| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Places of | |||||||
| worship | |||||||
| Unrestricted | security | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | E | E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
3 | 208,334 | 208,334 | 192,696 | |||
| Charitable activities |
|||||||
| Funds raised by the womens' | sector ofthe | ||||||
| temple | 9,020 | 9,020 | 635 | ||||
| Grants receivable | 5,966 | ||||||
| Other trading activities | 4 | 88,348 | 88,348 | 115,489 | |||
| Investment income |
5 | 7,218 | 7,218 | 181 | |||
| Total | 312,920 | 312,920 | 314,967 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 7 | 25,250 | 25,250 | (2,857) | |||
| Charitable activities |
|||||||
| Temple and building | running | costs | 114,212 | 114,212 | 90,331 | ||
| Support costs | 190,786 | 3,610 | 194,396 | 165,021 | |||
| Total | 330,248 | 3,610 | 333,858 | 252,495 | |||
| NET INCOME/(EXPENDITURE) | (17,328) | (3,610) | (20,938) | 62,472 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 2,149,694 | 13,867 | 2,163,561 | 2,101,089 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,132,366 | 10,257 | 2,142p623 | 2,163,561 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Places of | |||||
| worship | |||||
| Unrestricted | security | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | E | E | f | E | |
| FIXEDASSETS | |||||
| Tangible assets | 14 | 900,230 | 10,257 | 910,487 | 955,259 |
| CURRENT ASSETS | |||||
| Debtors | 15 | 6,526 | 6,526 | 17,211 | |
| Cash at bank and in hand | 1,308,876 | 1,308,876 | 1,238,443 | ||
| 1,315,402 | 1,315,402 | 1,255,654 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
16 | (83,266) | (83,266) | (47,352) | |
| NET CURRENT ASSETS | 1,232,136 | 1,232,136 | 1,208,302 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 2,132,366 | 10,257 | 2,142,623 | 2,163,561 | |
| NET ASSETS | 2,132366 | 10,257 | 2,142,623 | 2,163,S61 |
| FUNDS | 17 | ||
|---|---|---|---|
| Unrestricted funds: |
|||
| General fund | 1,292,962 | 1,374,233 | |
| Building fund | 839,404 | 775,461 | |
| 2,132,366 | 2,149,694 | ||
| Restricted funds: | |||
| Places ofworship security fund | 10,257 | 13,867 | |
| TOTALFUNDS | 2,142,623 | 2,163,561 |
| Freehold property | 135on cost | ||
|---|---|---|---|
| Improvements to property |
153Son reducing | balance | |
| Musical equipment | and library books | 2035on reducing | balance |
| Fixtures and fittings | 15Mon reducing | balance | |
| Motor vehicles | 253Son reducing | balance | |
| Computer & media |
equipment | 3396on reducing | balance |
| 3. | DONATIONS | AND LEGACIES | AND LEGACIES | AND LEGACIES | ||
|---|---|---|---|---|---|---|
| 2023 E |
2022f | |||||
| Donations | 108,330 | 136,629 | ||||
| Building fund | 100,004 | 56,067 | ||||
| 208,334 | 192,696 | |||||
| 4. | OTHER TRADING ACTIVITIES | |||||
| 2023 | 2022 | |||||
| E | f | |||||
| Car parking | income | 79,345 | 89,948 | |||
| Gift in kind -funeral | parking | 4,500 | 4,500 | |||
| Advertising | income | 433 | 16,250 | |||
| Solar panels | income | 4,070 | 4,791 | |||
| 88,348 | 115,489 | |||||
| 5. | INVESTMENT INCOME | |||||
| 2023 | 2022 | |||||
| E | E | |||||
| Deposit account interest | 7,218 | 167 | ||||
| Interest receivable | —taxation | 14 | ||||
| 7,218 | 181 | |||||
| INCOME FROM CHARITABLE ACTIVITIES | ||||||
| 2023 | 2022 | |||||
| Activity | E | E | ||||
| Funds raised by the wo mens' sector ofthe | ||||||
| Istri Sabha | temple | 9,020 | 635 | |||
| Grants receivable | Grants receivable | 5,966 | ||||
| 9,020 | 6,601 | |||||
| Grants received, included | in the above, are as follows: | |||||
| 2023 | 2022 | |||||
| E | E | |||||
| Coronavirus | Job Retention | Scheme | 5,966 |
| OTHER TRADING AC | TIVI | TIES | ||||
|---|---|---|---|---|---|---|
| 2023f | 2022 f |
|||||
| Staff costs | 8,554 | |||||
| Gift in kind - funeral | parking | 4,500 | 4,500 | |||
| Car park rates | 3,931 | 3,891 | ||||
| Car park repairs and | renewals | and other car park expenses | 2,944 | 1,920 | ||
| Car park taxation charge | 13,875 | 17,448 | ||||
| Car park taxation charge | —prior year | (39,170) | ||||
| 25,250 | (2,857) | |||||
| CHAlllTABLE ACTIVITIES | COSTS | |||||
| Direct | Support | |||||
| Costs (see | costs (see | |||||
| note 9) f |
note 10) f |
Totalsf | ||||
| Temple and building | running | costs | 114,212 | 114,212 | ||
| Support cos'ts | 194,396 | 194,396 | ||||
| 114,212 | 194,396 | 308,608 | ||||
| DIRECT COSTS OF CHARITABLE ACTIVITIES | ||||||
| 2023 | 2022 | |||||
| f | f | |||||
| Staff costs | 48,590 | 44,444 | ||||
| Rates and water | 4,813 | 4,430 | ||||
| Light and heat | 46,887 | 34,498 | ||||
| Sundries | 6,389 | 2311 | ||||
| Repairs and renewals | 7,533 | 4,648 | ||||
| 114,212 | 90,331 |
| SUNDRY SU | PP | ORT COSTS | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Support | Total | |||
| costs | activities | |||
| E | E | |||
| Wages | 11,355 | 12,164 | ||
| Equipment | rental charges | 1,475 | 342 | |
| Food for congregation | 24,104 | 12,145 | ||
| Insurance | 3,202 | 3,192 | ||
| Advertising | costs | 369 | ||
| Telephone and |
internet | 1,377 | 1,480 | |
| Postage and | stationery | 5,802 | 5,673 | |
| Sundries | 21,481 | 15,669 | ||
| Donations | 101 | 402 | ||
| Kirtan Bheta | 16,105 | |||
| Pest control | costs | 832 | 416 | |
| Professional | fees | 640 | 12,080 | |
| Depreciation | oftangible fixed assets | 53,892 | 61,797 | |
| 125,729 | ||||
| GOVERNANCE | COSTS | |||
| 2023 | 2022 | |||
| Support | Total | |||
| costs | activities | |||
| E | ||||
| Insurance costs | 2,114 | 2,155 | ||
| Professional | fees | 44,278 | 29,721 | |
| Auditors' remuneration |
5,888 | 5,666 | ||
| Accountancy | 1,750 | 1,750 | ||
| 54,030 | 39,292 |
| STAFF COSTS | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E | E | ||||
| Wages and salaries | 59,945 | 65,162 | |||
| 59,945 | 65,162 | ||||
| The average monthly | number of employees | during the year was as follows: | |||
| 2023 | 2022 | ||||
| Temple and ancillary | staff | 3 | 3 | ||
| No employees received emoluments |
in excess off60,000. |
| COMPARATIVES FOR THE ST | ATEMENT OF FINANCIAL A | CTIVITIES | ||
|---|---|---|---|---|
| Places of | ||||
| worship | ||||
| Unrestricted | security | Total | ||
| funds | fund | funds | ||
| E | E | E | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
192,696 | 192,696 | ||
| Chadtable activities |
||||
| Funds raised by the womens' | sector ofthe | |||
| temple | 635 | 635 | ||
| Grants receivable | 5,966 | 5,966 | ||
| Other trading activities | 115,489 | 115,489 | ||
| Investment income |
181 | 181 | ||
| Total | 314,967 | 314,967 | ||
| EXPENDITURE ON | ||||
| Raising funds | (2,857) | (2,857) |
| 13. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES-continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES-continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES-continued | ||
|---|---|---|---|---|---|---|
| Places of | ||||||
| worship | ||||||
| Unrestricted | security | Total | ||||
| funds | fund | funds | ||||
| 6 | E | f | ||||
| Charitable activities |
||||||
| Temple and building running |
costs | 90,331 | 90,331 | |||
| Support costs | 160,774 | 4,247 | 165,021 | |||
| Total | 248,248 | 4,247 | 252,495 | |||
| NET INCOME/(EXPENDITURE) | 66,719 | (4,247) | 62,472 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 2,082,975 | 18,114 | 2,101,089 | |||
| TOTAL FUNDS CARRIED FORWARD | 2,149,694 | 13,867 | 2,163,561 | |||
| 14. | TANGIBLE FIXED | ASSETS | ||||
| Musical | ||||||
| equipment | ||||||
| Improvements | and | |||||
| Freehold | to | library | ||||
| property | property | books | ||||
| E | f | 6 | ||||
| COST | ||||||
| At 6April 2022 | 828,068 | 636,317 | 27,992 | |||
| Additions | 9,120 | |||||
| At 5April 2023 | 828,068 | 645,437 | 27,992 | |||
| DEPRECIATION | ||||||
| At 6April 2022 | 184,089 | 389,029 | 27,159 | |||
| Charge for year | 6,541 | 37,547 | 167 | |||
| At 5April 2023 | 190,630 | 426,576 | 27,326 | |||
| NET BOOK VALUE | ||||||
| At 5April 2023 | 637~ | 218,861 | ||||
| At 5April 2022 | 643,979 | 247,288 | 833 |
| TANGIBLE FIXEDASSE | TS | - continued | |||
|---|---|---|---|---|---|
| Fixtures | Computer | ||||
| and | Motor | & media | |||
| fittings f |
vehicles f |
equipment f |
Totals f |
||
| COST | |||||
| At 6April 2022 | 274,467 | 12,300 | 30,322 | 1,809,466 | |
| Additions | 9,120 | ||||
| At 5April 2023 | 274,467 | 12,300 | 30,322 | 1,818,586 | |
| DEPRECIATION | |||||
| At 6April 2022 | 212,374 | 11,837 | 29,719 | 854,207 | |
| Charge for year | 9,320 | 116 | 201 | 53,892 | |
| At 5April 2023 | 221,694 | 11,953 | 29,920 | 908,099 | |
| NET BOOK VALUE | |||||
| At 5April 2023 | 52,773 | 402 | 910,487 | ||
| At 5April 2022 | 62,093 | 463 | 603 | 955,259 | |
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | ||||
| f | f | ||||
| Other debtors | 11,562 | ||||
| Accrued income | 1,305 | ||||
| Prepayments | 5,221 | 5,649 | |||
| 6,526 | 17,211 | ||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | ||||
| f | f | ||||
| Tax | 20,090 | 17,448 | |||
| Social security and other | taxes | 1,799 | 549 | ||
| VAT | 20,279 | 4,600 | |||
| Other creditors | 4,030 | ||||
| Accrued expenses | 37,068 | 24,755 | |||
| 83,266 | 47,352 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 6.4.22 | in funds | 5.4.23 | |||||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| General fund | 1,374,233 | (81,271) | 1,292,962 | ||||
| Building fund | 775,461 | 63,943 | 839,404 | ||||
| 2,149,694 | (17,328) | 2,132,366 | |||||
| Restricted funds | |||||||
| Places ofworship security fund | 13,867 | (3,610) | 10,257 | ||||
| TOTAL FUNDS | 2,163,561 | (20,938) | 2,142,623 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources f |
expended f |
in funds E |
|||||
| Unrestricted | funds | ||||||
| General fund | 212,917 | (294,188) | (81,271) | ||||
| Building fund | 100,003 | (36,060) | 63,943 | ||||
| 312,920 | (330,248) | (17,328) | |||||
| Restricted funds | |||||||
| Places ofworship security fund | (3,610) | (3,610) | |||||
| TOTAL FUNDS | 312,920 | (333,858) | (20,938) | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 6,4.21 | in funds | 5.4.22 | |||||
| f | E | E | |||||
| Unrestricted | funds | ||||||
| General fund | 1,321,691 | 52,542 | 1,374,233 | ||||
| Building fund | 761,284 | 14,177 | 775,461 | ||||
| 2,082,975 | 66,719 | 2,149,694 | |||||
| Restricted funds | |||||||
| Places ofworship security fund | 18,114 | (4,247) | 13,867 | ||||
| TOTALFUNDS | 2,101,089 | 62,472 | 2,163,561 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | f | ||
| Unrestricted | funds | |||
| General fund | 258,899 | (206,357) | 52,542 | |
| Building fund | 56,068 | (41,891) | 14,177 | |
| 314,967 | (248,248) | 66,719 | ||
| Restricted funds | ||||
| Places ofworship security fund | (4,247) | (4,247) | ||
| TOTALFUNDS | 314,967 | (252,495) | 62,472 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 6.4.21 | in funds | 5,4.23 | ||
| f | E | f | ||
| Unrestricted | funds | |||
| General fund | 1,321,691 | (28,729) | 1,292,962 | |
| Building fund | 761,284 | 78,120 | 839,404 | |
| 2,082,975 | 49,391 | 2,132,366 | ||
| Restricted funds | ||||
| Places ofworship security fund | 18,114 | (7,857) | 10,257 | |
| TOTALFUNDS | 2,101,089 | 41,534 | 2,142,623 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended E |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 471,816 | (500,545) | (28,729) | |
| Building fund | 156,071 | (77,951) | 78,120 | |
| 627,887 | (578,496) | 49,391 | ||
| Restricted funds | ||||
| Places ofworship security fund | (7,857) | (7,857) | ||
| TOTAL FUNDS | 627,887 | (586,353) | 41,534 |
| 2023 | 2022 | |
|---|---|---|
| F. | E | |
| Within one year | 1,368 | 1,368 |
| Between two and five years | 3,762 | 5,130 |
| In more than five years | ||
| 5,130 | 6,498 |