| Pago | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent ExactIncr"s Report |
|||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 5to7 | |
| Detailed Statement of | Financial | Activities |
| Stateme t Fin ncial ct'vities |
|||||
|---|---|---|---|---|---|
| for e ear Ende 3 A iil 2021 |
|||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| Notes | |||||
| INCOMING RESOURCES | |||||
| Incoming resources from generated Voluntary incoine hivestlllci'lt 8'Icoine |
funds | II)805 112 |
41,660 | 53,465 112 |
|
| Total incoming resources |
11,917 | 41,660 | 53,577 | ||
| RESOURCES EXPENDED | |||||
| Charitable activities |
|||||
| General | 4,155 | 4,155 | |||
| Old School refurbishment | 430 | 430 | |||
| Governance costs |
420 | 420 | |||
| Total resources expended | 4,575 | 430 | 5,005 | ||
| NET INCOMING RESOURCES | 7,342 | 41,230 | 48,572 | ||
| RECONCILIATION OFI'UNDS |
|||||
| Total funds brought forward | 127,742 | 127,742 | |||
| TOTAL FUNDS CARRIED FORWARD | 135,084 | 41,230 | 176,314 |
| All walis Communit Asso 0~1$h ~300 &II 2021 |
ciation ACA |
||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restrictcil | Total | |||||
| fund | fit)i)i | funds | |||||
| Notes | |||||||
| FIXEDASSETS | |||||||
| Tangible assets | 78,804 | 21)080 | 99)884 | ||||
| CURRENT ASSETS | |||||||
| Cash at bank and in hand | 56,701 | 20,150 | 76,851 | ||||
| CREDITORS | |||||||
| Amounts falling due within |
one year | (421) | (421) | ||||
| NET CURRENT ASSETS | 56,280 | 70,150 | 76,430 | ||||
| TOTAL ASSETSLESSCURRENT | |||||||
| LIABILITIES | 135,084 | 41,230 | 176,314 | ||||
| NET ASSETS | 135&084 | 41,230 | 176,314 | ||||
| FUNDS | |||||||
| Unrestricted funds |
135,084 | ||||||
| Restricted funds | 41,230 | ||||||
| TOTAL FUNDS | 176,314 | ||||||
| The financial statements |
were approved | by the Board of Trustees | on ......&2k?.. ....,.(.. | ...,..„„„. .. . and were signed on ZL |
its | ||
| behalf by: |
| TANGIBLE FIXEDASSET | S | ||||
|---|---|---|---|---|---|
| Freehold | Improvements | Plant anti | Fixtures and | ||
| property 8 |
to property | machinery | fittings 5 |
Totals | |
| COST | |||||
| At I May 2020 Additions |
25,000 | 65,862 21,510 |
9)384 | 13)576 | 113,822 21,510 |
| At 30April 2021 | 25)000 | 87)372 | 9,384 | 13)576 | 135,332 |
| DEPRECIATION | |||||
| At \ May 2020 Charge for year |
14,527 1)747 |
71126 338 |
11,380 330 |
33,033 2,415 |
|
| At 30 April 2021 | 16,274 | 7,464 | 11,710 | 35,448 | |
| NET BOOK VALUE | |||||
| At 30 April 2021 | 25)000 | 71,098 | 1,920 | 1,866 | 99,884 |
| CREDITORS: AMOUNTS | FALLING DUE | WITHIN ONE | YEAR | ||
| Other creditors | 421 | ||||
| MOVEMENT IN FUNDS |
|||||
| Nct niovenient | |||||
| At 1,5.20 | in funds | At 30.4.21 | |||
| 5 | |||||
| Unrestricted funds |
|||||
| General fund |
127,742 | 7,342 | 135,084 | ||
| Restrietcd funds |
|||||
| Restricted fund |
41,230 | 41,230 | |||
| TOTAL FUNDS | 127,742 | 48,572 | 176,314 |
| Net movetnent in funds, included in the above |
are as follows: | ||
|---|---|---|---|
| Incomhtg | Resources | Movement ln |
|
| t'esotll'ces | expended | funds | |
| f. | |||
| Uurcstrlcted funds |
|||
| General fund |
11&917 | (4&575) | 7,342 |
| Restricted funds |
|||
| Restricted fund |
41,660 | (430) | 41,230 |
| TOTALFUNDS | 53,577 | (5,005) | 48&572 |
| INCOMING RESOURCES | |
|---|---|
| Voluntary income Donations |
66 |
| Grants | 51,660 |
| Feed ln Tariff | I)739 |
| 53,465 | |
| Investment inconie |
|
| Deposit account interest | 112 |
| Total incomiug resources |
53,577 |
| RESOURCES EXPENDED | |
| Charitable activities |
|
| Rates and water | 174 |
| Insurance | 947 |
| Light and heat Ground lilaintenance |
316 682 |
| Repairs and renewals | 48 |
| 2,167 | |
| Governance costs |
|
| Accountancy | 420 |
| Support costs | |
| Manageiuent | |
| Postage and stationeiy | |
| Other bnprovements to props)sy Plant and machinery Fixtures and fittings |
1,747 338 330 |
| 2,415 | |
| Total resources expeniled | 5,005 |
| Net income | 48,572 |