OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

2023 2022
Places of
worship
Unrestricted security Total Total
funds fund funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
3 208,334 208,334 192,696
Charitable
activities
Funds raised by the womens' sector ofthe
temple 9,020 9,020 635
Grants receivable 5,966
Other trading activities 4 88,348 88,348 115,489
Investment
income
5 7,218 7,218 181
Total 312,920 312,920 314,967
EXPENDITURE ON
Raising funds 7 25,250 25,250 (2,857)
Charitable
activities
Temple and building running costs 114,212 114,212 90,331
Support costs 190,786 3,610 194,396 165,021
Total 330,248 3,610 333,858 252,495
NET INCOME/(EXPENDITURE) (17,328) (3,610) (20,938) 62,472
RECONCILIATION
OF FUNDS
Total funds brought forward 2,149,694 13,867 2,163,561 2,101,089
TOTAL FUNDS CARRIED FORWARD 2,132,366 10,257 2,142p623 2,163,561

2023 2022
Places of
worship
Unrestricted security Total Total
funds fund funds funds
Notes E E f E
FIXEDASSETS
Tangible assets 14 900,230 10,257 910,487 955,259
CURRENT ASSETS
Debtors 15 6,526 6,526 17,211
Cash at bank and in hand 1,308,876 1,308,876 1,238,443
1,315,402 1,315,402 1,255,654
CREDITORS
Amounts
falling due within one year
16 (83,266) (83,266) (47,352)
NET CURRENT ASSETS 1,232,136 1,232,136 1,208,302
TOTAL ASSETSLESSCURRENT LIABILITIES 2,132,366 10,257 2,142,623 2,163,561
NET ASSETS 2,132366 10,257 2,142,623 2,163,S61
FUNDS 17
Unrestricted
funds:
General fund 1,292,962 1,374,233
Building fund 839,404 775,461
2,132,366 2,149,694
Restricted funds:
Places ofworship security fund 10,257 13,867
TOTALFUNDS 2,142,623 2,163,561

Freehold property 135on cost
Improvements
to property
153Son reducing balance
Musical equipment and library books 2035on reducing balance
Fixtures and fittings 15Mon reducing balance
Motor vehicles 253Son reducing balance
Computer
& media
equipment 3396on reducing balance

3. DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES
2023
E
2022f
Donations 108,330 136,629
Building fund 100,004 56,067
208,334 192,696
4. OTHER TRADING ACTIVITIES
2023 2022
E f
Car parking income 79,345 89,948
Gift in kind -funeral parking 4,500 4,500
Advertising income 433 16,250
Solar panels income 4,070 4,791
88,348 115,489
5. INVESTMENT INCOME
2023 2022
E E
Deposit account interest 7,218 167
Interest receivable —taxation 14
7,218 181
INCOME FROM CHARITABLE ACTIVITIES
2023 2022
Activity E E
Funds raised by the wo mens' sector ofthe
Istri Sabha temple 9,020 635
Grants receivable Grants receivable 5,966
9,020 6,601
Grants received, included in the above, are as follows:
2023 2022
E E
Coronavirus Job Retention Scheme 5,966

OTHER TRADING AC TIVI TIES
2023f 2022
f
Staff costs 8,554
Gift in kind - funeral parking 4,500 4,500
Car park rates 3,931 3,891
Car park repairs and renewals and other car park expenses 2,944 1,920
Car park taxation charge 13,875 17,448
Car park taxation charge —prior year (39,170)
25,250 (2,857)
CHAlllTABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 9)
f
note 10)
f
Totalsf
Temple and building running costs 114,212 114,212
Support cos'ts 194,396 194,396
114,212 194,396 308,608
DIRECT COSTS OF CHARITABLE ACTIVITIES
2023 2022
f f
Staff costs 48,590 44,444
Rates and water 4,813 4,430
Light and heat 46,887 34,498
Sundries 6,389 2311
Repairs and renewals 7,533 4,648
114,212 90,331

SUNDRY SU PP ORT COSTS
2023 2022
Support Total
costs activities
E E
Wages 11,355 12,164
Equipment rental charges 1,475 342
Food for congregation 24,104 12,145
Insurance 3,202 3,192
Advertising costs 369
Telephone
and
internet 1,377 1,480
Postage and stationery 5,802 5,673
Sundries 21,481 15,669
Donations 101 402
Kirtan Bheta 16,105
Pest control costs 832 416
Professional fees 640 12,080
Depreciation oftangible fixed assets 53,892 61,797
125,729
GOVERNANCE COSTS
2023 2022
Support Total
costs activities
E
Insurance costs 2,114 2,155
Professional fees 44,278 29,721
Auditors'
remuneration
5,888 5,666
Accountancy 1,750 1,750
54,030 39,292

STAFF COSTS
2023 2022
E E
Wages and salaries 59,945 65,162
59,945 65,162
The average monthly number of employees during the year was as follows:
2023 2022
Temple and ancillary staff 3 3
No employees
received emoluments
in excess off60,000.

COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL A CTIVITIES
Places of
worship
Unrestricted security Total
funds fund funds
E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
192,696 192,696
Chadtable
activities
Funds raised by the womens' sector ofthe
temple 635 635
Grants receivable 5,966 5,966
Other trading activities 115,489 115,489
Investment
income
181 181
Total 314,967 314,967
EXPENDITURE ON
Raising funds (2,857) (2,857)

13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES-continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES-continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES-continued
Places of
worship
Unrestricted security Total
funds fund funds
6 E f
Charitable
activities
Temple and building
running
costs 90,331 90,331
Support costs 160,774 4,247 165,021
Total 248,248 4,247 252,495
NET INCOME/(EXPENDITURE) 66,719 (4,247) 62,472
RECONCILIATION OF FUNDS
Total funds brought forward 2,082,975 18,114 2,101,089
TOTAL FUNDS CARRIED FORWARD 2,149,694 13,867 2,163,561
14. TANGIBLE FIXED ASSETS
Musical
equipment
Improvements and
Freehold to library
property property books
E f 6
COST
At 6April 2022 828,068 636,317 27,992
Additions 9,120
At 5April 2023 828,068 645,437 27,992
DEPRECIATION
At 6April 2022 184,089 389,029 27,159
Charge for year 6,541 37,547 167
At 5April 2023 190,630 426,576 27,326
NET BOOK VALUE
At 5April 2023 637~ 218,861
At 5April 2022 643,979 247,288 833

TANGIBLE FIXEDASSE TS - continued
Fixtures Computer
and Motor & media
fittings
f
vehicles
f
equipment
f
Totals
f
COST
At 6April 2022 274,467 12,300 30,322 1,809,466
Additions 9,120
At 5April 2023 274,467 12,300 30,322 1,818,586
DEPRECIATION
At 6April 2022 212,374 11,837 29,719 854,207
Charge for year 9,320 116 201 53,892
At 5April 2023 221,694 11,953 29,920 908,099
NET BOOK VALUE
At 5April 2023 52,773 402 910,487
At 5April 2022 62,093 463 603 955,259
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f f
Other debtors 11,562
Accrued income 1,305
Prepayments 5,221 5,649
6,526 17,211
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f f
Tax 20,090 17,448
Social security and other taxes 1,799 549
VAT 20,279 4,600
Other creditors 4,030
Accrued expenses 37,068 24,755
83,266 47,352

Net
movement At
At 6.4.22 in funds 5.4.23
E E E
Unrestricted funds
General fund 1,374,233 (81,271) 1,292,962
Building fund 775,461 63,943 839,404
2,149,694 (17,328) 2,132,366
Restricted funds
Places ofworship security fund 13,867 (3,610) 10,257
TOTAL FUNDS 2,163,561 (20,938) 2,142,623
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
E
Unrestricted funds
General fund 212,917 (294,188) (81,271)
Building fund 100,003 (36,060) 63,943
312,920 (330,248) (17,328)
Restricted funds
Places ofworship security fund (3,610) (3,610)
TOTAL FUNDS 312,920 (333,858) (20,938)
Comparatives for movement in funds
Net
movement At
At 6,4.21 in funds 5.4.22
f E E
Unrestricted funds
General fund 1,321,691 52,542 1,374,233
Building fund 761,284 14,177 775,461
2,082,975 66,719 2,149,694
Restricted funds
Places ofworship security fund 18,114 (4,247) 13,867
TOTALFUNDS 2,101,089 62,472 2,163,561

Incoming Resources Movement
resources expended in funds
E E f
Unrestricted funds
General fund 258,899 (206,357) 52,542
Building fund 56,068 (41,891) 14,177
314,967 (248,248) 66,719
Restricted funds
Places ofworship security fund (4,247) (4,247)
TOTALFUNDS 314,967 (252,495) 62,472
Net
movement At
At 6.4.21 in funds 5,4.23
f E f
Unrestricted funds
General fund 1,321,691 (28,729) 1,292,962
Building fund 761,284 78,120 839,404
2,082,975 49,391 2,132,366
Restricted funds
Places ofworship security fund 18,114 (7,857) 10,257
TOTALFUNDS 2,101,089 41,534 2,142,623

Incoming Resources Movement
resources
f
expended
E
in funds
f
Unrestricted funds
General fund 471,816 (500,545) (28,729)
Building fund 156,071 (77,951) 78,120
627,887 (578,496) 49,391
Restricted funds
Places ofworship security fund (7,857) (7,857)
TOTAL FUNDS 627,887 (586,353) 41,534

2023 2022
F. E
Within one year 1,368 1,368
Between two and five years 3,762 5,130
In more than five years
5,130 6,498