| Legal | aad | administrative | information | information | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| President | Dr THotherssil | ||||||||||
| Chairman | Dr Z Paskins | ||||||||||
| Vice | Chairman | Mrs KStevenson | |||||||||
| Secretary | Mrs JBrammar | ||||||||||
| Treasurer | Mr RA Crossley(resigned | 31 | August | 22) | |||||||
| Mr MAbbott (appointed | 1 | September | 22) | ||||||||
| Trustees | Mr JSRowley | ||||||||||
| Mr D D O'Neill | |||||||||||
| Mrs HC Duffy | |||||||||||
| Mr RA Crossley (resigued | 31 | August | 22) | ||||||||
| Mr MAbbott(appointed | 15November | 22) | |||||||||
| Mrs M Humphreys | (appointed | 15November | 22) | ||||||||
| Charity number | 507273 | ||||||||||
| Address of | Charity | Staffordshire Rheumatology |
Centre | ||||||||
| Heywood Hospital |
|||||||||||
| High Lane | |||||||||||
| Burslem | |||||||||||
| Stokoon-Trent | |||||||||||
| ST67AG | |||||||||||
| Independent | Examiner | Heather Tweddle of | |||||||||
| Dean Statham Chartered | Accountants | ||||||||||
| 29 King Street | |||||||||||
| Newcastle-Under-Lyme | |||||||||||
| Staffordshire | |||||||||||
| ST5 IER | |||||||||||
| Bankers | Natwest Bank pic | ||||||||||
| 2Market Street | |||||||||||
| Longton | |||||||||||
| Stoke-on-Trent | |||||||||||
| Staffordshire | |||||||||||
| ST32HW | |||||||||||
| Solicitors | Knights LLP | ||||||||||
| The Brampton | |||||||||||
| Newcastle-Under-Lyme | |||||||||||
| Staffordshire | |||||||||||
| ST5 OQW | |||||||||||
| Investmeat | Advisors | Charles Stanley &Co Ltd |
|||||||||
| 55 Bishopgate | |||||||||||
| London | |||||||||||
| ECZN 3AS |
| Trustees' Report | ||
|---|---|---|
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Statement ofCashflows | ||
| Notes to the Financial | Statements |
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | 2023 | 2022 | |||
| Income | |||||||
| Donations and Gifis |
4,656 | 4,656 | 6,377 | ||||
| Legacies | 133,563 | 133,563 | 10,000 | ||||
| Investment income: |
|||||||
| Income &om listed fixed | asset investments | 2 | 162,782 | 162,782 | 113,562 | ||
| Totalincome | 301,001 | 301,001 | 129,939 | ||||
| Expeaditure | |||||||
| Costs ofraising funds: | |||||||
| Invesiment management |
costs | 20,847 | 20,847 | 23,912 | |||
| Expenditure on charitable |
activities | 3 | 266,441 | 266,441 | 302,106 | ||
| Total expenditare | 287,288 | 287,288 | 326,018 | ||||
| Net income/(expenditure) | 13,713 | 13,713 | (196,079) | ||||
| Transfers | |||||||
| Transfers between funds |
|||||||
| Net income/(expenditure) | before | ||||||
| gains aud losses on investments | 13,713 | 13,713 | (196,079) | ||||
| Net gains/(losses) on investments |
(294,397) | (294,397) | (162,924) | ||||
| Net movement in funds |
7 | (280,684) | (280,684) | (359,003) | |||
| Reconciliation ofFunds |
|||||||
| Balances brought forward |
at I April 2022 | 7 | 3,832,159 | 3,832,159 | 4,191,162 | ||
| Balances carried forward | at | 31 March 2023 | 7 | 3,551,475 | 3,551,475 | 3,832,159 |
| Note | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Investments | 3,562,715 | 3,806,884 | ||||
| Curreat assets | ||||||
| Debtors | 4,483 | |||||
| Cash at bank and in hand | 216,166 | 89,976 | ||||
| 216,166 | 94,459 | |||||
| Creditors: | ||||||
| amounts falling due within one year |
6 | 227,406 | 69,184 | |||
| Net current assets | (11,240) | 25,275 | ||||
| Total assets less current liabilities | 3,551,475 | 3,832,159 | ||||
| Net assets | 3,551,475 | 3,832,159 | ||||
| Funds | ||||||
| Unrestricted | 3,551,475 | 3,832,159 | ||||
| 3,551,475 | 3,832,159 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Net cash generated from |
||||||
| operating activities |
10 | 13,635 | (241,961) | |||
| Cash flow from investing | activities | |||||
| Interest and dividends | 162,782 | 113,562 | ||||
| Proceeds from sale ofinvestments | 432,837 | 642,325 | ||||
| Purchase ofinvestments | (483,064) | (545,675) | ||||
| Net change in cash snd cash equivalents | 126,190 | (31,749) | ||||
| Cash and cash eqnivaleats | at 1April 2022 | 89,976 | 121,725 | |||
| Cash snd cash equivalents | at 31March 2023 | 216,166 | 89,976 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2023f | 2022f | |||
| Investment | income from quoted investments | |||||
| 161,424 | 161,424 | 113,549 | ||||
| Interest on | cash as part ofinvestment | portfolio | 1,358 | 1,358 | 13 | |
| 162,782 | 162,782 | 113,562 |
| Not | es to the Accounts | for the year | for the year | ended 31Ma | rch 2023 | |||
|---|---|---|---|---|---|---|---|---|
| 3 | Ex enditure on |
Charitable | Activities | |||||
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | 2023 | 2022 | |||||
| f. | ||||||||
| Costs ofcharitable | activities | |||||||
| Grants paid (sce | detailed schedule below) | 257,132 | 257,132 | 289,290 | ||||
| PIER costs | 1,318 | |||||||
| Website | 102 | 102 | 2,200 | |||||
| Frontline dance |
417 | |||||||
| Tai chi/ Quigong | classes | 4,548 | 4,548 | 733 | ||||
| Versus arthritis | 5,518 | |||||||
| Jayex digital signage | 486 | |||||||
| Conference fees | 2,150 | 2,150 | ||||||
| Support costs | ||||||||
| Accountancy fees |
2,016 | 2,016 | 1,920 | |||||
| Sundry expenses | 493 | 493 | 224 | |||||
| 266,441 | 266,441 | 302,106 | ||||||
| Grants Payable | ||||||||
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds 8 |
2023 | 2022f | |||||
| Payroll grants | ||||||||
| Keele University | 129,627 | 129,627 | 172,409 | |||||
| UHNMT | 68,869 | 68,869 | 5,164 | |||||
| Other | ||||||||
| Keele University | research | 20,800 | 20,800 | 73,717 | ||||
| Beth Johnson Foundation | 37,836 | 37,836 | 38,000 | |||||
| Total grant paid | 257,132 | 257,132 | 289,290 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Cost or | valuation | ||||
| Market value at I April | 2022 | 3,806,884 | 4,066,457 | ||
| Additions | at cost | 483,064 | 545,675 | ||
| Disposal | proceeds | (432,837) | (642,325) | ||
| Realised | gains/(losses) | on | disposals | 7,927 | (4,452) |
| Unrealised gains/(losses) |
on revaluations | (302,323) | (158,471) | ||
| Market value at 31March | 2023 | 3,562,715 | 3,806,884 | ||
| 2023 | 2022 | ||||
| f | |||||
| Portfolio | valuation | ||||
| - Securities | 3,562,715 | 3,806,884 | |||
| 3,562,715 | 3,806,884 | ||||
| Realised | gains on disposals | ||||
| 2023 f. |
2022f | ||||
| Carrying | value ofdisposals | 424,910 | 646,777 | ||
| Disposal | proceeds | (432,837) | (642,325) | ||
| Net realised gains/(losses) | 7,927 | (4,452) |
| 5 | Debtors | 2023 | 2022f | |
|---|---|---|---|---|
| Prepayments | and Accrued income | |||
| Prepaid expenses | 4,483 | |||
| 4,483 |
| Not | es to the Acco | unts for t | he yea | r ended 31March | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | Creditors | Amounts | fallin | due within one | ar | 2023f | 2022 f. |
||
| Accruals | |||||||||
| Accountancy | 2,016 | 1,920 | |||||||
| Charles Stanley fees |
5,400 | 5,880 | |||||||
| Grants | 199,088 | 61,384 | |||||||
| Other | 20,902 | ||||||||
| 227,406 | 69,184 | ||||||||
| 7 | Statement ofFunds | ||||||||
| Balance | Movement | in Resources | Balance | ||||||
| B/Ff | Incoming f |
Outgoing | Gains/Losses f |
C/F | |||||
| Unrestricted | Fund | 3 1132 159 | 3111,1191 | (217,2133 | (294,397 | 3 551 475 |
| ReconciliaNon of | net move | ment in funds to net cash flow |
from o eratia activities |
|
|---|---|---|---|---|
| 2023 | 2022 | |||
| f | f. | |||
| Net movement in funds |
(280,684) | (359,003) | ||
| Investment income |
(162,782) | (113,562) | ||
| Losses/(gains) on |
inveslments | 294,397 | 162,924 | |
| Decrease/(increase) | in debtors | 4,482 | 5,680 | |
| Increase/(decrease) | in creditors | 158,222 | 62,000 | |
| Net cash used ia operating | activities | 13,635 | (241,961) |