RSPCA LINCOLNSHIRE EAST BRANCH
Report and Financial Statements
For the year ended 31[st] December 2022
RSPCA Lincolnshire East Branch
Financial Statements
For the year ended 31[st] December 2022
Contents
| Pages | |
|---|---|
| Legal and Administrative Information | 3 |
| Report of the Trustees | 4-6 |
| Independent Examiners Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10-13 |
RSPCA Lincolnshire East Branch
Legal and administrative information
Trustees
Rosemary Bachmann - Honorary Chairperson Julia Ely Sue Spencer Patricia Nicolson Christine Williams - Honorary Secretary Kathryn Hoffman Graham Dayes Ewen Nicolson - Resigned 24th Sepetember 2022
Principal Office:
18 Market Place Boston Lincolnshire PE21 6EH
Telephone No: 01205 362404
Independent Examiner
Andy Atkins FCA TC Group Chartered Certified Accountants 1 - 4 London Road Spalding Lincolnshire PE11 2TA
Bankers
CAF Bank Limited Lloyds Bank 25 Kings Hill Avenue 2 Hall Place West Malling Spalding Kent Lincs EC2U 7HN PE11 1SF
3
RSPCA Lincolnshire East Branch
Report of the Trustees for the Year ended 31 December 2022
The Trustees present their annual report with the financial statements for the year ended 31 December 2022. The financial statements have been prepared in accordance with the accounting policies set out on page 9 and comply with applicable law and the Statement of Recommended Practice – Accounting and Reporting by Charities (SORP 2015).
Structure, Governance and Management of the Charitable Funds
The Charity was constituted under a trust deed dated 29 June 1978, the registered number of the charity is 507301 and it is governed by the RSPCA branch rules (effective 18 February 2009).
Our charitable objectives
We promote the work and objects of the national RSPCA, being to prevent cruelty, promote kindness and to alleviate the suffering of animals, in the East Lincolnshire area. The charity seeks to further these objectives by:
-
taking in to care and re homing unwanted and stray pets
-
assisting pet owners in the Branch area who are on low incomes with payment of veterinary treatment.
-
providing subsidised neutering and micro-chipping
Trustees
RSPCA Lincolnshire East Branch has continued to be managed by local trustees.
Risk management
The Trustees review the major risks which the charity faces on a regular basis and believe that maintaining the free reserves at current levels, combined with the internal financial control system in operation, will provide sufficient resources in the adverse conditions. The trustees examine the major risks that the charity faces each financial year when preparing and updating the strategic plan.
4
RSPCA Lincolnshire East Branch
Report of the Trustees for the Year ended 31 December 2022
Chairman’s Review of activities and achievements
RSPCA Lincolnshire East Branch 2022
The branch has continued with its vital animal welfare work during the past year, with the emphasis being placed on supporting the RSPCA Inspectorate across the branch area.
We have in addition assisted the general public with veterinary fees and welfare assistance. The Branch is trying to support as many people with their animals as possible, during the current cost of living crisis, with help including paying for initial veterinary consultations, help towards fees and assistance with neutering costs and we have provision to provide welfare food to those in need. The branch would welcome support by members of the public in delivering this work and we are actively seeking new trustees to help in running the branch.
5
RSPCA Lincolnshire East Branch
Report of the Trustees for the Year ended 31 December 2022
Statement of Trustees’ responsibilities
Under the Charities Act 2011, the trustees are required to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources in the year. In preparing these financial statements, the trustees are required to:
- Select suitable accounting policies and apply them consistently
- Make judgements and estimates that are reasonable and prudent
-
State whether applicable accounting standards and statements of
-
recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on a going concern basis unless it is
-
inappropriate to presume that the charity will continue its operations
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the regulations under the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the charity’s assets and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
On behalf of the RSPCA Lincolnshire East Branch Trustees:
…………………………………..
Rosemary Bachmann - Branch Honorary Chairperson
Dated
6
RSPCA Lincolnshire East Branch
Independent examiner’s Report to the Trustees of RSPCA Lincolnshire East Branch
I report on the accounts of the RSPCA Lincolnshire East Branch for the year ended 31 December 2022 which are set out on pages 9 to 13.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
examine the accounts under section 145 of the 2011Act,
follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act, and state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with section 130 of the 2011Act: and
-
to prepare accounts which accord with the accounting records and comply with the
-
accounting requirements of the 2011 Act have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Andy Atkins FCA TC Group 1 - 4 London Road Spalding Lincolnshire PE11 2TA
7
RSPCA Lincolnshire East Branch Statement of Financial Activities For the year ended 31st December 2022
| Unrestricted Funds Notes £ INCOME 1 Investment income & interest 4 419 Voluntary income 2 9,236 Trading income 3 33,304 Fundraising activities 4 25,510 TOTAL INCOME 68,469 EXPENDITURE Administration 5 106,016 Trading expenses 5 49,135 TOTAL EXPENITURE 155,151 NET INCOME/(EXPENDITURE) FOR THE YEAR (86,682) NET GAINS/(LOSSES) ON INVESTMENTS unrealised 7 (3,539) NET MOVEMENT IN FUNDS (90,220) TOTAL FUNDS BROUGHT FORWARD at 1 January 2022 277,222 TOTAL FUNDS CARRIED FORWARD at 31 December 2022 187,002 |
Restricted Funds £ - - - - - - |
Total Total 2022 2021 £ £ 419 419 9,236 26,798 33,304 25,311 25,510 27,053 68,469 79,581 106,016 62,863 49,135 46,063 155,151 108,926 (86,682) (29,345) (3,539) (720) (90,220) (30,065) 277,222 307,287 187,002 277,222 |
|---|---|---|
8
RSPCA Lincolnshire East Branch Balance Sheet As at 31st December 2022
| Unrestricted Funds Note £ FIXED ASSETS : Tangible Assets Motor vehicle 1 Investments National Saving Income Bond (purchased March 1992) 7 5,000 M & G Charities Fixed Interest Common Investment Fund 7 16,715 21,715 TOTAL FIXED ASSETS 21,715 CURRENT ASSETS : Cash at Bank Lloyds High Interest account 139,351 Lloyds instant access account 329 CAF current account 29,303 Cash in hand 45 VAT refund due Debtors 1,706 CREDITORS (5,447) 165,287 NET ASSETS 187,001 TOTAL FUNDS OF THE CHARITY 187,001 |
Restricted Funds £ - - - |
Total 2022 £ 5,000 16,715 21,715 21,715 139,351 329 29,303 45 1,706 (5,447) 165,287 187,001 187,001 |
Total 2021 £ 186 |
|---|---|---|---|
| 5,000 20,253 |
|||
| 25,253 | |||
| 25,439 | |||
| 55,441 328 195,914 101 |
|||
| 251,784 | |||
| 277,223 | |||
| 277,223 |
Approved on behalf of the trustees
R Bachmann, Honorary Chair Person
…………..
9
RSPCA Lincolnshire East Branch Notes to the Financial Statements For the year ended 31st December 2022
1 Accounting Policies:
a. Accounting convention
The financial statements are prepared under the historical cost convention and in accordance with applicable accounting standards. In preparing the financial statements the charity follows best practice as set out in the Statement of Recommended Practice: Accounting and Reporting by Charities' (SORP 2015) (effective 1 January 2015). However, it is not required to prepare accounts on an accruals basis.
b. Income
Income is recognised on a receipts basis.
c. Expenditure
Expenditure is included on a payments basis.
d. Capitalisation of tangible fixed assets
Tangible fixed assets are, as a general rule, not capitalised. However, a fixed asset register is maintained to enable the trustees to fulfil their obligations to safeguard the assets that the charity uses. The Charity owns a vehicle, which the trustees have decided to capitalise.
The vehicle is depreciated at 25% per annum on a reducing balance basis.
| Cost of vehicle Disposals Cost carried forward Depreciation to 1 January 2022 Charge for the year Depreciation elim Depreciation to 31 December 2022 Net book value at 31 December 2022 Net book value at 31 December 2021 |
4,075 (4,075) |
|---|---|
| - 3,889 - (3,889) |
|
| - | |
| - | |
| 186 |
e. Investments
Investments are valued at market value at the year end, or are included at the trustee's best estimate of market value.
f. Stocks and gifts in kind
Stocks are valued at the lower of cost or market value. Donated items pending sale are not included within stock, and are dealt with when funds are realised from their sale.
g. Fund accounting
The charity's funds are unrestricted general income funds, these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.
10
RSPCA Lincolnshire East Branch Notes to the Financial Statements For the year ended 31st December 2022
| 2. Voluntary income Donations Bequests and legacies Rehoming fees Subscriptions Grants Emergency fund refund Pet insurance Gift aid 3. Trading income Sales Recycling Grant 4. Fund raising income National door to door Boxes 4.2 Investment income and interest Interest |
Unrestricted Restricted Total Funds Funds 2022 £ £ £ 3,707 3,707 0 0 5,164 5,164 0 0 0 0 0 0 0 0 365 365 9,236 9,236 32,885 32,885 419 419 0 0 33,304 33,304 19,910 19,910 5,600 5,600 25,510 25,510 419 419 419 419 |
Total 2021 £ 5,882 11,675 1,960 562 5574 1118 27 0 |
|---|---|---|
| 26,798 | ||
| 15,501 102 9,708 |
||
| 25,311 | ||
| 24,134 2,919 |
||
| 27,053 | ||
| 419 419 |
RSPCA Lincolnshire East Branch Notes to the Financial Statements For the year ended 31st December 2022
| 5. Expenditure Administration Regional contribution Events expenditure Veterinary fees Kennel and cattery hire Insurance PPS and advertising Telephone Branch administration Salaries Redundancy Accountancy Travel and mileage Bank charges Sundries Ferret rescue Storage Consultancy Profit/loss on disposal Depreciation of vehicle Total |
Unrestricted Restricted Total Funds Funds 2022 £ £ £ 0 0 0 0 38,214 38,214 43,816 43,816 550 550 486 486 164 164 - 14,956 14,956 0 0 3,750 3,750 1,123 1,123 495 495 410 410 836 836 630 630 900 900 (314) (314) 106,016 106,016 |
Total 2021 £ 551 291 16,960 23,979 0 708 454 - 9,686 2,385 0 1,324 278 3,154 1,441 690 900 62 |
|---|---|---|
| 62,863 |
12
RSPCA Lincolnshire East Branch Notes to the Financial Statements For the year ended 31st December 2022
| Unrestricted Restricted Total Funds Funds 2022 £ £ £ 5. Expenditure - continued Trading expenses Purchases 177 177 Equipment 1,092 1,092 Rent 16,000 16,000 Rates 972 972 Heat and light 1,921 1,921 Waste disposal 24 24 Stationery and postage 274 274 Telephone 396 396 Repairs 618 618 Salaries 26,531 26,531 Sundries 68 68 Covid protection equipment 227 227 Credit card costs 836 836 Total 49,135 49,135 Total expenditure 155,151 155,151 Employees and staff costs 2022 6. Average number of employees in the year 3 No employees received emoluments of more than £60,000. Investments 2022 7. 16,714.50 shares M&G Charibond 30.09.2022 Value 16,715 31.12.2021 Value 20,253 Unrealised Loss on Investments (3,539) |
Total 2021 £ 60 0 16,000 563 681 0 130 349 174 25,658 136 401 1,911 |
|---|---|
| 46,063 | |
| 108,926 | |
| 2021 3 2021 20,253 20,973 |
|
| (720) |
The holding of £5,000 of National Savings Income Bonds is valued by the Trustees at cost.
13