| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Places of | |||||||
| worship | |||||||
| Unrestricted | security | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | E | f | E | ||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
192,696 | 192,696 | 97,102 | ||||
| Charitable activities |
|||||||
| Funds raised by the womens' | sector ofthe | ||||||
| temple | 635 | 635 | |||||
| Grants receivable | 5,966 | 5,966 | 29,864 | ||||
| Other trading activities | 4 | 115,489 | 115,489 | 55,959 | |||
| Investment income |
5 | 181 | 181 | 751 | |||
| Total | 314,967 | 314,967 | 183,676 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | (2,857) | (2,857) | 22,932 | ||||
| Charitable activities |
|||||||
| Temple and building | running | costs | 90,331 | 90,331 | 102,613 | ||
| Support costs | 160,774 | 4,247 | 165,021 | 113,936 | |||
| Total | 248,248 | 4,247 | 252,495 | 239,481 | |||
| NET INCOME/(EXPENDITURE) | 66,719 | (4,247) | 62,472 | (55,805) | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward | 2,082,975 | 18,114 | 2,101,089 | 2,156,894 | |||
| TOTAL FUNDS CARRIED FORWARD | 2,149,694 | 13,867 | 2,163,561 | 2,101,089 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Places of | |||||
| worship | |||||
| Unrestricted | security | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | E | E | E | E | |
| FIXEDASSETS | |||||
| Tangible assets | 14 | 941,392 | 13,867 | 955,259 | 980,683 |
| CURRENT ASSETS | |||||
| Debtors | 15 | 17,211 | 17,211 | 5,358 | |
| Cash at bank and in hand | 1,238,443 | 1,238,443 | 1,186,043 | ||
| 1,255,654 | 1,255,654 | 1,191,401 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
16 | (47,352) | (47,352) | (70,995) | |
| NET CURRENT ASSETS | 1,208,302 | 1,208,302 | 1,120,406 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 2,149,694 | 13,867 | 2,163,561 | 2,101,089 | |
| NET ASSETS | 2,149,694 | 13,867 | 2,163,561 | 2,101,089 |
| FUNDS | 17 | |||
|---|---|---|---|---|
| Unrestricted funds: |
||||
| General fund | 1,374,233 | 1,321,691 | ||
| Building fund | 775,461 | 761,284 | ||
| 2,149,694 | 2,082,975 | |||
| Restricted funds: | ||||
| Places ofworship | security fund | 13,867 | 18,114 | |
| TOTAL FUNDS | 2,163,561 | 2,101,089 |
| Freehold property | 1N on cost | ||
|---|---|---|---|
| Improvements to property |
15N on reducing | balance | |
| Musical equipment | and library books | 20%on reducing | balance |
| Fixtures and fittings | 15%on reducing | balance | |
| Motor vehicles | 25%on reducing | balance | |
| Computer &media |
equipment | 33%on reducing | balance |
| 3. | DONATIONS | AND LEGACIES | AND LEGACIES | AND LEGACIES | ||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| E | E | |||||
| Donations | 136,629 | 64,762 | ||||
| Building fund | 56,067 | 32,340 | ||||
| 192,696 | 97,102 | |||||
| 4. | OTHER TRADING ACTIVITIES | |||||
| 2022 | 2021 | |||||
| E | f | |||||
| Car parking | income | 89,948 | 52,059 | |||
| Gift in kind - funeral | parking | 4,500 | 3,900 | |||
| Advertising | income | 16,250 | ||||
| Solar panels | income | 4,791 | ||||
| 115,489 | 55,959 | |||||
| 5. | INVESTMENT INCOME | |||||
| 2022 | 2021 | |||||
| E | E | |||||
| Deposit account interest | 167 | 751 | ||||
| Interest receivable - | taxation | 14 | ||||
| 181 | 751 | |||||
| INCOME FROM CHARITABLE ACTIVITIES | ||||||
| 2022 | 2021 | |||||
| Activity | E | f | ||||
| Funds raised by the womens' sector ofthe | ||||||
| Istri Sabha | temple | 635 | ||||
| Grants receivable | Grants receivable | 5,966 | 29,864 | |||
| 6,601 | 29,864 | |||||
| Grants received, included | in the above, are as follows: | |||||
| 2022 | 2021 | |||||
| E | E | |||||
| Coronavirus | iob Retention | Scheme | 5,966 | 29,864 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| E | 6 | |||||
| Staff costs | 8,554 | 8,932 | ||||
| Gift in kind - funeral | parking | 4,500 | 3,900 | |||
| Car park rates | 3,891 | 3,712 | ||||
| Car park repairs and | renewals | 1,920 | 35 | |||
| Car park taxation | charge | 17,448 | 7,452 | |||
| Car park taxation | charge - prior year | (39,170) | (1,099) | |||
| (2,857) | 22,932 | |||||
| CHARITABLE ACTIVITIES COSTS | ||||||
| Direct | Support | |||||
| Costs (see | costs (see | |||||
| note 9) f |
note 10) f |
Totals E |
||||
| Temple and building | running | costs | 90,331 | 90,331 | ||
| Support costs | 165,021 | 165,021 | ||||
| 90,331 | 165,021 | 255,352 | ||||
| DIRECT COSTS OF CHARITABLE ACTIVITIES | ||||||
| 2022 | 2021 | |||||
| f | E | |||||
| Staff costs | 44,444 | 81,456 | ||||
| Rates and water | 4p430 | 6,131 | ||||
| Light and heat | 34,498 | 8,629 | ||||
| Sundries | 2,311 | 997 | ||||
| Repairs and renewals | 4,648 | 5,400 | ||||
| 90,331 | 102,613 |
| Sundry | ||
|---|---|---|
| support | Governance | |
| costs | costs | Totals |
| f | E | f |
| 125,729 | 39,292 | 165,021 |
| SUNDRY S | PP | ORT COSTS | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Support | Total | ||||
| costs | activities | ||||
| f | f | ||||
| Wages | 12,164 | 375 | |||
| Equipment | rental charges | 342 | |||
| Food for congregation | 12,145 | 3,486 | |||
| Insurance | 3,192 | 2,436 | |||
| Advertising | costs | 369 | |||
| Telephone | and | internet | 1,480 | 4,473 | |
| Postage and | stationery | 5,673 | 3,565 | ||
| Sundries | 15,669 | 6,508 | |||
| Donations | 402 | 160 | |||
| Kirtan Bheta | 821 | ||||
| Pest control | costs | 416 | 812 | ||
| Professional | fees | 12,080 | 2,634 | ||
| Depreciation | oftangible fixed assets | 61,797 | 63,231 | ||
| 125,729 | 88,501 | ||||
| GOVERNANCE | COSTS | ||||
| 2022 | 2021 | ||||
| Support | Total | ||||
| costs | activities | ||||
| f | f | ||||
| Insurance costs | 2,155 | 2,437 | |||
| Professional | fees | 29,721 | 15,566 | ||
| Auditors' remuneration |
5,666 | 5,682 | |||
| Accountancy | 1,750 | 1,750 | |||
| 39,292 | 25,435 |
| STAFF COST | S | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| E | 6 | |||||
| Wages and | salaries | 65,162 | 90,763 | |||
| 65,162 | 90,763 | |||||
| The average | monthly | number of employees | during the year was as follows; | |||
| 2022 | 2021 | |||||
| Temple and | ancillary | staff | 3 | 5 | ||
| No employe | es received emoluments |
in excess ofE60,000. |
| COMPARATIVES FO |
R THE ST | ATEMENT OF FINANCIAL | ACTIVITIES | ||
|---|---|---|---|---|---|
| Places of | |||||
| worship | |||||
| Unrestricted | security | Total | |||
| funds | fund | funds | |||
| f | f | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
97,102 | 97,102 | |||
| Charitable activities |
|||||
| Grants receivable | 29,864 | 29,864 | |||
| Other trading activities | 55,959 | 55,959 | |||
| Investment income |
751 | 751 | |||
| Total | 183,676 | 183,676 | |||
| EXPENDITURE ON | |||||
| Raising funds | 22,932 | 22,932 | |||
| Charitable activities |
|||||
| Temple and building | running | costs | 102,613 | 102,613 | |
| Support costs | 108,940 | 4,996 | 113,936 |
| 13. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|---|---|
| Places of | ||||||
| worship | ||||||
| Unrestricted | security | Total | ||||
| funds | fund | funds | ||||
| E | E | E | ||||
| Total | 234,485 | 4,996 | 239,481 | |||
| NET INCOME/(EXPENDITURE) | (50,809) | (4,996) | (55,805) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 2,133,784 | 23,110 | 2,156,894 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,082,975 | 18,114 | 2,101,089 | |||
| 14. | TANGIBLE FIXEDASSETS | |||||
| Musical | ||||||
| equipment | ||||||
| Improvements | and | |||||
| Freehold | to | library | ||||
| property | property | books | ||||
| E | E | f | ||||
| COST | ||||||
| At 6 April 2021 | 828,068 | 608,283 | 27,992 | |||
| Additions | 28,034 | |||||
| At 5April 2022 | 828,068 | 636,317 | 27,992 | |||
| DEPRECIATION | ||||||
| At 6 April 2021 | 177,547 | 345,389 | 26,951 | |||
| Charge for year | 6,542 | 43,640 | 208 | |||
| At 5 April 2022 | 184,089 | 389,029 | 27,159 | |||
| NET BOOK VALUE | ||||||
| At 5 April 2022 | 643,979 | 247,288 | 833 | |||
| At 5 April 2021 | 650,521 | 262,894 | 1,041 |
| TANGIBLE FIXEDASS | ET | S - continued | ||||
|---|---|---|---|---|---|---|
| Fixtures | Computer | |||||
| and | Motor | &media | ||||
| fittings f |
vehicles f |
equipment f |
Totals f |
|||
| COST | ||||||
| At 6 April 2021 | 266,127 | 12,300 | 30,322 | 1,773,092 | ||
| Additions | 8,340 | 36,374 | ||||
| At 5 April 2022 | 274,467 | 12,300 | 30,322 | 1,809,466 | ||
| DEPRECIATION | ||||||
| At 6 April 2021 | 201,417 | 11,683 | 29,422 | 792,409 | ||
| Charge for year | 10,957 | 154 | 297 | 61,798 | ||
| At 5 April 2022 | 212,374 | 11,837 | 29,719 | 854,207 | ||
| NET BOOK VALUE | ||||||
| At 5April 2022 | 62,093 | 463 | 955,259 | |||
| At 5 April 2021 | 64,710 | 617 | 900 | 980,683 | ||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2022 | 2021 | |||||
| f | f | |||||
| Other debtors | 11,562 | 4,968 | ||||
| Prepayments | 5,649 | 390 | ||||
| 17,211 | 5,358 | |||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2022 | 2021 | |||||
| E | f | |||||
| Tax | 17,448 | 46,622 | ||||
| Social security and other | taxes | 549 | 705 | |||
| VAT | 4,600 | 6,831 | ||||
| Accrued expenses | 24,755 | 16,837 | ||||
| 47,352 | 70,995 |
| 17. | MOVEMENT | IN | FUNDS | FUNDS | |||||
|---|---|---|---|---|---|---|---|---|---|
| Net | |||||||||
| movement | At | ||||||||
| At 6.4.21 | in funds | 5.4.22 | |||||||
| f | E | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 1,321,691 | 52,542 | 1,374,233 | ||||||
| Building fund | 761,284 | 14,177 | 775,461 | ||||||
| 2,082,975 | 66,719 | 2,149,694 | |||||||
| Restricted funds | |||||||||
| Places ofworship | security fund | 18,114 | (4,247) | 13'867 | |||||
| TOTAL FUNDS | 2p101,089 | 62,472 | 2,163,561 | ||||||
| Net movement | in | funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 258,899 | (206,357) | 52,542 | ||||||
| Building fund | 56,068 | (41,891) | 14,177 | ||||||
| 314,967 | (248,248) | 66,719 | |||||||
| Restricted funds | |||||||||
| Places ofworship security fund |
(4,247) | (4,247) | |||||||
| TOTAL FUNDS | 314,967 | (252,495) | 62,472 | ||||||
| Comparatives | for | movement | in | funds | |||||
| Net | |||||||||
| movement | At | ||||||||
| At 6.4.20 | in funds | 5.4.21 | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 1,358,450 | (36,759) | 1,321,691 | ||||||
| Building fund | 775,334 | (14,050) | 761,284 | ||||||
| 2,133,784 | (50,809) | 2,082,975 | |||||||
| Restricted funds | |||||||||
| Places ofworship security fund | 23,110 | (4,996) | 18,114 | ||||||
| TOTAL FUNDS | 2,156,894 | (55,805) | 2,101,089 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f | E | E | ||
| Unrestricted | funds | |||
| General fund | 151,336 | (188,095) | (36,759) | |
| Building fund | 32,340 | (46,390) | (14,050) | |
| 183,676 | (234,485) | (50,809) | ||
| Restricted funds | ||||
| Places ofworship security fund | (4,996) | (4,996) | ||
| TOTAL FUNDS | 183,676 | (239,481) | (55,805) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 6.4.20 | in funds | 5.4.22 | |||
| E | 6 | ||||
| Unrestricted | funds | ||||
| General fund | 1,358,450 | 15,783 | 1,374,233 | ||
| Building fund | 775,334 | 127 | 775,461 | ||
| 2,133,784 | 15,910 | 2,149,694 | |||
| Restricted funds | |||||
| Places ofworship | security fund | 23,110 | (9,243) | 13,867 | |
| TOTAL FUNDS | 2,156,894 | 6,667 | 2,163,561 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f | f | f | ||
| Unrestricted | funds | |||
| General fund | 410,235 | (394,452) | 15,783 | |
| Building fund | 88,408 | (88,281) | 127 | |
| 498,643 | (482,733) | 15,910 | ||
| Restricted funds | ||||
| Places ofworship security fund | (9,243) | (9,243) | ||
| TOTALFUNDS | 498,643 | (491,976) | 6,667 |
| 2022 | 2021 | |
|---|---|---|
| E | f | |
| Within one year | 6,498 | |
| Between two and five years | 12,312 | |
| In more than five years | ||
| 18,810 |