| INDEX | ||||
|---|---|---|---|---|
| Chair's foreword | ||||
| Administrative information |
||||
| Trustees' and Directors' |
annual | report | ||
| Auditors' report |
7 —9 | |||
| Statement offinancial | activities | 10 | ||
| Balance sheet | ||||
| Statement ofcash flows |
12 | |||
| Notes to the financial | statements | 13—22 |
| Unrostrictod | Unrostrictod | Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Genersf | Designated | Restdcted | Total | |||||
| Funds | Funds | Funds | 2023 | |||||
| INCOME | ||||||||
| Donations | 63300 | |||||||
| Chad!able activities | ||||||||
| Cthe- !roding eo5vities | 7'.275 | T1,275 | ||||||
| Investment income - bank |
in!crest | 3.285 | 3,285 | |||||
| TOTALtNCOME | 7545r6 | 40000 | 64.136 | 179,592 | ||||
| EXPENDITURE | ||||||||
| Raising funds | 26.976 | |||||||
| Errpendsure on charitable |
activities | 7 | !30.307 | 111A98 | 114399 | 356,204 | 28f.589 | |
| TOTAL EXPENDITURE | :57,283 | I '11.498 | '14399 | 383,180 | 282 T40 | |||
| Urveaksed foes on current |
asset investmen!5 | |||||||
| NET INcofvIE)IExPENDITURE) | ||||||||
| BEFORETRANSFERS | (81.827! | f50.263) | (203,588) | (42007) | ||||
| Transfes betvveen 8:nds |
53 85'I | (29.564} | f24.287} | |||||
| NET IIIOVEMENT IN FUNDS | !27.976! | (101.062) | !74.-50') | (203„588) | (42.007) | |||
| TOTA!.FUNDS: | ||||||||
| BROLIGHT FORWARD | 2.08T,801 | 613,905 | 2„749,724 | 2.T91 T31 | ||||
| CARRIED FORWARD | 20,042 | f.986,739 | 53935" | 2,546,136 | 2749.724 |
| Notes | 2023 | 2023 | 2022 | 202? | |
|---|---|---|---|---|---|
| F. | 6 | 6 | |||
| FIXEDASSETS | |||||
| Tang'ble Assets | 1,092,295 | 1,138,404 | |||
| Heritage assets | 1„20?,959 | 1,202.959 | |||
| 2,295,254 | 2341,363 | ||||
| CURRENT ASSETS | |||||
| Deb'ors | 'I3 | 53.457 | 3c.824 | ||
| Investments | I4 | 172 | 172 | ||
| Cash ai Bank ard in Hand | 314,393 | 466,276 | |||
| 368,022 | 506272 | ||||
| CRE I3IT OR S | |||||
| Amounts falling due in one year |
15 | 6T;I40 | 47911 | ||
| NET CLIRRENT ASSETS | 300,882 | 458,351 | |||
| 2,596,136 | 2.799,724 | ||||
| CREDITORS | |||||
| Amounts failing due in more than one year |
5a,aoo | 50.000 | |||
| NET ASSETS | 2,546,136 | 2 749.T24 | |||
| FUNDS | |||||
| Unl sstfbted | |||||
| General funcs | 20,042 | ||||
| Designated funds |
1,986,739 | 2087,801 | |||
| 2,006,781 | 2„135.819 | ||||
| Restr':cted TOTAL FUNDS |
17 | 539,355 2,548,136 |
513905 2F'9724, |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| notes | ||||||
| Cash generated from operating activities |
19 | (64.262) | 'I7,787 | |||
| Cashflowe from investing | activities | |||||
| Interest and dividends | 3,285 | |||||
| Purchase of tangible fixed assets |
(90,906) | «;5.982) | ||||
| Proceeds ofsate ofinvestn. | ants | |||||
| Cash provided by&(used in) investing |
activities | (87,621) | It4,724) | |||
| Cash(iowa from finanring | activities | |||||
| Proceeds from new borrowings | ||||||
| Repayment of borrowing |
||||||
| Cash used in financing activities |
||||||
| Ittcmase/(decrease) in cash 8 cash |
equivalents | In | the year | (15'I,883) | DZ «)63 | |
| Cash and cash equivalents | brought | forward | 863 2',3 | |||
| Cash and cash equivalents | carried forward | |||||
| Cash and cash equivalents | consist of: | |||||
| Cash at bank and in hand | ||||||
| 314,393 | '. E6,2 k | |||||
| lyloveinelt'ts tn net debt |
||||||
| There v.ere no movements | in net debt | in either year. |
| 2023 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| 5 | INVESTMENT | INCOME | |||||||||
| Interest | 3285 | 1,258 | 1,258 | ||||||||
| Dividends | |||||||||||
| 3,285 | 1 258 | 1.256 | |||||||||
| 6 | COSTS OF RAISING FUNDS | ||||||||||
| Costs of rental and room hire | |||||||||||
| Establishment | costs | 7.121 | 7,121 | 2,928 | 2, | 928 | |||||
| Professional | costs | 2,228 | 2,228 | ||||||||
| Other costs | 438 | 702 | |||||||||
| Supportcosts | 17,188 | 17o21 | 17,521 | ||||||||
| Total | 26,976 | 26,976 | 21 'r51 | ||||||||
| 7 | CHARITABLE | EXPENDITURE | |||||||||
| Establishment | costs | 62.022 | 73,283 | 135,305 | 39.921 | 15,714 | 55,635 | ||||
| Other charitable | expenditure | 9.921 | 918 | 10,839 | 375 | ||||||
| Capgal project | |||||||||||
| Depreciation | 137,015 | 't37,015 | 145015 | 146,015 | |||||||
| Support costs | 68285 | 4.760 | 73,045 | 54,804 | 4, 750 | 59,564 | |||||
| Depreciation | to restricted | funds | r3543B | 35.438 | ~(336 9 | 33529 | |||||
| 241.805 | 1'I4.399 | 356,204 | 207.1I1 | 54.478 | 261,589 |
| 12 | HERITAGE | AS | SE | TS | |||||
|---|---|---|---|---|---|---|---|---|---|
| Lalirt 8 | |||||||||
| Buildings | Total | ||||||||
| Cost | |||||||||
| AsatAprii | 12022 | 1,428.146 | 1.428.146 | ||||||
| As at March | 31 | 2023 | 1.428,146 | 1 428.146 | |||||
| Depreciation | |||||||||
| As atApdl | 1 2022 | 225,187 | 22,187 | ||||||
| Provided | 21.590 | 21,590 | |||||||
| As at March | 31 | 2023 | 246,777 | 246 777 | |||||
| Met Book | Ya/ue | ||||||||
| As at March | 31 | 2022 | 1,181,369 | ||||||
| As at March | 31 | 2021 | / 262,959 | ;.202.Qog | |||||
| The five year gnancial summary | of heritage asset transactions | is as fol/ovis, | |||||||
| 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | |||||
| E | E | E | |||||||
| Land and buildings | acquisitions | ||||||||
| 2023 | 2022 | ||||||||
| 13 | DEBTORS | ||||||||
| Trade debtors | 31,914 | 23 850 | |||||||
| VAT refundable | 3,193 | ||||||||
| Prepayments | 18,350 | 15974 | |||||||
| 53457 | 39,824 |
| BLACKPOOL GRANO THEATRE TRUST LIMITED | BLACKPOOL GRANO THEATRE TRUST LIMITED | BLACKPOOL GRANO THEATRE TRUST LIMITED | |||
|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 81 2028 | |||||
| 14 CURRENTASSET INVESTMENTS | |||||
| Listen other shares | 22 | 22 | |||
| Unlistec investroents | 150 | 150 | |||
| 1T2 | |||||
| The listert;rrvestments | are listed on a recognised stock exchange. | ||||
| V ues b'I |
22 | ||||
| Disposels in year |
|||||
| Gainsrloss on revaluations |
|||||
| Va'.ue at;ear end | 22 | 22 | |||
| Cost | |||||
| 15 CREDITORS telling | due within one year | ||||
| Trade c-ecitors | 8,002 | 954 | |||
| A col'u aIs | 28,924 | 9928 | |||
| Other texaticn srd social secuitty | f,451 | ||||
| Otner oeditor - Blackpool Grand Theatre | (Arts 8 Entertainments) | Ltd | 9,684 | ||
| De'erred income | 20,530 | 29,520 | |||
| 6T„'f40 | 4T,911 | ||||
| 16 CREDITORS due in | more than one year | ||||
| Debenture loan |
50,000 | ||||
| 50.000 |
| I | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Id | O | D 0O |
C | C | |||||||||||||||||||
| dlI | |||||||||||||||||||||||
| dd | |||||||||||||||||||||||
| I | |||||||||||||||||||||||
| C9 | |||||||||||||||||||||||
| I | D I |
D | ICf | ||||||||||||||||||||
| W | C | ||||||||||||||||||||||
| I C I |
E | Cl | |||||||||||||||||||||
| 'Cl | |||||||||||||||||||||||
| d | I I | ||||||||||||||||||||||
| CL X |
|||||||||||||||||||||||
| IU | |||||||||||||||||||||||
| dE0 Id |
W | 8 | |||||||||||||||||||||
| dd C dd |
CII | 0 | 0 | I | I 0 |
O W |
O W |
C | |||||||||||||||
| I | C | ||||||||||||||||||||||
| dl | |||||||||||||||||||||||
| d0 | I | ||||||||||||||||||||||
| dl | |||||||||||||||||||||||
| «9 | |||||||||||||||||||||||
| d | C | ||||||||||||||||||||||
| dd | ICI IU |
||||||||||||||||||||||
| C | E3 | w | CCCO | C | C0 C0 |
C C |
|||||||||||||||||
| I | C CC |
C | C0 | C | |||||||||||||||||||
| Q C |
O | ||||||||||||||||||||||
| C | |||||||||||||||||||||||
| d | |||||||||||||||||||||||
| d | |||||||||||||||||||||||
| d | |||||||||||||||||||||||
| 'C | E S Q |
0 I CI |
0 0E aE0. IU |
0 0 E |
0a 0 0 CL' |
0 d0 O CL |
N U |
d dZ I |
E Cd 0 d |
dB C I I |
0 D I dl |
E 0 o |
S. C d a. |
Id I» o |
d 0 |
S |
| hant nt | .„ ttrt | u.nt:rt«u | A*u | ao,oao | |
|---|---|---|---|---|---|
| tin«ntttft. | !«nnl | n t.t-eri ', | :-ct Irt;I | ; C.,1f2 | |
| At!Ivlc'I! | "Jt. | I!o,."uTI r'e | ha'- n! '. ti' | 'ttnt' u!0 |