Trustees, Annual Report and Financial Statements
South Wales Miners, Welfare Trust Fund Scheme
Registered Charity Number 507439
For the year ended 31 December 2023
Page l of 27

South Wales Miners, Welfare Trust Fund Scheme
Contents
Page(s)
Trustees, report
4-10
Auditors, report
11-12
Statement of Financial Activities
13
Balance sheet
14
Cash flow statement
Is
Notes to the financial statements
16-27
Page 2 of 27

South Wales Miners, Welfare Trust Fund Scbeme
Trustees, Annual Report
for the year ended 31 December 2023
Reference and administrative inforniation
Charity Registration Number: 507439
Principal (Registered) o￿lce.
NUM
Unit 2 Maritime Offices
Woodland Te￿ate
Maesycoed
Pontypridd
CF37 IDZ
Convaleseent Home:
Court Royal Convalescent Home
Southcliff Road
Bournemouth
Dorset
BH2 5BE
Trustees:
Mr W Thomas
Mr T O'sullivan OBE (deceased May 2023)
Mr K T Williams
Mr C Earland
Mr M R Parsons
Secretary:
Mrs D Edwards
Auditor5:
R H Jeffs & Rowe
27128 Gelliwastad Road
Pontypridd
CF37 2BW
Bankers:
Unity Trust Bank PLC
Nine Brindley Place
Binningham
BI 2HB
Investment Advisors:
Sarasin & Partners LLP
Juxon House
100 St Pauls Churchyard
London
EC4M 8BU
Page 3 of 27

South Wales Miners, Welfare Trust Fund Scheme
Trnstees, Annual Report
for the year ended 31 December 2023
The Trustees present their report and audited financial statements for the year ended 31
December 2023.
Ob ectives and Activities
The Trustees of the Charity hold the Trust monies upon trust to pay and apply the income
arising there from in accordance with the provisions of the Trust Deed for such charitable
purposes within the objects of the Organisation in any county, any part of which is for the time
being comprised of the South Wales coalfield.
The Trust Fund retains its consolidated status following the transfer into the Trust Fund of four
other South Wales mining related Convalescent and Trust Funds on their subsisting Trusts,
these being the Convalescent Home for the South Wales Mining Industry, David Davies
Memorial Trusts, Hafod Miners, Welfare Women's Convalescent HoTne & Girls Camp and the
South Wales & Monmouthshire Convalescent Hom¢ Endowment Fund Scheme. The objects of
the largest of these charities, being the Convalescent Home charity, previously registered under
registration number 206608, remain that of a convalescent home for beneficiaries of the South
Wales Mining Industry, to include minework¢TS, fornier mineworkers and their dependants, all
of whom are eligible upon having worked a minimum of 5 years in the South Wales mining
industry.
Governin
Document
The unincorporated Charity is governed by a Declaration of Trust dated 20th March 1978, as
amended by a Supplemental Trust Deed dated 4 November 2013, and registered as a Charity
with the Charity Comtnission with the number 507439.
Recruitment and A
ointment of Trustees
New Trustees of the Charity are selected by the Trustee board taking into account the skills and
life experien¢e of the effects of the mining industy and mining communities. Trustees are
cqually representative of employers and employees and all new appointments are endorsed by
CISWO. Upon appointment, the Trustees serve in office indefinitely or until vacation of their
particular employed otTice, or voluntary resignation.
Trustee Induction and Trainin
The Charity has a structured induction policy, whereby any new Trustees are invited and
encouraged to attend a mini series of short training sessions to familiarise themselves with the
Charity and the context within which it operates. These are jointly lead by a deputation of the
Trustees and the Secretary of the Charity and cover :_
The responsibilities of Charity Trustees.
The governing documents which represent the cornerstone of the Charity and policy
documents which set out the operational framework for the Charity.
Resourcing and the current financial position as set out in the latest published accounts.
Future plans and objectives.
A question & answer pack has also been prepared drawing infonnation from the various
Charity Commission publications signposted through the CoTnmission's guide the essential
trustee" as a follow up to these sessions. This is distributed to all new Trustees along with the
governing documents and the latest financial statements.
Page 4 of 27

South Wales Millers, Welfare Trust Fund Scheme
Trnstees, Annual Report
for the yegr ended 31 December 2023
Risk Mana
ement
The Trustees have examined the major strategic, business and operational risks which the
Charity faces and confirms that systems have been established to enable regular reports to be
produced so that necessary steps can be taken to lessen these risks.
anisational Structure
The Charity has a Trustee body who meet quarterly and are responsible for the strategic
direction and policy of the Charity.
The Convalescent Home Manager has responsibility for the day to day operational management
of the Home, the supervision of the Home's general staff team and client care.
Achievements and Performanee
The Consolidated charity's achievements and perforniance is best described under two
headings, Coalfield Schemes of Benefit and Convalescence.
Coalfield Schemes of Benefit
The Trustees were pleased to offer capital support to Cwmdare Miners, Welfare Hall, enabling
this well used community building to once again become water tight following defect issues
with its roofing structure. The Trustees also provided contributory assistance to Bedlinog
Miners, Welfare Association.
The Trustees provided financial support to a select number of OAP and CISWO social groups
to enable them to pursue their social activities.
The Trustees have provided financial assistance in supporting an annual concert at Onllwyn
Welfare where the renowned Tredegar Town Band perfonned, and once again made a
ontributory financial assistance towards the Welsh Open Brass Band Championship, operating
under the auspices of the South Wales Miners, Eisteddfod.
The Trustees continued to grant aid the approved studies of eighteen students meeting the
eligibility criterion, utilising available unrestricted funds from the Hafod Miners, Welfare
Womens, Convalescent Home and Girls Catnp fund.
Convalescence
The trustees curtailed their ongoing rolling refurbishment programme, in anticipation of greater
refurbishment expenditure in 2024, although the Trustees invested in some new ￿rimeter
fencing and endorsed the refurbishment of the upstairs lounge towards the latter part of the
year.
During 2023 the number of convalescent weeks taken was 1,968 out of a maximum possible
number of convalescent weeks of 2,31 O, equating to an overall Capacity utilisation factor of
85.2% (2022 - 860/0). To a degree, the effects of the Covid pandemic softened demand during
the early weeks of the year, and the Trustees shall review demand levels for subsequent periods.
The following page gives an itemisation of the intake numbers on a weekly basis, along with
comparatives for the previous year"
Page 5 of 27

South Wales Miners, Welfare Trust Fund Scheme
Trustees, Annual Report
for the year ended 31 December 2023
Week Commencing
JANUARY
TUES
2023
10
28
20
20
14
25
29
34
36
39
39
13
19
Week CommeneAng
JANUARY
TUES
2022
CLOSED
CLOSED
CLOSED
10
17
24
31
18
25
FEBRUARY
FEBRUARY
21
19
35
24
33
35
32
36
40
40
40
47
43
47
47
44
42
43
42
45
39
46
43
47
45
42
45
44
44
46
47
41
44
46
36
46
44
44
39
14
21
28
15
22
MARCH
MARCH
14
21
28
15
22
29
APIUL
45
45
42
42
46
46
46
45
40
45
47
45
44
41
45
47
45
45
46
43
47
45
46
46
45
43
43
44
44
43
46
APRIL
12
19
26
18
25
MAY
MAY
10
17
24
31
16
23
30
JUNE
13
20
27
14
21
28
JULY
JULY
12
19
26
18
25
AUGUST
AUGUST
15
22
29
16
23
30
SEPTEMBER
SEFfEMBER
12
19
26
13
20
27
OCTOBER
OCTOBER
io
17
24
18
25
Page 6 of 27

South Wales Miners, Welfare Trust Fund Scheme
Trustees, Annual Report
for the year ended 31 December 2023
NOVEMBER
45
47
47
45
NOVEMBER
42
46
47
46
43
40
CLOSED
CLOSED
CLOSED
1860
14
21
28
15
22
29
DECEMBER
46
30
Closed
Closed
1968
DECEMBER
12
19
26
13
20
27
TOTALS
TOTALS
The cost of accommodating an individual at the Home during 2023 was £511.29 (2022
£482.52). The following table gives a breakdown of component costs:_
2023
R•te Per
2022
RAte Per
CoDvalt5cent
Convalescent
Amount
Wtek
Arnoulll
Week
l. Provisions
2. Salaries and Wages
3. Establishment Costs
4. Administration Expenses
151,697
428,059
153,227
45,244
77
218
78
23
140,030
366,971
100,273
58,243
75
197
54
31
778,227
124,384
21,232
37,995
395
63
665,517
123,460
17,387
37,995
357
66
5. Convalescents Travel
6. Entertainment
7. Depreciation
19
20
961,838
489
844,359
454
BUILDING FUND
8. Refurbishment, Repairs and Maintenance 44,373
22
53,128
29
1,006,211
511
897,487
483
* Adjusted for AGM Costs
Page 7 of 27

South Wales Miners, Welfare Trust Fund Scheme
Trustees, Annual Report
for the year ended 31 December 2023
Financial Review
Incoming resources in the period amounted to £897,889 (2022 - £598,554) with all identified
income streams identified on page 19 of the financial statements.
Total resources expended in the period amounted to £1,108,795 (2022 £1,015,917), and
which are best considered under the same two headings of Coalfield Schemes of Benefit and
Convalescence.
Coalfield Schemes of Benefit
Grant assistance provided to Miners, Welfare Schemes amounted to £26,500 (2022 - £28,395).
Other Grants and Donations during the year totalled £29,782, enabling social, cultural and
educational activities.
Administration, Governance and Support costs amounted to £41,801 with the majority of these
costs relating to Fund Manager's fees in administering fIve portfolios with a combined market
valuation of £4.6 million at year end.
Convalescence
Total resources expended in the period amounted to £1,010,712 (2022
£907,797),
representing the first year on record where costs topped £lm. The cost per w¢¢k therefore of
operating the Convalescent Home during 2023 was £19,437, an increase of 11.3% in
comparison to the Previous year (£17,458).
Statement of Net Investment Gainsl
Losses
The Consolidated Charity recorded net investment gains of £255,234 which when combined
with the operational deficit of £210,905, resulted in an overall up turn in asset value of
£44,327, increasing the Trust Fund's asset value from £8,187,682 to £8,232,009.
All investments are administered by Messrs Sarasin LLP through their Alpha Fund, which
generated a total return for the year of 8.8 % against a benchmark of 11.7%. In terms of a rolling
three year perfonnance, the Alpha Fund returned 19.40/0 against a benchmark return of 25.8 /0.
The Trustees wtll assess their future direction at the latter part of 2024.
Staternent of Investment Princi
les
The Funds, discretionary management agreement with Sarasin & Partners LLP provides for
obtaining "reasonable long-terni overall return at modest risk within specific restrictions on
investment"
l. I Investment Princi les
l ) The Trustees have appointed an investment manager, Sarasin & Partners LLP, to manage the
assets of the Fiinds in accordance with the principles set out in this Statement and within the
guidelines set down from time to time by the Trustees.
2) The Trustees will monitor the performance of the investment manager against stated
Perforn]ance Objective. Perfonnance reports and valuations will be obtained quarterly.
Attendance by the manager at client meetings is by client request.
3) The Trustees do not impose any restrictions whether in respect of ethical, social or
environmental matters, or voting policy, or otherwise, with the exception of the points listed in
the 'Current Investment Arrangements" below, believing that this course is in the best interests
of the objectives of the Funds.
Page 8 of 27

South Wales Miners, Welfare Trust Fund Scheme
Trustees, Annual Report
for the year ended 31 December 2023
1.2 Investment Ob'ectives
4) The primary objective of the Trustees is to ensure that the Funds are invested so as to
provide as high an annual income as possible within the parameters of agreed asset allocation.
Income targets may be set by the Trustees frotn time to time. The current income target of the
Fund (after managements fees deducted at source from the 3 main funds) is £130,000.
5) All Funds are to be managed on a discretionary basis.
6) The object of the Funds is to support charitable causes.
7) The assets will be invested in diverse portfolios of investments, consistent with a medium
risk profile.
8) A further objective (the Performance Objective) of the Trustees is for the manager to
achieve, over rolling three-year periods, a total return on investments which is above average
when compared to the specific benchmarks of the Fund.
1.3 Current Investment Arran
ements
9) Sarasin & Partners LLP have been appointed the discretionary investment manager of the
Fund. The Investments are held in the name of a nominee vehicle.
10) The investment in the Funds are restricted to the following ranges: 90% Alpha Common
Investment Fund for Endowments & I 00/0 Alpha Common Investment Fund for Income and
Reserves
Reserves Polic
The reserves of the Charity at 31 st December 2023 stood at £8,232,010. The Trustees regard
demand for social welfare assistance to still be in the region of ten to fifteen years, and are
therefore committed to a conscious draw down from reserves on a gradual basis with the
intention of assisting mining beneficiaries during their remaining lifetime.
Plans for Future Periods
The Trustees are evaluating current spending policy and striving to reconcile longevity of
demand.
Statement of Trustees, Res
onsibilities
The Charities Act requires the Trustees to ensure that financial statements are prepared for each
financial year which give a true and fair view of the state of affairs of the Charity and of the
financial activities of the Charity for that period. In the preparation of those financial
statements the Trustees are required to ensure that=_
R. Suitable accounting policies are selected and applied consistently-
2. Judgements and estimates are reasonable and prudent.
3. Preparation of the financial ststements is on the going concern basis unless it is
inappropriate.
The Trustees are responsible for keeping proper accounting records which disclose witli
reasonable accuracy at any time the financial position of the Charity. They are also responsible
for safeguarding the assets of the Charity and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
Page 9 of 27

South Wales Miners, Welfare Trust Fund Scbeme
Trustees, Annual Report
for the year ended 31 December 2023
The Trustees confirni that as far as they are aware, there is no relevant audit infomiation of
which the Charity's auditors are unaware. They have taken all the steps that ought to have been
taken in order to make themselves aware of any relevant audit information and to establish that
the Charity's auditors are aware of that infonnation.
Approved by the Trustees and signed on their behalf on 26 September 2024 by:
Wayne Thomas
(Trustee)
Page 10 of 27

Independent auditors, report to the members of South Wales Miners, Welfare Trust Fund Scheme
Unincoryon]ted Charity
Opinion
We have audited the financial statements of South Wales Miners, Welfare Trust Fund Scheme (the 'charity') for the year
ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement
and notes to the financial statements, including a summary of significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including
Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK (United Kingdom Generally
Accepted Accounting Practice).
In our opinion, the finaTtcial statements:
give a true and fair view of the state of the chariws affairs as at 31 December 2023 and of its incoming resources
and application of resources for the year then ended-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice. and
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with Intemational Standards on Auditing (UK) (ISAS (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditorfs responsibilities for the audit of the financial
statements section of our report. We are independent of the charity in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our
other ethical responsibilities in accordance with these ￿qUireMents. We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees, use of the going concern basis of accounting in the
preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that,
individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at
least twelve months from when the financial statetnents are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going Concern are described in the relevant sections
of this report.
Other information
The other information comprises the inforn]ation included in the annual report other than the financial statements and our
auditor's report thereon. The trustees are responsible for the other inforniation contained within the annual report. Our
opinion on the financial statements does not cover the other inforniation and, except to the extent othenvise explicitly stated
in our report, we do not express any forni of assurance conclusion thereon. Our responsibility IS to read the other infonnation
and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our
knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to detennine whether this gives rise to a material
misstatement in the financTal statements themselves. If, based on the work we have performed, we conclude that there is a
material misstatement of this other infonnation, we are required to report that fact.
We have nothing to report in this regard.
Page I l of 27

Independent auditors, report to the members of South Wales Miners, Welfare Trust Fund Seheme
Unincorporated Charity
Matters on whieh Ive are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports)
Regulations 2008 require us to report to you if, in our opinion:
the information given in the trustees, report is inconsistent in any material respect with the financial statements. or
sufficient accounting records have not been kept. or
the financial statements are not in agreement with the accounting records and returns; or
we have not received all the inforn]ation and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees, responsibilities statement (set out on pages l O-I l ) the trustees are responsible for the
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control
as the trustees deterniine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are Tesponsible for assessing the charity's ability to continue as a going
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless
the trustees either intend to liquidate the charity or to cease operdtions, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the flnancial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and
relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financtal statements as a whole are free froffl material
misstatement, whether due to fraud or e￿Or, and to issue an auditofs report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAS (UK) will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements.
A further description of our responsibilities is located on the Financial Reporting Council's website at:
https://www.frc.org.uk/auditorsresponsibilities. This description fornis part of our auditor's report.
Use of our report
This report is made solely to the charity's trustees, as 8 body, in accordance with Part 4 of the Charities (Accounts and
Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the cliarity's trustees those matters
we are required to state to thcm in an auditorfs report and for no other purpose. To the fullest extent pernlitted by law, we do
not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for
this report, or for the opinions we have formed.
R. H. Jeffs
Chartered Accountants and Statutory Auditor
27ll8 Gelliwastad Road
Pontypridd
CF37 2BW
owe
26 September 2024
R. H. Jeffs & Rowe is eltgible for appotntment as auditor of the charity by virtue of its eligibility for appointment as auditor
of a company under section 1212 of the Companies Act 2006.
Page 12 of 27

South Wales Miners, Welfare Trnst Fund Scheme
Statement of Financial Activities
for the year ended 31 December 2023
Notes
Unrestricted
& Endowment
Restrieted
Total
Total
2023
2022
Income & Endowments
Donations..
Grants & Donations
Investment Income
Convalescence Scheme Income
Employees Contributions
li
212,845
122,151
516,459
212,845
168,503
516,459
82
46,352
167,260
430,857
437
82
Total Income & Endowments
46,434
851,455
897,889
598,554
Expenditure
Costs ofraisingfunds."
Investment management costs
Expenditure on charitable activities..
Charitable activities
8,879
23,217
32,096
33,562
48,042
1,028,657
1,076,699
982,355
Total Expenditure
56,921
1,051,874
1,108,795
1,015,917
Net incon)el(expenditure)
(10,487)
(200,419)
(210,906) (417,363)
Net gains/(losses) on investments
71,698
183,536
255,234
(674,058)
Net movement in funds before transfers
61,211
(16,883)
44,328 (1,091,421)
Transfers between funds
71,211
(71,211)
Fund Balances brought forward
1,210,822
6,976,859
8,187,681
9,279,102
Fund Balances carried fonvard
1,343,244
6,888,765
8,232,009
8,187,681
The Statement of Financial Activities includes all gains and losses in the year. All Income & endowments and
Expenditure derive from continuing activities.
Page 13 of 27

South Wales Miners, Welfare Trnst Fund Scheme
Charity Number: 507439
Balance sheet
as at 31 December 2023
2023
2022
Notes
Fixed Assets
Tangible assets
Investments
1,255,862
6,849,976
1,293,857
6,837,052
8,105,838
8,130,909
Current Assets
Stocks
Debtors
Short-tenn Investment Deposits
Cash at bank and in hand
1,412
146,463
1,961
56,239
97
72,822
2,028
52,065
206,075
127,012
Creditors: amounts falling
due within one year
10
(79,904)
(70,240)
Net Current assets
126,171
56,772
Total Assets Less Current
Liabilities
8,232,009
8,187,681
Funds
Unrestricted Funds
Pennanent Endowment Funds
Restricted Funds
13
13
13
1,286,847
56,397
6,888,765
1,154,425
56,397
6,976,859
8,232,009
8,187,681
The notes on pages 16 - 27 forni part of these accounts.
The financial statements were approved by the Trustee Board on 26 September 2024 and signed on its behalf
by
Wayne Thomas
(Trustee)
Page 14 of 27

South Wales Miners, Welfare Trust Fund Scheme
Cash flow statement
for the year ended 31 December 2023
2023
2022
Notes
Reconciliation of operating loss to net
cash outflow from operating activities
Net Movement in funds
Depreciation
(Increase) in stocks
(Increase)IDecrease in Investments
(Increase)/Decrease in debtors
Increasel(Decrease) in creditors
44,328
37,995
(1,315)
(12,924)
(73,641)
9,664
(1,091,421)
37,995
{1,077,412)
2,187,930
(243,813)
10
Net cash outflow from operating activities
4,107
(186,717)
Increasel(Decrease) in cash in the year
4,107
(186,717)
Cash & Cash equivalents at start of the year
54,093
240,810
Cash & Cash equivalents at end of the year
58,200
54,093
Page 15 of 27

South Wales Miners, Welfare Trust Fund Scheme
Notes to the Financial Statements
for the year ended 31 December 2023
Accounting Policies
1.1. (a) Basis of preparation 2nd assessment of going concern
The accounts (fInancial statements) have been prepared under the historical cost convention with
items recognised at cost or transaction value unless Othenvise stated in the relevant note(s) to
these accounts. The financial statelnents have been prepared in accordance with the Statement
of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the United Kingdom (FRS 102) issued
October 2019 and the Charities Act 2011.
The Trust constitutes a public benefit entity as defined by FRS 102.
The Trustees consider that there are no material uncertainties about the Trust's ability to continue as
a going concern. With respect to the next reporting period, the most significant areas of uncertainty that
affect the carrying value of assets held by the Trust are the level of investment return and the
performance of investment markets (see the inveslment policy and perforniance and risk management
sectlons of the Trustees, annual report for mor¢ infomiation).
(b) Funds structure
The Charity has a single pem]anent endowment
Restricted funds are funds which are to be used in accordance with specific restrTctions imposed
by the donor or trust deed.
Unrestricted income funds comprise those funds which the Trustees are free to use for any purpose
in furtherance of the charitable objects. Unrestricted fijnds include designated funds where the
Trustees, at their discretion, have created a fund for a specific purpose.
Furtlier details of each fund are disclosed in note 13.
{c) Income recognition
All income is recognised once the Charity has entitlement to the income, it is probable that the
income will be received and the amount of income receivable can be measured reliably
Donations, are recognised when the Trust has been notified in writing of both the amount
and settlement date. In the event that a donation is subject to conditions that require a level of
perfomiance before the Charity is entitled to the funds, the income is deferred and not recognised
until either those conditions are fully met, or the fulfilment of those conditions is wholly within the
control of the Charity and it is probable that those conditions will be fulfilled in the reporting period.
Legacy gifts are recognised on a case by case basis following the granting of probate when the
administratorlexecutor for the estate has communicated in writing both the amount and settlement
date. In the event that the gift is in the fomi of an asset other than cash or a financial asset traded on
a recognised stock exchange, recognition is subject to the value of the gift beillg reliably measurable
with a degree of reasonable accuracy and the title to the asset having been transferred to the Charity.
Ittterest on funds held on deposit is included when receivable and the amount can be measured
reliably by the Charity; this is nonnally upon notification of the interest paid or payable by the bank.
Dividends are recognised once the dividend has been declared and notification has been received of
the dividend due. This is nonnally upon notification by our Tnvestment advisor of the dividend yield
of the irfftvestment portfolio.
Page 16 of 27

South Wales Miners, Welfare Trust Fund Scheme
INotes to the Financi21 Statements
for the year ended 31 December 2023
(d) Expenditure recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation
committing the Charity to that expenditure, it is probable that settlement will be required and the
amount of the obligation can be measured reliably
All expenditure is accounted for on an accruals basis. All expenses including support costs and
governance costs are allocated or apportioned to the applicable expenditure headings. For mo
information on this attribution refer to note (g) below.
Grants payable are payments made to third parties in the furtherance of the charitable objects of
the Trust. In the case of an unconditional grant offer this is accrued once the recipient has been
notified of the grant award. The notification gives the recipient a reasonable expectation that they
will receive the one-year or multi-year grant. Grants awards that are subject to the recipient fulfilling
performance conditions are only accrued when the recipient has been notified of the grant and any
remaining unfulfilled condition attaching to that grant is outside of the control of the Trust.
Provisions for grants are made when th¢ intention to make a grant has been communicated to the
recipient but there is uncertainty as to the timing of the grant or the amount of grant payable.
The provision for a multi-year grant is recognised at its present value where settlement is due over
more than one year from the date of the award, there are no unfulfilled performance conditions
under the control of the Trust that would pemiit the Trust to avoid making the future payment(s),
settlement is probable and the effect of discounting is material. The discount rate used is the average
rate of investment yield in the year in which the grant award is made. This discount rate is regarded
by the Trustees as Providing the most current available estimate of the opportunity ¢OSt of money
reflecting the time value of money to the Trust.
(e) Allocation of support and governanee costs
Support costs have been allocated between governance costs and other support costs. Governance
costs comprise all costs involving the public accountability of the Charity and its compliance with
regulation and good practice. These costs include costs related to statutory audit and legal fees
together with an apportionment of overhead and support costs.
Governance Costs and support costs relating to charitable activities have been apportioned based
on the number of individual grant awards made in recognition that the administrative costs of
awarding, monitoring and assessing research grants, salary support grants and postgraduate
scholarships are broadly equivalent. The allocation of support and governance costs is analysed
in note 6.
(fj Costs of raising funds
The costs of generating funds consist of investment management costs.
(g) Charitable activities
Costs of charitable activities include grants made, governance costs and an apportionment of
support costs as shown in note 4.
(h) Tangible fixed assets and depreciation
Depreciation is provided on a reducing balance basis to WTjte off the cost of fixed assets over theiT
useful economic l ife at the following rates:_
Land - 0% per annum
Building & Improvements - 2 % straight line basis
Equipment, Fumiture & Fittings - Charged to Revenue as InCu￿ed on a renewals ba51S.
Page 17 of 27

South Wales Miners, Welfare Trust Fund Seheme
Notes to the Financial Statements
for the year ended 31 December 2023
Impairment
A review for indicators of impairnient TS carried out at each reporting date. with the recoverable amount
being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount,
the asset is impaired accordingly. Prior impairnients are also reviewed for possible reversal at each
reporting date. When it is not possible to estimate the recoverable amount of an individual asset. an
estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The
cash-generating unit is the smallest identifiable group of assets that includes the asset 2nd generates
cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
(i) Fixed asset investments
Investments are a fom of basic fmancial instrun]ent and are initially recognised at their transaction
value and subsequently measured at their fair value as at the balance sheet date using the closing
quoted market price. The statement of f￿anCIal activities includes the net gains and losses arising on
revaluation and disposals throughout the year.
The Trust does not acquire put options, derivatives or other complex financial instruments.
The main form of financial risk faced by the Charity is that of volatility in equity markets and
investment markets due to wider economic conditions, the attitude of investors to investment risk,
and changes in sentiment concerning equities and within particular sectors or sub sectors
(i) Realised gains and losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains
and losses on investments are calculated as the difference between sales proceeds and their opening
carrying value or their purchase value if acquired subsequent to the fIrst day of the financial year.
Unrealised gains and losses arc calculated as the difference between the fair value at the year end
and their carying value. Realised and unrealised investment gains and losses are combined in the
Statement of Financial Activities.
(k) Pensions
The Convalescent Home for the South Wales Mining Industry operates one Defined Contributions
pension scheme administered by Friends Provident. Contributions to the scheme are charged to the
SOFA in respect of the period to which the contributions relate.
(I) Contingent liabilities
A contingent liability is identified and disclosed for those grants resulting from:
a possible obligation which will only be confirmed by the ocCU￿enCe of one or more
uncertain future events not wholly within the Trust¢¢s' control. or
a present obligation following a grant offer where settleTnent is either not considered
probable. or
the amount has not been communicated in the grant offer and that amount cannot be
estimated reliably.
{m) Stoek
Stock consists of purchased goods for future consumption. Stock is valued at the lower of cost and net
realisable value.
(n) Income tax refunds
90 /0 of Income Tax refunded from covenanted contributions are passed over to the Convalescent Home
for the South Wales Mining Industry. Such liabilities are included in the financial statements on the
assumption that the refunds will continue to be paid over.
Page 18 of 27

South Wales Miners, Welfare Trust Fund Scheme
Notes to the Financial Statements
for the year ended 31 December 2023
(o) Restricted Funds
The Trustees of four mining related Trusts, these being Hafod Miners, Welfare Womens Convalescent
Home and Girls Camp, David Davies Memorial Trusts, South Wales & Monmouthshire Convalescent
Home Endowment Fund Scheme and Convalescent Home for the South Wales Mining Industry,
resolved on 4 November 2013 to transfer their residual assets as at 31 December 2013 to the Area Trust
Fund on their respective subsisting Trusts.
The motivation for transfer was to generate synergistic benefits in the administration of an amalgamated
Charity where the governance rested in the same group of individual Trustees.
The four mining related Trusts have since been removed from the Register of Charities on the basis that
the funds have been tranSf¢￿ed.
Page 19 of 27

m¢>
mt>
¢ c4

c4 In Cs
C4
CN ￿ C4 NO
m fry C4 1>
mc
oNoo
C￿00
L) g t4u¥uJ<wJS u ¢<tu QX QU

South Wales Miners, Welfare Trust Fund Scheme
Notes to the Financial Statements
for the year ended 31 December 2023
Details of Expenses
Included within Governance and Support Costs
2023
2022
Audit Fees
Trustees Expenses Claims
AGM Costs
3,600
975
4,500
3,500
1,642
4,172
Staff Costs
2023
2022
Staff costs during the year comprised of the following:
Staff salaries (Including Social Security Costs)
Pension costs
407,571
20,488
359,338
7,633
428,059
366,971
The average number of employees during the year, calculated on the basis of full time equivalents,
was as follows:
2023
2022
number
number
Managerial and Administration
Ancillary
14
The average number of employees during the year amounted to:
17
16
There werc no employees earning more than £60,000 per annum (2022 - none).
The DirectOrs￿rUsteeS did not receive any remuneration or benefits in connection with the
performance of their duties, except expenses totalling £975 (2022 - £1,642).
Taxation
As a Charity, South Wales Miners, Welfare and Trust Fund Scheme is exempt from tax on income
and gains falling within section 505 of the Taxes Act 1988 or s256 of tlie Taxation of the Chargeable
Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have
arisen in the Charity.
Page 22 of 27

South Wales Miners, Welfare Trust Fund Scheme
Notes to the Financial Statements
for the year ended 31 December 2023
Tangible fixed assets
Land and
buildings
freehold
Cost
At l January 2023
At 31 December 2023
1,899,764
Depreci2]tion
At l January 2023
Charge for the year
605,907
37,995
At 31 December 2023
643,902
Net book values
At 31 December 2023
1,255,862
At 31 December 2022
1,293,857
The freehold property, known as Court Royal Convalescent Home, was last revalued during 2015 by
Messrs Goadsby, Nvho valued the property at £990,000 on a current use basis. This is felt to be well
below the true value of the property if it was to be sold and, in accordance with FRS102, the previous
valuation continues to be used.
The Building was initially valued in 1993 when the estitnated market value of the Property was
£600,000 at which time the Net Book Value was £4,602. As a result of subsequent revaluations the
Revaluation Surplus as at l January 2009, before depreciation, was the difference of £1,445,398.
The original pemanent endowment was in the forni of a grant of £20,000 in 1923, which was allocated
by the Central Committee of the Miners, Welfare Fund which had been established under Section 20 of
the Mining Industry Act 1920. These funds were used to acquire the Talygarn Mansion House, the
original Convalescent HoTne. Subsequent events resulted in the disposal of Talygarn, and the purchase
of Court Royal.
Due to the amalgamation of all South Wales mining related charitable funds, the Trustees agreed, by
Deed, that as at 31 December 2013, all property of the Charity, ie the Court Royal Convalescent Home,
be transferred to speclal trusts for future administration and Tnanagement by the trustees of the South
Wales Miners, Welfare Trust Fund, whilst the Trustees remain one and the same. The property
registered at Land Registry under title number DT372460, and vested in the Official Custodian for
Charities shall now be managed by the Trustees in their capacity as trustees of the South Wales Miners,
Welfare Trust Fund, representing a transfer falling within section I17(3)(c)(ii) of the Charities Act
2011.
Page 23 of 27

South Wales Miners, Welfare Trust Fund Scheme
Notes to the Financial Statements
for the year ended 31 December 2023
Debtors
2023
2022
The Atlantic (South Beach) Tenby Limited
The Court Royal Convalescent Home Limited
Loan to Abertillery Miners, Institute
Prepayments
Other Debtors
95,005
14,621
27,200
9,255
382
40,049
27,200
5,573
146,463
72,822
io.
Creditors: amounts falling due
Ivithin one year
2023
2022
Bank Overdraft
Other Creditors
Accruals
5,522
70,882
3,500
66,740
3,500
79,904
70,240
ii.
Related party transactions
The Court Royal Convalescent Home Limited, company number 03533202, is supported by the Charity. The
company and Charity share Trustees with the Charity iwhich owns the building from which the company
operates. A deed of covenant is in place whereby the company has agreed to make a donation to the Charity of
all its taxable profits.
The Charity purchased the Atlantic Hotel, Tenby in March 2022 whÉch is structured as The Atlantic (Soutli
Beach) Tenby Limited, company number 13737497, with Trustees Christopher Earland and Wayne Thomas
being the two Directors of this company. Investment in the company is detailed in note 8 and 9 to the accounts.
A deed of covenant is in place whereby the company has agreed to make a donation to the Charity of all its
taxable profits.
During 2023 the Charity received covenanted donations from The Court Royal Convalescent Home Limited of
£17,840 and from The Atlantic (South Beach) Tenby Limited of £195,005, a total of £212,845.
12.
Analysis of Net Assets between Funds
Total
Funds
Unrestricted Restricted
Fixed Assets
Net Current Assets/(Liabilities)
3,780,744
(2,437,500)
4,325,094
2,563,671
8,105,838
126,171
Net assets at 31 December 2023
1,343,244
6,888,765
8,232,009
Page 25 of 27

tr-
0￿*
J ¢> ￿ t
05 0 Tr4