| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Places of | ||||||||
| Worship | ||||||||
| Unrestricted | Security | Total | Total | |||||
| funds | fund | funds | funds | |||||
| Notes | E | f | E | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
2 | 97,102 | 97,102 | 232,638 | ||||
| Charitable activities |
||||||||
| Funds raised by the | womens' | sector ofthe | ||||||
| temple | 11,187 | |||||||
| Grants receivable | 29,864 | 29,864 | 28,904 | |||||
| Other trading activities | 3 | 55,959 | 55,959 | 119,823 | ||||
| Investment income |
4 | 751 | 751 | 3,320 | ||||
| Total | 183,676 | 183,676 | 395,872 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 22,932 | 22,932 | 40,106 | |||||
| Charitable activities |
||||||||
| Temple and building | running | costs | 102,613 | 102,613 | 144,181 | |||
| Support costs | 108,940 | 4,996 | 113,936 | 156,833 | ||||
| Total | 234,485 | 4,996 | 239,481 | 341,120 | ||||
| NET INCOME/(EXPENDITURE) | (50,809) | (4,996) | (55,805) | 54,752 | ||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought | forward | 2,133,784 | 23,110 | 2,156,894 | 2,102,142 | |||
| TOTAL FUNDS CARRIED FORWARD | 2p082,975 | 18p114 | 2~101g089 | 2,156,894 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Places of | |||||
| Worship | |||||
| Unrestricted | Security | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | f | f | E | f | |
| FIXEDASSETS | |||||
| Tangible assets | 13 | 962,569 | 18,114 | 980,683 | 1,003,710 |
| CURRENT ASSETS | |||||
| Debtors | 14 | 5358 | 5,358 | 145 | |
| Cash at bank and in hand | 1,186,043 | 1,186,043 | 1,237,965 | ||
| 1,191,401 | 1,191,401 | 1,238,110 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
15 | (70,995) | (70,995) | (84,926) | |
| NET CURRENT ASSETS | 1,120,406 | 1,120,406 | 1,153,184 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 2~082~975 | 18114 | 2101089 | 2 156894 | |
| NET ASSETS | 2,082,975 | 18,114 | 2,101,089 | 2,156,894 |
| FUNDS | 16 | ||
|---|---|---|---|
| Unrestricted funds: |
|||
| General fund | 1,321,691 | 1,358,450 | |
| Building fund | 761,284 | 775,334 | |
| 2,082,975 | 2,133,784 | ||
| Restricted funds: | |||
| Places ofWorship Security fund | 18,114 | 23,110 | |
| TOTALFUNDS | 2,101,089 | 2,156,894 |
| Freehold property | 1%on cost | ||
|---|---|---|---|
| Improvements to property |
15%on reducing | balance | |
| Musical equipment | and library books | 20%on reducing | balance |
| Fixtures and fittings | 15%on reducing | balance | |
| Motor vehicles | 25%on reducing | balance | |
| Computer & media |
equipment | 33%on reducing | balance |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Donations | 64,762 | 122,635 | ||||||
| Building fund | 32,340 | 110,003 | ||||||
| 97,102 | 232,638 | |||||||
| 3. | OTHER TRADING | ACTIVITIES | ||||||
| 2021 | 2020 | |||||||
| F. | E | |||||||
| Car parking income |
52,059 | 110,273 | ||||||
| Gift in | kind - funeral | parking | 3,900 | 9,550 | ||||
| 55,959 | 119,823 | |||||||
| 4. | INVESTMENT INCOME | |||||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Deposit account | interest | 751 | 3,320 | |||||
| INCOME FROM CHARITABLE ACTIVITIES | ||||||||
| 2021 | 2020 | |||||||
| Activity | f | f | ||||||
| Funds raised by the womens' | sector ofthe | |||||||
| Istri Sabha | temple | 11,187 | ||||||
| Grants | receivable | Grants receivable | 29,864 | 28,904 | ||||
| 40,091 | ||||||||
| Grants | received, | included | in the above, are as follows: | |||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Home | Office —Places | ofWorship Security fund | 28,904 | |||||
| HMRC | —Coronavirus | Job | Retention Scheme | 29464 | ||||
| 29,864 | 28,904 |
| 2021f | 2020 f |
||||
|---|---|---|---|---|---|
| Staffcosts | 8,932 | 8,538 | |||
| Gift in kind —funeral |
parking | 3,900 | 9,550 | ||
| Car park rates | 3,712 | 3,189 | |||
| Car park repairs and | renewals | 35 | 154 | ||
| Car park taxation charge | 7,452 | 18,675 | |||
| Car park taxation charge - prior year | (1,099) | ||||
| 22,932 | 40,106 | ||||
| CHARITABLE ACTIVITIES COSTS | |||||
| Direct | Support | ||||
| Costs (see | costs (see | ||||
| note 8) f |
note 9) f |
Totals f |
|||
| Temple and building | running | costs | 102,613 | 102,613 | |
| Support costs | 113,936 | 113,936 | |||
| 102,613 | 113,936 | 216,549 | |||
| DIRECT COSTS OF CHARITABLE ACTIVITIES | |||||
| 2021 | 2020 | ||||
| f | f | ||||
| Staff costs | 81,456 | 91,230 | |||
| Rates and water | 6,131 | 8,281 | |||
| Light and heat | 8,629 | 27,021 | |||
| Sundries | 997 | 2,811 | |||
| Repairs and renewals | 5,400 | 14,838 | |||
| 102,613 | 144,181 |
| SUNDRY SU | PP | ORT COSTS | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Support | Total | |||
| costs | activities | |||
| f | f | |||
| Wages | 375 | 8,980 | ||
| Food for congregation | 3,486 | 16,450 | ||
| Insurance | 2,436 | 2,496 | ||
| Advertising | costs | 2,850 | ||
| Telephone and |
internet | 4,473 | 2,948 | |
| Postage and | stationery | 3,565 | 6,407 | |
| Sundries | 6,508 | 12,426 | ||
| Donations | 160 | 101 | ||
| Kirtan Bheta | 821 | 11,536 | ||
| Pest control | costs | 812 | 609 | |
| Professional | fees | 2,634 | 13,533 | |
| Depreciation | oftangible fixed assets | 63,231 | 68,584 | |
| BB,S01 | 146,920 | |||
| GOVERNANCE | COSTS | |||
| 2021 | 2020 | |||
| Support | Total | |||
| costs | activities | |||
| f | f | |||
| Insurance costs |
2,437 | 2,497 | ||
| Professional | fees | 15,566 | ||
| Auditors' remuneration |
5,682 | 5,666 | ||
| Accountancy | 1,750 | 1,750 | ||
| 25,435 | 9,913 |
| STAFF COSTS | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | f | ||||
| Wages and salaries | 90,763 | 108,748 | |||
| 90,763 | |||||
| The average monthly | number ofemployees | during the year was as follows: | |||
| 2021 | 2020 | ||||
| Temple and ancillary | staff | 5 | 5 | ||
| No employees received emoluments |
in excess of660,000. |
| COMPARATIVES FOR THE ST | ATEMENT OF FINANCIAL A | CTIVITIES | ||
|---|---|---|---|---|
| Places of | ||||
| Worship | ||||
| Unrestricted | Security | Tota I | ||
| funds | fund | funds | ||
| f | f | E | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
232,638 | 232,638 | ||
| Charitable activities |
||||
| Funds raised by the womens' | sector ofthe | |||
| temple | 11,187 | 11,187 | ||
| Grants receivable | 28,904 | 28,904 | ||
| Other trading activities | 119,823 | 119,823 | ||
| Investment income |
3,320 | 3,320 | ||
| Total | 366,968 | 28,904 | 395,872 | |
| EXPENDITURE ON | ||||
| Raising funds | 40,106 | 40,106 |
| 12. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|---|
| Places of | |||||
| Worship | |||||
| Unrestricted | Security | Total | |||
| funds | fund | funds | |||
| f | f | f | |||
| Charitable activities |
|||||
| Temple and building running |
costs | 144,181 | 144,181 | ||
| Support costs | 152,989 | 3,844 | 156,833 | ||
| Total | 337,276 | 3,844 | 341,120 | ||
| NET INCOME | 29,692 | 25,060 | 54,752 | ||
| Transfers between funds | 1,950 | (1,950) | |||
| Net movement in funds |
31,642 | 23,110 | 54,752 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 2,102,142 | 2,102,142 | |||
| TOTAL FUNDS CARRIED FORWARD | 2,133,784 | 23,110 | 2,156,894 | ||
| 13. | TANGIBLE FIXEDASSETS | ||||
| Musical | |||||
| equipment | |||||
| Improvements | and | ||||
| Freehold | to | library | |||
| property E |
property E |
books f |
|||
| COST | |||||
| At 6April 2020 | 828,068 | 590,283 | 27,992 | ||
| Additions | 18,000 | ||||
| At 5April 2021 | 828,068 | 608,283 | 27,992 | ||
| DEPRECIATION | |||||
| At 6April 2020 | 171,006 | 298,999 | 26,634 | ||
| Charge for year | 6,541 | 46,390 | 317 | ||
| At 5April 2021 | 177,547 | 345,389 | 26,951 | ||
| NET BOOK VALUE | |||||
| At 5April 2021 | 650,521 | 262,894 | 1,041 | ||
| At 5April 2020 | 657,062 | 291,284 | 1,358 |
| 13. | TANGIBLE FIXEDASS | ET | S - continued | |||
|---|---|---|---|---|---|---|
| Fixtures | Computer | |||||
| and | Motor | &media | ||||
| fittings | vehicles | equipment | Totals | |||
| E | E | E | E | |||
| COST | ||||||
| At 6 April 2020 | 243,923 | 12,300 | 30,322 | 1,732,888 | ||
| Additions | 22,204 | 40,204 | ||||
| At 5 April 2021 | 266,127 | 12,300 | 30,322 | 1,773,092 | ||
| DEPRECIATION | ||||||
| At 6April 2020 | 192,010 | 11,554 | 28,975 | 729,178 | ||
| Charge for year | 9,407 | 129 | 447 | 63,231 | ||
| At 5April 2021 | 201,417 | 11,683 | 29,422 | 792,409 | ||
| NET BOOK VALUE | ||||||
| At 5 April 2021 | 64,710 | 617 | 900 | 980,683 | ||
| At 5 April 2020 | 51,913 | 746 | 1,347 | 1,003,710 | ||
| 14. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| E | E | |||||
| Other debtors | 4,968 | |||||
| Prepayments | 390 | 145 | ||||
| 5,358 | 145 | |||||
| 15. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| f | ||||||
| Tax | 46,622 | 57,845 | ||||
| Social security and other | taxes | 705 | 941 | |||
| VAT | 6,831 | 7,453 | ||||
| Deferred income | 2 | |||||
| Accrued expenses | 16,837 | 18,685 | ||||
| 70,995 | 84,926 |
| 16. | MOVEMENT | IN | FUNDS | |||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| At 6.4.20 | in funds | 5.4.21 | ||||||
| f | E | E | ||||||
| Unrestricted | funds | |||||||
| General fund | 1,358,450 | (36,759) | 1,321,691 | |||||
| Building fund | 775,334 | (14,050) | 761,284 | |||||
| 2,133,784 | (50,809) | 2,082,975 | ||||||
| Restricted funds | ||||||||
| Places ofWorship Security fund | 23,110 | (4,996) | 18,114 | |||||
| TOTAL FUNDS | 2,156,894 | (55,805) | 2,101,089 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General fund | 151,336 | (188,095) | (36,759) | |||||
| Building fund | 32,340 | (46,390) | (14,050) | |||||
| 183,676 | (234,485) | (50,809) | ||||||
| Restricted funds | ||||||||
| Places ofWorship Security fund | (4,996) | (4,996) | ||||||
| TOTAL FUNDS | 183,676 | (239,481) | (55,805) | |||||
| Comparatives | for movement | in funds | ||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 6.4.19 | in funds | funds | 5.4.20 | |||||
| E | E | f | E | |||||
| Unrestricted | funds | |||||||
| General fund | 1,387,829 | (31,329) | 1,950 | 1,358,450 | ||||
| Building fund | 714,313 | 61,021 | 775,334 | |||||
| 2,102,142 | 29,692 | 1,950 | 2,133,784 | |||||
| Restricted funds | ||||||||
| Places ofWorship Security fund | 25,060 | (1,950) | 23,110 | |||||
| TOTAL FUNDS | 2,102,142 | 54,752 | 2,156,894 |
| incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | 6 | 6 | ||
| Unrestricted | funds | |||
| General fund | 256,965 | (288,294) | (31,329) | |
| Building fund | 110,003 | (48,982) | 61,021 | |
| 366,968 | (337,276) | 29,692 | ||
| Restricted funds | ||||
| Places ofWorship Security fund | 28,904 | (3,844) | 25,060 | |
| TOTALFUNDS | 395,872 | (341,120) | 54,752 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 6.4.19 | in funds | funds | 5.4.21 | ||
| f | f | E | E | ||
| Unrestricted | funds | ||||
| General fund | 1,387,829 | (68,088) | 1,950 | 1,321,691 | |
| Building fund | 714,313 | 46,971 | 761,284 | ||
| 2,102,142 | (21,117) | 1,950 | 2,082,975 | ||
| Restricted funds | |||||
| Places ofWorship Security fund | 20,064 | (1,950) | 18,114 | ||
| TOTAL FUNDS | 2,102,142 | (1,053) | 2,101,089 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| E | f | 6 | |||||
| Unrestricted funds |
|||||||
| General fund | 408,301 | (476,389) | (68,088) | ||||
| Building fund | 142,343 | (95,372) | 46,971 | ||||
| 550,644 | (571,761) | (21,117) | |||||
| Restricted funds | |||||||
| Places ofWorship Security | fund | 28,904 | (8,840) | 20,064 | |||
| TOTAL FUNDS | 579,548 | (580,601) | (1,053) | ||||
| Purpose offunds | |||||||
| Un tr e- |
ene | I | d | ||||
| The General Fund represents |
the free funds ofthe charity that are not designated | for particular | purposes. |