| Contents | Contents | |||
|---|---|---|---|---|
| Page | ||||
| Report ofthe Trustee | ||||
| Statement ofthe Trustee's | Responsibilities | |||
| Report ofthe Auditor | ||||
| Statement of Financial | Activities | 13 | ||
| Balance Sheet | 14 | |||
| Statement ofCash Flows | 15 | |||
| Accounting Policies |
||||
| Notes to the Statement | of | Financial | Activities | 18 |
| Notes to the Balance Sheet | 21 | |||
| Notes to the Cash Flow | 23 |
| Balance Sheet as at | 31"Mar | ch 2021 | |||
|---|---|---|---|---|---|
| Note | K'000 31/03/21 |
R'000 31/03/20 |
R'000 31/03/20 |
||
| Restated | |||||
| Fixed Assets | |||||
| Investments | 13,396 | 12,070 | 12,070 | ||
| 13396 | 12070 | 12070 | |||
| Current Assets | |||||
| Debtors | 103 | 105 | 105 | ||
| Cash at Bank | 398 | 664 | 664 | ||
| 501 | 769 | 769 | |||
| Current Liabilities |
|||||
| Creditors: Amounts | Falling Due Within One Year | (374) | (702) | (702) | |
| Net Current Assets | 127 | 67 | 67 | ||
| Total Net Assets | 13,523 | 12,137 | 12,137 | ||
| Represented By: |
|||||
| The Funds ofthe chari | |||||
| Revaluation Reserve |
5,182 | ||||
| Unrestricted Funds |
13,523 | 12,137 | 6,955 | ||
| Total Unrestricted | Funds | 13,523 | 12,137 | 12,137 |
| nvestment Income |
||
|---|---|---|
| 2020/21 | 2019/20 | |
| R'000 | R'000 | |
| Bank Interest | ||
| Interest on Investments | 407 | 422 |
| Total | 408 | 427 |
| Bank Interest Interest on Investments Total |
407 408 422 427 |
|||||
|---|---|---|---|---|---|---|
| 2. | Charitable Activities |
|||||
| During 2020/21 the Fund awarded |
total | grants | amounting | to f358,268.68. Those | ||
| organisations awarded grants equal |
to or | greater | than K2,000are detailed below: | |||
| 0 ani sation |
Amount | |||||
| Ramoth Christian Centre, Hirwaun |
3,219.00 | |||||
| Noddfa Ruhaman Ca el Y Bed ddw r, Porthcawl |
3,752.00 | |||||
| Horeb Con re ational Cha I, Merth r T dfil |
4,491.00 | |||||
| St David's Church, Laleston |
4,740.00 | |||||
| St Crallo's Church, Co church | 6930,00 | |||||
| St Fa ans Church, Tree non | 7,275.00 | |||||
| St David's Church, Lian n d |
7,876,80 | |||||
| Pete's Sho Ltd, 24Taff St, Pon |
ridd | 8,074.53 | ||||
| E I sYBed ddw r, Blaencwm |
8,507,70 | |||||
| Cwm arc Communi Association, |
Treorch | 9030.60 | ||||
| Lewis Merth r Band, Porth |
10,000.00 | |||||
| Tre non Free libra & Institute, Tree |
on | 10000.00 | ||||
| Cwm arc Communi Association, |
Treorch | 10,000.00 | ||||
| Hi hland Place Unitarian Church, Aberdare |
10000,00 | |||||
| St Ma 's Roman Catholic Church, |
Merth | rT dfil | 10,000.00 | |||
| StJohn's Church, C rnrner | 10,000,00 | |||||
| Co Band, Treorch |
35,506.16 | |||||
| A e Concern Mor annw Ltd - C non Linc, Aberdare |
45,075,89 | |||||
| Yn s bwl Re eneration Partnershi, |
Yn | s | bwl | 50000.00 | ||
| Pon ridd YMCA |
50,000.00 | |||||
| C non Valle Museum Trust, Aberdare |
50000.00 | |||||
| Subtotal ofgrants equal to or greater | than K2,000 | |||||
| 21 in number | 354478,68 | |||||
| Grants less than R2,000 2 in number | 3790.00 | |||||
| Total rants a able for 2020/21 |
23 ln number | 358268,68 | ||||
| Grants written back to the Fund |
55,961.82 | |||||
| Accountin and Technical Su ort |
39,178,75 | |||||
| Total Charitable Activities as per |
Statement of | |||||
| Financial Activities | 341,485.61 |
| Analysis | Total Amount of | Total Number | |||
|---|---|---|---|---|---|
| Grant Awarded | ofGrants | ||||
| Social and | recreational | 126,436.76 | |||
| Other charitable | ur | ses | 103,150.42 | ||
| Places of | worshi | 78,681.50 | 12 | ||
| Libraries, | Museums | and Art Galleries | 50,000.00 | ||
| Total | 358,268.68 | 23 |
| ther | Costs | ||
|---|---|---|---|
| 2020/21 | 2019I20 | ||
| I | |||
| Audit | Fees | ||
| Total | (6) |
| elated | Transac | tions with Ad |
ministrating Authority |
ministrating Authority |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Organl | sation | Nature of Interest |
Welsh Church | Act 0 |
Fund Transactions anisation |
with | |||
| Net Value | Balance Outstanding | as | |||||||
| (8'000) | at 31stMarch | 2021 | |||||||
| 8'000 | |||||||||
| Pa ments | Recei | Pa ments | Recei | ||||||
| Rhondda | Accounting | (39) | |||||||
| Cynon | Taf | 8 technical | |||||||
| CBC | su rt |
||||||||
| Rhondda | Interest | ||||||||
| Cynon | Taf | Receivable | |||||||
| CBC | |||||||||
| Total | 39 |
| ave been awarded a | ave been awarded a | grant from the F | und. | |||
|---|---|---|---|---|---|---|
| Organl sation |
Member's | Amount | Awarded | Outstanding | Amount | |
| Relations hi | ||||||
| 2020/21 | 2019I20 | 31/03/21 | 31/03/20 | |||
| Eglwys y | Secretary | 8,508 | 10,000 | |||
| Bedyddwyr, | ||||||
| Blaen cwm |
||||||
| Cambrian | Village | Director | 0 | 50,000 | 0+ | 37,050 |
| Trust | ||||||
| Llanharan | Trustee | 0 | 10,000 | 0++ | 2,500 | |
| Community | ||||||
| Development | ||||||
| Pro'ect Ltd | ||||||
| St Elvan's | Church, | Member | 0 | 50,00D | 25,00D | 50,000 |
| Aberdare. | ||||||
| Rhondda Lawn |
Member | 0 | 8272 | 8,272 | ||
| Tennis Club, | ||||||
| Treerch, | ||||||
| Friends of | Aberdare | Member (x3) | 0 | 50,000 | 10,000 | 50,000 |
| Park | ||||||
| Ynysybwl | Director | 50,000 | 10,000 | |||
| Regeneration | ||||||
| Partnership, | ||||||
| Yn s bwl | ||||||
| Trecynon Free |
Chair | 10,000 | 10,000 | |||
| Library 8 Institute, | ||||||
| Tre non. |
||||||
| Pon ridd |
YMCA | Director | 50,DDD | 50,000 |
| n analys | is ofthe fixed assets held as inv | estments for th |
e charity is provi | ded below |
|---|---|---|---|---|
| Land | Securities | Totals | ||
| S'000 | K'000 | K'000 | ||
| 1"A ril |
2020 | 33 | 12,037 | 12,070 |
| Net Su Market |
lus on Revaluation Value at31"March 2021 |
1,315 13,352 |
1,326 13,396 |
| nvestment Securities Analysis |
||
|---|---|---|
| 31/03/21 | 31/03/20 | |
| Government Stock |
457 | 462 |
| Charities Official Investment Fund |
8,094 | 6,705 |
| Charities Official Fixed Interest Fund |
4,801 | 4,870 |
| Total Market Value Historical Cost as at31"March 2021 |
13,352 7,289 |
12,037 7289 |
| n analysi | s ofdebtors as at31"March 2021 i | s provided below: |
|
|---|---|---|---|
| 31/03/21 | 31/03/20 | ||
| f.'000 | 6'000 | ||
| Amounts | due from RCT CBC | ||
| Accrued | Interest on Investments | 102 | 100 |
| Total | 103 | 105 |
| crued Interest relates to investment income relating 21/22. It is made up as follows: |
to 2020/21 paid in |
|---|---|
| 6'000 | |
| COIF Fixed Interest Fund | 59 |
| COIF Investment Fund |
39 |
| 2 l* 'Ye Index Linked 2024 | |
| Total | 102 |
| n analysis | of | creditors as at | 31"March 2021 is a | s follows: | |
|---|---|---|---|---|---|
| 31/03/21 | 31/03/20 | ||||
| k'000 | R'000 | ||||
| Miscellaneous | Charitable 0 | anisations | 336 | 643 | |
| Audit Wales —fee accrual | |||||
| Rhondda | C non Taf CBC | 32 | 40 | ||
| Total | 374 | 702 |
| Reconciliation of N ctivities |
et Income/(Expenditure) to Net |
Cash Flow from | Operating |
|---|---|---|---|
| 2020/21 | 2019/20 | ||
| K'000 | 8'000 | ||
| Net Income/(Expenditure) as per the Statement of Financial Activities |
1,386 | (583) | |
| Adjustments for: |
|||
| (Gains)/Losses on |
Investments | (1,326) | 207 |
| Dividends, Interest |
and Rents from Investments | (408) | (427) |
| (Increase)/Decrease | in Debtors | ||
| Increase/(Decrease) | in Creditors | (328) | 328 |
| Net Cash Provided | by (used in) Operating | (672) | (456) |
| Activities |