OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

INDEX
Chair's foreword
Administrative information
Trustees' and Directors' annual report 3 —6
Auditors' report
7 —9
Statement offinancial activities
10
Balance sheet
Statement ofcash flows
12
hfotes to the financial statements 13—22

FOR THE YEAR ENDED MARCH 8
DIRECTORS 4TRUSTEES
12021 12021 12021
R Lloyd Jones (Chair')
R Baguley
R Duke
J Grady
Z Hammond
M Hill
G Law
A K Macpherson
!UlPJPrice
M JWiseman
COIflPANY SECRETARY R Lloyd Jones
REGISTERED OFFICE AND
PRINCIPAL PLACE OF BUSINESS
The Grand Theatre
33Church Street
Blackpool
Lancashire
FY1 1HT
AUDITORS AND ACCOUNTANTS Chittenden
Horley
Chartered
Accountants
456 Chester Road
8 Registered Auditors
Old Trafford
Manchester
M16 9HD
BANKERS
National Westminster
20 Corporation
Street
Bank pfc
Blackpool FY1 1EJ

Unrestricted Unrestricted Funda
hiotes General
Funds
Designated
Funds
Restricted
Funds
Total
2021
Total
2020
IhlCOME
Donations
Charitable
activities
14,825 23,170 37,995 52,989
Other trading
activities
40,000 24,250 64,250 85,860
69,772
69,772 115,354
investment
income
—bank interest 1,900 1,900 2705
Other income
TOTAL INCOME 14,738
101,235
40,000 47,420 . 14,738
188,655
255,908
EXPENDITURE
Raising funds
16,813
16,813 17,031
Expenditure
on charitable
activities 79,874 105,525 74,602 260,001 277,626
TOTAL EXPENDITURE
96,687 105,525 74,602 276,814 294,657
Unrealised
loss on current
asset investments
(6)
NET INCOME/(EXPENDITURE)
BEFORETRANSFERS
Transfers
between
funds
4,542 (65,525) (27,182) (88,165) (37,749)
NET MOVEMENT
IN
FUNDS
TOTAL FUNDS: 4,542 (65,525) (27,182) (88,165) (37,749)
BROUGHT FORWARD
CARRIED FORWARD
18 23,544 2,221,185 635,167 2,879,896 2,917,645
The notes on pages 13to 22 form part ofthese financial 28,086
statements.
2,155,660 607,985 2,791,731 2,879,896
Cash generated
from operating
activities
Cash generated
from operating
activities
Cash generated
from operating
activities
notes 2021
~25.889
2020
99.771
Cashfiows
from investing
activities
interest and dividends
Purchase oftangible
fixed assets
Gash provided
by/(used
in) investing
Cashgows
from financing
activities
activities 1,900
1,900
2,705
~53,852
~57 147.
Cash used in financing
activities
Increase/(decrease)
in cash 4cash equivalents
Cash and cash equivalents
brought forward
in the year (23,980) 48,624
Cash and cash equivalents carried forward 387,193 338,569
363,213 387193.
Cash and cash equivalents consist of:
Cash atbank and in hand
363,213 387,193
Movements
in net debt
363,213 387,193
There were no movements
in
net debt in either year.
The notes on pages 13to 22 form part ofthese financial statements.

2021
2 DONATIONS Unrestricted
f
Restricted
f
Total Unrestricted
f
2020
Restricted
f
Tote I
f
Donations:
Legacies
The Friends ofthe
Grand 10,000 10,000
125donations
-other
individual
donations
4,825
14,825
20,000
3,170
23,170
20,000
3,170
4,825
37,995
/,025
1.025
1,197
685
50,082
51,964
1,197
685
51,107
52,989
3 INCOINE FROM CHARITABLE ACTIVITIES
Capital project General 2021
Designated
Restricted
f
f
Total
f
2020
Total
Iyflnistryof Housing, Communities & Local Government
Historic England
Coastal Revival Fund 24,250 24,250
48,000
Other charitable income 24,250 24,250 48,000
Theatre rents
Theatre tours 40,000 40,000 36,667
40,000 24,250 64,250 1,193
85,860
2020
General Designated Restricted Tots f
Capital project f f
MinistryofHousing,
Communities
&Local Government
Coastal Revival Fund
48,000 48,000
Other charifable income 48,000 48,000
Theatre rents
Theatre tours 36,667 36,667
36,667 1,193
49,193
1,193
85,860
2021
4 OTHER TRADING INCONE Unrestricted
f
Restricted
f
Total
(
f
Unrestricted
f
2020
Restricted
f
Tots I
f
Property rentai income
Fundraising
income
69,772 69,772 115,354 115,354
69,772 69,7FI 115354 115,354

2021 2020
5 INVESlIIENT INCOME Unrestrict»d
f
Restricted
f
Total
f
Unrestrict»d
f
Restricted
f
Total
Interest
Dividends
1,899 1,899 2,704 2,704
1,900 1,900 2,705 2,705
6 OTHER INCOME
insurance
claim
14,738 14,738
14,738 14,738
7 COSTS OFRAISING FUNDS
Costs ofrental and room hire
Establishment
costs
Professions
Icosts
Other costs
Suppoit costs
Fundra ising costs
1,469
4,422
1,228
9,694
16,813
1,469
4,422
1,228
9,694
16,813
1,545
770
388
14,328
17,031
f,545
770
388
14,326
17,03f
Funding
bids &appeal costs
Total 16,813 16,813 17;031 17,031
8 CHARITABLE EXPENDITURE
Estab lis hm en tcosts
Surveys, reporls
&architects fees
27,916 27,9'I6 29,356 29,356
Other charitable
expenditure
Capital project
Depreciation
Support costs
Depreciation
to restdcted
funds
142,392
51,958
~36.867
185,399
359
37,376
36,867
74,602
359
37,376
142,392
51,958
260,001
'
145,141
69,065
~36,867
206,695
843
33,221
36,867
70,931
843
33,221
145,'f4f
69,065
277,626
9 SUPPORT 8 GOVERNANCE COSTS 2021 2020
Support casts
Management
charge
Otfice and other costs
Total support costs
Governance
Fundraisin
E
6,977
231
7,208
Charitable
49,242
231
49,473
Total
f
56,219
462
56,681
Fundraisin
11,535
719
12,254
Charitable
6
66,272
718
66,990
Total
77,807
1,437
79,244
Audit and accountancy fees
Cons ultancy and legal fees
2,063
423
2,486
2,063
423
2,486
4,126
845
4,971
2,068
2,074
2,068
2,075
4,136
13
4,149
9,694 51,958 61,652 14,328 69,065 83,393
9,694
51,95
8
61,652
14,328
69,065
8
61,652
14,328
69,065
8
61,652
14,328
69,065
8
61,652
14,328
69,065
83,393
Costs that can be wholly attributed
to either support or governance
allocated
either on the basis of the estimation
of time spent(by
(oflice costs).
are allocated
directly to those functions,
and
the external
management
team) or consumption
other costs are
ofresources
10 NET fNCOSltNG RESOURCES AFTER TRANSFERS
This is stated after charging/(crediting):
2021 2020
Audik&rs fees
Report
Accountancy
DepreciWon
charged
on functional
fixed assets
Depreciation
charged
on heritage assets
Directors' remuneration
8,trustees' expenses
2,136
1,990
120,802
21,690
2,136
2,000
123,551
21,590
12 TANG)BLE FXEDASSEfS
Land 8 Furniture
8
Stage
Cost Buildings equipment Equipment Total
As at April
Additions
12020 1,711,671 K
1,374,151
323,932 3,409,754
Disposals
As al March 312021
Depreciation
1,711,671 1,374,151 323,932 3,409,754
As at April
Provided
12020 672,233 1,068,194 301,553 2,041,980
Disposals 57,622 57,215 5,965 120,802
As ai March 312021
Net Book Value
729,855 1,125,409 307,518 2,162,782
As at March 312021 981,816 248,742 16/14 1,246,972
As at March 31 2020 1,039,438 305,957 22,379 1,367,774
Land 8 Furntture IL
Cost Buildings fittings Total
As atApril 12020 6 6
As at March 31 2021 1,428,146 1,428,146
1,428,146 1,428,146
Depreciation
As atApril 1 2020
Provided 182,007 'l82,007
As at March 312021 21,590 21,590
203,597 203,597
Net Book Value
As at March 31 2021
1224 549 1,224,549
As at March 312020
1,246,139 '/,246,139
The five year financial summary ofheribtge asset transactions is as follows;
2016/17 2017/18 2018/19 2020/1 9 2020/21
Land and buildings
acquisitions
Furniture
and fittings
acquisitions
454,735
14 DEBTORS 2021 2020
Trade debtors
income receivable 17,634 12,296
Oker debtor
—Blackpool Grand Theatre
VAT refundable
(Arts 8 Entertainments) Ltd 13,431
121
Prepayrn ents 2,306
13,686
44,872
33,668
28228.
2021 2020
15CURRENT ASSET INVESThllENTS E
Listed other shares
Unlisted
investments
28
150 150
172 178
The fisted investments
are listed on a recognised stock exchange.
Values
b/f
Disposals
in
year 28
Gains/loss
on revaluations
Value at year end
22 28
Cost
60 00
16CREDITORS falling due within one year
Trade creditors
Accruals 1,523 6,028
Other taxation and social security
Other creditor
—Blackpool Grand Theatre (Arts & Entertainments)
Deferred income
Ltd 11,895
3,646
62,915
20,983 26,462
38,047 99.055
17CREDITORS due in more than one year
Debenture
loan
50,000 50,000
50,000 50,000
CIC~I
ID
CD
00
Cl
IO
CD
IO
IO
CO
O
Ol(0
CO
~0
O
0V
IV
IO
0(
IO
%'
Ol
O
O
O
Ol
Cl
0
IO
«4
O
CO
IIO
IO
Cl
CP
CD
C0
(O
IO
CI(
00 Cl
40
Ill
CII
(0e I I I
L
CC 8
0(
Ct
AI
I CV
ICI
CII
CII
o
IO
I
c ICI Cl
C4
0L Cloo I Cll
CV
I I O
CIo
CD
CII
I o o
ICI
CC
«II
«II
'lC
Cl
PI
ID
CV
o
o
C4
ID
CI(
C«l
l«l
(0
OIO
O
O
'CP
(0
0l
O
O
O(0
CII
Cli
t
CO
(0 Q0
IO
C)
W l0 (0 I
I
~
Ol
I I h
Ol
II
Cl0 (0
mI-
CII
I0
I h (v)
O
O
I I
I
(0 00O F4
CII
o
CV L5
Dl
CD
CII e
E
O Cg0I 0l OO I0 C0
Ch O 40 Ol
ICp O
CC
00
ID
CV
0I
DI
O O O CO h
00
00
O
0)
O
00 I0
CD
o
C4 O
CO
0I
CV
I0
4-
0L
e me
Cl
I
0
m
C
e
(0
(0
e
Cl
e
CP
0
«L
0
P(l
g
L
'0
C0
0I U
B
Il
L
~I
C
4-0
e
(0
C e *
~gee
R
Li I-
LL
IO
Ig
CV
0
I
O
m
0
0
"-a
(g
v
m
0
e
e
(0
0
CV
LL ~
m
0I
~
e
0
Ll
4I
R.
X
0
I0

c
O
&3
ln
0I
P.
0