

x000D # OFFICIAL

OFFICIAL # x000D 1st April 2024 The Opening Balance Was £70,957.09 Surplus / Deficit on the year of £ -45405.55 #VALUE! The Closing Balance Is £25,551.54 Receipts £42,082.09 Payments £87,487.64 No. Date Nominee Ref Summary Detail MoneyIn Summary Detail MoneyOut BalanceCurrent

x000D # OFFICIAL

OFFICIAL # x000D 1st April 2024 The Opening Balance Was £70,957.09 Surplus / Deficit on the year of £ -45405.55 #VALUE! The Closing Balance Is £25,551.54 Receipts £42,082.09 Payments £87,487.64 No. Date Nominee Ref Summary Detail MoneyIn Summary Detail MoneyOut BalanceCurrent

x000D # OFFICIAL

OFFICIAL#x000D

1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88
#VALUE!
The Closing Balance Is
£9,424.01
Receipts £3,479.82 Payments £296.94
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
2-Apr-24 R Bechelli Donatons Cadet £14.00 £6,255.13
A Newson Donatons Cadet £14.00 £6,269.13
W Alton Donatons Cadet £14.00 £6,283.13
Baily Donatons Cadet £14.50 £6,297.63
Windross K&P Donatons Cadet £7.00 £6,304.63
IP C H & H Donatons Cadet £7.00 £6,311.63
C Thwaites Donatons Cadet £14.00 £6,325.63
West C M Charlie Litle Donatons Cadet £7.00 £6,332.63
Charnick F & M Donatons Cadet £14.00 £6,346.63
Holt S Donatons Cadet £28.00 £6,374.63
Ritson S&V L Donatons Cadet £14.00 £6,388.63
Hindmoor D Donatons Cadet £7.00 £6,395.63
4-Apr-24 T Lawson Donatons Cadet £14.00 £6,409.63
5-Apr-24 Scot D E Donatons Cadet £7.00 £6,416.63
Cosgrove D N S Donatons Cadet £21.00 £6,437.63
6-Apr-24 Jade Bernard Donatons Cadet £17.50 £6,455.13
9-Apr-24 Thomas Mahon Donatons Cadet £17.50 £6,472.63
22-Apr-24 HSBC Fees Charges Bank charges £5.00 £6,467.63
29-Apr-24 West C M Charlie Litle Donatons Cadet £7.00 £6,474.63
Burnet B & L Donatons Cadet £7.00 £6,481.63
1-May-24 Baily Donatons Cadet £14.50 £6,496.13
IP C H & H Donatons Cadet £7.00 £6,503.13
Windross K&P Donatons Cadet £7.00 £6,510.13
R Bechelli Donatons Cadet £14.00 £6,524.13
W Alton Donatons Cadet £14.00 £6,538.13
C Thwaites Donatons Cadet £14.00 £6,552.13
A Fairman Donatons Cadet £14.00 £6,566.13
Charnick F & M Donatons Cadet £14.00 £6,580.13
Holt S Donatons Cadet £28.00 £6,608.13
Ritson S&V L Donatons Cadet £14.00 £6,622.13
Hindmoor D Donatons Cadet £7.00 £6,629.13
Cosgrove D N S Donatons Cadet £21.00 £6,650.13
2-May-24 Water Plus Overheads Water Rates £21.54 £6,628.59
A Newson Donatons Cadet £14.00 £6,642.59
Jade Bernard Donatons Cadet £17.50 £6,660.09
T Lawson Donatons Cadet £14.00 £6,674.09
Thomas Mahon Donatons Cadet £17.50 £6,691.59
Scot D E Donatons Cadet £7.00 £6,698.59
22-May-24 HSBC Fees Charges Bank charges £5.00 £6,693.59
28-May-24 Burnet B & L Donatons Cadet £7.00 £6,700.59
29-May-24 West C M Charlie Litle Donatons Cadet £7.00 £6,707.59
3-Jun-24 Water Plus Overheads Water Rates £21.54 £6,686.05
R Bechelli Donatons Cadet £14.00 £6,700.05
A Newson Donatons Cadet £14.00 £6,714.05
W Alton Donatons Cadet £14.00 £6,728.05
C Thwaites Donatons Cadet £14.00 £6,742.05
Windross K&P Donatons Cadet £14.00 £6,756.05
Baily Donatons Cadet £14.50 £6,770.55
IP C H & H Donatons Cadet £7.00 £6,777.55
A Fairman Donatons Cadet £14.00 £6,791.55
Charnick F & M Donatons Cadet £14.00 £6,805.55
Holt S Donatons Cadet £28.00 £6,833.55
Cosgrove D N S Donatons Cadet £21.00 £6,854.55
Ritson S&V L Donatons Cadet £14.00 £6,868.55
Hindmoor D Donatons Cadet £7.00 £6,875.55
4-Jun-24 Thomas Mahon Donatons Cadet £17.50 £6,893.05
T Lawson Donatons Cadet £14.00 £6,907.05
Scot D E Donatons Cadet £7.00 £6,914.05
Jade Bernard Donatons Cadet £17.50 £6,931.55
22-Jun-24 HSBC Fees Charges Bank charges £5.00 £6,926.55
28-Jun-24 Burnet B & L Donatons Cadet £7.00 £6,933.55
1-Jul-24 R Bechelli Donatons Cadet £14.00 £6,947.55
W Alton Donatons Cadet £14.00 £6,961.55
West C M Charlie Litle Donatons Cadet £7.00 £6,968.55
C Thwaites Donatons Cadet £14.00 £6,982.55
Baily Donatons Cadet £14.50 £6,997.05
Windross K&P Donatons Cadet £14.00 £7,011.05
IP C H & H Donatons Cadet £7.00 £7,018.05
A Fairman Donatons Cadet £14.00 £7,032.05
Holt S Donatons Cadet £28.00 £7,060.05
Charnick F & M Donatons Cadet £14.00 £7,074.05
Hindmoor D Donatons Cadet £7.00 £7,081.05
Ritson S&V L Donatons Cadet £14.00 £7,095.05
2-Jul-24 Water Plus Overheads Water Rates £21.54 £7,073.51
Thomas Mahon Donatons Cadet £17.50 £7,091.01
A Newson Donatons Cadet £14.00 £7,105.01
3-Jul-24 Cosgrove D N S Donatons Cadet £21.00 £7,126.01
T Lawson Donatons Cadet £14.00 £7,140.01
5-Jul-24 Scot D E Donatons Cadet £7.00 £7,147.01
6-Jul-24 Jade Bernard Donatons Cadet £17.50 £7,164.51
22-Jul-24 HSBC Fees Charges Bank charges £5.00 £7,159.51
26-Jul-24 MSSC Generated SCAVA £229.32 £7,388.83
29-Jul-24 West C M Charlie Litle Donatons Cadet £7.00 £7,395.83
Burnet B & L Donatons Cadet £7.00 £7,402.83
30-Jul-24 Thomas Mahon Donatons Cadet £17.50 £7,420.33
1-Aug-24 HorsleyE & M Donatons Cadet £14.00 £7,434.33
1-Aug-24 Baily Donatons Cadet £14.50 £7,448.83
1-Aug-24 IP C H & H Donatons Cadet £7.00 £7,455.83
1-Aug-24 Windross K&P Donatons Cadet £14.00 £7,469.83
1-Aug-24 W Alton Donatons Cadet £14.00 £7,483.83
1-Aug-24 R Bechelli Donatons Cadet £14.00 £7,497.83
1-Aug-24 A Fairman Donatons Cadet £14.00 £7,511.83
1-Aug-24 C Thwaites Donatons Cadet £14.00 £7,525.83
1-Aug-24 Charnick F & M Donatons Cadet £14.00 £7,539.83
1-Aug-24 Holt S Donatons Cadet £28.00 £7,567.83
1-Aug-24 Hindmoor D Donatons Cadet £7.00 £7,574.83
1-Aug-24 Ritson S&V L Donatons Cadet £14.00 £7,588.83
2-Aug-24 Water Plus Overheads Water Rates £21.54 £7,567.29
5-Aug-24 T Lawson Donatons Cadet £14.00 £7,581.29
5-Aug-24 Scot D E Donatons Cadet £7.00 £7,588.29

x000D # OFFICIAL

OFFICIAL#x000D

1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88
#VALUE!
The Closing Balance Is
£9,424.01
Receipts £3,479.82 Payments £296.94
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
5-Aug-24 Cosgrove D N S Donatons Cadet £21.00 £7,609.29
6-Aug-24 Jade Bernard Donatons Cadet £17.50 £7,626.79
22-Aug-24 HSBC Fees Charges Bank charges £5.00 £7,621.79
27-Aug-24 Thomas Mahon Donatons Cadet £17.50 £7,639.29
28-Aug-24 Burnet B & L Donatons Cadet £7.00 £7,646.29
29-Aug-24 West C M Charlie Litle Donatons Cadet £7.00 £7,653.29
30-Aug-24 Cosgrove D N S Donatons Cadet £21.00 £7,674.29
2-Sep-24 Water Plus Overheads Water Rates £21.54 £7,652.75
2-Sep-24 R Bechelli Donatons Cadet £14.00 £7,666.75
2-Sep-24 W Alton Donatons Cadet £14.00 £7,680.75
2-Sep-24 PetyT Alfe Donatons Cadet £14.00 £7,694.75
2-Sep-24 Baily Donatons Cadet £14.50 £7,709.25
2-Sep-24 HoldingT Donatons Cadet £14.00 £7,723.25
2-Sep-24 IP C H & H Donatons Cadet £7.00 £7,730.25
2-Sep-24 Windross K&P Donatons Cadet £14.00 £7,744.25
2-Sep-24 HorsleyE & M Donatons Cadet £14.00 £7,758.25
2-Sep-24 C Thwaites Donatons Cadet £14.00 £7,772.25
2-Sep-24 A Fairman Donatons Cadet £14.00 £7,786.25
2-Sep-24 Holt S Donatons Cadet £28.00 £7,814.25
2-Sep-24 Ritson S&V L Donatons Cadet £14.00 £7,828.25
2-Sep-24 Hindmoor D Donatons Cadet £7.00 £7,835.25
4-Sep-24 T Lawson Donatons Cadet £14.00 £7,849.25
5-Sep-24 Scot D E Donatons Cadet £7.00 £7,856.25
22-Sep-24 HSBC Fees Charges Bank charges £5.00 £7,851.25
24-Sep-24 Thomas Mahon Donatons Cadet £17.50 £7,868.75
30-Sep-24 West C M Charlie Litle Donatons Cadet £7.00 £7,875.75
30-Sep-24 Burnet B & L Donatons Cadet £7.00 £7,882.75
1-Oct-24 Baily Donatons Cadet £14.50 £7,897.25
1-Oct-24 HorsleyE & M Donatons Cadet £14.00 £7,911.25
1-Oct-24 Windross K&P Donatons Cadet £14.00 £7,925.25
1-Oct-24 IP C H & H Donatons Cadet £7.00 £7,932.25
1-Oct-24 W Alton Donatons Cadet £14.00 £7,946.25
1-Oct-24 R Bechelli Donatons Cadet £14.00 £7,960.25
1-Oct-24 PetyT Alfe Donatons Cadet £14.00 £7,974.25
1-Oct-24 A Fairman Donatons Cadet £14.00 £7,988.25
1-Oct-24 C Thwaites Donatons Cadet £14.00 £8,002.25
1-Oct-24 Holt S Donatons Cadet £28.00 £8,030.25
1-Oct-24 Hindmoor D Donatons Cadet £7.00 £8,037.25
1-Oct-24 Ritson S&V L Donatons Cadet £14.00 £8,051.25
2-Oct-24 Water Plus Overheads Water Rates £21.54 £8,029.71
2-Oct-24 Cosgrove D N S Donatons Cadet £21.00 £8,050.71
4-Oct-24 T Lawson Donatons Cadet £14.00 £8,064.71
7-Oct-24 MSSC Generated SCAVA £70.00 £8,134.71
Scot D E Donatons Cadet £7.00 £8,141.71
22-Oct-24 Thomas Mahon Donatons Cadet £17.50 £8,159.21
HSBC Fees Charges Bank charges £5.00 £8,154.21
28-Oct-24 Burnet B & L Donatons Cadet £7.00 £8,161.21
29-Oct-24 West C M Charlie Litle Donatons Cadet £7.00 £8,168.21
1-Nov-24 Baily Donatons Cadet £14.50 £8,182.71
1-Nov-24 IP C H & H Donatons Cadet £7.00 £8,189.71
1-Nov-24 HorsleyE & M Donatons Cadet £14.00 £8,203.71
1-Nov-24 Windross K&P Donatons Cadet £14.00 £8,217.71
1-Nov-24 W Alton Donatons Cadet £14.00 £8,231.71
1-Nov-24 R Bechelli Donatons Cadet £14.00 £8,245.71
1-Nov-24 C Thwaites Donatons Cadet £14.00 £8,259.71
1-Nov-24 A Fairman Donatons Cadet £14.00 £8,273.71
1-Nov-24 PetyT Alfe Donatons Cadet £14.00 £8,287.71
1-Nov-24 Holt S Donatons Cadet £21.00 £8,308.71
1-Nov-24 Ritson S&V L Donatons Cadet £14.00 £8,322.71
1-Nov-24 Hindmoor D Donatons Cadet £7.00 £8,329.71
1-Nov-24 Cosgrove D N S Donatons Cadet £21.00 £8,350.71
4-Nov-24 Water Plus Overheads Water Rates £21.54 £8,329.17
4-Nov-24 T Lawson Donatons Cadet £14.00 £8,343.17
5-Nov-24 Scot D E Donatons Cadet £7.00 £8,350.17
6-Nov-24 Jade Bernard Donatons Cadet £17.50 £8,367.67
19-Nov-24 Thomas Mahon Donatons Cadet £17.50 £8,385.17
22-Nov-24 HSBC Fees Charges Bank charges £5.00 £8,380.17
28-Nov-24 Burnet B & L Donatons Cadet £7.00 £8,387.17
29-Nov-24 West C M Charlie Litle Donatons Cadet £7.00 £8,394.17
2-Dec-24 Water Plus Overheads Water Rates £21.54 £8,372.63
2-Dec-24 C Thwaites Donatons Cadet £14.00 £8,386.63
2-Dec-24 R Bechelli Donatons Cadet £14.00 £8,400.63
2-Dec-24 W Alton Donatons Cadet £14.00 £8,414.63
2-Dec-24 PetyT Alfe Donatons Cadet £14.00 £8,428.63
2-Dec-24 Finn Mrs Donatons Cadet £8.00 £8,436.63
2-Dec-24 Windross K&P Donatons Cadet £14.00 £8,450.63
2-Dec-24 HorsleyE & M Donatons Cadet £14.00 £8,464.63
2-Dec-24 IP C H & H Donatons Cadet £7.00 £8,471.63
2-Dec-24 A Fairman Donatons Cadet £14.00 £8,485.63
2-Dec-24 Holt S Donatons Cadet £21.00 £8,506.63
2-Dec-24 Hindmoor D Donatons Cadet £14.00 £8,520.63
Ritson S&V L Donatons Cadet £14.00 £8,534.63
4-Dec-24 T Lawson Donatons Cadet £14.00 £8,548.63
5-Dec-24 Scot D E Donatons Cadet £7.00 £8,555.63
6-Dec-24 Jade Bernard Donatons Cadet £17.50 £8,573.13
6-Dec-24 Cosgrove D N S Donatons Cadet £21.00 £8,594.13
17-Dec-24 Thomas Mahon Donatons Cadet £17.50 £8,611.63
22-Dec-24 HSBC Fees Charges Bank charges £5.00 £8,606.63
30-Dec-24 West C M Charlie Litle Donatons Cadet £7.00 £8,613.63
30-Dec-24 Burnet B & L Donatons Cadet £7.00 £8,620.63
2-Jan-25 C Thwaites Donatons Cadet £14.00 £8,634.63
2-Jan-25 R Bechelli Donatons Cadet £16.00 £8,650.63
2-Jan-25 W Alton Donatons Cadet £16.00 £8,666.63
2-Jan-25 PetyT Alfe Donatons Cadet £14.00 £8,680.63
2-Jan-25 A Fairman Donatons Cadet £14.00 £8,694.63
2-Jan-25 IP C H & H Donatons Cadet £7.00 £8,701.63
2-Jan-25 HorsleyE & M Donatons Cadet £16.00 £8,717.63
2-Jan-25 Windross K&P Donatons Cadet £16.00 £8,733.63
2-Jan-25 Finn Mrs Donatons Cadet £8.00 £8,741.63
2-Jan-25 Holt S Donatons Cadet £24.00 £8,765.63

x000D # OFFICIAL

OFFICIAL#x000D

1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88
#VALUE!
The Closing Balance Is
£9,424.01
Receipts £3,479.82 Payments £296.94
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
2-Jan-25 Ritson S&V L Donatons Cadet £14.00 £8,779.63
2-Jan-25 Hindmoor D Donatons Cadet £14.00 £8,793.63
3-Jan-25 Water Plus Overheads Water Rates £21.54 £8,772.09
6-Jan-25 T Lawson Donatons Cadet £14.00 £8,786.09
6-Jan-25 Scot D E Donatons Cadet £7.00 £8,793.09
14-Jan-25 Thomas Mahon Donatons Cadet £17.50 £8,810.59
15-Jan-25 Cosgrove D N S Donatons Cadet £24.00 £8,834.59
20-Jan-25 Lowell C Donatons Cadet £16.00 £8,850.59
22-Jan-25 hsbc Fees Charges Bank charges £5.00 £8,845.59
28-Jan-25 Burnet B & L Donatons Cadet £7.00 £8,852.59
29-Jan-25 West C M Charlie Litle Donatons Cadet £8.00 £8,860.59
3-Feb-25 Water Plus Overheads Water Rates £21.54 £8,839.05
3-Feb-25 C Thwaites Donatons Cadet £16.00 £8,855.05
3-Feb-25 A Fairman Donatons Cadet £14.00 £8,869.05
3-Feb-25 HorsleyE & M Donatons Cadet £16.00 £8,885.05
3-Feb-25 Windross K&P Donatons Cadet £16.00 £8,901.05
3-Feb-25 IP C H & H Donatons Cadet £7.00 £8,908.05
3-Feb-25 PetyT Alfe Donatons Cadet £16.00 £8,924.05
3-Feb-25 R Bechelli Donatons Cadet £16.00 £8,940.05
3-Feb-25 W Alton Donatons Cadet £16.00 £8,956.05
3-Feb-25 Finn Mrs Donatons Cadet £8.00 £8,964.05
3-Feb-25 Holt S Donatons Cadet £24.00 £8,988.05
3-Feb-25 Hindmoor D Donatons Cadet £16.00 £9,004.05
3-Feb-25 Ritson S&V L Donatons Cadet £16.00 £9,020.05
3-Feb-25 Cosgrove D N S Donatons Cadet £24.00 £9,044.05
4-Feb-25 T Lawson Donatons Cadet £14.00 £9,058.05
5-Feb-25 Scot D E Donatons Cadet £8.00 £9,066.05
6-Feb-25 Jade Bernard Donatons Cadet £17.50 £9,083.55
11-Feb-25 Thomas Mahon Donatons Cadet £17.50 £9,101.05
12-Feb-25 Jeferson SE Langcake Donatons Cadet £16.00 £9,117.05
14-Feb-25 Amanda Iredale Donatons Cadet £8.00 £9,125.05
17-Feb-25 Amanda Iredale Donatons Cadet £8.00 £9,133.05
20-Feb-25 C Lowell Donatons Cadet £16.00 £9,149.05
22-Feb-25 HSBC Fees Charges Bank charges £5.00 £9,144.05
28-Feb-25 Burnet B & L Donatons Cadet £7.00 £9,151.05
3-Mar-25 Water Plus Overheads Water Rates £21.54 £9,129.51
3-Mar-25 C Thwaites Donatons Cadet £16.00 £9,145.51
3-Mar-25 R Bechelli Donatons Cadet £16.00 £9,161.51
3-Mar-25 A Fairman Donatons Cadet £14.00 £9,175.51
3-Mar-25 W Alton Donatons Cadet £16.00 £9,191.51
3-Mar-25 Windross K&P Donatons Cadet £16.00 £9,207.51
3-Mar-25 HorsleyE & M Donatons Cadet £16.00 £9,223.51
3-Mar-25 IP C H & H Donatons Cadet £7.00 £9,230.51
3-Mar-25 Finn Mrs Donatons Cadet £8.00 £9,238.51
3-Mar-25 PetyT Alfe Donatons Cadet £16.00 £9,254.51
3-Mar-25 Holt S Donatons Cadet £24.00 £9,278.51
3-Mar-25 West C M Charlie Litle Donatons Cadet £8.00 £9,286.51
3-Mar-25 Hindmoor D Donatons Cadet £16.00 £9,302.51
3-Mar-25 Ritson S&V L Donatons Cadet £16.00 £9,318.51
3-Mar-25 Cosgrove D N S Donatons Cadet £24.00 £9,342.51
4-Mar-25 T Lawson Donatons Cadet £14.00 £9,356.51
5-Mar-25 Scot D E Donatons Cadet £8.00 £9,364.51
11-Mar-25 Thomas Mahon Donatons Cadet £17.50 £9,382.01
12-Mar-25 Jeferson SE Langcake Donatons Cadet £16.00 £9,398.01
20-Mar-25 C Lowell Donatons Cadet £16.00 £9,414.01
22-Mar-25 hsbc Fees Charges Bank charges £5.00 £9,409.01
28-Mar-25 Burnet B & L Donatons Cadet £7.00 £9,416.01
31-Mar-25 West C M Charlie Litle Donatons Cadet £8.00 £9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01

x000D # OFFICIAL

----- Start of picture text -----
OFFICIAL#x000D
----- End of picture text -----

1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88
#VALUE!
The Closing Balance Is
£9,424.01
Receipts £3,479.82 Payments £296.94
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01

x000D # OFFICIAL

----- Start of picture text -----
OFFICIAL#x000D
----- End of picture text -----

1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
1st April 2024 The Opening Balance Was
£6,241.13
Surplus / Defcit on the year of £ 3182.88 Surplus / Defcit on the year of £ 3182.88
#VALUE!
The Closing Balance Is
£9,424.01
Receipts £3,479.82 Payments £296.94
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01
£9,424.01

x000D # OFFICIAL

----- Start of picture text -----
OFFICIAL#x000D
----- End of picture text -----

1st April 2024 The Opening Balance Was
£0.00
1st April 2024 The Opening Balance Was
£0.00
1st April 2024 The Opening Balance Was
£0.00
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0 Surplus / Defcit on the year of £ 0 Surplus / Defcit on the year of £ 0 Surplus / Defcit on the year of £ 0 Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D # OFFICIAL

OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D # OFFICIAL

OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D # OFFICIAL

OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D # OFFICIAL

OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D # OFFICIAL

OFFICIAL# x 000D OFFICIAL# x 000D OFFICIAL# x 000D OFFICIAL# x 000D OFFICIAL# x 000D OFFICIAL# x 000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £147.00 Payments £147.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
27-Oct-24 CASH Charitable Actvity TrainingMaterials -£70.00 £70.00
27-Oct-24 Charitable Actvity TrainingMaterials -£18.00 £88.00
27-Oct-24 Generated SCAVA £32.00 £120.00
27-Oct-24 Generated SCAVA £55.00 £175.00
27-Oct-24 Generated SCAVA £60.00 £235.00
27-Oct-24 Charitable Actvity TrainingMaterials £200.00 £35.00
29-Oct-24 Transfer. To Bank £35.00 £0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D# OFFICIAL

----- Start of picture text -----
OFFICIAL # x 000D
1st April 2024 The Opening Balance Was £0.00 Surplus / Deficit on the year of £ 0
#VALUE! The Closing Balance Is £0.00 Receipts £147.00 Payments £147.00
No. Date Nominee Ref Summary Detail MoneyIn Summary Detail MoneyOut BalanceCurrent
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
----- End of picture text -----

x000D# OFFICIAL

----- Start of picture text -----
OFFICIAL # x 000D
1st April 2024 The Opening Balance Was £0.00 Surplus / Deficit on the year of £ 0
#VALUE! The Closing Balance Is £0.00 Receipts £147.00 Payments £147.00
No. Date Nominee Ref Summary Detail MoneyIn Summary Detail MoneyOut BalanceCurrent
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
----- End of picture text -----

x000D# OFFICIAL

OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D# OFFICIAL

OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D# OFFICIAL

OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D# OFFICIAL

OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D # OFFICIAL

OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D OFFICIAL#x000D
1st April 2024 The Opening Balance Was
£0.00
Surplus / Defcit on the year of £ 0
#VALUE!
The Closing Balance Is
£0.00
Receipts £0.00 Payments £0.00
No. Date Nominee Ref Summary Detail Money
In
Summary Detail Money
Out
Current
Balance
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00

x000D # OFFICIAL

OFFICIAL

Maryport & Solway Unit 541 of the Sea Cadet Corps Financial Year 1st April 2024 to 31st March 2025

Detail Report -- Year to Date as at 31 March 2025

Receipts Payments
Donatons £5,414.00 Charitable Actvity £1,890.29
Bursaries - restricted £0.00 Competton Fees - external provider £0.00
Bursaries - unrestricted £0.00 Competton Fees - internal provider £0.00
Cadet £3,545.50 Course Fees - external provider £0.00
P&SA £0.00 Course Fees - internal provider £0.00
Third party - restricted £0.00 Training Materials £612.02
Third party - unrestricted £1,868.50 Fuel £0.00
Ward Room £0.00 3rd Party travel £529.32
MSSC Travel Refund (enter as credit) £0.00
Fundraising £845.59 Catering £0.00
Bag packs £0.00 Fundraising Costs £0.00
Flag week £0.00 Special Events £748.95
Social events £0.00
Community events £353.60 Operatng £78,357.31
Other £491.99 Unit Health, Hygiene & Well-being £110.47
Ofce Equipment <£250.00 £0.00
Generated £446.32 Ofce Statonery, Printng & Postage £0.00
Property Rental £0.00 IT Consumables £17.94
Sale of Assets £0.00 Building maintenance £72,939.30
Sale of Goods £0.00 Grounds maintenance £0.00
SCAVA £446.32 Boat maintenance £373.06
Vehicle maintenance, MOT & RFT £0.00
Grants £38,968.00 Other maintenance £3,180.00
External - restricted £35,112.00 Goods for resale £0.00
External - unrestricted £0.00 PPE & Branded clothing £90.00
MS-SC Restricted Grant £3,856.00 Various Unit Assets £1,646.54
Training £0.00 Overheads £7,338.98
Competton Fees - external provider £0.00 Rent £1,698.00
Competton Fees - internal provider £0.00 Rates £0.00
Course Fees - external provider £0.00 Lease Fees £250.00
Course Fees - internal provider £0.00 Water Rates £236.94
Sewage Rates £0.00
Unearned £0.00 Electricity £0.00
Bank Interest £0.00 Gas £2,192.47
Gif Aid £0.00 Broadband £426.37
Investment Income £0.00 Telephone £0.00
Alarm Monitoring £0.00
£45,673.91 Insurance - MS-SC provided
Insurance - Non MS-SC provided
£2,488.20
£0.00
Roadside assistance £0.00
Certfcaton £47.00
Fees Charges £310.00
Audit/Accountancy fees £0.00
Legal fees £0.00
Other professional fees £0.00
Other revenue costs £250.00
Bank charges £60.00

Surplus / Deficit Financial Year 1st April 2024 to 31st March 2025

-£42,222.67

£87,896.58

V 3.0

I f ti C t t 02/06/2026 000D OFFICIAL

OFFICIAL

Maryport & Solway Unit 541 of the Sea Cadet Corps -- Financial Year 1st April 2024 to 31st March 2025

Cash Transactons
Opening Balance
£0.00
Receipts
Donatons
£0.00
Fundraising
£0.00
Generated
£147.00
Grants
£0.00
Training
£0.00
Unearned
£0.00
£147.00
£147.00
Payments
Charitable Actvity
£112.00
Operatng
£0.00
Overheads
£0.00
Fees Charges
£0.00
£112.00
£35.00
Transfers
-£35.00
£0.00
Year to Date Detail Report as at
31 March 2025
V 3.0
Bank Transactons
All Transactons
£77,198.22
£77,198.22
£5,414.00
£5,414.00
£845.59
£845.59
£299.32
£446.32
£38,968.00
£38,968.00
£0.00
£0.00
£0.00
£0.00
£45,526.91
£45,673.91
£122,725.13
£122,872.13
£1,778.29
£1,890.29
£78,357.31
£78,357.31
£7,338.98
£7,338.98
£310.00
£310.00
£87,784.58
£87,896.58
£34,940.55
£34,975.55
£35.00
£0.00
£34,975.55
£34,975.55
Trading Balance for year
-£42,222.67
Money held in Current Account
£0.00
Money Held on Deposit
£0.00
Cash in Hand
£0.00
£0.00
Bank Transactons
All Transactons
£77,198.22
£77,198.22
£5,414.00
£5,414.00
£845.59
£845.59
£299.32
£446.32
£38,968.00
£38,968.00
£0.00
£0.00
£0.00
£0.00
£45,526.91
£45,673.91
£122,725.13
£122,872.13
£1,778.29
£1,890.29
£78,357.31
£78,357.31
£7,338.98
£7,338.98
£310.00
£310.00
£87,784.58
£87,896.58
£34,940.55
£34,975.55
£35.00
£0.00
£34,975.55
£34,975.55
Trading Balance for year
-£42,222.67
Money held in Current Account
£0.00
Money Held on Deposit
£0.00
Cash in Hand
£0.00
£0.00
£34,975.55
£0.00
£34,975.55
-£42,222.67
£0.00
£0.00
£0.00
£0.00

I f ti C t t 02/06/2026 000D OFFICIAL

OFFICIAL#x000D

THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
Form
SCC A3 (R&P)
Jan-20
Maryport & Solway Unit 541 of the Sea Cadet Corps
Unit
Name:
507614
Charity No:
Notes
ANNUAL FUND/DIRECT GRANT - (restricted)
OTHER GRANTS - (unrestricted)
SCAVA (Sea Cadet Victualling Allowance)
CADET CONTRIBUTIONS
OTHER DONATIONS / LEGACIES
FUNDRAISING & SPECIAL EVENTS PROCEEDS
OTHER CHARITABLE ACTIVITIES:
COMPETITION RECEIPTS
COURSE FEES
SUNDRY SALES RECEIPTS
BANK DEPOSIT INTEREST
OTHER REVENUE RECEIPTS
A
B
TOTAL RECEIPTS = A + B
C
Reconciliation:-
Fund-name/purpose(if not held for the Unit’sgeneral
purposes):-
REVENUE RECEIPTS

PROPERTY RENTS (includes any occasional
TOTAL REVENUE RECEIPTS
NON-REVENUE RECEIPTS

PROCEEDS FROM SALES OF OTHER FIXED
TOTAL NON-REVENUE
RECEIPTS
(#Attach that Fund’s similar Account of Receipts as page AC1A, and so on)
general
purposes):-
THIS
YEAR
£
LAST
YEAR
£
Notes
### £90,990.00
£0.00 £6,000.00
£446.32 £454.80
£3,545.50 £2,575.00
£1,868.50 £5,013.66
£845.59 £1,799.50
£0.00 £0.00
£0.00 £1,142.00
£0.00 £0.00
£0.00 £0.00
£0.00 £0.00
£0.00 £0.00
A
### £107,974.96
£0.00 £0.00
£0.00 £0.00
### £107,974.96
NET CHANGE FOR YEAR IN CASH/BANK BALANCE:-
- REVENUE ITEMS (= A – D from page AC2)
G
- NON-REVENUE ITEMS (= B – E from page AC2)
H
- COMBINED (=G+H)
CASH/BANK BALANCE FROM LAST YEAR-END
CASH/BANK BALANCE AT THIS YEAR-END
V 3.0
###
###
-£1,646.54
-£3,609.22
###
###
### £35,192.91
### ###
AC1

000D OFFICIAL

OFFICIAL#x000D

----- Start of picture text -----
THE SEA CADETS Form
ANNUAL STATEMENT OF ACCOUNT FOR THE UNIT SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025 Jan-20
(
Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
Unit
Name: Maryport & Solway Unit 541 of the Sea Cadet C Charity No : 507614
Fund-name/purpose (if not held for the Unit’s general purposes) :- THIS LAST
YEAR YEAR
Notes £ £
REVENUE PAYMENTS –
DIRECT CHARITABLE ACTIVITY COSTS:
FUNDRAISING & SPECIAL EVENTS COSTS £748.95 £684.57
COMPETITION COSTS £0.00 £0.00
FUEL & TRAVEL COSTS £529.32 £860.68
CATERING COSTS £0.00 £0.00
TRAINING DELIVERY COSTS £612.02 £1,170.00
ARTICLES PURCHASED FOR RESALE £0.00 £0.00
OVERHEAD COSTS FOR:
RENT / COUNCIL TAX £1,948.00 £1,683.71
HEAT, LIGHT & WATER £2,429.41 £3,605.65
TELEPHONE & BROADBAND £426.37 £431.90
RUNNING COST Inc POSTAGE, PRINTING & OTHER £107.94 £144.00
MAINTENANCE COSTS FOR:
BUILDINGS & ESTATE ### £49,733.75
BOATS £373.06 £1,155.64
VEHICLES £0.00 £0.00
OTHER MISC EQUIPMENT £3,290.47 £243.13
INSURANCE COSTS £2,535.20 £2,487.40
BANK INTEREST & CHARGES £60.00 £60.00
CHARITY GOVERNANCE COSTS:
FOR ACCOUNTS/AUDIT OR INDEPENDENT EXAMINATION £0.00 £0.00
FOR OTHER PROFESSIONAL FEES £0.00 £0.00
FOR LEGAL ADVICE (for constitution or trustees) £0.00 £0.00
OTHER REVENUE COSTS £250.00 £100.00
TOTAL REVENUE PAYMENTS D ### £62,360.43
NON-REVENUE PAYMENTS –
ASSETS £1,646.54 £3,609.22
TOTAL NON-REVENUE
PAYMENTS E £1,646.54 £3,609.22
TOTAL PAYMENTS (=D+E) F ### £65,969.65
( [#] Attach that Fund’s similar Account of Payments as page AC2A, and so on)
AC2
V 3.0
----- End of picture text -----

OFFICIAL#x000D

THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
Form
SCC A3 (R&P)
Jan-20
Form
SCC A3 (R&P)
Jan-20
Maryport & Solway Unit 541 of the Sea Cadet C
Unit
Name:
507614
Charity No:
In E&W: STATEMENT OF ASSETS & LIABILITIES Name
of Fund
THIS
LAST
YEAR
YEAR
£
£
£34,975.55
£77,198.22
if restricted
ASSETS:
CASH/BANK BALANCE(S) AT YEAR-END (from page AC1)
BANK DEPOSITS (if any) not included above
LOANS RECOVERABLE
OTHER DEBTS(total recoverable – exclude any “accruals”)
*STOCKS OF ITEMS FOR RESALE(total cost)
INVESTMENTS(present value of securities &c)
INVESTMENTS(ditto – belonging to a Restricted Fund, if
*OTHER FIXED ASSETS:
- LAND & BUILDINGS
- BOATS
- VEHICLES
- COMPUTERS & OTHER EQUIPMENT
*For all these items (including any gifts at estimated value when given) state [ ] [ ]
their total present value
here if lower than as above
LIABILITIES
LOANS REPAYABLE
OTHER CREDITORS(total payable – exclude any “accruals”)
CONTINGENT LIABILITIES(estimated total amount)
[Scottish] ACCOUNTS NOTES* (if not within Annual Report) [Amounts]
Particulars
For anyseparate
Receipts & Payments Account included
in this Statement of Account: the nature and purpose of
each Fund accounted for and the legal restrictions on its
use
Total number and amount of any grants paid to (i)
Give page no(s).
- or say if none
individuals and (ii) institutions, analysed by type of activity
j
t
Amount of trustee remuneration (inc. to connected
persons) paid and the legal authority for it
Amount of any trustee expenses reimbursed and for how
many trustees
Amount and nature of any other trustee-transactions
(including with connected persons, stating the
l ti
hi )
together with any amount owing at the year-end (say if
Any further information that ‘may reasonably assist’ a
reader’s understanding
(or say if none)
(or say if none)
Give page no(s).
[ ]
[ ] Authority:
[ ] For how many:
[ ] Nature:
[ ]
- or say if none
(*Show details on an extra attached
(numbered) page if necessary)
Signed as authorised by the Unit’s Management Committee - Date:
……………………………..…………….. ……………………………………..Unit Treasurer
………………………………………………………………………………….. Unit Chairman
Note:The statutory audit or independent examination report on this Statement of Account must be attached.
V 3.0
AC3

OFFICIAL#x000D

THE SEA CADETS Form ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT SCC A3 (R&P) RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025 Jan-20 (Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218) Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025 Unit Name: Maryport & Solway Unit 541 of the Sea Cadet Corps Charity No* : 507614 Unit address (or address for correspondence):House name: Street and No: Area or Estate: Town/City: County: Post Code: Unit Management Committee members (the ‘charity trustees’) at date of signing Report:Names of any other persons who were charity trustees of the Unit at any time in the financial year:-

Name of any person who is now (or was, in the financial year) a ‘trustee for the charity’ - i.e., holding or in possession of any assets belonging to the Unit (includes custodians, nominees &c) [not: Scotland] :-

Nature and date of the Unit’s constitution (governing document): Governed by Sea Cadet Standard Constitution

The method(s) adopted for recruiting new trustees, and how trustees are elected or otherwise appointed (and by whom) in accordance with the Unit’s constitution, are as follows:-

Unit Management Team (UMT) members are elected annually at the Annual General Meeting (AGM). UMT members are elected from the membership of the Sea Cadet Unit which is drawn loosely as being those with an interest in the unit. In the event of a vacancy arising during the year (known as a casual vacancy), The UMT have the power to appoint a new UMT member. The UMT member appointed will serve until the date of the next AGM, after which the post will be filled by election.

The Unit’s charitable purpose(s) as set out in its constitution is:-

To promote the development of young people in achieving their physical, intellectual and social potential as individuals and as responsible citizens by the provision of education and leisure time activities using a nautical theme and in accordance with the principles, ethos and practices of the Marine Society & Sea Cadets (MSSC).

The Unit’s main activities and achievements in the financial year were:-

Public Benefit

The UMT continue to give due regard to the public benefit provided by the Unit in relation to the charitable purpose of the Sea Cadet movement as set out in the activities and achievements as outlined above. The aim is to promote the development of young people in achieving their physical, intellectual and social potential as individuals and responsible citizens in a safe environment. In order to achieve this the Unit takes young people from all backgrounds, including where possible those with disabilities and develops their skills and abilities by:

Contributions are kept low in order to ensure all those who wish to take part in the activities of the Unit may do so.

AC4

V 3.0

OFFICIAL#x000D

THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT* FOR THE UNIT
SCC A3 (R&P)
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025
Jan-20
(*Units in Scotland: This Statement’s form and content and its scrutiny are governed by Regulations – SSI 2006/218)
Copy to be uploaded onto Westminster and Volunteer & Business Support Manager at Area Office to be notified by 1 November 2025
Form
SCC A3 (R&P)
Jan-20
Maryport & Solway Unit 541 of the Sea Cadet C
Unit
Name:
507614
Charity No:
Reserves Policy
The charity trustees’ policy aims to maintain unrestricted reserves at a level equating to
months
revenue payments in order to safeguard the Unit’s ongoing activities from any unexpected fluctuations in income
Year-end reserves amounted to
months’ on that basis.

for future projects to be carried out in

[Delete this section if not applicable]
The Unit
holds
in designated funds representing fixed assets needed for future activities
and
_sum>
as currently planned/expected
A restricted fund held for the purpose of
was in deficit to the extent of
and the steps being taken to rectify it are:-
[Delete this section unless the Unit has a Restricted Fund
in deficit
]
During the financial year the Unit received the following donated facilities/services [not: English, Welsh or NI
Units]:-
The Unit and/or its trustees held the following assets for the charity/ies named below, whose charitable purposes
are as set out hereunder. Special arrangements for the safe custody of those assets and their segregation from the
Unit’s own assets are as set out below [English, Welsh & NI Units: Delete this section if not applicable; Units in
Scotland: This disclosure is not mandatory]:-
Date signed as authorised by the Unit’s Management Committee:
………………………………………………………………………………………….Unit Treasurer
………………………………………………………………………………………….Unit Chairman
………………………………………………………………………………………….Independent Examiner
V 3.0
AC5
Note:The statutory audit or independent examination report on this Statement of Account must be attached.

OFFICIAL#x000D

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Maryport & Solway Unit 541 of the Sea Cadet Corps members of ~~[fo~~ On accounts for the 31st March 2025 Charity no 507614 year ended Set out on pages ~~———~~ (remember to include the page numbers of additional sheets) Respective The charity's trustees are responsible for the preparation of the responsibilities of accounts. The charity’s trustees consider that an audit is not trustees and examiner required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

· to state whether particular matters have come to my attention. Basis of independent My examination was carried out in accordance with general examiner’s statement Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent In connection with my examination, no matter has come to my examiner's statement attention (other than that disclosed below *)

  1. which gives me reasonable cause to believe that in, any material respect, the requirements:

  2. to keep accounting records in accordance with section 130 of the Charities Act; and

  3. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or

  4. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

  5. Please delete the words in the brackets if they do not apply.

Signed: Tom Lawson Date: 2/6/2026 Name: Tom Lawson Relevant professional qualification(s) or body ACCA (if any): ~~|~~ Address: Highfield, Eastlands Farm, Crosby, Maryport. CA15 6SH ~~en~~

x000D# OFFICIAL

OFFICIAL #x000D

Independent examiner's report on the accounts

Section B Disclosure

Only complete if the examiner needs to highlight material problems. Give here brief details There are no material problems to highlight. The accounts have been prepared of any items that the using the accounting model supplied by Sea Cadets HQ . This model is on a cash basis rather than an accruals basis and produces an Income & Expenditure examiner wishes to Statement with a surplus or deficit but no Statement of Financial Position. Using this disclose. model Maryport Sea Cadets had a deficit of £42k for 2024/25. A large proportion of the £78k operating costs could be classed as improvements if the model was more sophisticated which would have a significant impact on the accounts. Sea Cadets HQ would need to supply an enhanced model to comply with all the accounting requirements of the Charities Act.

x000D# OFFICIAL

OFFICIAL

Maryport & Solway Unit 541 of the Sea Cadet Corps Financial Year 1st April 2024 to 31st March 2025

Detail Report -- Receipts as at 31 March 2025
Actual To Date Budget Projecton Variance
2023 - 2024 2024 - 2025 2024 - 2025 2024 - 2025 2024 - 2025
Receipts
Donatons £7,588.66 £5,414.00 £0.00 £5,414.00 £5,414.00
Bursaries - restricted £0.00 £0.00 £0.00 £0.00 £0.00
Bursaries - unrestricted £0.00 £0.00 £0.00 £0.00 £0.00
Cadet £2,575.00 £3,545.50 £0.00 £3,545.50 £3,545.50
P&SA £0.00 £0.00 £0.00 £0.00 £0.00
Third party - restricted £0.00 £0.00 £0.00 £0.00 £0.00
Third party - unrestricted £5,013.66 £1,868.50 £0.00 £1,868.50 £1,868.50
Ward Room £0.00 £0.00 £0.00 £0.00 £0.00
Fundraising £1,799.50 £845.59 £0.00 £845.59 £845.59
Bag packs £0.00 £0.00 £0.00 £0.00 £0.00
Flag week £0.00 £0.00 £0.00 £0.00 £0.00
Social events £498.50 £0.00 £0.00 £0.00 £0.00
Community events £160.00 £353.60 £0.00 £353.60 £353.60
Other £1,141.00 £491.99 £0.00 £491.99 £491.99
Generated £454.80 £446.32 £0.00 £446.32 £446.32
Property Rental £0.00 £0.00 £0.00 £0.00 £0.00
Sale of Assets £0.00 £0.00 £0.00 £0.00 £0.00
Sale of Goods £0.00 £0.00 £0.00 £0.00 £0.00
SCAVA £454.80 £446.32 £0.00 £446.32 £446.32
Grants £96,990.00 £38,968.00 £0.00 £38,968.00 £38,968.00
External - restricted £90,990.00 £35,112.00 £0.00 £35,112.00 £35,112.00
External - unrestricted £6,000.00 £0.00 £0.00 £0.00 £0.00
MS-SC Restricted Grant £0.00 £3,856.00 £0.00 £3,856.00 £3,856.00
Training £1,142.00 £0.00 £0.00 £0.00 £0.00
Competton Fees - external provider £0.00 £0.00 £0.00 £0.00 £0.00
Competton Fees - internal provider £0.00 £0.00 £0.00 £0.00 £0.00
Course Fees - external provider £0.00 £0.00 £0.00 £0.00 £0.00
Course Fees - internal provider £1,142.00 £0.00 £0.00 £0.00 £0.00
Unearned £0.00 £0.00 £0.00 £0.00 £0.00
Bank Interest £0.00 £0.00 £0.00 £0.00 £0.00
Gif Aid £0.00 £0.00 £0.00 £0.00 £0.00
Investment Income £0.00 £0.00 £0.00 £0.00 £0.00
£107,974.96 £45,673.91 £0.00 £45,673.91 £45,673.91

Surplus / Deficit 1st April 2023 to 31st March 2024

£42,005.31

Current Surplus / Deficit Projected Surplus / Deficit 1st April 2024 to 31st March 2025 1st April 2024 to 31st March 2025 -£42,222.67 -£42,222.67

V 3.0

I f ti C t t 02/06/2026 000D OFFICIAL

OFFICIAL

Maryport & Solway Unit 541 of the Sea Cadet Corps Financial Year 1st April 2024 to 31st March 2025

Detail Report -- Payments Detail Report -- Payments as at 31 March 2025
Actual To Date Budget Projecton Variance
2023 - 2024 2024 - 2025 2024 - 2025 2024 - 2025 2024 - 2025
Payments
Charitable Actvity £2,715.25 £1,890.29 £0.00 £1,890.29 £1,890.29
Competton Fees - external provider £0.00 £0.00 £0.00 £0.00 £0.00
Competton Fees - internal provider £0.00 £0.00 £0.00 £0.00 £0.00
Course Fees - external provider £900.00 £0.00 £0.00 £0.00 £0.00
Course Fees - internal provider £0.00 £0.00 £0.00 £0.00 £0.00
Training Materials £270.00 £612.02 £0.00 £612.02 £612.02
Fuel £271.37 £0.00 £0.00 £0.00 £0.00
3rd Party travel £1,439.31 £529.32 £0.00 £529.32 £529.32
MSSC Travel Refund (enter as credit) -£850.00 £0.00 £0.00 £0.00 £0.00
Catering £0.00 £0.00 £0.00 £0.00 £0.00
Fundraising Costs £46.80 £0.00 £0.00 £0.00 £0.00
Special Events £637.77 £748.95 £0.00 £748.95 £748.95
Operatng £54,885.74 £78,357.31 £0.00 £78,357.31 £78,357.31
Unit Health, Hygiene & Well-being £19.18 £110.47 £0.00 £110.47 £110.47
Ofce Equipment <£250.00 £0.00 £0.00 £0.00 £0.00 £0.00
Ofce Statonery, Printng & Postage £0.00 £0.00 £0.00 £0.00 £0.00
IT Consumables £0.00 £17.94 £0.00 £17.94 £17.94
Building maintenance £49,733.75 £72,939.30 £0.00 £72,939.30 £72,939.30
Grounds maintenance £0.00 £0.00 £0.00 £0.00 £0.00
Boat maintenance £1,155.64 £373.06 £0.00 £373.06 £373.06
Vehicle maintenance, MOT & RFT £0.00 £0.00 £0.00 £0.00 £0.00
Other maintenance £223.95 £3,180.00 £0.00 £3,180.00 £3,180.00
Goods for resale £0.00 £0.00 £0.00 £0.00 £0.00
PPE & Branded clothing £144.00 £90.00 £0.00 £90.00 £90.00
Various Unit Assets £3,609.22 £1,646.54 £0.00 £1,646.54 £1,646.54
Overheads £8,208.66 £7,338.98 £0.00 £7,338.98 £7,338.98
Rent £1,570.00 £1,698.00 £0.00 £1,698.00 £1,698.00
Rates £0.00 £0.00 £0.00 £0.00 £0.00
Lease Fees £113.71 £250.00 £0.00 £250.00 £250.00
Water Rates £753.59 £236.94 £0.00 £236.94 £236.94
Sewage Rates £0.00 £0.00 £0.00 £0.00 £0.00
Electricity £104.56 £0.00 £0.00 £0.00 £0.00
Gas £2,747.50 £2,192.47 £0.00 £2,192.47 £2,192.47
Broadband £431.90 £426.37 £0.00 £426.37 £426.37
Telephone £0.00 £0.00 £0.00 £0.00 £0.00
Alarm Monitoring £0.00 £0.00 £0.00 £0.00 £0.00
Insurance - MS-SC provided £2,356.40 £2,488.20 £0.00 £2,488.20 £2,488.20
Insurance - Non MS-SC provided £0.00 £0.00 £0.00 £0.00 £0.00
Roadside assistance £0.00 £0.00 £0.00 £0.00 £0.00
Certfcaton £131.00 £47.00 £0.00 £47.00 £47.00
Fees Charges £160.00 £310.00 £0.00 £310.00 £310.00
Audit/Accountancy fees £0.00 £0.00 £0.00 £0.00 £0.00
Legal fees £0.00 £0.00 £0.00 £0.00 £0.00
Other professional fees £0.00 £0.00 £0.00 £0.00 £0.00
Other revenue costs £100.00 £250.00 £0.00 £250.00 £250.00
Bank charges £60.00 £60.00 £0.00 £60.00 £60.00
£65,969.65 £87,896.58 £0.00 £87,896.58 £87,896.58

V 3.0

I f ti C t t 02/06/2026 000D OFFICIAL

OFFICIAL

Maryport & Solway Unit 541 of the Sea Cadet Corps Financial Year 1st April 2024 to 31st March 2025

Detail Report -- Year on Year as at 31 March 2025

Detail Report -- Y ear on Yea r
as at
31 March 2025
2023 - 2024 2024 - 2025 2023 - 2024 2024 - 2025
Receipts Payments
Donatons £7,588.66 £5,414.00 Charitable Actvity £2,715.25 £1,890.29
Bursaries - restricted £0.00 £0.00 Competton Fees - external provider £0.00 £0.00
Bursaries - unrestricted £0.00 £0.00 Competton Fees - internal provider £0.00 £0.00
Cadet £2,575.00 £3,545.50 Course Fees - external provider £900.00 £0.00
P&SA £0.00 £0.00 Course Fees - internal provider £0.00 £0.00
Third party - restricted £0.00 £0.00 Training Materials £270.00 £612.02
Third party - unrestricted £5,013.66 £1,868.50 Fuel £271.37 £0.00
Ward Room £0.00 £0.00 3rd Party travel £1,439.31 £529.32
MSSC Travel Refund (enter as credit) -£850.00 £0.00
Fundraising £1,799.50 £845.59 Catering £0.00 £0.00
Bag packs £0.00 £0.00 Fundraising Costs £46.80 £0.00
Flag week £0.00 £0.00 Special Events £637.77 £748.95
Social events £498.50 £0.00
Community events £160.00 £353.60 Operatng £54,885.74 £78,357.31
Other £1,141.00 £491.99 Unit Health, Hygiene & Well-being £19.18 £110.47
Ofce Equipment <£250.00 £0.00 £0.00
Generated £454.80 £446.32 Ofce Statonery, Printng & Postage £0.00 £0.00
Property Rental £0.00 £0.00 IT Consumables £0.00 £17.94
Sale of Assets £0.00 £0.00 Building maintenance £49,733.75 £72,939.30
Sale of Goods £0.00 £0.00 Grounds maintenance £0.00 £0.00
SCAVA £454.80 £446.32 Boat maintenance £1,155.64 £373.06
Vehicle maintenance, MOT & RFT £0.00 £0.00
Grants £96,990.00 £38,968.00 Other maintenance £223.95 £3,180.00
External - restricted £90,990.00 £35,112.00 Goods for resale £0.00 £0.00
External - unrestricted £6,000.00 £0.00 PPE & Branded clothing £144.00 £90.00
MS-SC Restricted Grant £0.00 £3,856.00 Various Unit Assets £3,609.22 £1,646.54
Training £1,142.00 £0.00 Overheads £8,208.66 £7,338.98
Competton Fees - external provider £0.00 £0.00 Rent £1,570.00 £1,698.00
Competton Fees - internal provider £0.00 £0.00 Rates £0.00 £0.00
Course Fees - external provider £0.00 £0.00 Lease Fees £113.71 £250.00
Course Fees - internal provider £1,142.00 £0.00 Water Rates £753.59 £236.94
Sewage Rates £0.00 £0.00
Unearned £0.00 £0.00 Electricity £104.56 £0.00
Bank Interest £0.00 £0.00 Gas £2,747.50 £2,192.47
Gif Aid £0.00 £0.00 Broadband £431.90 £426.37
Investment Income £0.00 £0.00 Telephone £0.00 £0.00
Alarm Monitoring £0.00 £0.00
£107,974.96 £45,673.91 Insurance - MS-SC provided £2,356.40 £2,488.20
Insurance - Non MS-SC provided £0.00 £0.00
Roadside assistance £0.00 £0.00
Certfcaton £131.00 £47.00
Fees Charges £160.00 £310.00
Audit/Accountancy fees £0.00 £0.00
Legal fees £0.00 £0.00
Actual Surplus / Defcit 1st April 2023 to 31st March 2024 Other professional fees £0.00 £0.00
Other revenue costs £100.00 £250.00
Bank charges £60.00 £60.00

£42,005.31

Current Surplus / Deficit 1st April 2024 to 31st March 2025

-£42,222.67

£65,969.65 £87,896.58

V 3.0

I f ti C t t 02/06/2026 000D OFFICIAL

OFFICIAL#x000D

Maryport & Solway Unit 541 of the Sea Cadet Corps

Receipts Report

----- Start of picture text -----
April 2021 Refresh
Donations Total #N/A
Fundraising Total #N/A
Generated Total #N/A
Grants Total #N/A
Training Total #N/A
Unearned Total #N/A
£0.00
Category Sub- Category Value
----- End of picture text -----

Information Corret as at 02/06/2026_x000D_# OFFICIAL

OFFICIAL#x000D

Maryport & Solway Unit 541 of the Sea Cadet Corps

Payments Report

April 2021 Refresh
Charitable Actvity Total £0.00
Operatng Total £0.00
Overheads Total £0.00
Fees Charges Total £0.00
£0.00
Category Sub- Category Value
Fees Charges Total Bank charges £5.00 1
Fees Charges Total Bank charges £5.00 1
0 0 £0.00 1
0 Total 0 £0.00 1
0 Total 0 £0.00 1
0 0 £0.00 1
0 Total 0 £0.00 1
Charitable Actvity Training Materials £360.34
Charitable Actvity Training Materials £360.34 1
Fees Charges Bank charges £5.00
Fees Charges Total Bank charges £5.00 1
Operatng Building maintenance £20,000.00
Operatng Other maintenance £180.00

Information Corret as at 02/06/2026_x000D_# OFFICIAL

OFFICIAL#x000D

type_exp
Charitable Actvity
Operatng
Overheads
Fees Charges
Transfer.
Charitable Actvitycosts
Competton Fees - external provider
Competton Fees - internal provider
Course Fees - external provider
Course Fees - internal provider
Training Materials
Fuel
3rd Party travel
MSSC Travel Refund (enter as credit)
Catering
Fundraising Costs
Special Events
OperatngCosts
Unit Health, Hygiene & Well-being
Ofce Equipment <£250.00
Ofce Statonery, Printng & Postage
IT Consumables
Building maintenance
Grounds maintenance
Boat maintenance
Vehicle maintenance, MOT & RFT
Other maintenance
Goods for resale
PPE & Branded clothing
Various Unit Assets
Overheads
Rent
Rates
Lease Fees
Water Rates
Sewage Rates
Electricity
Gas
Broadband
Telephone
Alarm Monitoring
Insurance - MS-SC provided
Insurance - Non MS-SC provided
Roadside assistance
Certfcaton
Fees & Charges
Audit/Accountancy fees
Legal fees
Other professional fees
Other revenue costs
Bank charges
Transfer
From Bank
From Cash
From Saving
Transfer Transfer
Rent
Rates
Lease Fees
Water Rates
Sewage Rates
Electricity
Gas
Broadband
Telephone
Alarm Monitoring
Insurance - MS-SC provided
Insurance - Non MS-SC provided
Roadside assistance
Certfcaton
To Bank
To Cash
To Saving
type_rev
Donatons
Fundraising
Generated
Grants
Training
Unearned
Transfer
Donatons
Bursaries - restricted
Bursaries - unrestricted
Cadet
P&SA
Third party - restricted
Third party - unrestricted
Ward Room
Charitable Actvity
Bag packs
Flag week
Social events
Community events
Other
Generated
Property Rental
Sale of Assets
Sale of Goods
SCAVA
Grants
External - restricted
External - unrestricted
MS-SC Restricted Grant
Training
Competton Fees - external provider
Competton Fees - internal provider
Course Fees - external provider
Course Fees - internalprovider
Unearned Income Unearned Income
Donatons
Fundraising
Generated
Grants
Training
Unearned
Transfer
Bursaries - restricted
Bursaries - unrestricted
Cadet
P&SA
Third party - restricted
Third party - unrestricted
Ward Room
Bank Interest
Gif Aid
Investment Income

x000D# OFFICIAL

OFFICIAL#x000D

X AC1 AC1 HQ-GRANTS: HQ-GRANTS: HQ-GRANTS: HQ-GRANTS: OTHER CHARITABLE ACTIVITIES: OTHER CHARITABLE ACTIVITIES: OTHER CHARITABLE ACTIVITIES: OTHER CHARITABLE ACTIVITIES: OTHER CHARITABLE ACTIVITIES: OTHER CHARITABLE ACTIVITIES: OTHER CHARITABLE ACTIVITIES: NON-REVENUE RECEIPTS – NON-REVENUE RECEIPTS – NON-REVENUE RECEIPTS – NON-REVENUE RECEIPTS – NON-REVENUE RECEIPTS –
- CAPITATION - TRAVEL EXPENSE REFUNDS - ANNUAL FUND/DIRECT GRANT - SCVA (Sea Cadet Victualling Allowance) OTHER GRANTS CADET CONTRIBUTIONS OTHER DONATIONS LEGACIES MOD - BOAT REPAIR GRANT FUNDRAISING PROCEEDS(not: Special Events as below) SPECIAL EVENTS PROCEEDS(as charitable actvity only) - COMPETITION RECEIPTS - COURSE FEES SUNDRY SALES RECEIPTS INVESTMENT INCOME RECEIVED BANK DEPOSIT INTEREST PROPERTY RENTS(includes any occasional letngs/hirings) OTHER REVENUE RECEIPTS INVESTMENT SALES PROCEEDS PROCEEDS FROM SALES OF OTHER FIXED ASSETS LOANS RECEIVED/RECOVERED(include grants per contra*) TRANSFERS FROM ANY OTHER# FUND OF THE UNIT ANY OTHER RECEIPTS
Donatons Bursaries - restricted X
Bursaries - unrestricted X
Cadet X
P&SA X
Third party - restricted X
Third party - unrestricted X
Ward Room X
Fundraising Bag packs X
Flag week X
Social events X
Community events X
Other X
Generated Property Rental X
Sale of Assets X
Sale of Goods X
SCAVA X
Grants External - restricted X
External - unrestricted X
MS-SC Annual Fund X
Training Competton Fees - external provider X
Competton Fees - internal provider X
Course Fees - external provider X
Course Fees - internal provider X
Unearned Bank Interest X
Gif Aid X
Investment Income X

x000D# OFFICIAL