RECISTERED COMPANY NUMBER: 01298683 (England and Wales)
RECJSTERED CHARITY NUMBER: 5069n7
Re ort of the Trustees and
Audited Financial Statements for the Yea
nded 31 Auuust 2025
for
Cran51e
Acom
an
School LiTnite
Limited b Guarantee
Johnstone Howell & Co
Statutory Auditors
Unit 2
The Oaks
St3nney Mill Lane
Chester
Cheshire
CH2 4HY

Cransl School Limited
Contents of d)e Financial Statetnents
for the Year Ended 31 Au
ust 2025
Page
Report of the Trustees
Report of the Independent Auditors
8 to 10
Statement of Financial Activities
Statement of Financial P05ltion
12
Statement of Cash Flows
13
Notes to the Statement of Cash Flows
14
Notes to the Financial Statements
15 10 25
Detailed St&t¢ment of Financial Activities
26 10 27

Cransle School LiTnitEd
Re
ort of the Trustees
for the Year Ended J l Au
ust 2025
The trustees who are also directors of the charity for the purposes of ¢l)e Companies Act 2006. present iheir report with the
financial Statements of the charity for the year ended 31 Auoust 2025. The trustees have adopted the provisions of
Accounting alld Reporting by Charitie5.' Statement of Recommended Practice applicablc to charitics prcparing their
accoiints in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021
(effective l January 2019).
OBJECTIVES AND ACTIVITIES
Mission aTkd aims
Our mission is to operate ag an independent day school for boys and girls up to the atse of 16. As such, the S¢hool
functions across two depai'tinent5 - Junior (Reception Year 61 and Senior (Yeai. 7 - 11). Throughollt departments, the
School aims to achieve hitsh standards whilst valuing the qualities of each individual pupil. In particular, the School
provides a rounded and balanced edu¢8tion wiihin a disciplined framework, a high level of personal tuition delivered
throuJ small class sizes and a supportive pastoral care team.
The School's main aims are for Students to nurture relationships. seek excellence and venture beyond what th¢y believe
they are capable of. Students pr¢ tau(yht to SU￿e¢d academically, and also to be resilient, to be reflective and to be
resourceful. Individual excellence is nurtured in acadeinics, 5POrt, music and ihe arts. This is achieved througl) small class
sizes. excelleni relationships with fainilies and throutsh the eare of cxccptTonal. experienced practitioners. with a passion
for their subjcct and thc wcllbcing of each and every pupil. Our GCSE results and KS2 results are amongst the very best of
maKntained and independent settings. In addition. the School's main focus is io achieve value•added for each pupil and the
School has confinued to maintain an exeellent value-added for the ¢urrent year. Our pupils are gentle. warm-heaTted and
modest and (hese qualities are not compromised. We have a positlV¢, 51udiou5, caring and ambitious environment where
well behaved, positive, considerate and courteous childTen can flourish.
Signifrcant activities
addition to its routin¢ aGtTVities, the School supports local initiatives through the efforts of its staff.
The School has stronts workin(J relationships with local maintained primary schools. The School's minibus fleet is often
used to provide transportation for these children to local venues and events. In addition. local primary school children are
invited into the School for ¢urriculum days to allow these children to experience various secondar>, sehool style subjtrt
classes and workshops. The Junior school hosts a nllmber of EYFS Bright Beginning& Slay and Play SES5Eons and Forest
School Days for l(Kal pre-school children to altend and experience primary school life.
The School has supported the local communiry by allowing third party tsroups to makc use of the School's facilities for
music or %porting activities. A third party organisation approached the SchoDI to establish a holiday club for priinary
hool children on the premises. The club was snitiated during the summer and has continued during subsequent 5chcx)I
holiday periods.
The S¢h￿l continued to allow outside third party organisations to borrow from its fleet of Tnini buses throughoul the year.
The School selected The Joshua Tree to rdise fiEnds towards throughout the academic year. VaFiOUS fitnd raising adiviti¢5
Ivere arranged and a total of £1,924 was Subsequently donated to this rharity. In addition, the School supported the
following separaie ￿nd-raising appeals. Save The Children, The Royal British Legion and tlie Christmas Shoebox
Appeal.
The BuTSary and Hardship fi]nds are currently supporting a number of pupils who would noi otherwise be able to attend or
continue to attend Cransley.
Volunteers
All niembers of the governing body ani5 the Cransley Foundation team ¢arry out their services to the School on a voluntary
basi5.
Page I

Cransl School Limited
ort of the Trustees
for the Year Ended 31 Au
ust 2025
STRATE£ GIC REPORT
Aehievements and performanee
ACade￿Ie sporting achi¢veJnents
The School continues to provide s high qualEty education for all of its siudents. Children benefit acadeinically from
learning at a small inclusive school such as Cransley. Small class sizes in a co-educational. nurturing and stimulating
environment provides every opportunity for each child to succeed to their maximum potential. The School's unique nature
a5 a'through school, has allowed consideration of the exact intent of the School'5 Curriculum to ¢T15ure optiTnuin impact on
all pupils and iinprove GCSE outcomes. This 'spiral' curriculum ha5 been developed by collaboration between junior and
senior specialists to ensure key skills, knowledge and themes are revisited throughout a Cransley School pupil's learning
journey wthilst continuing to recognise the National Curriculum and exam board 5pe¢ifi¢ations.
The School was inspected by the Independent Schools Inspectorate in November 2023 under a new framework of
inspectiDn. The results gf the insp¢ctiOTb weTe very positive, acknowledging the high quality of educational provisio
otTered by the S¢h(x)I, as well as our reported compliance against the Independent Schools Standard5 Regulations.
Th¢ School's di(pital learnintr
plan, Cransley S¢honl Onlin¢ (CSO), ¢ontinued successfijlly throutshout the year, providing a
blended system of learning both throu￿ the use of technology and innovative classroom based activities to deliver lessons.
The School's digital learnino continues to be enhanced and all staff and students from year 4 have an individual device
that is used at school and home on a daily basis. This blended approach allows for better collaboration. break out groups,
pre5entdtRons, shared res¢arrh, dis¢overy and peer int¢raction. A5 well, feedback fri)m staff 15 deldiled, persunali5ed and
focussed on the student's next stage in learning, allowing the online system io enhance and support tlie excellent practice
in ihe classroom itself. Our aim is to Inaximise this iechnology, along with the use of Artificial Intelligence. to exemplify
blended educational technology in a new and even better way of learning now and in the fll￿re.
Thc School once again achieved excellent GCSE results reflecting the hard work and colnmitment of the studertts and
staff. Results surpassed national averages across all subjects with 96% of students who sat the examinations achieving
GCSE grades 94 compared to 70.50/0 nationally. Funhermore, 351/0 of grades were awarded at lev¢1 91817 (23•/o
ationally).
Value added 15 an important internal measure for lh¢ School. This compaTes Éhe scoring frorn Cognitive Testing carried
out on entry to the school which gives a potential GCSE grade against the actual grade received. The total average value
added across all exaininations was alinost one grade Iiigher than the grade predicted. Students have sijice successfvlly
consinu¢d on to their preferred Further Education or trainints establishment.
There continues to be a wide rantse of enrichment and extra.curricular activities available for students to take part in. The
School has a very active PeTforffting Arls Depart￿Lent that operates throughout both Senior and Junior departments.
Production5 in both tnu5ic and drama have been showcased throushoLtt the year with a nuTnber of senior students taking
part in the ISA National Drama Competition in Warwick. Several pupils have achieved, or are working iowards LAMDA
qualifications. Junior sd)ool Sfudents took part in the Young Voices concert alongside a number of other schools from the
North West.
The School continues to enjoy a strong record of sporting achievement with tllany gtudents representing their chosen
sports at both regional and national levels. In swimming, three students qualified for the ISA National Swimming
Championships in London part of the North team, securing one silver and three bronze medals. Similarly, at the ISA
Cross Country Championships, two pupils were selected to represent the ISA North Team at the National County
ChaTnpionships, with a fi]rther pupil cliosen to compete for Cheshire.
In team sports, the School's netb211 progratnine c(mtinues to thrive with all eniered teams finishin<* within the top four of
their respective league5. The Year 10 team were crowned champions achieving an ollt5tanding first place finish. The
rounders team perform¢d Strongly and also the athletics team. Eight students from athleti¢s qualified to compete ai the
National ChaEnpionships in Biriningham.
Page 2

Cransle
School Limited
ort of tlie Trustees
r the Year End¢d 31 Au
ust 2025
Outside of School, one student who competes in quad bikints has achieved 3rd place in the British Chanipionship5 and
i*en selected ¢0 represent Great Britain. Another student ivho competes at a national level in dressage and has had
considcrable sllcce55 in competition5 acro55 tlie rountry and also witliin Europe. Individual achievements include one
student comp¢ted in both regional and Entslish levels at trampolining and two students representing th¢ir county in
cricket.
Outside of the cla5srooin, a number of students participated and achicved their Bronze Duke of Edsnburgh awards
following the compleiion of required expeditions, charity work and challenges. The School co-ordinates educational irips,
>th in the UK and overseas, as well as experien¢es across all year oi'oups that are carefiElly planned to coiiiplement
classroom learning as well as end of term reward trips to recognise hard work and go(MJ behavioyr students have
demonstrated throughout the year.
The newly-formed Cransley Speedwork5 STEM racing team liad immediate success reaching the national finals of the
global Fl in Schools competition. corning 2Jrd of 40 participants. The cofflpelition required the use of CAD software and
modern engineering techniques and Ilie development of bu5ines5 project manatsement and sponsorship skills. The
Self-￿ndIng team has now Inoved into the Greenpower Kari Championship. coming third in their ¢lass at their inaugural
race in Aintree.
One of the main pi'inciples within the School'5 missEon statement is to nurture relationships. The School provides excellent
pastoral, spiritual, ethical and moral understandin
for all pupils. Cransley is a nurturin¥ 5chwl where thildren are
prepared for success during and afler iheir time at rhe S¢hool. The School has a dedicated space for the pastoral
depaTiment to provide support as required for students with specsal eduCatI￿al needs, experiencino issue% or tsoints
through more difficult time5. The School also has trained ELSA staff allowin.
us to offer an exceptional level of support
as required to students that may have additional needs.
The School's House and 'buddy' Syst￿ll is drivet) by the School Prefect body and this has continued io be in pla¢e
throughout the current year And ha5 had a positive impact on brintsin(F tog¢ther both the Junior and Senior School. It is
also a proven successful method to host several whole school events, tsue5t speakers, class and individual assemblie
performance showcases and celebrations charity events.
Pupil number5
Pupil numbers incr¢ased slightly throughout tl)e year with the Senior sch￿] continuing to have two cohorts in ea¢h year
group. Growth continued in the junior schLK)I wilh a hiol) intake in the re¢eption Class. Every year group 15 now beÉng
taughi separately to allow for continued growth in the junior school.
Donations received
The Cransley Foundation continued to fund raise for fhe benefit of the development of a first clags learning environment
and a5sociat¢d r¢50ur¢es. During the year income totalling £60,436 (2024- £108.905) has been raised and this in¢ome
stream continues to be treated as a restricted ￿lld within the financial results of tl)e school.
Investtnent powersi policy and performance
With the recent orowth in headcounl. the termly fee cycle is betrinnints to result in exces5 funds beints tsenerated for short
periods of time. These ￿ndS are fijlly invested ba¢k into the School's resources and facilitie5 as appropriately required. The
Trnstees review the levels of these excess fi]nds each ierm and. where appropriate, these are inVe￿Ed into short term,
higher rate deposit accounts until they are needed to satisfy charitable expenditure in order to maKimise the lev¢] of
incoinints resollrces from this souw
Financial review
Princlpal funding sources
The principal SQUFce of income for the School is the termly fees tharged for its pupils. This is supported by additii)nal
income for the provision of extra subjects, particularly music, Cittering, niulti-sen50ry and transport.

ransl School Limited
Re ort of the Trustees
for the Year Ended 31 Au
ust 202S
STRATEGIC REPORT
Finallcial review
Reserves
The Finance Committee has examined the Charity5 requirements for res¢rY¢s In light of the inain risks to the
organi5ation. The Finance Committee rewew5 the levels of unrestricted ￿ndS that are not committed or invested in
tangible fixed assets to ¢nsur¢ they ar¢ adequftte to ¢over one tems worth of expenditure. Whilst reserves are not currently
at these levels, the reserves are continuing to increase year on year and th¢ Trustees are workintt to a¢hieve tliis level of
cover in future years.
The Trustees have also be¢n considering the respon5ibilitie5 of the School in providing public Ixnefit through its activitie3,
and in addition io the School's current activities they are determined to provide increased access to the benefits of the
School ro children in the localiry who may be unable to attend the School through financial hardship and awordingly a
Bursary and Hardship Fund has been established. Th¢ Trust¢es have aspired to allocate a proporiion of any fitture
Surpluses geneTated to this fiLlld.
FirtaJLcial r¢5uIts
Overall, the Charity has made a surplus of £505,997 for the year ended 31 August 2025, compared to a Surplus in the
previous year of £423,143. The increase in surplus from prior year is mainly attributable to higher enrolment in the senior
school, a rcduction in the repairs and maintcnancc costs of the buildints and the decision to bring cleaning services
in-house rather than 5ubc(bntracting them.
The School continued to invest ITh the estate during the academic year. The pavilion was refvrbislied with the addition of
new toilets. The reception outdoor play area was refvrbished along with new windows ￿ing r¢pla¢ed in the senior sdiool.
The School strategy is to continue io invest in the facilities and grow the School whilst maintaining low pupil.'teacher
ratios to enable the Sch(x)I to contintje to be profitsble and sustain it going forward.
Going coneern
As noted in the Financial Review, a surplus was generated again in the cun'ent year. Dual cohorts are in pla¢e for all year
groups ivithin the senior sch(x)l and a dual cohort in Year 6 lias been accominodated thi5 year. Waiting lists are in place as
Inost classes are now at capacity in the senior school.
The going concern of the Scliool is V￿.Y much dependent on maintaining pupil numbers and potential wider political and
Inacro-economic events. The Trustees are confident this headcount can continue to be achieved in future years. In the
cvcnt hcadcount is not rnaintaincd in line with cxpcctation. addilional r¢venue streams have been identified to cover any
shortfalls alld the Trustee5 would review c05t5 accordingly.
Future plans
The School has an ongoing commitment to improve all the frdcilities within the School, thouJ th¢ age of the building
does present challenges. The school 15 currently undergoing replacing the windows in the school and a planned
programme of maintenance lias been put in place for the upcornin(r years.
Following the year-end. the growth in headcount has slowed due to liinited availability in specific year group5. However,
the Junior School remains a key area of growth, driven by hi￿)er demand for places and the increased classroDm spate
¢reated by the separation of all year oroup5.
The October 2024 bud(ret cot)firmed the Government's intention to charge VAT on independent sch(N)I fees and the school
became ￿llY VAT registered as of tlie l December 2024. This change has both financial, operational aThd administrative
impli¢ations. Th¢ School ha5 undertaken a con5id¢rable ainount of work to en5urc it retnains robust financial position
and flllly compliant with the new legislative requirements.
Page 4

nsl School Limited
Re ort of the Trustees
for the Year Ended -
ust 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Govcrning doeument
Tlie charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by
guardntee, as defined by the Companies Act 2006.
Th¢ objects of the charity are Set out in the Memorandum of Association as the education of girls and bo)E up to the age of
16.
Recruitrn¢nt and appointment of new Trustee5
The Trustees consider on an ongoing basis the suitability of the composition of the governing body for the School and its
suitability for the management of the School and its developinent plans. Under the Scliool's Constitution a rotaiion policy
for election of Governors is required.
Organisational 5tru¢thre
The TrusteeslGovernors determine the general policy of the Charity. The day-to-day management of the School is
delegated to the Headieacher and th¢ Director of Finance.
The board is supported by reports from the following committees:
The Finance 5ul>cominiitee
The Welfare, Risk and Compliallce COmTnittee
- The Academic committee
The Safrtsuarding committee
Chaired by Dr D P Walter
Chaired by Mrs G Pcarson
Chaired by Mrs S E Minta
Chaired by Mrs G Pearson
Induction and tralnlng of tbew Trustees
New Trustees are (Tiven appropriate induction on joining the board. desittned to ensure that the Trustees are abl¢ to
discharge their duties effectively from the time of their appointmenL.
Related parties
From time to time paiments are made to ¢ompanies or individuals connected with the Governors of the School. Tliese are
only made after approval of the Trustees after due consideration to the requirements of the School and the costs of the
advice or services providEd.
Risk management
The Trustees have a duty to idetjtify and review the risks to whicli thc Charity is exwsed and io ensure appropriate
controls are in place to provide reasonable assurance against fraud and error.
The Trustees continue to keep the School's risk assessment study under review in order to establish an appropriate system
of internal controls and any other viable means, as well as insurance cover wher¢ appropriate, in order that the niajor risks
to which the Charity is exposed, as identified by the Trustees, can best be mitigated. A regularly updated risk assessment
handbook is maintained which covers all aspects of the School's activities.
REFERENCE AND ADMIJYISTRATIVE DETAILS
Registered Company number
01298683 (England and Wales)
Registered Charity number
506907

Cransle
School Limited
ort of the Trustees
for the Year Ended 31 Au
ust 2025
Registered office
Belmont Hall
Great Budworih
Cheshire
CW9 6FfN
Trustees
Mrs G Pearson
Mrs H Nickson (resigned 14111125)
Dr D P Walter
Mrs S E Minta
Mrs G A Yandell
Mr D Cohen
Miss M A Mather (appointed 1911126)
Co]npany Secretary
Mrs H Gordon
Auditors
Johnstone Howell & Co
StAtutory Auditors
Unit 2
The Oak5
Stanney Mill Lane
Chester
Cheshire
CH2 4HY
Bankers
The Royal Bank of Scotland
38 Mosley Street
Manchester
M2 3AZ
O￿l¢erS
Head Teacher
Mr R Pollock
Director of Finance
Mrs H Gordon
TRUSTEES, RESPONSIBILITY STATEMENT
The trustees (who are also the directors of Cransley School Limited for the purposes of cotnpany law) are responsible for
preparing tlie Report of the Trustees and the financial statements in accordknce with applicable law and United Kingdom
Accounting Siandards {United Kingdom Generally Accepted Accounting Practice).
Page 6

Cransl School Limited
ort of the Trust¢es
for the Year Ended 31 Au
ust 2025
TRUSTEES. RESPONSIBILITY STATEMENT- continued
Company law I'equires the trustees to prepare financial statements for each fLnancial year. Under that law, the trustees
have elected to prepare the financial statem¢nts in accordance with United Kingdom Generally Accepted Accounting
Pra¢tice (Uniled Kingdom Accounting Standards and applicable law).
Under company law the trustees must noi approve the financial statements unless they are satisfied that they oive a true
and fair view of the stste of affairs of the charitable company and of the incoming resources and application of resources,
including the income and expenditure, of the charitable company for that period. In preparints thos¢ financial statements.
the trustees are required to
select 5Ultable accounting policies and then apply thein consistently-
observe the methods and principles in the Charities SORP.
make judgements and EstiThate5 that ar¢ reasonable and prudent-
state whether applicable accounting standards have been followed. subject to any material d¢partures disclosed alld
explained in the financial siatements.
preparc the financial stateinents on the ttojlltw concern basis unless it is inappropriate to presume that the charitable
company will continue in business.
The trll5tees are responsible for keeping proper a¢¢ounting records which disclose with reasonable accuracy at any tiTne
the financial position of the charitable company and to enable them to ensure that the financial sratements comply with the
Companies Act 2006. They are also responsible for safetsu&rdints the assets of the charitable coinpany and hence for taking
reasonable steps for the preyention and dete¢tion of fraud and other irregularities.
In so far as ihe trustees are aware:
Ihere is no relevant audit information of which the charitable companys auditor5 are unaware: and
the trustees have taken all steps that they ought to have taken to make thern5elves aware of any relevant audit
informaiiotk and to egtablish that the auditors are aware of Ihat information.
AUDITORS
The auditors, Johnstone Howell & Co. will be proposed for re-appointment at the forthcoming Annual General Meeting.
Report of the trustee4 incorporating a strategic reporÉ, approved by order Of tht board of trustees, as the company
directors, on 17 April 2026 and sioned on the board's behalf by..
Mrs H Gordon - s￿retarY
Page 7

Re
ort of the Inde
endent Auditors to the Members of
Cransl School Limited
Opinion
We hai'e audited the financial statements of Cransley School Limited (the '¢haritable coinpan)P) for the year ended
31 August 2025 which comprise the Statement of Financial Activities. the Statement of Financial Position. the Statement
of Cash Flows and notes to the financial statements, includints a summary of significant accountino
policies. The financial
reporting framework that has been applied in iheir preparation is applicable law and United Kingdom Accounting
Stsndards (Uniied Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the stat¢ of th¢ ¢haritabl¢ company's affairs as at J l August 2025 and of its incoming
resources and application of resource5, including its income and expenditur¢, for the year then ended.
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice- and
have been prepared irt accordance with the requirements of the Companies Act 2006.
Basis for opitaion
We ¢ondueted our audit in a¢¢ordance with International Standards OD Auditin(T (UK) (ISAS (UK)} and applicable law.
Our responsibilities ullder those standards are further described in the Auditors, responsibilities for th¢ audit of th¢
financial 5tatemenls section of our report. We are independent of the charitable company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, includints the FRC'S Ethical Standard,
and we have fvlfilled our oth¢r ethical respon5ibiliti¢s in accordance with tlie5e requiretnEnls. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going coneern
In auditing the financial statements. we have concluded that the trusÉe¢s' us¢ of th¢ going concern basis of accouT]tlli8 in
the preparation of the fjnancial stateTnents is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions
thai, individually or collectively, In&y cftst Si(Tnificani doubt i)n the charitable company's ability to continue as a going
concern for a period of at least twelve months fi'om when the financial statemet)ts are authorised for issue.
Our responsibilities and the responsibilities trf the trustees with respect to going concern are descrilxd in the relevant
sections of this repoi'É.
Other information
The trustees tre responsible for the other information. The other information comprsses the inforn)ation included in tlie
Annual Report, other than the finaTJGial Statements and our R¢port of the Independent Auditors thereon.
Our opinion on the financial s(atemenis does not cover the oiher information and. except to the extent otherwise explicitly
stated in our report, we do not express any forni of assurance conclusion thereon.
In connection with our audit of ihe financial statements, our responsibility is to read the other information and. in doing
so. consider whether ihe other information is inaterially inconsistent with the financial statements or our knowledge
obtained in the audii or otherwise appears to be materially misstated. If we id¢ntify such material inconslstencies or
apparent Tnaterial inisstatements. we are required to deteTmine whether this giYe5 rise to a n]aterial misstatement in the
financial statements themselves. If, based on the work we have performed, we conclude that ihere is a material
misgtatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Oplnlons on other matters prtserlbed by the Companles Aet 2006
In our opinion, based on the work undertaken in ihe course of the audit-
the information given in the Report of the Trustees for the finallcial year for which the financial staternents are
prepared is consistent with the financial ststements. and
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 8

ort of the Inde
endent Audittsrs to the Members of
Cransle School Litniled
Matters which we are required to report by exception
In the lioht of the knowledg¢ and understanding of the charitable eoittpany and its environment obtained in the course of
the audit. we have not identified material mis5tatcments in the Report of the Trusiees.
We have nothing to report in respe￿ of the following matters where the Companies Act 2006 requires us to rep￿ to you
if, in our opinion..
adequate a¢countin(r records have not been kept or returns adequate for our audit have not beet) received from branche5
noi visited by us,. or
the financial statemenis are not in agreetnent with the accounting records and returns. or
certain disclosures of trustees, remuneration specified by law are not made. or
we hav¢ not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more ￿1]Y in the Trustees, Responsibilities Statement, the trustees (who are also the dire¢tor5 of the
charitable coinpany for the purposes of company law) are responsible for the preparation of the financial statemenrs and
for being satisfied that they giv¢ a true and fair view. and for such internal control as the trustees determine is necessary io
enable the preparation of financial statement5 tl)at are free from material misstatement, wh¢th¢r due to fraud or error.
In prcp2ring the financial statements, the trustees are responsible for assessing the charitable CoMpan￿S ability to continue
as a going concern. disclosing, as applicable, matters related to going concern and usin¥ the goinu conc¢rn basis of
accounting unless the trustees either intend to IEquidate the charitable wmpany or to cease operations, or have no realistic
alternative but to do so.
Our responsibilities for tht audit of the ftnaneial statements
Our objectives are to obtain reas(Trnable assurance about whether the financial statements as a whole are free from inaterial
¥n155tat¢ment, whether due to fraud or error, and to issue a Report of the Independent Auditors that in¢ludes our opinion.
Reasonable assurance is a hitsh level of assurance. but is not a <ruarantee that an audit ¢onducted in accordance with ISAS
(UK) will always detect a Inaterial misst8tement when it exists. Misstatements can arise froTn fraud or error and are
¢onsidered material if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these financial stalements.
The extent to which our pr￿edureS are capable of det￿tIng irregularities, intludino fraud is detailed below..
We gained an understanding of the legal and retslllatory framework applicable to the charifable company and tlie illdu5try
in which it opcr2tcs, and c(>nsidered the risk of acts by the charitable company that were conirary to applieable law% and
regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of nDt
detecting a material misstatement due to fraud is higher than the risk of not del¢¢¢iniF one resulting from error, as fraud
may involve deliberate concealment by. for exatnple, forcFery or intentional misrepresentations, or throuuh CDIIu510ri.
We focussed on laws and regulations which could give rise to a material rnisstatement in the finantial statements,
including. but noi limited to. thc Companie5 Act 2006 and UK tax legislation. Our tests included agreeing the financial
statement disclosures to underlying Supporting documentation and enquiries with manage¥t]ent. There are inherent
limitation5 in Ihe audit procedures described a￿ve and, the further removed non-complian¢e with laws and regulations is
from the events and transactions reflected in the financial statements, the1¢$5 likely we would become aware of it. We did
not identify any key audii matt¢r5 r¢lating to irregularities, including fraud. As in all our audits. we also addressed the risk
of management override of internal coiitro15. including tesring journals and evaluatints whether there was evidence of bias
by the Irustees that represented a risk of material misstateinent due to fraud.
A further description of our responsibilities for the audit of the financial statements is located on th¢ Financial Reportin
Council's website at www.frc.ortt uklauditor5responsibilities. This description fonns part of our Report of the Independent
Auditors.
Page 9

Re
ort of the Inde
endent Auditors to the Members of
Cransle
School Limited
Use of our report
This report is made solely to the charitable compajiy's meinber5, a5 a body, in accordance with Chapter 3 of Part 16 of the
CoTnpanies Act 2006. Our audit work has been undertaken so that we might stste to the charitable company's Inembers
those inatters we are required to state to them in an auditors, report and for no other purpose. To the fullest extent
perinitted by law, we do not accept or assuine responsibility to anyone other than the charitable company and the
charitable companls Tnetnbers a5 a body, for our audit WQTk, for thi5 report, or for the opinions we have formed.
Andrew Baunall FCA Iseiiior Statutory Auditor)
for and on behalf of Johnston¢ Howell & Co
btatutory Auditorg
Unit 2
The Oaks
Stanney Mill Lane
Chester
Cheshire
CH2 4HY
17 April 2026
Page 10

Ci'a
ol Limited
Stateinent of Financial Activities
oratin
an Income and Ex
enditure Account
for the Year Ended 31 A￿oUst 2025
Incor
2025
Total
nds
2024
Total
funds
Unrestricted
fund
Restricted
nd
Notes
INCOME AND ENDOWMENTS FROM
Fees received
3,832,079
i,832,079
3.606,344
Other income
302,914
60,893
363,807
?88,962
Total
4,134,993
60,893
4.195.886
i,895,J06
EXPENDITURE ON
Direet charitabl¢ expendi￿re
2,447,977
1.157
2.É149,134
2,145,369
Charltablt #ctivities
Educational Activities
Support Cost
671,604
500,064
63.750
5,337
7J5,354
505,401
733,816
592.978
Total
3,619.645
70,244
3,689,889
3,472,163
NET INCOMEI(EXPENDITURE}
515,348
(9.351)
505,997
423,14)
RECONCILIATIOIN OF FUNDS
Total fiJnd% brouJit forward
1,971,727
313,292
2,285,019
1.861.876
TOTAL FUNDS CARRIED FORWARD
2,487,075
303,941
2,791,016
2,285.019
The notes form part of these financial statements
Page 11

Cransle
School Limited
Siatel￿ent of Financial Position
31 Au
ust 2025
2025
Total
funds
2024
Total
fijnds
Unrestricted
fund
]iestricted
fvnd
Notes
FJXV.D ASSETS
Tangible ass¢ts
1,295,986
240,426
1.536,412
1,550,606
CURRENT ASSETS
Stocks
Debtors
Cash at bank and in hand
12
13
9,501
1,067,932
2,221,534
9,501
1,067,932
2,285,235
13,282
706,587
2,607,514
63,701
3,298,967
63,701
3,362,668
3,327,38)
CREDITORS
Amounts falling due within one year
14
(1,790,363)
(186) (1,790,549) (2.192,645)
NET CURRENT ASSETS
1.508.604
63,515
1,572,119
1,134,738
TOTAL ASSETS LESS CURRENT
LIABILITIES
2,804,590
30),941
3,108,5Jl
2,685,344
CREDITORS
Amoullts falling due after more than one year
15
(317,51S)
(317,515)
(400,325}
NET ASSETS
2,487,075
303,941
2,791,016
2,285,019
FUNDS
Unrestricted funds
Restricted thnds
19
2,487,075
30J,941
1,971,727
313,292
TOTAL FUNDS
2,791,016
2,285,019
The finaT]cial 5taleinent5 were approved by the Board of Trustee5 and authorised for issue on 17 April 2026 and were
sittned on its behalf by..
Dr D P Walter- Trustee
The notes forin part of these financial statements
Page 12

ran
e S¢hool Limited
Statement of Cash Flows
for the Year Ended -
Ust 2025
2025
2024
Notes
C25h f]ow5 from operating aet3Vities
Cash oenerated from operations
Interest paid
{98,517)
{24,763)
1.335.843
(25,371)
Net ca511 (used in)Iprovided by operatin(r Activities
(123,280)
I,J10,472
Cash flows from Investlng aetlvltles
Pur¢hase of tangible fixed assets
Sale of tangible fixed assets
Interest received
(189.412)
(305,9831
1,704
17,069
40,695
Net cash used in investing actKvities
(148,717)
(287,210)
Cash flows from finaneing activitie5
Loan repa)ments in year
(50,2821
149.676)
Net cash used in financing activities
150282)
149,676)
Change in cash and rash equivalents In the
reporting period
Cash and cash equivalent% at the beginning
of the reporting period
(J22,2791
973,586
2.607.514
1,633,928
Cash and ¢ash ¢quivalents at the end of the
reporting period
2,285,235
2,607,514
The notes form part of these financial statements
Pa(Fe IJ

Cransl Sch￿1 Limited
Notes to the Statement of Cash Flows
for the Year Ended 31 Autru5t 20
RECONCILIATION OF NET INCOME TO PIET CASH FLOW FROM OPERATING ACTIVITIES
2025
2024
Net ineome for the reporting period (as per the Statejnent of Financial
Activities)
Adjustments for..
Depreciation charges
L05s on disposal of fixed assets
Interest received
Interest paid
V AT r¢GlaiTn¢d on historic fixed assets
Decreasel{increase) En stocks
{Inci'ease)Ideci'eas¢ in debtors
{Decrease)lincrease in creditors
505,997
423,143
167,049
156,729
3,954
(17,069)
{40,695)
24,763
36,559
3,781
(361.345)
(434,626)
(490)
33.059
711,146
Net cash (used i￿￿prOvided by operations
(98,517)
1,335,843
ANALYSIS OF CHANGES IN NET FUNDS
At 1.9.24
Cash flow
At 31.8.25
Net eash
Cash at bank and in hand
2,607,514
(3222791
2,285,235
2,607,514
(322,2791
2,285,235
Debt
Debts falling due within l year
Debts falling due after l year
155,768)
(359,408)
3,303
46,979
(52,465)
{312.429)
(415,176)
50,282
{364.894)
Total
2,192,338
(271.997)
1,920,341
The ni)te5 fw'm part of these financial statements
Page 14

Cransl School Limited
Note5 to ihe Financial Statements
for the Year Ended 31 Au
ust 2025
ACCOUNTING POLICIES
B2$i5 of preparing the financial Statements
The financial 5tatement5 of the charitable company, whE¢h is a public benefit entity und¢r FRS 102, have been
prepared in accordance with the Charitie5 SORP IFRS 102) 'Accounting and Reporting by Charities= Statement of
Re¢ommended Practice applicable to charities preparing their accounts in accordance wirh the Finattcial Reporting
Standard applicable in the UK and Republic of Ireland {FRS 102) (effective l January 2019),, Financial Reporting
Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland, and the Companies
Act 2006. The financial stateiMent5 have k¢n prepared linder the liistorical cost convention.
Critical aceounting Judgements And key sources of estimation uneertainty
In the application of the Company's accounting policies, managemeni is required to inake JUdg￿Trents, estiinates
aiid assumptions about the carr)qn(T values of assets and liabilities that are not readily appar¢nt from other sources.
The estimates Ènd underlying assumptions are based on historical experience and other factors that are considered
to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoints ba5 Is. Revisions to accounting estimates
are recognised in the perid in which the e5tiinate is revised if the revision affects only that period, or in the period
of the revision and ￿Lure periods if the revision afftcts both current and ￿tUre period5.
Income
All income is recognised in the Statement of Financial Activities once the charity ha5 entitlement to the funds, it is
probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as as there is a legal or consiructive obligation committing the
charity to that expenditure, it is probable that a transfer of econoTnic benefits will be required in settlement and the
atnount of the obligation can Ix measured reliably. Expenditure is accounted for on an accruals basi5 and ha5 been
classified under he2dinry8 that aggregate all cost related to the category. Wliere costs eannot be directly attributed
to particular headsngs they hav¢ been allocated to activities on a basis congistent with the use of resources.
Allocalioa and apportionment of eosts
Costs associated to the Charity are allocated between the dii'ect charitable aciiviiies and the manatsernent and
admini5ts'ative fi]nction. as these are the tivo core areas of expended resoui'ces.
Tangible fixed 05set5
Depreciation is prgvided at the following annual raies in order to write off each asset over its estimated useful life.
Improvements to property
Short leasehold
Construetion in progress
G>mnasium
Pavilion
Fixtures and fittings
Motor vehicles
School equipTnent
at varying rates on cost
at varyino rtttes on cost
noi provided
4Q/o on cost
50/0 on cost
IOQ/o on cost
20/0 ori cost
250/0 011 Cost
Sto¢k$
Stocks are valued at the lower of cosi and net realisable value, after making due allowance for ob501ete and slow
moving item5.
Page 15
continued...

Cransle
School Limited
Notes to the Financial Statements- continued
for th¢ Year Ended 31 Auo
ACCOUNTING POLICIES - continued
Taxation
As a charity, Cransley School is exeinpt from corporation tax on income and gains falling within section 505 of
the Income and Corporation Taxes Aci 1988 or section 258 of tlie Taxation of Chargeable Gains Act 1992 to the
¢xt¢nt that these are applied to its charitable objects. No tax chai'ges have arisen in the Charity other that] thos¢
relatÈng to wages and PA YE.
Fund aeeountiThg
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted fvnds can only be used for particular restricted purp05e5 within tlie obj¢rts of the charity. Restrictign5
arise when specified by ihe donor or when fund5 are raised for particular restricted pllrposes.
Furtlier explanation of the nature and purpose of eacl) fund is included in the n(rtes to the financial stat¢ments.
where applicable.
Hire purchase and leasillg commitments
Renta15 paid under operating leases are charged to the Siatement of Financial Activitie5 on a straight line basis
over the period of the lease.
Government grants
Government gianis are recognised when there is reasonable assurance tliat the entity will coinply witli tlie
conditions attaching to the grarbt and the grant will be received.
FEES RECEIVED
2025
2024
Fees
Extra subject fees
Catering
Multi-sensory support
Transi
3.332.808
74,647
188,420
119,142
17,062
3.072,923
84,473
195,243
113,459
140,246
3,832,079
3,606,344
OTHER INCOME
2025
2024
Donatio1)5 received
Deposit account interest
Sundry receipts
66,701
40,695
256,411
124,279
17,069
147,614
363,807
288,962
Page 16
continued...

Cransle School Limited
Notes to the Financial Slatenien15 - continued
for the Year Ended 31 Au
ust 2025
DIRECT CHARITABLE EXPEf4DITURE
Rai$ing donations and legaci25
2025
2024
Siaff costs
Departmental resources
Examillation costs
Music tuition sub contract
Information te¢hnology
Trip expen5e5
Interest payable and %imi12r chartses
2,076,870
101,464
1,866.219
93,977
14,215
9.134
42,381
183.011
24,763
i9.603
94,809
25.371
2,449, lJ4
2,145,369
CHARITABLE ACTIVITIES COSTS
Support
costs (see
note 6)
Direct
Costs
Totals
Educational Activities
Support Cost
611.146
66,317
124,208
439.084
7J5,J54
505,401
677,463
563,292
1,240,755
SUPPORT COSTS
Governance
costs
Management
Other
T￿a]S
Educational Activities
Support Cost
124,208
408.987
124,208
439,084
16,504
13,593
533,195
16,504
13,593
563,292
NET INCOMEI{EXPENDITURE)
Net incotne/(experhditllre) is stated after chargin￿(CreditIng>-.
2025
2024
Auditors, remuneration
Auditors, rel￿u￿eraI1on for non audit work
Depreciation - owned assets
Other operatin(T leases
Deficit on disposal of fixed assets
8,925
4,668
167.047
128,968
10,512
i,280
156.729
142,973
3.954
Page 17
coniinued...

ransle
School Limite
Notes io ihe Financial Statements- c
ntinued
for the Year Ended 31 Au
ust 2025
TRUSTEES, REMUNERATIOIY AND BENEFITS
There were no trustees, rejnuneration or other beTrefJts for the year ended 31 August 2025 nor for the year ended
31 Allg￿5t 2024.
Trustees, expenses
Tliere were no trustees, exTxnses paid for the year ended 31 Auuust 2025 nor for the year ended 31 August 2024.
STAFF COSTS
2025
2024
Salaries
Social security costs
Pen510ns
2,108,128
211,915
41,610
1,906,166
173.236
38,257
2,361,653
2,117,659
The average monthly nuinber of einployees during the year was as follows..
2025
52
28
2024
52
25
Teaching staff
Non teaching staff
80
77
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
2025
2024
£70,001 £80.000
io.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
nd
Restricted
nd
Total
funds
INCOME AND ENDOWMEf4TS FROM
Fees received
3,606,344
3,606.344
Other income
178,244
110.718
288,962
Total
3,784,588
110,718
3.895,306
EXPENDITURE ON
Direct charitable expenditure
2.l45.369
2,145,369
Page 18
continue<l...

CraDS1¢
School Limited
N tes to the FinanGial Statetnents- continued
for the Year Ended 31 Auoust 2025
io.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES- continued
Unresiricted
Resiricted
fijnd
fund
Total
fi]nds
Charitable activities
Educational Acttvitie5
Support Cost
678,756
554,403
55,060
38,575
733,816
592,978
Total
),378.528
93,635
3.472,163
NET INCOME
Transfers between funds
406.060
4,288
17,083
(4,2881
42),143
Net Jnov¢rnent in funds
410,348
12.795
423.143
RECONCILIATION OF FUNDS
Total funds brought forward
.561.378
300.498
1.861,876
TOTAL FUNDS CARRIED FORWARD
1,971,726
313,293
2,285,019
ii.
TANGIBLE FIXED ASSETS
ITnprovernent5
to properry
Short
leasehold
ConstructiDn
in pro(Tress
GsThnasium
COST
At I September 2024
Additions
Retrospective VAT claim
Reclassification
1,377,623
77,391
111,665)
16,800
161,710
29.330
77,088
(16,800)
At il August 2025
1.460,149
161.710
12,530
77,088
DEPRECIATION
Al I Stptember 2024
Charge for year
i20,504
69,161
161,710
77.088
Ai 31 August 2025
389,665
161,710
77,088
NET BOOK VALUE
At 31 Autsust 2025
1,070.484
12.530
At 31 August 2024
1.057.119
29,330
Page 19
continued.

Cransle
School Limited
Notes to the Financial Staiements- continued
for the Year Ended 31 Au
ust 2025
ii.
TANGIBLE FIXED ASSETS- continued
Fixture5
and
fittings
Motor
vehicles
S¢hool
equipment
Pavilion
Totals
COST
At I September 2024
Additions
Retrospective VAT c￿al￿
Reclassification
83,179
24,481
535,870
18,572
(5,844)
284,188
53.968
(19,050)
2,548,988
189,412
(36.559)
15,000
At 31 August 2025
107,660
548,598
15.000
319,106
2,701,841
DBPRECIATION
At I September 2024
Charge for year
25,409
233,344
52,514
180,327
998,382
167,047
1,250
At 31 August 2025
30,520
285.858
1.250
219,3)8
1.165,429
NET BOOK VALUE
At 31 August 2025
77,140
262,740
13,750
99,768
1.536,412
At 31 August 2024
57,770
302,526
103,861
1,550,606
12.
STOCKS
2025
2024
Stocks
9,501
13.282
13.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Fees outstanding
Bad debts provision
Othei. debtors
Prepayjnents and accrued income
,026,483
(24,366)
9.197
56,618
602.185
(38,360)
18,759
124,003
1,067,932
706,587
Page 20
continued...

Cransle
School Lirnited
Notes to the Financial St&itements- continued
for the Year Ended 31 Auoust 2025
14.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Bank loans and overdrafts (see note 16)
Trade and other creditors
Social security and other taxes
VAT
Fees paid in advance
Deposits in advance
Other crediiors
Accruals and deferred income
Accrued expenses
52,465
50,514
51,253
206,061
38,791
55,768
54,956
39,334
600,554
600
7,345
1,346,873
87,215
7,506
1,309.823
74,136
1,790,549
2,192,645
15.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
Bank loans (see not¢ 16)
312,429
2,186
2,900
359,408
40.917
Fees paid in advance
Deposiis in advance
317,515
400,325
16.
LOANS
An analy5l5 Of the nLaturity of loan5 15 given below..
?025
2024
Amounts falling due withkn one year on demand:
Bank loans
52,465
55,768
Amounts falling between one and two years".
Bank loans- 1-2 years
45.687
51,061
Amounts falling due between two and five years:
Bank loans - 2-5 y¢ar5
156,362
Amounis fallintr due in more than five years..
Repayable by instalments..
Bank loans more 5 by instal
110,380
171,453
Page21
continued...

Cransle
School Limited
Notes io the Financial Statements- continued
for the Year Ended 31 Au
USI 2025
17.
LEASING AGREEMEP4TS
Minimum lease payments under non.cancellable operatino leases fall due es follows:
2025
2024
Within one year
Between on¢ and five years
In more than five years
132,915
520,480
2,630,858
132,613
542,377
2,630.858
3,284,253
3,305,848
On 16 February 2024 the trustees renewed the lease relating to the School premise5 coinprising of a 25 year term
effective from 2 September 2021. The above disc105ures assuine that the lease runs fvll term. However, the School
Inay terminate the lease at any time by serving a Break Notice on the landlord at least six months before the Break
Date. Collsequently, the School would be liablt to an atncunt equivalent Iu DnB year's rental al the dat¢ of the
Break Notice. In accoi'dance with the lease agreement, annual renials are subjed to an increase in line with the
Retail Price Increase (maximum of 40/0 per annum
18.
SECURED DEBTS
The followÉng secured debts are included within creditors..
2025
2024
Bank loan
355,234
395,224
There is a fixed and flo&tino ¢haroe over the Chariws assets. The floating charge covers all the property or
und¢rtakino of the chaTIty.
19.
MOVEMENT IN FUNDS
Net
movement
in funds
At 1.9.24
At 31.8.25
Unrestricted funds
General fvnd
1,971,727
515,348
2,487,075
Restricted funds
Fotsndation fund
313,292
(9,)51)
303,941
TOTAL FUNDS
2,285,019
505,997
2,791,016
Pa(Te 22
continued...

Cransle
School Limited
Notes to the Financial Statemenls- continued
for the Year Ended 3 1 Au
ust 2025
19.
MOVEMENT IN FUNDS- continued
Net movement in ￿nds. included in the above are as follows:
Incoming
resource5
Resources
expended
Movement
in funds
Unrestricted funds
General fund
4,134,993
(3,619,645)
515,348
Restricted funds
Foundation
60,893
(70,244)
{9,3511
TOTAL FUNDS
4,195,886
{3,689,889)
505.997
Comparatlves for movement In funds
Net
Transfers
between
movement
in fvnds
Ai 1.9.23
fvnds
At 31.8.24
Unrestricted funds
General tund
1,561,378
406,061
4.288
1.971,727
Restricted funds
Found&tion fund
300,498
17,082
(4,288)
313,292
TOTAL FUNDS
1.861,876
423,143
2,285,019
Cornparative net movement in funds, included in the above are as foll¢)w5-.
Incoming
resources
Resources
expended
Movement
in ￿rtd$
Unreslricled fund5
General fiind
3,784.588
(3,378,527)
406,061
Restricted funds
Foundation fvnd
110,718
(93,636)
17.082
TOTAL FUNDS
3,895,306
(3,472,163)
423,143
nlinued...

Cransl School LiTnited
Note5 to the Financial Statetnent5- coritinued
for tlie Year Ended 31 Au
ust 2025
19.
MOVEMENT IN FUNDS- continued
A current year 12 months and prior y¢ar 12 months ¢ornbin¢d position is as follows..
Net
movement
in funds
Transfers
between
funds
At 1.9.23
At 31.8.25
Unrestricted funds
General fvnd
,561,378
921,409
4,288
2,487,075
Restricted funds
Foundation fund
300,498
7,731
(4,288)
303,941
TOTAL FUNDS
1,861,876
929,140
2,791,016
A current year 12 months and prior year 12 tnonths combined net movement in fund5. included in the above are as
follows..
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
General fund
7,919,581
{6,998,172)
921,409
Restrl¢ted fund5
Foundation
171.611
(163.880)
7.731
TOTAL FUNDS
8,091,192
{7,162,052)
929,140
20.
RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 August 2025.
21.
ULTIMATE CONTROLLING PARTY
Th¢ ultimate controlling party of the company is the Board of Trustees, who operate the company on behalf of the
members.
Page 24
continued...

Cransl School Limited
Notes lo the Finltncial Statements- C￿](]nU
for the Year Ended 31 Au
ust 2025
22.
RESTRICTED FUND
The Cransley Foundation Fund was established to raise fvnds to be applied to specific projects approved by the
Foundation Fund Committee and the School.
23.
CAPETAL
The company is limited by guarantee.
Page 25

Cransl School Limited
Detailed Statetnent of Financial Activities
for the Year Ended 31 Au
ust 2025
2025
Total
nds
2024
Total
funds
Unrestrided
nds
R¢strir¢ed
funds
INCOME AND ENDOWMENTS
F¢¢$ re¢eived
Fees
Extra subject fees
Catering
Multi-sensory support
Transport
3,332,808
74,647
188,420
119,142
117,062
3,332,808
74,647
188,420
119,142
117,062
3,072,923
84,473
195,243
113,459
140,246
3,832,079
3,832,079
3,606,344
Other income
Donations received
Dep05lt account interest
Sundry receipis
6,265
40.238
256,411
60,436
457
66,701
40,695
256,411
124,279
17.069
147,614
302,914
60,893
363.807
288,962
Total incoming resources
4,134,993
60,893
4,195,886
3,895,306
EXPENDITURE
Raislng donatlons and leE#¢ies
Support staff costs
Academic staff salaries
Departmental resources
Exatninalion costs
Music tuition sub contract
Information technology
Trip expenses
Ba￿k loan int¢re5t
413,245
1,663,625
100,J07
413,245
1,663,625
101.464
400,540
1,465,679
93.977
14,215
11,175
39,603
94,809
25.371
1,157
9,134
42,381
183,011
24.763
9,134
42,381
183,011
2,447,977
1,157
2.449.134
2,145,369
Charitable aetivilies
Rent
Rates and water
Insurance
Light and heat
Cleaning
Pensions
Carried forward
88,376
88,376
38,689
79,993
59,766
65.426
41.610
373,860
84,610
19,374
79,487
57.549
83,830
38,257
363,107
79.993
59.766
65,426
41,610
373.860
This pa¢*e does not fom part of the statutory financial statements
Page 26

Cransl School Liinited
Detailed Statenient of Financial Activities
for the Year Ended 31 Au
ust 202
2025
Tolal
funds
2024
Total
fuiids
Unrestricted
funds
Restricted
nds
Charitable activitie5
Brought forward
Catering
Sundry transport
Depreciatson of improvements to prop¢rty
Depreciat2on of short leasehold
Depreciation of motor vehicles
Depreciation of fix¢ures and fitting5
Depreciation of pavslEQth
Depreciation of school equipment
Loss on sale of tangible fixed assets
373,860
75,174
61,380
59,990
373,860
75,174
363,107
75.076
82,042
57,339
73
9,171
69,161
1,250
50,021
1,210
27,283
1,250
52,515
2,494
3.901
11,729
53,214
4.159
41,944
3,954
i9,012
650,168
27.295
677,463
680,908
Support costs
Management
Management and clerical salarie5
Other operating leases
Postage and telephone
Printints and stationery
Sundry expen5¢5
Legal and professional fees
Bad debts
Bank chartses
Repairs and Tenewals
Health and safety
232,338
40,592
8,507
25,641
47,020
17,946
9,542
2,004
93,063
14,750
232,338
40.59?
8.507
25,641
88,812
17,946
9,542
2,004
93,063
14,750
199.735
58,363
11,200
30,507
83,487
25,612
4,064
1,907
177,2)5
15,771
41,792
491,403
41,792
533.195
607,881
Other
Marketints and public relations
16,504
16,504
?2,21)
Governanee ¢osts
Auditors, remuneration
Auditors, remuneration for nots audit work
8.925
4,668
8,925
4.668
10,512
5,280
13,593
15,792
Total resources expended
3.619.645
70,244
i,689,889
3,472,16)
Net income/(expenditure)
515,348
(9,J51)
505,997
423,143
This pae¢ does not foi'm part of the statutory financial statements
Page 27