OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

President DrTHothersall
Chairman Professor ABHassell
Vice Chairman Mrs KStevenson
Secretary Mrs M Shaw
Treasurer Mr ARBeasley (Resigned November 2020)
Mr RA Crossley (Appointed December 2020)
Trustees MrJSRowley
Mr DD O'Neill
Mrs H CDuffy
Mr ARBeasley (Resigned November 2020)
Mr RA Crossley (Appointed December 2020)
Charity number 507273
A.ddress of Charity Staffordshire
Rheumatology
Centre
Haywood Hospital
High Lane
Burslem
Stoke-on-Trent
ST67AG
Independent Examiner Heather Tweddle of
Dean Statham Chartered Accountants
29King Street
Newcastle-Under-Lyme
Staffordshire
ST51ER
Bankers Natwest Bank pic
2Market Street
Longton
Stoke-on-Trent
Staffordshire
ST32HW
Solicitors Knights LLP
The Brampton
Newcastle-Under-Lyme
Staffordshire
ST5OQW
Investment Advisors Charles Stanley k Co Ltd
55Bishopgate
London
EC2N 3AS

Page
Trustees' Report 1-5
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Statement ofCashflows
Notes to the Financial Statements 10-1

Unrestricted Restricted Total Funds Total Funds
Note Funds Funds 2021 2020
Income
Donations
and Gifts
11,357 11,357 5,093
Legacies 38,826 38,826 6,000
Investment
income:
Income &om listed fixed asset investments 2 91,038 91,038 165,935
Total income 141,221 141,221 177,028
Expenditure
Costs ofraising funds:
Investment
management
costs 20,932 20,932 23,486
Expenditure
on charitable
activities 3 195,324 195,324 262,529
Total expenditure 216,256 216,256 286,015
Net (expenditure)/ income (75,035) (75,035) (108,987)
Transfers
Transfers between funds
Net (expenditure)/ income before
gains and losses on investments (75,035) (75,035) (108,987)
Net gains/(losses) on investments 1,053,877 1,053,877 (933,436)
Net movement
in
funds 7 978,842 978,842 (1,042,423)
ReconciTiation ofFunds
Balances brought forward at 1April 2020 7 3,212,320 3,212,320 4,254,743
Balances carried forward at 31March 2021 7 4,191,162 4,191,162 3,212,320

Note 2021 2020
Fixed assets
Investments 4,066,457 3,121,601
Current assets
Debtors 5 10,164 7,567
Cash at bank and in hand 121,725 163,735
131,889 171,302
Creditors:
amounts
falling due within one year
7,184 80,583
Net current assets 124,705 90,719
Total assets less current liabilities 4,191,162 3,212,320
Net assets 4,191,162 3,212,320
Funds
Unrestricted 4,191,162 3,212,230
4,191,162 3,212,230

2021 2020
Note
Net cash generated
from
operating
activities
10 (242,069) (257,278)
Cash flow from investing activities
Interest and dividends 91,038 165,935
Proceeds from sale ofinvestments 383,351 638,926
Purchase ofinvestments (274,330) (625,886)
Net change in cash and cash equivalents (42,010) (78,303)
Cash and cash equivalents at 1April 2020 163,735 242,038
Cash and cash equivalents at31March 2021 121,725 163,735

Not es to the Accounts for the year es to the Accounts for the year es to the Accounts for the year ended 31Ma rch 2021
3 Ex enditure
on Charitable
Activities
Unrestricted Restricted Total Total
Funds Funds 2021 2020
Costs ofcharitable activities
Grants paid (see detailed schedule below) 187,312 187,312 225,256
PIERcosts 724
Video project 4,550 4,550 2,400
Frontline dance costs 750 750 6,208
Tai chi classes 4,160
HUG group costs 313
Christmas
party and
cards 1,630
Arthritis
portal software
14,740
Jayex digital signage 486 486 4,974
Support costs
Accountancy
fees
1,919 1,919 1,812
Sundry expenses 307 307 312
195,324 195,324 262,529
Grants Payable
Unrestricted Restricted Total Total
Funds Funds 2021 2020
Payroll grants
Keele University 131,290 131,290 129,729
UEBG4T 18,120 18,120 52,403
Other
Pat Grimsley Haywood Foundation
Educational
Bursary
3,000
Beth Johnson Foundation 37,902 37,902 38,098
Other 2,026
Total grant paid 187,312 187,312 225,256

Investments
2021 2020
Cost orvaluation
Market value at 1April
Additions
at cost
Disposal proceeds
Realised gains/(losses)
Unrealised
gains/(losses)
2020
on disposals
on revaluations
3,121,601
274,330
(383,351)
76,737
977,140
4,068,077
625,886
(638,926)
26,194
(959,630)
Market value at 31March 2021 4,066,457 3,121,601
2021 2020
Portfolio valuation
-Securities 4,066,457 3,121,601
4,066,457 3,121,601
Realised gains on disposals
2021 2020
Carrying
value ofdisposals
Disposal proceeds
306,614
(383,351)
612,732
(638,926)
Net realised gains/(losses) 76,737 26,194

Debtor's
2021 2020
Prepayments
and Accrued income
Prepaid expenses
Charles Stanley accrued interest
Legacy
4,483
3,181
4,385
3,182
2,500
10,164 7,567

6 Creditors: Amounts fallin duewithinone ear 2021 2020
Accruals
Accountancy 1,884 1,813
Charles Stanley fees 5,300 5,900
Grants 68,265
Other 4,605
7,184 80,583
7 Statement ofFunds
Balance Movement in Resources Balance
B/F Incoming Outgoing Gains/Losses C/F
Unrestricted Fund 3,212,320 141,221 (216,256) 1,053,877 4,191,162

2021 2020
Net movement
in funds
978,842 (1,042,423)
Investment
income
(91,038) (165,935)
Losses/(gains)
on investments
(1,053,877) 933,436
Decrease/(increase)
in debtors
(2,597) 454
Increase/(decrease)
in creditors
(73,399) 17,190
Net cash used in operating activities (242,069) (257,278)