OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

The Monmouthshire County Council Welsh Church Act Fund

Annual Report and Financial Statements for the year ended the 31 March 2025

Registered Charity Number: 507094

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

Contents

Trustee, Officers, and Advisors 1
Report of the Trustee 2
Statement of financial Activities 11
Balance Sheet 12
Cashflow Statement 13
Notes to the Financial Statements 14

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025 Trustee, Officers, and Advisors

Trustee

Monmouthshire County Council

Secretary

James Williams Chief Officer, Law & Governance (Monitoring Officer) Monmouthshire County Council

Registered Office

County Hall The Rhadyr, Usk NP15 1GA

Auditors

Auditor General for Wales 1, Capital Quarter, Tyndall Street, Cardiff CF10 4BZ

Solicitor

James Williams Chief Officer, Law & Governance (Monitoring Officer) Monmouthshire County Council

Investment Custodian

Monmouthshire County Council

General Management

Mr Peter Davies Deputy Chief Executive & Strategic Director – Resources, Section 151 Officer Monmouthshire County Council

Bankers

Barclays Bank 1-5 St David’s Way St David’s Centre Cardiff CF10 2DP

1

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

Report of the Trustee for the year ended 31 March 2025

The Trustee presents its annual report and the audited financial statements for the year ended 31[st] March 2025 of The Monmouthshire County Council Welsh Church Act Fund (‘the Charity’).

The information with respect to the Trustee, officers and advisors set out on page 1 forms part of this report.

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on the 1[st] January 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and the UK Generally Accepted Practice as it applies from the 1[st] January 2015.

Structure, Governance and Management

The Charity is governed by the Welsh Church Act 1914 and the Welsh Church Act (Designation and Specification) Order 1996 and is registered with the Charity Commissioners under charity number 507094.

The Charity covers the Council administrative areas of Blaenau Gwent, Caerphilly, Monmouthshire, Torfaen, and the City of Newport, with Monmouthshire County Council being designated as the host Authority. The Monmouthshire Welsh Church Act Fund was established on 1 April 1996, from the former Gwent Welsh Church Act Fund and part of the former Mid Glamorgan Welsh Church Act Fund.

Monmouthshire County Council as the Corporate Body is the Trustee for the Welsh Church Fund and therefore there are no policies and procedures adopted for the induction and training of trustees. The trustees also have regard to the Charity Commission’s guidance on public benefit.

The management of the Charity Fund is undertaken by officers of the Council, and a calculated proportion of their time is charged to the Fund.

Objectives

The primary object of the Charity for each year, as stated in its governing document, is to assist public groups and individuals for educational, social, recreational, and other charitable benefit purposes. Grants are available from the Fund for capital or revenue purposes. Capital grants may be awarded to assist organisations in the furnishing and upkeep of buildings. Revenue grants are designed to further the aims of societies and to assist individuals in their various pursuits.

Grants allocation policy

An annual budget set by the Trustee for grant payments is split between the administrative areas of Blaenau Gwent, Caerphilly, Monmouthshire, Torfaen, and Newport on a population basis.

2

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

A Committee set up by the Trustee approves grant applications on a basis in line with full Council meetings or as deemed required by the participating authorities. Grants are made in pursuance of the Charity’s objectives.

The grant allocation of each financial year is considered in line with the long-term financial viability of the trust and to maintain the ability to generate funds in future years for distribution by maintaining sufficient capital assets.

Review of activities and future developments

The Statement of Financial activities for the year is set out on page 11 of the financial statements. A summary of the financial results and the work of the Charity are set out below.

The Statement of Financial activities has decreased in value by £7,995 during the year, (£16,603 gain in 2023/24). This small decrease is primarily due to unrealised investment income valuations as at the 31[st] March.

Income is principally comprised of investment income of £219,160 which is broadly consistent with the returns of £226,373 generated in 2023/24. The Charity has utilised the Trustee’s own investment managers to manage the other individual market investments, thus, controlling management fees and therefore maximising returns whilst at the same time maintaining a balanced capital risk strategy.

Resources expended during the year amounted to £208,961 (£293,488 in 2023/24) and principally comprised grant distribution payments of £191,153 (£267,391 in 2023/24). This decrease was due to Caerphilly and Newport Councils having spent in 2023/24, grant balances that had been brought forward from previous financial years.

Net losses on investments held amounted to £18,454 (£83,718 net gain in 2023/24). This unrealised investment loss was due to the fact that some of our investment fund managers withdrew charity investment funds from the investment markets due to low demand from the charity sector. Also, uncertainty in the financial markets led to a cautious economic outlook. This therefore impacted on the financial markets through the year. The ‘Trusts’ current investment strategy of diversifying the portfolio across several investment categories has enabled a certain degree of stability amid the volatility in the financial markets. The long-term projections on these charity fund investments as indicated by the Trustees’ Treasury consultants continue to offer a balanced risk portfolio between income generation and asset growth.

Assumptions made about the future and other major sources of estimation uncertainty

The Statement of Accounts contains estimated figures that are based on assumptions made by the Charity about the future or that are otherwise uncertain. Estimates have been made considering historical experience, current trends, and other relevant factors. However, because balances cannot be determined with certainty, actual results could be materially different from the assumptions and estimates.

3

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

The items in the Charity’s Balance Sheet at 31[st] March 2025 for which there is a significant risk of material adjustment in the forthcoming financial year are as follows:

The revaluation of investment property and property funds

Valuation techniques are used to determine the carrying amount of pooled property funds and investment property. Investment assets have been revalued as at the 31[st] March 2025 reporting date.

Changes in the valuation assumptions used, together with significant changes in rental growth could affect (increase or decrease) the fair value of property-based investments. As the investments are held on a long-term strategy basis, the fund does not foresee any long-term negative effect in the generation of future income streams.

Income generation

The Charity’s investment income was £219,160 compared to £226,373 in 2023/24. The diverse external pooled fund investment strategy that replaced the pooled investment strategy with Monmouthshire County Council has continued to produce consistent returns in the financial markets due to investment in a few specific charitable investment funds as well as income generation funds. This income generation forms the main basis of the following years grant allocations to ensure continuity and non-degradation of the funds capital assets and to perpetuate the charity as a ‘going concern.’

Bad debt provision

There are no bad debts arising in the year of account.

Investment powers, policy, and performance

Under the terms of the Trust Deed, the Trustee has general powers of investment, subject to the provisions of The Trustee Act 2000. The investment policy of the Trust is to maximise the rate of investment return, whilst employing a risk strategy that minimises any potential reduction in the capital value of the Fund.

The Trustee reviewed its investment strategy and produced an investment and fund strategy for 2024/25, which was approved by Monmouthshire County Council in its capacity as sole and corporate trustee, on 5[th] March 2024.

Financial market investments have been restated at the financial year-end to reflect their current open market value.

Changes in fixed assets

The fixed asset investments were re-valued in the 2024/25 financial year in line with the Investment Asset policy of revaluation every year.

Reserves

The Trustee’s policy is to maintain the level of investments at a level that provides sufficient annual income to fund the Charity’s charitable expenditure. The level of funds held at 31[st] March 2025 is £5,209,899 (£5,217,894 in 2023/24). The Trustee

4

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

reviewed its Fund strategy and produced an investment and fund strategy for 2024/25, which stated that the purpose of reserves is to maintain investments such that they realise sufficient income to provide grants to organisations at a consistent level. Whilst the strategy is to ensure that there is no long-term detrimental effect on overall reserve balances, recommendations made by the Charity Commission has resulted in grants allocations being made in line with investment returns.

Governance of the Charity

Representative Councillors from each of the five administrative areas of Blaenau Gwent, Caerphilly, Monmouthshire, Torfaen, and Newport are appointed by their respective councils annually to form a committee to oversee fund management. Members are appointed to the committee for the term of the Council.

Risk management

The Trustee has undertaken a review of the major risks to which the Charity is exposed, and its risk management and internal control procedures should be updated to ensure that systems are in place to mitigate the risks identified. The risk assessment was considered by Monmouthshire County Council on 5th March 2024 and activity during the financial year was carried out with regard to this assessment.

Auditors

The Auditor General for Wales was appointed as auditor to the Welsh Church Act Fund in 2007/08. Given their role as statutory auditors for Monmouthshire County Council, it is considered administratively efficient and cost effective to maintain the Auditor General for Wales as the auditor of the Welsh Church Act Fund.

Statement of Trustee’s responsibilities

The Trustee is responsible for preparing financial statements for each financial year, which give a true and fair view, in accordance with United Kingdom Generally Accepted Accounting Practice, of the state of affairs of the charity and its financial activities for that period.

In preparing those financial statements, the Trustee is required to:

The Trustee confirms that it has complied with the above requirements in preparing the financial statements.

The Trustee is responsible for keeping accounting records which disclose with

5

The Monmouthshire County Council Welsh Church Act Fund

Annual Report for year ended 31 March 2025

reasonable accuracy at any time the financial position of the charity and to enable it to ensure that the financial statements comply with the Charities Act 1993. It is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustee certifies that:

By order of the Trustee

Mr Peter Davies Deputy Chief Executive & Strategic Director - Resources S151 Officer - Monmouthshire County Council

Date: 28/01/2026

6

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

The independent auditor’s report of the Auditor General for Wales to the trustees of Monmouthshire County Council Welsh Church Act Fund

Opinion on financial statements

I have audited the financial statements of Monmouthshire County Council Welsh Church Act Fund for the year ended 31 March 2025 under the Charities Act 2011.

The financial statements comprise the Statement of Financial Activities, Balance Sheet and Statement of Cash Flows and related notes, including the material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In my opinion the financial statements:

Basis for opinion

I conducted my audit in accordance with applicable law and International Standards on Auditing in the UK (ISAs (UK)) and Practice Note 10 ‘Audit of financial statements and regularity of public sector bodies in the United Kingdom’. My responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of my report.

My staff and I are independent of the charity in accordance with the ethical requirements that are relevant to my audit of the financial statements in the UK including the Financial Reporting Council’s Ethical Standard, and I have fulfilled my other ethical responsibilities in accordance with these requirements. I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my opinion.

Conclusions relating to going concern

In auditing the financial statements, I have concluded that the use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work I have performed, I have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the body’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from when the financial statements are authorised for issue.

My responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in the annual report other than the financial statements and my auditor’s report thereon. The trustees are responsible for the other

7

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

information contained within the annual report. My opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in my report, I do not express any form of assurance conclusion thereon. My responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If I identify such material inconsistencies or apparent material misstatements, I am required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work I have performed, I conclude that there is a material misstatement of this other information, I am required to report that fact.

I have nothing to report in this regard.

Matters on which I report by exception

I have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require me to report to you if, in my opinion:

Responsibilities of the trustees for the financial statements

As explained more fully in the statement of trustee’s responsibilities set out on page 18, the trustees are responsible for:

Auditor’s responsibilities for the audit of the financial statements

I have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

My objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes my opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. I

8

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

design procedures in line with my responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

My procedures included the following:

In addition to the above, my procedures to respond to identified risks included the following:

I also communicated relevant identified laws and regulations and potential fraud risks to all audit team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

The extent to which my procedures are capable of detecting irregularities, including fraud, is affected by the inherent difficulty in detecting irregularities, the effectiveness of the Monmouthshire County Council Welsh Church Act Fund’s controls, and the nature, timing and extent of the audit procedures performed.

A further description of the auditor’s responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website

www.frc.org.uk/auditorsresponsibilities. This description forms part of my auditor’s report.

Other auditor’s responsibilities

9

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

I communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that I identify during my audit.

Adrian Crompton Auditor General for Wales 29 January 2026

1 Capital Quarter Tyndall Street Cardiff CF10 4BZ

10

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

Statement of financial activities (Sofa) for the year ended 31 March 2025

2025
Notes
2024/25
Unrestricted
Funds
£
2023/24
Unrestricted
Funds
£
Income & Endowments from:
Investment income
2
219,160
Other incoming resources
260
226,373
0
Total income & Endowments
219,420
226,373

Resources Expended
Raising funds:
Investment Property Professional fees
(367)
Management and administration
(6,611)
(570)
(14,637)
(6,978)
Charitable expenditure
Costs of activities in furtherance of the
Charity’s objects
Grants payable
3,4
(191,153)
Management and administration
(2,695)
Other
Governance Costs
5
(8,135)
(15,207)
(267,391)
(2,620)
(8,270)
Total Resources Expended
(208,961)
Gains/(losses) on investment assets
9,10
(18,454)
(293,488)
83,718
Net Income /(Expenditure)
(7,995)
16,603
Net movement in funds
(7,995)
Fund balances brought forward April
2024
5,217,894
16,603
5,201,291
Fund balances carried forward 31
March 2025
13
5,209,899
5,217,894

All incoming resources and resources expended are derived from continuing activities. There are no recognised gains or losses other than those disclosed above.

11

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025 Balance Sheet as at 31 March 2025

Notes 2024/25 2023/24
Total Total
Funds Funds
£ £
Fixed assets
Investment Land 9 488,365 493,000
Investments 10 4,551,097 4,720,791
5,039,462 5,213,791
Current assets
Debtors: amounts falling due within one year 11 65,186 52,295
Cash at bank 8 287,249 225,434
352,435 277,729
Current Liabilities
Creditors: amounts falling due within one year 12 (181,997) (273,626)
Net current assets or liabilities 170,438 4,103
Net assets or liabilities 5,209,899 5,217,894
The Funds of the Charity: 
Unrestricted Funds 13 5,209,899 5,217,894
Total Charity funds 5,209,899 5,217,894

These accounts were approved by the Trustee on 28[th] January 2026 and signed on their behalf by:

By order of the Trustee

Mr Peter Davies Deputy Chief Executive & Strategic Director - Resources S151 Officer - Monmouthshire County Council

Date: 28/01/2026

12

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

Statement of Cash flows as at 31 March 2025

Statement of Cash flows as at 31 March 2025
Total Prior Year
Funds Funds
£ £
Cash flows from operating activities
Net cash provided by operating activities
‘Note 7’
(313,221) (229,397)
Cash flow from investing activities
Dividends and rents from investments 219,160 226,373
Proceeds from sale of investments 655,876 0
Purchase of investments (500,000) 0
Change in cash and cash equivalents in the
reporting period
61,815
(3,024)
Cash and cash equivalents at the beginning of
the reporting period
225,434 228,458
Cash and cash equivalents at the end of the
reporting period
287,249 225,434

13

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

Notes to the financial statements for the year ended 31 March 2025

1 Principal accounting policies

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 1st January 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

The trust constitutes a public benefit entity as defined by FRS 102.The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern.

A summary of the principal accounting policies, which have been applied consistently, are set out below.

Basis of accounting

The financial statements are prepared in accordance with the historical cost convention, as modified by the inclusion of investments and tangible fixed assets at market value. During the year, the Charity reviewed its accounting policies in accordance with FRS 102 ‘Accounting Policies’. No accounting policies have been changed as a result.

Incoming Resources

All income is accounted for on an accrual’s basis.

Cash Balances

Cash is sums of money available for immediate use by the Welsh Church Fund. Such items are deemed to be cash balances held in the Fund’s bank accounts (less unpresented cheques). The Welsh Church Fund does not hold Cash in Hand.

Resources expended

All expenditure is accounted for on an accrual’s basis. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with use of the resources.

Grants payable

Grants payable are accounted for in full as liabilities of the Charity when approved by the Trustee and accepted by the beneficiaries.

Management and administration

Management and administration costs include expenditure on administration of the Charity and, an appropriate apportionment of overheads based upon a time allocation.

14

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

Governance Costs

Governance costs comprise costs involving the compliance with constitutional and statutory requirements. These costs relate to audit fees payable to the appointed external auditor.

Irrecoverable VAT

Any irrecoverable VAT is charged to the statement of financial activities or capitalised as part of the cost of the related asset, where appropriate.

Recognition of liabilities

Liabilities are recognised when an obligation arises to transfer economic benefits as a result of past transactions or events.

Debtors/ Creditors

Where revenue and expenditure have been recognised but cash has not been received or paid, a debtor or creditor for the relevant amount is recorded in the Balance Sheet. Where debts may not be settled, the balance of debtors is written down and a charge made to revenue for the income that might not be collected.

Fund accounting

Funds are unrestricted funds which are available for use at the discretion of the Trustee in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Investment Land and Property

Capitalisation, Replacement and Valuation

The Trust’s policy is to revalue its Investment land on an annual basis in line with the Charities SORP. Valuations will also be undertaken where identified that there have been material movements between formal valuations, as holdings are Investment Land not tangible fixed assets.

All land Investments were valued internally by a qualified land surveyor as at 31[st] March 2025 and all assets held at year-end are included in the accounts at that valuation date. Vacant properties are valued at open market value.

Depreciation

Land is not depreciated. The Fund currently has no buildings on the fixed asset register.

Investments

Any realised and unrealised gains and losses on revaluation or disposals of investments are included in the statement of financial activities. The Authority is authorised to invest any surplus income or dispose of any investments when it deems appropriate. Investments are strategically placed in external pooled fund investment funds specifically designed for charitable organisations. The basis of valuation on the market-based investments held with CCLA, M&G, AEGON and Schroder’s, is the open market value of the unit holdings on the 31[st ] of March 2025 multiplied by the units held. Investment performance is reviewed periodically in light of prevailing economic changes. The 2024 Treasury Stock 2024 was redeemed during the year as it had reached its maturity date. UBS has withdrawn the Multi Asset Income fund from the investment market a

15

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

was therefore redeemed during the financial year and re-invested with AEGON. The value of the ‘pooled’ investment with Monmouthshire County Council is the cash value as at the 31[st] of March 2025.

Fees and similar income

Fees receivable and charges for services and use of premises are accounted for in the period in which the service is provided.

Cash flow statement

The Charity has produced a cash flow statement under Financial Reporting Standard 102 under section 7 on the basis that it meets the relevant conditions and size criteria specified in the Companies Act.1985.

2 Investment income

2
Investment income
2025
2024
£
£
Investments with Monmouthshire County Council
Investment Property Rental Income
External Investments
29,907
21,112
4,138
4,138
185,115
201,123
219,160
226,373

3 Grants Payable

3
Grants Payable
2025 2024
£ £
Grants
have
been
paid

to
the following
administering Local Authorities for them to make
to groups and individuals on behalf of the Fund:
Monmouthshire County Council 33,200 19,789
Torfaen County Borough Council 50,668 37,055
Newport City Council 20,947 71,394
Blaenau Gwent County Borough Council 23,796 23,052
Caerphilly County Borough Council 62,542 116,101
191,153 267,391

The management and administration cost of the fund and grants distributed were £9,306 during the year.

4 Analysis of Grants

16

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

Annual Report for year ended 31 March 2025
Grants to Grants to
Organisations Individuals
£ £
The Advancement of Education 0 3,000
The Advancement of Religion 74,602 0
The Relief of Poverty 0 50,667
Other Purposes Beneficial to the Community 62,884 0
Total 137,485 53,667

Unspent balances are retained for distribution in subsequent financial years. Grants to Churches and other religious establishments totaled £74,602 and Community Organisations £62,884 respectively during the financial year. Grants of essential equipment and furnishings to the value of £50,667 were allocated to individuals for the relief of families deemed to be in poverty. No organization or individual received more than one grant award during 2024/25.

5 Governance Costs

5
Governance Costs
2025 2024
£ £
Auditor’s remuneration 8,135 8,270
8,135 8,270

No indemnity insurance for Trustee’s liability has been purchased by the Charity however the Fund is covered by Monmouthshire County Councils’ fidelity guarantee insurance. Insurance covers financial losses incurred, as a result of fraudulent acts conducted by Authority employees but does not cover the Trustee for any wrong decisions that may have been made.

6 Taxation

The Charity is a registered charity, and as such is entitled to certain tax exemptions on income and profits from investments, and surpluses on any trading activities carried on in furtherance of the Charity's primary objectives, if these profits and surpluses are applied solely for charitable purposes.

The Charity is not separately registered for VAT because it falls within the Local Authority’s VAT Registration as corporate trustee and accordingly, all their expenditure is recorded exclusive of any VAT incurred.

17

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

7 Reconciliation of net income/ (expenditure) to net cash flow from operating activities as at 31 March 2025

Current
Prior Year
Year
£ £
Net income/(expenditure) for the reporting
period (as per the statement of financial
activities)
(7,995) 16,603
Adjustments for non-cash transactions
(Gains) / losses on investments 18,454 (83,718)
Dividends, Interest & Rents from investments (219,160) (226,373)
(Increase) / decrease in debtors / bad debts (12,891) (5,135)
Increase / (decrease) in creditors (91,628) 69,226
Net cash provided and (used in) operating
activities
(313,221) (229,397)

8 Analysis of cash and cash equivalents as at 31 March 2025

Current In Year Prior Year
Year Movement
£ £ £
Cash at bank 287,249 61,815 225,434
Total cash and cash equivalents 287,249 61,815 225,434

18

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025 9 Investment Land and Property

Total
£
Valuation
At 1 April 2024 493,000
Disposals 0
Revaluation (4,635)
At 31 March 2025 488,365
Depreciation
At 1 April 2024 0
Charge in year 0
Disposals 0
At 31 March 2025 0
Net book Value
At 1 April 2024 493,000
At 31 March 2025 488,365

Tangible Investment assets solely consist of freehold land. Valuations were conducted in accordance with the valuation policy in the 2024/25 financial year and thereafter on an annual rolling basis.

10 Investments

2025 2024
£ £
CCLA - COIF Property Fund 925,421 906,388
UBS Multi Asset Income Fund 0 532,736
M&G Charibond Fund 602,303 617,340
Schroders Income Maximiser 386,075 361,322
M&G Charifund 528,307 506,657
CCLA - COIF Investment Fund 1,315,413 1,379,696
AEGON 493,578 0
Treasury Stock 2024 2.5% 0 116,652
Invested with Monmouthshire County Council 300,000 300,000
4,551,097 4,720,791

The Trust has externally managed investments held with UBS, M&G, AEGON, Schroeder’s, CCLA, and HM Treasury. The investment with Monmouthshire County

19

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025

Council is managed by the Authority’s treasury management team, aided by their appointed external treasury management advisors. Returns from Monmouthshire County Council are generated on a “pooled” basis. The average rate of interest generated was 4.94% for 2024/25 (4.84% for 2023/24). [

There were no additions or disposals of investments during the financial year. None of the Investments are held outside of the territorial limits of the United Kingdom and the cost of the revaluations is contained within the charity management fee charged annually from Monmouthshire County Council.

11 Debtors

2025 2024
£ £
Amounts falling due within one year
Prepayment & accrued income
Investment Income 65,186 52,295
Other Debtors 0 0
MCC Bank Transfer 0 0
Trade debtors
Rental income 0 0
Bad debt provision for loss of rental income 0 0
Other Debtors
HM Revenue and Customs 0 0
Other Debtors 0 0
65,186 52,295

All investment interest due from the trustee was paid in year in 2024/25.

12 Creditors
2025 2024
£ £
Amounts falling due within one year
Grant creditors 164,753 254,602
Other creditors 17,244 19,024
181,997 273,626

Grant creditors are recognised as the amounts awarded by the five constituent authorities of the Welsh Church Fund unpaid at the financial year-end. Other creditors are fees reimbursable for professional services utilised during the financial year by the Charity.

20

The Monmouthshire County Council Welsh Church Act Fund Annual Report for year ended 31 March 2025 13 Funds

13
Funds
Balance
1 April
2024
£



Incoming
resources
Resources
Expended
Other
Unrealised
Gain / (Loss)
Balance
31 March
2025

£
£
£
£
Unrestricted funds
5,217,894
219,420(208,961)
(18,454)
5,209,899

14 Related party transactions

During the year transactions with related parties arose as follows:

2025 2024
Receipts Payments Receipts Payments
£
£
£ £
Monmouthshire CountyCouncil 29,908
7,294
21,112 13,374

Members of Monmouthshire County Council (‘The Trustee’) have direct control over the Welsh Church Fund’s financial and operating policies. Where work or services have been commissioned, or where grants were made during the financial year in which members had an interest, members have a duty to declare such an interest. The Welsh Church Fund must ensure that grants allocated were in full compliance with the Authority's standing orders and that grants were made with proper consideration of declarations of such interests.

During the financial year, members who declared an interest did not take part in any discussion or decision relating to grants made or works or services commissioned. Details of all interests declared are recorded in minutes or relevant meetings and recorded in the Register of Members' Interest, open to public inspection at County Hall, Usk.

There are outstanding balances for expenditure of £4,238 with Monmouthshire County Council. The Trust also held a £300,000 investment fund balance with Monmouthshire County Council at the year-end.

15 Trustee’s Expenses, Remuneration and Benefits

No Expenses, Remuneration or Benefits were incurred during the year of account

21