OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

2021 2020
Places of
Worship
Unrestricted Security Total Total
funds fund funds funds
Notes E f E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 97,102 97,102 232,638
Charitable
activities
Funds raised by the womens' sector ofthe
temple 11,187
Grants receivable 29,864 29,864 28,904
Other trading activities 3 55,959 55,959 119,823
Investment
income
4 751 751 3,320
Total 183,676 183,676 395,872
EXPENDITURE ON
Raising funds 22,932 22,932 40,106
Charitable
activities
Temple and building running costs 102,613 102,613 144,181
Support costs 108,940 4,996 113,936 156,833
Total 234,485 4,996 239,481 341,120
NET INCOME/(EXPENDITURE) (50,809) (4,996) (55,805) 54,752
RECONCILIATION
OF FUNDS
Total funds brought forward 2,133,784 23,110 2,156,894 2,102,142
TOTAL FUNDS CARRIED FORWARD 2p082,975 18p114 2~101g089 2,156,894

2021 2020
Places of
Worship
Unrestricted Security Total Total
funds fund funds funds
Notes f f E f
FIXEDASSETS
Tangible assets 13 962,569 18,114 980,683 1,003,710
CURRENT ASSETS
Debtors 14 5358 5,358 145
Cash at bank and in hand 1,186,043 1,186,043 1,237,965
1,191,401 1,191,401 1,238,110
CREDITORS
Amounts
falling due within one year
15 (70,995) (70,995) (84,926)
NET CURRENT ASSETS 1,120,406 1,120,406 1,153,184
TOTAL ASSETS LESSCURRENT LIABILITIES 2~082~975 18114 2101089 2 156894
NET ASSETS 2,082,975 18,114 2,101,089 2,156,894
FUNDS 16
Unrestricted
funds:
General fund 1,321,691 1,358,450
Building fund 761,284 775,334
2,082,975 2,133,784
Restricted funds:
Places ofWorship Security fund 18,114 23,110
TOTALFUNDS 2,101,089 2,156,894

Freehold property 1%on cost
Improvements
to property
15%on reducing balance
Musical equipment and library books 20%on reducing balance
Fixtures and fittings 15%on reducing balance
Motor vehicles 25%on reducing balance
Computer
& media
equipment 33%on reducing balance

2021 2020
E E
Donations 64,762 122,635
Building fund 32,340 110,003
97,102 232,638
3. OTHER TRADING ACTIVITIES
2021 2020
F. E
Car parking
income
52,059 110,273
Gift in kind - funeral parking 3,900 9,550
55,959 119,823
4. INVESTMENT INCOME
2021 2020
E E
Deposit account interest 751 3,320
INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity f f
Funds raised by the womens' sector ofthe
Istri Sabha temple 11,187
Grants receivable Grants receivable 29,864 28,904
40,091
Grants received, included in the above, are as follows:
2021 2020
E E
Home Office —Places ofWorship Security fund 28,904
HMRC —Coronavirus Job Retention Scheme 29464
29,864 28,904

2021f 2020
f
Staffcosts 8,932 8,538
Gift in kind
—funeral
parking 3,900 9,550
Car park rates 3,712 3,189
Car park repairs and renewals 35 154
Car park taxation charge 7,452 18,675
Car park taxation charge - prior year (1,099)
22,932 40,106
CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 8)
f
note 9)
f
Totals
f
Temple and building running costs 102,613 102,613
Support costs 113,936 113,936
102,613 113,936 216,549
DIRECT COSTS OF CHARITABLE ACTIVITIES
2021 2020
f f
Staff costs 81,456 91,230
Rates and water 6,131 8,281
Light and heat 8,629 27,021
Sundries 997 2,811
Repairs and renewals 5,400 14,838
102,613 144,181

SUNDRY SU PP ORT COSTS
2021 2020
Support Total
costs activities
f f
Wages 375 8,980
Food for congregation 3,486 16,450
Insurance 2,436 2,496
Advertising costs 2,850
Telephone
and
internet 4,473 2,948
Postage and stationery 3,565 6,407
Sundries 6,508 12,426
Donations 160 101
Kirtan Bheta 821 11,536
Pest control costs 812 609
Professional fees 2,634 13,533
Depreciation oftangible fixed assets 63,231 68,584
BB,S01 146,920
GOVERNANCE COSTS
2021 2020
Support Total
costs activities
f f
Insurance
costs
2,437 2,497
Professional fees 15,566
Auditors'
remuneration
5,682 5,666
Accountancy 1,750 1,750
25,435 9,913

STAFF COSTS
2021 2020
E f
Wages and salaries 90,763 108,748
90,763
The average monthly number ofemployees during the year was as follows:
2021 2020
Temple and ancillary staff 5 5
No employees
received emoluments
in excess of660,000.

COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL A CTIVITIES
Places of
Worship
Unrestricted Security Tota I
funds fund funds
f f E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
232,638 232,638
Charitable
activities
Funds raised by the womens' sector ofthe
temple 11,187 11,187
Grants receivable 28,904 28,904
Other trading activities 119,823 119,823
Investment
income
3,320 3,320
Total 366,968 28,904 395,872
EXPENDITURE ON
Raising funds 40,106 40,106

12. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued
Places of
Worship
Unrestricted Security Total
funds fund funds
f f f
Charitable
activities
Temple and building
running
costs 144,181 144,181
Support costs 152,989 3,844 156,833
Total 337,276 3,844 341,120
NET INCOME 29,692 25,060 54,752
Transfers between funds 1,950 (1,950)
Net movement
in funds
31,642 23,110 54,752
RECONCILIATION
OF FUNDS
Total funds brought forward 2,102,142 2,102,142
TOTAL FUNDS CARRIED FORWARD 2,133,784 23,110 2,156,894
13. TANGIBLE FIXEDASSETS
Musical
equipment
Improvements and
Freehold to library
property
E
property
E
books
f
COST
At 6April 2020 828,068 590,283 27,992
Additions 18,000
At 5April 2021 828,068 608,283 27,992
DEPRECIATION
At 6April 2020 171,006 298,999 26,634
Charge for year 6,541 46,390 317
At 5April 2021 177,547 345,389 26,951
NET BOOK VALUE
At 5April 2021 650,521 262,894 1,041
At 5April 2020 657,062 291,284 1,358

13. TANGIBLE FIXEDASS ET S - continued
Fixtures Computer
and Motor &media
fittings vehicles equipment Totals
E E E E
COST
At 6 April 2020 243,923 12,300 30,322 1,732,888
Additions 22,204 40,204
At 5 April 2021 266,127 12,300 30,322 1,773,092
DEPRECIATION
At 6April 2020 192,010 11,554 28,975 729,178
Charge for year 9,407 129 447 63,231
At 5April 2021 201,417 11,683 29,422 792,409
NET BOOK VALUE
At 5 April 2021 64,710 617 900 980,683
At 5 April 2020 51,913 746 1,347 1,003,710
14. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other debtors 4,968
Prepayments 390 145
5,358 145
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f
Tax 46,622 57,845
Social security and other taxes 705 941
VAT 6,831 7,453
Deferred income 2
Accrued expenses 16,837 18,685
70,995 84,926
16. MOVEMENT IN FUNDS
Net
movement At
At 6.4.20 in funds 5.4.21
f E E
Unrestricted funds
General fund 1,358,450 (36,759) 1,321,691
Building fund 775,334 (14,050) 761,284
2,133,784 (50,809) 2,082,975
Restricted funds
Places ofWorship Security fund 23,110 (4,996) 18,114
TOTAL FUNDS 2,156,894 (55,805) 2,101,089
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 151,336 (188,095) (36,759)
Building fund 32,340 (46,390) (14,050)
183,676 (234,485) (50,809)
Restricted funds
Places ofWorship Security fund (4,996) (4,996)
TOTAL FUNDS 183,676 (239,481) (55,805)
Comparatives for movement in funds
Net Transfers
movement between At
At 6.4.19 in funds funds 5.4.20
E E f E
Unrestricted funds
General fund 1,387,829 (31,329) 1,950 1,358,450
Building fund 714,313 61,021 775,334
2,102,142 29,692 1,950 2,133,784
Restricted funds
Places ofWorship Security fund 25,060 (1,950) 23,110
TOTAL FUNDS 2,102,142 54,752 2,156,894

incoming Resources Movement
resources expended in funds
E 6 6
Unrestricted funds
General fund 256,965 (288,294) (31,329)
Building fund 110,003 (48,982) 61,021
366,968 (337,276) 29,692
Restricted funds
Places ofWorship Security fund 28,904 (3,844) 25,060
TOTALFUNDS 395,872 (341,120) 54,752
Net Transfers
movement between At
At 6.4.19 in funds funds 5.4.21
f f E E
Unrestricted funds
General fund 1,387,829 (68,088) 1,950 1,321,691
Building fund 714,313 46,971 761,284
2,102,142 (21,117) 1,950 2,082,975
Restricted funds
Places ofWorship Security fund 20,064 (1,950) 18,114
TOTAL FUNDS 2,102,142 (1,053) 2,101,089

Incoming Resources Movement
resources expended in funds
E f 6
Unrestricted
funds
General fund 408,301 (476,389) (68,088)
Building fund 142,343 (95,372) 46,971
550,644 (571,761) (21,117)
Restricted funds
Places ofWorship Security fund 28,904 (8,840) 20,064
TOTAL FUNDS 579,548 (580,601) (1,053)
Purpose offunds
Un
tr e-
ene I d
The General
Fund represents
the free funds ofthe charity that are not designated for particular purposes.