OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-29-accounts

Pago
Report ofthe Trustees
Independent
ExactIncr"s Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5to7
Detailed Statement of Financial Activities

Stateme
t
Fin ncial
ct'vities
for
e
ear Ende
3
A iil 2021
Unrestricted Restricted Total
fund fund funds
Notes
INCOMING RESOURCES
Incoming
resources
from generated
Voluntary
incoine
hivestlllci'lt
8'Icoine
funds II)805
112
41,660 53,465
112
Total incoming
resources
11,917 41,660 53,577
RESOURCES EXPENDED
Charitable
activities
General 4,155 4,155
Old School refurbishment 430 430
Governance
costs
420 420
Total resources expended 4,575 430 5,005
NET INCOMING RESOURCES 7,342 41,230 48,572
RECONCILIATION
OFI'UNDS
Total funds brought forward 127,742 127,742
TOTAL FUNDS CARRIED FORWARD 135,084 41,230 176,314

All walis Communit
Asso
0~1$h
~300
&II 2021
ciation
ACA
Unrestricted Restrictcil Total
fund fit)i)i funds
Notes
FIXEDASSETS
Tangible assets 78,804 21)080 99)884
CURRENT ASSETS
Cash at bank and in hand 56,701 20,150 76,851
CREDITORS
Amounts
falling due within
one year (421) (421)
NET CURRENT ASSETS 56,280 70,150 76,430
TOTAL ASSETSLESSCURRENT
LIABILITIES 135,084 41,230 176,314
NET ASSETS 135&084 41,230 176,314
FUNDS
Unrestricted
funds
135,084
Restricted funds 41,230
TOTAL FUNDS 176,314
The financial
statements
were approved by the Board of Trustees on ......&2k?.. ....,.(.. ...,..„„„.
.. . and were signed
on
ZL
its
behalf by:

TANGIBLE FIXEDASSET S
Freehold Improvements Plant anti Fixtures and
property
8
to property machinery fittings
5
Totals
COST
At I May 2020
Additions
25,000 65,862
21,510
9)384 13)576 113,822
21,510
At 30April 2021 25)000 87)372 9,384 13)576 135,332
DEPRECIATION
At
\ May 2020
Charge for year
14,527
1)747
71126
338
11,380
330
33,033
2,415
At 30 April 2021 16,274 7,464 11,710 35,448
NET BOOK VALUE
At 30 April 2021 25)000 71,098 1,920 1,866 99,884
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other creditors 421
MOVEMENT
IN FUNDS
Nct niovenient
At 1,5.20 in funds At 30.4.21
5
Unrestricted
funds
General
fund
127,742 7,342 135,084
Restrietcd
funds
Restricted
fund
41,230 41,230
TOTAL FUNDS 127,742 48,572 176,314

Net movetnent
in funds,
included
in the above
are as follows:
Incomhtg Resources Movement
ln
t'esotll'ces expended funds
f.
Uurcstrlcted
funds
General
fund
11&917 (4&575) 7,342
Restricted
funds
Restricted
fund
41,660 (430) 41,230
TOTALFUNDS 53,577 (5,005) 48&572
INCOMING RESOURCES
Voluntary
income
Donations
66
Grants 51,660
Feed ln Tariff I)739
53,465
Investment
inconie
Deposit account interest 112
Total incomiug
resources
53,577
RESOURCES EXPENDED
Charitable
activities
Rates and water 174
Insurance 947
Light and heat
Ground
lilaintenance
316
682
Repairs and renewals 48
2,167
Governance
costs
Accountancy 420
Support costs
Manageiuent
Postage and stationeiy
Other
bnprovements
to props)sy
Plant and machinery
Fixtures and fittings
1,747
338
330
2,415
Total resources expeniled 5,005
Net income 48,572