OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

INDEX
Chair's foreword
Administrative
information
Trustees'
and Directors'
annual report
Auditors'
report
7 —9
Statement offinancial activities 10
Balance sheet
Statement
ofcash flows
12
Notes to the financial statements 13—22

Unrostrictod Unrostrictod Funds
Genersf Designated Restdcted Total
Funds Funds Funds 2023
INCOME
Donations 63300
Chad!able activities
Cthe- !roding eo5vities 7'.275 T1,275
Investment
income - bank
in!crest 3.285 3,285
TOTALtNCOME 7545r6 40000 64.136 179,592
EXPENDITURE
Raising funds 26.976
Errpendsure
on charitable
activities 7 !30.307 111A98 114399 356,204 28f.589
TOTAL EXPENDITURE :57,283 I '11.498 '14399 383,180 282 T40
Urveaksed
foes on current
asset investmen!5
NET INcofvIE)IExPENDITURE)
BEFORETRANSFERS (81.827! f50.263) (203,588) (42007)
Transfes
betvveen 8:nds
53 85'I (29.564} f24.287}
NET IIIOVEMENT IN FUNDS !27.976! (101.062) !74.-50') (203„588) (42.007)
TOTA!.FUNDS:
BROLIGHT FORWARD 2.08T,801 613,905 2„749,724 2.T91 T31
CARRIED FORWARD 20,042 f.986,739 53935" 2,546,136 2749.724

Notes 2023 2023 2022 202?
F. 6 6
FIXEDASSETS
Tang'ble Assets 1,092,295 1,138,404
Heritage assets 1„20?,959 1,202.959
2,295,254 2341,363
CURRENT ASSETS
Deb'ors 'I3 53.457 3c.824
Investments I4 172 172
Cash ai Bank ard in Hand 314,393 466,276
368,022 506272
CRE I3IT OR S
Amounts
falling due in one year
15 6T;I40 47911
NET CLIRRENT ASSETS 300,882 458,351
2,596,136 2.799,724
CREDITORS
Amounts
failing due in more than one year
5a,aoo 50.000
NET ASSETS 2,546,136 2 749.T24
FUNDS
Unl sstfbted
General funcs 20,042
Designated
funds
1,986,739 2087,801
2,006,781 2„135.819
Restr':cted
TOTAL FUNDS
17 539,355
2,548,136
513905
2F'9724,
2023 2022
notes
Cash generated
from operating
activities
19 (64.262) 'I7,787
Cashflowe from investing activities
Interest and dividends 3,285
Purchase of tangible
fixed assets
(90,906) «;5.982)
Proceeds ofsate ofinvestn. ants
Cash provided
by&(used
in) investing
activities (87,621) It4,724)
Cash(iowa from finanring activities
Proceeds from new borrowings
Repayment
of borrowing
Cash used in financing
activities
Ittcmase/(decrease)
in cash 8 cash
equivalents In the year (15'I,883) DZ «)63
Cash and cash equivalents brought forward 863 2',3
Cash and cash equivalents carried forward
Cash and cash equivalents consist of:
Cash at bank and in hand
314,393 '. E6,2 k
lyloveinelt'ts
tn net debt
There v.ere no movements in net debt in either year.

2023 2022
Unrestricted Restricted Total Unrestricted Restricted Total
5 INVESTMENT INCOME
Interest 3285 1,258 1,258
Dividends
3,285 1 258 1.256
6 COSTS OF RAISING FUNDS
Costs of rental and room hire
Establishment costs 7.121 7,121 2,928 2, 928
Professional costs 2,228 2,228
Other costs 438 702
Supportcosts 17,188 17o21 17,521
Total 26,976 26,976 21 'r51
7 CHARITABLE EXPENDITURE
Establishment costs 62.022 73,283 135,305 39.921 15,714 55,635
Other charitable expenditure 9.921 918 10,839 375
Capgal project
Depreciation 137,015 't37,015 145015 146,015
Support costs 68285 4.760 73,045 54,804 4, 750 59,564
Depreciation to restricted funds r3543B 35.438 ~(336 9 33529
241.805 1'I4.399 356,204 207.1I1 54.478 261,589

12 HERITAGE AS SE TS
Lalirt 8
Buildings Total
Cost
AsatAprii 12022 1,428.146 1.428.146
As at March 31 2023 1.428,146 1 428.146
Depreciation
As atApdl 1 2022 225,187 22,187
Provided 21.590 21,590
As at March 31 2023 246,777 246 777
Met Book Ya/ue
As at March 31 2022 1,181,369
As at March 31 2021 / 262,959 ;.202.Qog
The five year gnancial summary of heritage asset transactions is as fol/ovis,
2018/19 2019/20 2020/21 2021/22 2022/23
E E E
Land and buildings acquisitions
2023 2022
13 DEBTORS
Trade debtors 31,914 23 850
VAT refundable 3,193
Prepayments 18,350 15974
53457 39,824
BLACKPOOL GRANO THEATRE TRUST LIMITED BLACKPOOL GRANO THEATRE TRUST LIMITED BLACKPOOL GRANO THEATRE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 81 2028
14 CURRENTASSET INVESTMENTS
Listen other shares 22 22
Unlistec investroents 150 150
1T2
The listert;rrvestments are listed on a recognised stock exchange.
V
ues b'I
22
Disposels
in year
Gainsrloss
on revaluations
Va'.ue at;ear end 22 22
Cost
15 CREDITORS telling due within one year
Trade c-ecitors 8,002 954
A col'u aIs 28,924 9928
Other texaticn srd social secuitty f,451
Otner oeditor - Blackpool Grand Theatre (Arts 8 Entertainments) Ltd 9,684
De'erred income 20,530 29,520
6T„'f40 4T,911
16 CREDITORS due in more than one year
Debenture
loan
50,000
50.000
I
Id O D
0O
C C
dlI
dd
I
C9
I D
I
D ICf
W C
I
C I
E Cl
'Cl
d I I
CL
X
IU
dE0
Id
W 8
dd
C
dd
CII 0 0 I I
0
O
W
O
W
C
I C
dl
d0 I
dl
«9
d C
dd ICI
IU
C E3 w CCCO C C0
C0
C
C
I C
CC
C C0 C
Q
C
O
C
d
d
d
'C E
S
Q
0
I
CI
0
0E
aE0.
IU
0
0
E
0a
0
0
CL'
0
d0
O
CL
N
U
d
dZ
I
E
Cd
0
d
dB
C
I
I
0
D
I
dl
E
0
o
S.
C
d
a.
Id

o
d
0
S

hant nt .„ ttrt u.nt:rt«u A*u ao,oao
tin«ntttft. !«nnl n t.t-eri ', :-ct Irt;I ; C.,1f2
At!Ivlc'I! "Jt. I!o,."uTI r'e ha'- n! '. ti' 'ttnt' u!0