OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Legal aad administrative information information
President Dr THotherssil
Chairman Dr Z Paskins
Vice Chairman Mrs KStevenson
Secretary Mrs JBrammar
Treasurer Mr RA Crossley(resigned 31 August 22)
Mr MAbbott (appointed 1 September 22)
Trustees Mr JSRowley
Mr D D O'Neill
Mrs HC Duffy
Mr RA Crossley (resigued 31 August 22)
Mr MAbbott(appointed 15November 22)
Mrs M Humphreys (appointed 15November 22)
Charity number 507273
Address of Charity Staffordshire
Rheumatology
Centre
Heywood
Hospital
High Lane
Burslem
Stokoon-Trent
ST67AG
Independent Examiner Heather Tweddle of
Dean Statham Chartered Accountants
29 King Street
Newcastle-Under-Lyme
Staffordshire
ST5 IER
Bankers Natwest Bank pic
2Market Street
Longton
Stoke-on-Trent
Staffordshire
ST32HW
Solicitors Knights LLP
The Brampton
Newcastle-Under-Lyme
Staffordshire
ST5 OQW
Investmeat Advisors Charles
Stanley &Co Ltd
55 Bishopgate
London
ECZN 3AS

Trustees' Report
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Statement ofCashflows
Notes to the Financial Statements

Unrestricted Restricted Total Funds Total Funds
Note Funds Funds 2023 2022
Income
Donations
and Gifis
4,656 4,656 6,377
Legacies 133,563 133,563 10,000
Investment
income:
Income &om listed fixed asset investments 2 162,782 162,782 113,562
Totalincome 301,001 301,001 129,939
Expeaditure
Costs ofraising funds:
Invesiment
management
costs 20,847 20,847 23,912
Expenditure
on charitable
activities 3 266,441 266,441 302,106
Total expenditare 287,288 287,288 326,018
Net income/(expenditure) 13,713 13,713 (196,079)
Transfers
Transfers
between
funds
Net income/(expenditure) before
gains aud losses on investments 13,713 13,713 (196,079)
Net gains/(losses)
on investments
(294,397) (294,397) (162,924)
Net movement
in funds
7 (280,684) (280,684) (359,003)
Reconciliation
ofFunds
Balances brought
forward
at I April 2022 7 3,832,159 3,832,159 4,191,162
Balances carried forward at 31 March 2023 7 3,551,475 3,551,475 3,832,159
Note 2023 2022
Fixed assets
Investments 3,562,715 3,806,884
Curreat assets
Debtors 4,483
Cash at bank and in hand 216,166 89,976
216,166 94,459
Creditors:
amounts
falling due within one year
6 227,406 69,184
Net current assets (11,240) 25,275
Total assets less current liabilities 3,551,475 3,832,159
Net assets 3,551,475 3,832,159
Funds
Unrestricted 3,551,475 3,832,159
3,551,475 3,832,159

2023 2022
Note
Net cash generated
from
operating
activities
10 13,635 (241,961)
Cash flow from investing activities
Interest and dividends 162,782 113,562
Proceeds from sale ofinvestments 432,837 642,325
Purchase ofinvestments (483,064) (545,675)
Net change in cash snd cash equivalents 126,190 (31,749)
Cash and cash eqnivaleats at 1April 2022 89,976 121,725
Cash snd cash equivalents at 31March 2023 216,166 89,976

Unrestricted Restricted Total Total
Funds Funds 2023f 2022f
Investment income from quoted investments
161,424 161,424 113,549
Interest on cash as part ofinvestment portfolio 1,358 1,358 13
162,782 162,782 113,562

Not es to the Accounts for the year for the year ended 31Ma rch 2023
3 Ex enditure
on
Charitable Activities
Unrestricted Restricted Total Total
Funds Funds 2023 2022
f.
Costs ofcharitable activities
Grants paid (sce detailed schedule below) 257,132 257,132 289,290
PIER costs 1,318
Website 102 102 2,200
Frontline
dance
417
Tai chi/ Quigong classes 4,548 4,548 733
Versus arthritis 5,518
Jayex digital signage 486
Conference fees 2,150 2,150
Support costs
Accountancy
fees
2,016 2,016 1,920
Sundry expenses 493 493 224
266,441 266,441 302,106
Grants Payable
Unrestricted Restricted Total Total
Funds Funds
8
2023 2022f
Payroll grants
Keele University 129,627 129,627 172,409
UHNMT 68,869 68,869 5,164
Other
Keele University research 20,800 20,800 73,717
Beth Johnson Foundation 37,836 37,836 38,000
Total grant paid 257,132 257,132 289,290

2023 2022
Cost or valuation
Market value at I April 2022 3,806,884 4,066,457
Additions at cost 483,064 545,675
Disposal proceeds (432,837) (642,325)
Realised gains/(losses) on disposals 7,927 (4,452)
Unrealised
gains/(losses)
on revaluations (302,323) (158,471)
Market value at 31March 2023 3,562,715 3,806,884
2023 2022
f
Portfolio valuation
- Securities 3,562,715 3,806,884
3,562,715 3,806,884
Realised gains on disposals
2023
f.
2022f
Carrying value ofdisposals 424,910 646,777
Disposal proceeds (432,837) (642,325)
Net realised gains/(losses) 7,927 (4,452)

5 Debtors 2023 2022f
Prepayments and Accrued income
Prepaid expenses 4,483
4,483

Not es to the Acco unts for t he yea r ended 31March 2023
6 Creditors Amounts fallin due within one ar 2023f 2022
f.
Accruals
Accountancy 2,016 1,920
Charles
Stanley fees
5,400 5,880
Grants 199,088 61,384
Other 20,902
227,406 69,184
7 Statement ofFunds
Balance Movement in Resources Balance
B/Ff Incoming
f
Outgoing Gains/Losses
f
C/F
Unrestricted Fund 3 1132 159 3111,1191 (217,2133 (294,397 3 551 475

ReconciliaNon of net move ment
in funds to net cash flow
from o eratia
activities
2023 2022
f f.
Net movement
in funds
(280,684) (359,003)
Investment
income
(162,782) (113,562)
Losses/(gains)
on
inveslments 294,397 162,924
Decrease/(increase) in debtors 4,482 5,680
Increase/(decrease) in creditors 158,222 62,000
Net cash used ia operating activities 13,635 (241,961)