OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

2022 2021
Places of
worship
Unrestricted security Total Total
funds fund funds funds
Notes E f E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
192,696 192,696 97,102
Charitable
activities
Funds raised by the womens' sector ofthe
temple 635 635
Grants receivable 5,966 5,966 29,864
Other trading activities 4 115,489 115,489 55,959
Investment
income
5 181 181 751
Total 314,967 314,967 183,676
EXPENDITURE ON
Raising funds (2,857) (2,857) 22,932
Charitable
activities
Temple and building running costs 90,331 90,331 102,613
Support costs 160,774 4,247 165,021 113,936
Total 248,248 4,247 252,495 239,481
NET INCOME/(EXPENDITURE) 66,719 (4,247) 62,472 (55,805)
RECONCILIATION
OF FUNDS
Total funds brought forward 2,082,975 18,114 2,101,089 2,156,894
TOTAL FUNDS CARRIED FORWARD 2,149,694 13,867 2,163,561 2,101,089

2022 2021
Places of
worship
Unrestricted security Total Total
funds fund funds funds
Notes E E E E
FIXEDASSETS
Tangible assets 14 941,392 13,867 955,259 980,683
CURRENT ASSETS
Debtors 15 17,211 17,211 5,358
Cash at bank and in hand 1,238,443 1,238,443 1,186,043
1,255,654 1,255,654 1,191,401
CREDITORS
Amounts
falling due within one year
16 (47,352) (47,352) (70,995)
NET CURRENT ASSETS 1,208,302 1,208,302 1,120,406
TOTAL ASSETS LESSCURRENT LIABILITIES 2,149,694 13,867 2,163,561 2,101,089
NET ASSETS 2,149,694 13,867 2,163,561 2,101,089
FUNDS 17
Unrestricted
funds:
General fund 1,374,233 1,321,691
Building fund 775,461 761,284
2,149,694 2,082,975
Restricted funds:
Places ofworship security fund 13,867 18,114
TOTAL FUNDS 2,163,561 2,101,089

Freehold property 1N on cost
Improvements
to property
15N on reducing balance
Musical equipment and library books 20%on reducing balance
Fixtures and fittings 15%on reducing balance
Motor vehicles 25%on reducing balance
Computer
&media
equipment 33%on reducing balance

3. DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES
2022 2021
E E
Donations 136,629 64,762
Building fund 56,067 32,340
192,696 97,102
4. OTHER TRADING ACTIVITIES
2022 2021
E f
Car parking income 89,948 52,059
Gift in kind - funeral parking 4,500 3,900
Advertising income 16,250
Solar panels income 4,791
115,489 55,959
5. INVESTMENT INCOME
2022 2021
E E
Deposit account interest 167 751
Interest receivable - taxation 14
181 751
INCOME FROM CHARITABLE ACTIVITIES
2022 2021
Activity E f
Funds raised by the womens' sector ofthe
Istri Sabha temple 635
Grants receivable Grants receivable 5,966 29,864
6,601 29,864
Grants received, included in the above, are as follows:
2022 2021
E E
Coronavirus iob Retention Scheme 5,966 29,864

2022 2021
E 6
Staff costs 8,554 8,932
Gift in kind - funeral parking 4,500 3,900
Car park rates 3,891 3,712
Car park repairs and renewals 1,920 35
Car park taxation charge 17,448 7,452
Car park taxation charge - prior year (39,170) (1,099)
(2,857) 22,932
CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 9)
f
note 10)
f
Totals
E
Temple and building running costs 90,331 90,331
Support costs 165,021 165,021
90,331 165,021 255,352
DIRECT COSTS OF CHARITABLE ACTIVITIES
2022 2021
f E
Staff costs 44,444 81,456
Rates and water 4p430 6,131
Light and heat 34,498 8,629
Sundries 2,311 997
Repairs and renewals 4,648 5,400
90,331 102,613

Sundry
support Governance
costs costs Totals
f E f
125,729 39,292 165,021

SUNDRY S PP ORT COSTS
2022 2021
Support Total
costs activities
f f
Wages 12,164 375
Equipment rental charges 342
Food for congregation 12,145 3,486
Insurance 3,192 2,436
Advertising costs 369
Telephone and internet 1,480 4,473
Postage and stationery 5,673 3,565
Sundries 15,669 6,508
Donations 402 160
Kirtan Bheta 821
Pest control costs 416 812
Professional fees 12,080 2,634
Depreciation oftangible fixed assets 61,797 63,231
125,729 88,501
GOVERNANCE COSTS
2022 2021
Support Total
costs activities
f f
Insurance costs 2,155 2,437
Professional fees 29,721 15,566
Auditors'
remuneration
5,666 5,682
Accountancy 1,750 1,750
39,292 25,435

STAFF COST S
2022 2021
E 6
Wages and salaries 65,162 90,763
65,162 90,763
The average monthly number of employees during the year was as follows;
2022 2021
Temple and ancillary staff 3 5
No employe es
received emoluments
in excess ofE60,000.

COMPARATIVES
FO
R THE ST ATEMENT OF FINANCIAL ACTIVITIES
Places of
worship
Unrestricted security Total
funds fund funds
f f E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
97,102 97,102
Charitable
activities
Grants receivable 29,864 29,864
Other trading activities 55,959 55,959
Investment
income
751 751
Total 183,676 183,676
EXPENDITURE ON
Raising funds 22,932 22,932
Charitable
activities
Temple and building running costs 102,613 102,613
Support costs 108,940 4,996 113,936
13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Places of
worship
Unrestricted security Total
funds fund funds
E E E
Total 234,485 4,996 239,481
NET INCOME/(EXPENDITURE) (50,809) (4,996) (55,805)
RECONCILIATION OF FUNDS
Total funds brought forward 2,133,784 23,110 2,156,894
TOTAL FUNDS CARRIED FORWARD 2,082,975 18,114 2,101,089
14. TANGIBLE FIXEDASSETS
Musical
equipment
Improvements and
Freehold to library
property property books
E E f
COST
At 6 April 2021 828,068 608,283 27,992
Additions 28,034
At 5April 2022 828,068 636,317 27,992
DEPRECIATION
At 6 April 2021 177,547 345,389 26,951
Charge for year 6,542 43,640 208
At 5 April 2022 184,089 389,029 27,159
NET BOOK VALUE
At 5 April 2022 643,979 247,288 833
At 5 April 2021 650,521 262,894 1,041

TANGIBLE FIXEDASS ET S - continued
Fixtures Computer
and Motor &media
fittings
f
vehicles
f
equipment
f
Totals
f
COST
At 6 April 2021 266,127 12,300 30,322 1,773,092
Additions 8,340 36,374
At 5 April 2022 274,467 12,300 30,322 1,809,466
DEPRECIATION
At 6 April 2021 201,417 11,683 29,422 792,409
Charge for year 10,957 154 297 61,798
At 5 April 2022 212,374 11,837 29,719 854,207
NET BOOK VALUE
At 5April 2022 62,093 463 955,259
At 5 April 2021 64,710 617 900 980,683
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Other debtors 11,562 4,968
Prepayments 5,649 390
17,211 5,358
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E f
Tax 17,448 46,622
Social security and other taxes 549 705
VAT 4,600 6,831
Accrued expenses 24,755 16,837
47,352 70,995

17. MOVEMENT IN FUNDS FUNDS
Net
movement At
At 6.4.21 in funds 5.4.22
f E E
Unrestricted funds
General fund 1,321,691 52,542 1,374,233
Building fund 761,284 14,177 775,461
2,082,975 66,719 2,149,694
Restricted funds
Places ofworship security fund 18,114 (4,247) 13'867
TOTAL FUNDS 2p101,089 62,472 2,163,561
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 258,899 (206,357) 52,542
Building fund 56,068 (41,891) 14,177
314,967 (248,248) 66,719
Restricted funds
Places ofworship
security fund
(4,247) (4,247)
TOTAL FUNDS 314,967 (252,495) 62,472
Comparatives for movement in funds
Net
movement At
At 6.4.20 in funds 5.4.21
E E E
Unrestricted funds
General fund 1,358,450 (36,759) 1,321,691
Building fund 775,334 (14,050) 761,284
2,133,784 (50,809) 2,082,975
Restricted funds
Places ofworship security fund 23,110 (4,996) 18,114
TOTAL FUNDS 2,156,894 (55,805) 2,101,089

Incoming Resources Movement
resources expended in funds
f E E
Unrestricted funds
General fund 151,336 (188,095) (36,759)
Building fund 32,340 (46,390) (14,050)
183,676 (234,485) (50,809)
Restricted funds
Places ofworship security fund (4,996) (4,996)
TOTAL FUNDS 183,676 (239,481) (55,805)
Net
movement At
At 6.4.20 in funds 5.4.22
E 6
Unrestricted funds
General fund 1,358,450 15,783 1,374,233
Building fund 775,334 127 775,461
2,133,784 15,910 2,149,694
Restricted funds
Places ofworship security fund 23,110 (9,243) 13,867
TOTAL FUNDS 2,156,894 6,667 2,163,561

Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General fund 410,235 (394,452) 15,783
Building fund 88,408 (88,281) 127
498,643 (482,733) 15,910
Restricted funds
Places ofworship security fund (9,243) (9,243)
TOTALFUNDS 498,643 (491,976) 6,667

2022 2021
E f
Within one year 6,498
Between two and five years 12,312
In more than five years
18,810