OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

CHARITY COMMISSION FOR ENGLAND AND WALES Trustees. Annual Report for the period From 1.4.23 Periodstartdate To 31.3.24 Period end date Charity name: TARVIN COMMUNITY CENTRE Charity registration number: 506560 Objectives and Activities SORP ￿ference Summary of the purposes of the charity as set out in its goveming document Para 1.17 The provision and maintenance of a community centre for the use of the inhabitants of the Parish of Tarvin without distinction of political, religious or other opinions, including use for meetings, lectures and classes, and for other forms of recreation and leisure time occupation, wÈth the object of improving the conditions of life for the said inhabitants The Committee of Management has continued to provide and maintain Tapiin Community Centre in accordance with the objects of the charty. The Centre continued to host TaNin Library and meetings of Tarvin Parish Council. Continuing activities included Zumba and Zumba Gold, Rugbytots, children's ballevdance classes, yoga, Pilates, table tennis, tango dancing, flower arranging and art classes. The Gardening and Flower Clubs continued to meet at the Cenlre, as did bingo, Tumbletots. the parent and toddlers group and the Wl. There were some new activities - Laughter Tots and Story Tent for small children, post-natal Pilates and a literature class. The Committee was pleased to host NHS Covid vaccination clinics at the start of the year (the NHS subsequently took a lease on the adjoining space and ran the clinics from there), together with a fund-raising event for Ukraine. Film showings took place throughout the year and there were several theatre productions. as well as private parties, charity events and other ad hoc bookin In setting its hiring fees the Commrttee has had regard to the guidance on public benefrt and has set its fees at a level which are affordable, with a scale of charges which favours villa anisations who Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. Para 1.17 and 1.19 Statement confirming whether the trustees have had regard to the guidance issued by the Charity Para 1.18

Commission on public benefrt pay the lowest rate. outside organisations pay a slightly higher rate and businesses a higher rate again. Lettings to businesses, local government and other public bodies were welcomed but village organisations continued to have priority. The Committee agreed a below inflation increase in its hiring fees of 6ts/0 Wlth effect from 1 April. Lettings income was sufficient to cover the unavoidable runnin costs of the centre. Additional information (optional) You ma choose to include further statements where relevant about: SORP reference Policy on grant making Pard 1.38 The charity does not make grants Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Para 1.38 The Committee of Management has a number of associate members (some of whom attend Committee meetings representing their organisations) who volunteer assistance as re uired Other Achievements and Performance SORP ieference The Centre continued to play as active a part in village life as possible and has established sound administrative and financial systems to ensure that it continues to do so in the future. The Committee invested in some new equipment including a wi-fi upgrade and new IT equipment. Plans continued to be progressed for a full-scale revamplupgrade of the toilets (to be actioned in summer 2024) Summary of the main achievements of the charity, identifying the difference the charity's work has made to the circumstances of its beneficiaries and any wider benef￿S to society as a whole. Para 1.20 Additional information (optional) You ma choose to include further statemenls where relevant about: Achievements against objectives set Para 1.41 Performance of fundraising activities against objectives set PaTr 1.41 Investment performance against objectives Pard 1.41

other Financial Review Review of the charity's financial position at the end of the period Para 1.21 The statement of accounts for 2023120224 shows a healthy financial position, with lettings and other events income was lower than the previous year. Income for the year totalled £44,234. of which £38.169 came from lettings, £3.862 from events and £1,00 as a grant from Tarvin Parish Council. Expenditure totalled £34,115, most of which was for basic running costs. The net result was a surplus for the year of £10,119, well up on the previous year. The closing bank balance stood at £95,926. The independent examineff s report did not an The Committee aims to hold a contingency resenie equal to one quarter's running costs (approximately £7,500). The balance of its re*rves is available to fund rovements to the Centre £98,557 net current assets nla Statement explaining the policy for holding reserves stating why they are held Para 1.22 Amount of resenies held Reasons for holding zero reserves Details of fund materially in deficit Explanation of any uncertainties about the charity continuing as a going concern Para 1.22 Para 1.22 Para 1.24 nla Para 1.23 nla Additlonal information {optional> You ma choose to include further statements where relevant about: The charity's principal Lettings income, net proceeds of events sources of funds (including promoted by the Committee, grants and any fundraising) donations Para 1.47 Investment policy and objectives including any social investment policy adopted Para 1.46 Surplus funds are invested securely in a bank deposit account in order to receive interest The charity's landlord is Cheshire West and Chester Council. That part of the building not occupied by the charity was leased during 2023124 to the NHS. The charity has alon lease on the area it occu ies A description of the principal risks facing the charity PaTa 1.46 Other

structure, Governance and Management Description of charity's trusts." Type of governing document Para 1.25 Scheme of the Charity Commissioners (as amended b subse uent resolutions Unincorporated registered charity. The officers and other members of the Commtttee of Management together constitute the trustees. The Committee also has associate members who have chosen not to act as trustees Tarvin Parish Council is entitled to nominate a representative to senie as a trustee, as is any organisation in the area of benefit or an adjoining parish which is a user of the Community Centre. The Annual General Meeting of the Charity elects the trustees, including confirmation of the names of the nominated representatives. Additional trustees may be appointed to the Committee of Mana ement at any time How is the charity constituted? Pata 1.25 orated association. CIO) Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees Para 1.25 Additional infonnation (optional) You ma choose to include further statements where relevant about: Policies and procedures adopted for the induction and training of trustees Para 1.51 The charty's organisational structure and any wider network with which the charity works Para 1.51 Relationship WFth any related parties Para 1.51 Other Reference and Administrative details Charit name Other name the chari uses Re islered chari number Charity's principal address TARVIN COMMUNITY CENTRE nla 506560 MEADOW CLOSE TARVIN CHESTER CH3 8LY

Names of the charity trustees who manage the charity Dates acted if not for whole Bar TTUStee nam• Office Irf any) Chair Name of person (or body) entitltrd toa oint trustee ifan Edward Lush Jane Lush Treasurer Secretary Jane Armstrong Sarah Dutton Tarvin Parish Council (until 26.6.24) Helen Maguire Yurii Platyka Neil Poole Nita Lawton Jane Grahame 26.6.24- 31.3.24 Tarvin Parish Council Ashton Hayes Theatre Club 5- 31.3.24 1.4.23- 29.2.24 10 11 12 Cor orate trustees - names of the directors at the date the re Diro¢tor name nla ortwasa roved Name of trustees holding title to property belonging to the charity Trustee name nla Dates a¢ted if not for whole gar Funds held as custodian trustees on behalf of others Description of the assets nla held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity's objects nla Details of arrangements for safe custody and segregation of such assets from the charty's own assets nla

Additional information (optional) Names and addresses of advisers {Optional information) Type of adviser nla Name Address nla nla Name of chief executive or names of senior staff members (Optional infonnation) nla Exemptions from disclosure Reason for non-disclosure of ke nla ersonnel details Other o nla tional infomiation Declarations The trustees declare that they have approved the trustees, report above. Signed on behalf of the charity's trustees Signature(s) .fLI Full name{s) Position (eg Secretary, Chair, ets) ( L. I ZAI5"¢frl Sec."< F &sr Date

TARVIN COMMUNITY CENTRE

RECEIPTS

TARVIN COMMUNITY CENTRE
RECEIPTS
TARVIN COMMUNITY CENTRE
RECEIPTS
TARVIN COMMUNITY CENTRE
RECEIPTS
TARVIN COMMUNITY CENTRE
RECEIPTS
TARVIN COMMUNITY CENTRE
RECEIPTS
Date Item
number
Received from Descripton Invoice number
1-Apr
1-Apr
3-Apr
3-Apr
3-Apr
3-Apr
3-Apr
3-Apr
4-Apr
4-Apr
4-Apr
7-Apr
7-Apr
9-Apr
11-Apr
14-Apr
14-Apr
15-Apr
21-Apr
22-Apr
22-Apr
22-Apr
22-Apr
22-Apr
22-Apr
22-Apr
22-Apr
22-Apr
22-Apr
22-Apr
24-Apr
24-Apr
25-Apr
25-Apr
25-Apr
28-Apr
28-Apr
29-Apr
30-Apr
RV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
J Lush
J Lush
Cash/cheques to bank
Tarvin PTA
Tarvin Parent & Toddlers Group
Bridson
Paypal (Zetle)
Warrington BC
Ashton Hayes & Tarvin Flower Club
Yoga
Zumba Gold
Table Tennis
Cash/cheques to bank
Yoga
Belgrave Lodge
Table Tennis
St Andrews Painters Group
J Lush
J Grahame
Table Tennis
MacDougall
Darlington-Knight
AHTC
Ches Federaton of Wis
Evolve Arts
Yoga
J Lush
J Grahame
Cash/cheques to bank
Paypal (Zetle)
Tarvin Parish Council
Tarvin Parish Council
CWaC
CWaC
Tarvin Gardening Society
Tarvin Community Woodland Trust
Table Tennis
Balance b/f
Year end adjs writen back
Event
Bar takings
Letngs
Letngs
Letngs
Bar takings
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Net bar takings
Event
Letngs
Letngs
Letngs
Shed rental 2023/24
Letngs
Letngs
Letngs
Bar takings
Event
Events & bar takings
Letngs & archive storage 2023/24
Grant
Rent for Library Service 2023/24
Letngs
Letngs
Letngs
Letngs
23/035
23/048
23/053
23/027
23/041
23/039
23/040
HB
23/066 (pt)
23/059
HB
23/046
HB
23/061
23/054A
23/057
23/060
23/056
23/066 (pt)
23/049,23/058
23/062
Polling stn (no inv)
23/063
HB

2023/24

2023/24 2023/24 2023/24 2023/24 2023/24 2023/24 2023/24 2023/24
Amount
Cash Cheque Bank Deposit account
(Lloyds)
Deposit
account
(Virgin)
Letngs 2022/23
Debtors
Letngs
2022/23
Receipts in
advance
Letngs
£
22.50
505.00
79.90
-607.40
22.50
-22.50
27.50
87.20
285.00
27.50
79.20
228.00
-734.40
27.50
£
397.98
-397.98
77.20
-77.20
289.50
-289.50
24.13
25.58
£
44,576.38
1,005.38
65.12
289.44
19.18
181.44
38.60
72.40
57.92
99.70
36.20
15.35
92.10
183.23
338.46
76.72
362.46
18.10
1,023.90
358.99
214.40
1,000.00
4,350.46
386.08
£ £
41,012.12
£
19.18
22.50
36.20
15.35
27.50
27.50
92.10
183.23
76.72
362.46
18.10
4,350.46
386.08
25.58
27.50
£
-1,963.43
65.12
289.44
38.60
77.20
72.40
57.92
289.50
68.76
24.13
£
Analysis Analysis Analysis Analysis Analysis Analysis Analysis Analysis
Refresh-ments
for letngs
Grants Donatons &
sponsor-ship
Interest Card
payment
admin
charge
Accountngadjs Ukraine
fundraiser
Other
income
£ £
1,000.00
£ £ -3.26
-6.41
£ £
505.00
£
338.46
145.64
Memorandum Memorandum Check
£
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Events Bar
£
285.00
228.00
202.00
£
79.90
184.70
87.20
79.20
163.40
30-Apr
1-May
4-May
5-May
14-May
14-May
14-May
14-May
14-May
14-May
14-May
15-May
17-May
19-May
19-May
20-May
22-May
23-May
24-May
25-May
25-May
26-May
26-May
26-May
26-May
29-May
29-May
29-May
30-May
31-May
1-Jun
1-Jun
2-Jun
3-Jun
3-Jun
5-Jun
5-Jun
6-Jun
6-Jun
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
Yoga
Zumba
Cash/cheques to bank
Yoga
Welcome Network
Climb & Balance
Tango
Antoniou
Zumba Gold
Yoga
Table Tennis
Wright
Rogers Jones & Co
Table Tennis
Yoga
Utd Uttes
Cheshire Hunt South Pony Club
Jones
Rugbytots
J Lush
Story Tent
Paypal (Zetle)
Livesey
Tarvin AFC
Yoga
Table Tennis
J Grahame
J Lush
Heath
Paypal (Zetle)
Cheshire & Wirral Partnership NHS Trust
Wiley
Table Tennis
J Lush
J Grahame
Cash/cheques to bank
Paypal (Zetle)
Tango
Rugbytots
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Net bar takings
Letngs
Bar takings
Letngs
Letngs
Letngs
Letngs
Event
Net bar takings
Letngs
Event & bar takings
Letngs
Letngs
Letngs
Net bar takings
Event
Event & bar takings
Letngs
Letngs
23/066 (pt)
Payments
23/051
23/084 (pt)
23/072
23/070
23/069
23/073A
23/068
23/084 (pt)
HB
23/075
23/076
HB
23/084 (pt)
23/013A
23/078A
23/077
23/036,067
23/071
23/081
23/064
23/084 (pt)
HB
23/079
Payments
23/083
23/055A
HB
23/082
23/087
22.45 22.45
27.50 49.71 54,884.46 41,012.12 5,692.91 -980.36 0.00
27.50
0.00
27.50
-27.50
45.60
20.00
95.00
22.50
190.00
14.05
49.71
49.71
-49.71
96.50
54,884.46
7,272.11
47,612.35
217.08
77.21
19.20
98.38
205.22
134.26
196.58
46.05
19.20
57.54
76.75
19.20
67.13
95.90
324.75
61.40
74.25
67.13
15.34
19.00
46.05
158.42
41,012.12
0.00
41,012.12
5,692.91
19.20
38.38
205.22
134.26
196.58
46.05
19.20
45.60
57.54
76.75
20.00
19.20
67.13
95.90
143.85
61.40
67.13
15.34
19.00
22.50
46.05
-980.36
217.08
96.50
180.90
0.00
359.65 46.79 2,096.04 0.00 1,416.28 494.48 0.00
387.15
0.00
387.15
25.00
64.30
432.00
-908.45
96.50
96.50
-96.50
56,980.50
8,424.38
48,556.12
511.60
76.75
1,004.95
173.12
105.49
191.80
41,012.12
0.00
41,012.12
7,109.19
511.60
76.75
25.00
105.49
191.80
-485.88 0.00
0.00 1,000.00 0.00 0.00 -9.67 0.00 505.00 484.10
0.00
60.00
1,000.00 0.00 0.00 -9.67
-1.35
-2.88
0.00 505.00 484.10
60.00 0.00 0.00 0.00 -4.23 0.00 0.00 0.00
60.00 1,000.00 0.00 0.00 -13.90
-3.08
0.00 505.00 484.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
715.00 594.40
715.00
190.00
123.00
594.40
95.00
75.60
14.05
38.30
313.00 222.95
1,028.00
432.00
96.00
817.35
64.30
80.20
6-Jun
7-Jun
7-Jun
8-Jun
8-Jun
9-Jun
9-Jun
10-Jun
10-Jun
10-Jun
12-Jun
12-Jun
13-Jun
19-Jun
19-Jun
19-Jun
19-Jun
24-Jun
26-Jun
28-Jun
28-Jun
28-Jun
28-Jun
28-Jun
30-Jun
30-Jun
30-Jun
30-Jun
30-Jun
30-Jun
1-Jul
3-Jul
3-Jul
3-Jul
5-Jul
5-Jul
5-Jul
5-Jul
7-Jul
7-Jul
7-Jul
7-Jul
11-Jul
11-Jul
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
Evolve Arts
Ticketsource
Tarvin WI
Climb & Balance
Open Reach
J Grahame
Table Tennis
J Lush
Yoga
Ballet
Cash/cheques to bank
Paypal (Zetle)
Zumba Gold
Eddisbury Liberal Democrats
Laughter Tots
Yoga
TICs
Table Tennis
Woodward
Ashton Hayes & Tarvin Flower Club
Climb & Balance
Rugbytots
Tarvin Parish Council
Tarvin Pre-School Nursery
Tarvin Gardening Society
Local Vocals
Eddisbury Liberal Democrats
Table Tennis
J Lush
J Lush
J Lush
Cash/cheques to bank
Lloyd
Paypal (Zetle)
St Andrews Painters Group
Tango
Story Tent
Yoga
Bingo
Table Tennis
Jones
Yoga
Zumba Gold
Pilates
Letngs
Event
Letngs
Letngs
Letngs
Event
Letngs
Bar takings
Letngs
Letngs
Event & bar takings
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Archive storage Jun 2023 - May 202
Letngs
Letngs
Letngs
Letngs
Event
Net bar takings
Bar takings
Letngs
Events/bar takings
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
23/086
23/050
23/089
23/091
HB
23/084 (pt)
23/052
23/090
23/080
23/093
23/100 (pt)
23/092
HB
23/095
23/105
23/099
23/097
23/103
23/104
23/106
23/108
23/096
HB
Payments
23/115
23/102
23/094
23/098
23/100 (pt)
23/110
HB
23/114
23/131 (pt)
23/101
23/111A
116.00
27.50
12.40
-155.90
30.00
15.10
278.00
52.60
94.08
-94.08
81.84
51.15
362.46
296.00
410.44
30.69
23.18
391.80
249.98
100.11
30.70
23.02
30.70
19.00
15.34
77.67
410.44
143.85
81.84
108.00
271.15
23.02
362.46
410.44
30.69
27.50
23.18
30.70
23.02
30.70
19.00
15.34
30.00
77.67
81.84
410.44
143.85
81.84
51.15
271.15
23.02
15.10
94.08
391.80
-11.45 36.49 5,163.10 0.00 3,069.73 485.88 0.00
375.70
0.00
375.70
262.50
-638.20
20.00
132.99
132.99
-132.99
255.75
460.44
62,143.60
16,349.12
45,794.48
771.19
46.05
244.48
95.90
122.80
99.96
76.72
19.00
46.05
368.40
41,012.12
0.00
41,012.12
10,178.92
46.05
255.75
95.90
122.80
99.96
460.44
20.00
76.72
19.00
46.05
368.40
0.00 0.00
-1.79 108.00
0.00 0.00 0.00 0.00 -4.87 0.00 0.00 108.00
60.00 1,000.00 0.00 0.00 -18.77
-4.42
0.00 505.00 592.10
296.00
116.00
74.00
278.00
12.40
27.90
52.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,292.00 237.40
2,320.00
135.00
1,054.75
262.50
113.90
15-Jul
17-Jul
17-Jul
17-Jul
17-Jul
17-Jul
21-Jul
21-Jul
21-Jul
24-Jul
24-Jul
26-Jul
29-Jul
29-Jul
1-Aug
1-Aug
1-Aug
3-Aug
3-Aug
5-Aug
5-Aug
5-Aug
8-Aug
8-Aug
8-Aug
11-Aug
14-Aug
16-Aug
19-Aug
22-Aug
22-Aug
24-Aug
24-Aug
25-Aug
29-Aug
29-Aug
29-Aug
2-Sep
2-Sep
2-Sep
114
115
116
117
118
119
120
121
122
123
124
125
126
127
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
Table Tennis
Tarvin AFC
Yoga
Jones
Yoga
Evolve Arts
Table Tennis
Tarvin Pre-School Nursery
Yoga
AHTC
Cash/cheques to bank
Pugh
Marland
Table Tennis
Zumba
Rugbytots
Evolve Arts
Tarvin WI
Kefax
Table Tennis
Tango
Yoga
Climb & Balance
Zumba Gold
Cheshire West Voluntary Acton
Table Tennis
Cash/cheques to bank
Story Tent
Table Tennis
Yoga
Moulton
Hopley
Parker
Table Tennis
J Lush
Yoga
Cash/cheques to bank
Laughter Tots
White
Table Tennis
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Donaton
Letngs
Letngs
Letngs
Letngs
HB
23/118
23/131 (pt)
23/117
23/131 (pt)
23/113
HB
23/119
23/131 (pt)
23/085
23/122
23/124
HB
Payments
23/107
23/128
23/121,23/126
23/109
23/120
HB
23/129
23/131 (pt), 23/141 (pt)
23/130
23/132
23/127
HB
23/088,123
HB
23/141 (pt)
23/134
23/136
23/138
HB
23/141 (pt) + £2.66 in adva
Payments
23/139
23/137
HB
15.00
25.00
-60.00
22.50
-716.19 15.34
19.00
95.90
23.00
194.18
60.41
19.00
28.14
776.19
181.23
67.13
15.00
15.34
19.00
95.90
23.00
194.18
25.00
60.41
19.00
28.14
181.23
67.13
22.50
-353.20 -132.99 3,370.07 0.00 2,376.90 0.00 0.00
22.50
0.00
22.50
17.50
22.50
-62.50
24.00
25.00
10.00
ance
-59.00
0.00
0.00
92.07
-92.07
65,513.67
18,347.75
47,165.92
230.16
191.80
724.92
122.80
115.08
20.00
307.83
76.75
30.70
154.57
184.20
40.00
76.72
92.10
46.05
20.00
59.00
41,012.12
0.00
41,012.12
12,555.82
230.16
191.80
724.92
92.07
122.80
17.50
115.08
20.00
307.83
76.75
30.70
22.50
184.20
24.00
40.00
76.72
92.10
46.05
25.00
20.00
0.00 0.00
-22.50 0.00 2,492.68 0.00 2,460.18 0.00 0.00
0.00
0.00
0.00
20.00
0.00
0.00
68,006.35
18,979.72
49,026.63
38.38
67.13
41,012.12
0.00
41,012.12
15,016.00
38.38
67.13
20.00
0.00 0.00
0.00 0.00 0.00 0.00 -4.42 0.00 0.00 0.00
60.00 1,000.00 0.00
10.00
0.00 -23.19 0.00 505.00 592.10
0.00 0.00 10.00 0.00 0.00 0.00 0.00 0.00
60.00 1,000.00 10.00 0.00 -23.19 0.00 505.00 592.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
135.00 376.40
2,455.00 1,431.15
0.00 0.00
2,455.00 1,431.15
5-Sep
7-Sep
8-Sep
10-Sep
10-Sep
10-Sep
12-Sep
12-Sep
12-Sep
20-Sep
20-Sep
20-Sep
20-Sep
20-Sep
22-Sep
25-Sep
27-Sep
27-Sep
27-Sep
28-Sep
28-Sep
28-Sep
29-Sep
7-Oct
7-Oct
7-Oct
7-Oct
7-Oct
7-Oct
7-Oct
7-Oct
7-Oct
7-Oct
7-Oct
7-Oct
8-Oct
9-Oct
9-Oct
13-Oct
15-Oct
15-Oct
16-Oct
17-Oct
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
Tango
Jones
Table Tennis
Tarvin Parent & Toddlers Group
Murison
J Lush
Paypal (Zetle)
Yoga
Cash/cheques to bank
Open Reach
Zumba Gold
Ballet
Table Tennis
Cash/cheques to bank
Table Tennis
Cash/cheques to bank
Ashton Hayes & Tarvin Flower Club
Cash/cheques to bank
Local Vocals
Yoga
Flower Class
Smeatham
Pilates
Zumba
Tango
Laughter Tots
Paypal (Zetle)
Climb & Balance
Zumba Gold
Yoga
Tarvin WI
Tarvin Gardening Society
Bingo
Table Tennis
J Armstrong
J Lush
Cash/cheques to bank
St Andrews Painters Group
Table Tennis
J Lush
J Grahame
Cash/cheques to bank
Paypal (Zetle)
Letngs
Letngs
Letngs
Letngs
Letngs
Bar takings
Bar takings
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Donaton
Letngs
Letngs
Letngs
Letngs
Event & bar takings
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Event
Net bar takings
Letngs
Letngs
Bar takings
Event
Event & bar takings
23/135
23/144
HB
23/145
23/160 (pt)
23/146
23/142
23/133
HB
HB
23/149
23/157
23/160 (pt) + 88p in advan
23/158
23/156A
Payments
23/152
23/147
23/163
23/161
23/151
23/173A (pt)
23/153
23/148
23/159
HB
23/150
HB
17.50
21.70
-59.20
25.00
-25.00
17.50
-17.50
ce
20.00
81.84
-81.84
95.90
62.34
281.38
129.45
29.06
20.00
59.20
30.69
46.05
413.07
25.00
17.50
81.84
268.58
78.00
61.38
184.20
95.90
62.34
17.50
281.38
129.45
20.00
30.69
46.05
413.07
25.00
17.50
81.84
268.58
78.00
61.38
184.20
20.00 0.00 1,989.15 0.00 1,938.39 0.00 0.00
20.00
0.00
20.00
48.00
125.00
14.30
-207.30
25.00
155.20
372.00
-552.20
0.00
0.00
99.75
249.64
498.81
-848.20
306.90
-306.90
69,995.50
26,463.30
43,532.20
172.62
95.90
69.08
163.67
307.83
61.40
19.00
1,055.50
859.10
243.66
41,012.12
0.00
41,012.12
16,954.39
172.62
95.90
69.08
307.83
61.40
19.00
99.75
249.64
498.81
48.00
306.90
25.00
0.00 0.00
20.00 -0.54
0.00 0.00 20.00 0.00 -0.54 0.00 0.00 0.00
60.00 1,000.00 30.00 0.00 -23.73
-2.93
-4.34
0.00 505.00 592.10
21.70
29.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 51.30
2,455.00
117.00
125.00
372.00
132.00
1,482.45
49.60
14.30
155.20
116.00
21-Oct
21-Oct
21-Oct
27-Oct
27-Oct
27-Oct
27-Oct
30-Oct
30-Oct
31-Oct
31-Oct
31-Oct
31-Oct
1-Nov
1-Nov
3-Nov
6-Nov
6-Nov
7-Nov
7-Nov
7-Nov
7-Nov
7-Nov
8-Nov
8-Nov
9-Nov
9-Nov
10-Nov
12-Nov
12-Nov
12-Nov
12-Nov
13-Nov
14-Nov
15-Nov
17-Nov
17-Nov
17-Nov
17-Nov
19-Nov
20-Nov
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
Yoga
J Armstrong
J Lush
Cheshire NAFAS
Tarvin Parish Council
Paypal (Zetle)
Table Tennis
Yoga
Cash/cheques to bank
Yoga
Tango
Literature Class
Tarvin AFC
Mellowday Ltd (Yoga Training)
Laughter Tots
Table Tennis
Climb & Balance
Cash/cheques to bank
AHTC
Kinsella
Tarvin AFC
Liberal Democrats
Hallmarks (Burkinshaw)
Tarvin PTA
Simkute
Yoga
Holland
Table Tennis
J Lush
J Grahame
Meditaton
Zumba Gold
Cash/cheques to bank
Paypal (Zetle)
Story Tent
Open Reach
Story Tent
Lush
Table Tennis
Tarvin Gardening Society
Cash/cheques to bank
Letngs
Event
Bar takings
Letngs
Letngs
Event & bar takings
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
Bar takings
Event
Letngs
Letngs
Event & bar takings
Letngs
Letngs
Letngs
Letngs
Letngs
Letngs
23/173A (pt)
23/166
23/154
HB
23/173A (pt)
23/173A (pt) + £5.10 in adv
23/165A
23/170
23/143,164
Payments
23/174A
23/169
HB
23/172
23/176
23/180
23/179
23/178
23/181
23/167A
23/177
23/203 (pt)
23/183
HB
23/184 + supp
23/175
23/140
23/188A
23/162A
23/189
HB
23/185
149.00
45.10
32.50
-226.60
v
45.00
134.26
61.38
56.29
20.00
226.60
20.00
95.90
92.08
51.14
45.00
134.26
61.38
32.50
20.00
20.00
95.90
92.08
51.14
-20.00 0.00 3,850.41 0.00 2,506.19 0.00 0.00
0.00
0.00
0.00
30.50
-30.50
27.50
20.70
196.00
-244.20
23.00
-23.00
0.00
0.00
25.58
-25.58
73,845.91
27,831.45
46,014.46
552.60
103.61
410.44
30.50
333.78
53.73
23.02
30.70
69.08
144.70
77.67
40.00
57.54
30.70
76.75
244.20
86.46
153.50
30.69
84.38
11.51
48.58
41,012.12
0.00
41,012.12
19,460.58
552.60
103.61
30.50
410.44
333.78
53.73
23.02
30.70
69.08
144.70
77.67
40.00
57.54
27.50
30.70
76.75
153.50
30.69
84.38
11.51
23.00
25.58
0.00 0.00
-1.01
0.00 0.00 0.00 0.00 -8.28 0.00 0.00 0.00
60.00 1,000.00 30.00 0.00 -32.01
-1.54
0.00 505.00 592.10
149.00
48.00
45.10
9.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
943.00 389.50
3,398.00
196.00
46.00
1,871.95
20.70
42.00
20-Nov
21-Nov
23-Nov
23-Nov
24-Nov
24-Nov
25-Nov
27-Nov
27-Nov
28-Nov
28-Nov
30-Nov
30-Nov
1-Dec
1-Dec
1-Dec
2-Dec
2-Dec
2-Dec
4-Dec
4-Dec
4-Dec
4-Dec
5-Dec
6-Dec
6-Dec
8-Dec
8-Dec
8-Dec
8-Dec
9-Dec
11-Dec
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
Yoga
Tarvin Parent & Toddlers Group
Ashton Hayes & Tarvin Flower Club
Yoga
J Armstrong
Table Tennis
J Lush
EJ Lush
AHTC
Paypal (Zetle)
Cash/cheques to bank
Literature Class
Laughter Tots
Kefax
Table Tennis
George Heath Foundaton
J Lush
S Duton
J Lush
M Dixon
Yoga
Strong
Paypal (Zetle)
Tango
Cash/cheques to bank
Ticketsource
Yoga
Jackson
Table Tennis
Climb & Balance
J Lush
Cash/cheques to bank
Letngs
Letngs
Letngs
Letngs
Event
Letngs
Bar takings
Letngs
Letngs
Event & bar takings
Letngs
Letngs
Letngs
Letngs
Letngs
Net bar takings
Event
Bar takings
Christmas quizzes
Letngs
Letngs
Event and bar takings
Letngs
Event
Letngs
Letngs
Letngs
Letngs
Bar takings
23/203 (pt)
23/155
23/186
23/203 (pt)
HB
23/194
23/192
23/198
23/202
Payments
23/193
HB
23/195
23/203 (pt) + pymt in adv
23/197
23/190
23/219 (pt)
23/209
HB
23/199
156.00
27.00
64.70
-247.70
104.87
-104.87
40.00
179.06
20.00
44.77
177.22
181.42
352.57
46.04
138.15
40.00
179.06
104.87
20.00
27.00
44.77
177.22
46.04
138.15
0.00 0.00 3,873.37 0.00 3,168.09 0.00 0.00
0.00
0.00
0.00
23.00
33.50
34.00
21.40
-111.90
20.50
472.00
-492.50
0.00
0.00
51.16
-51.16
77,719.28
28,728.51
48,990.77
357.60
30.00
20.00
47.95
258.89
95.90
163.06
46.00
20.00
57.54
307.83
492.50
41,012.12
0.00
41,012.12
22,628.67
245.60
23.00
51.16
20.00
47.95
95.90
20.00
57.54
20.50
307.83
0.00 0.00
-3.28
0.00 0.00 0.00 0.00 -4.82 0.00 0.00 0.00
60.00
112.00
1,000.00 30.00 0.00 -36.83
-4.61
0.00 505.00 592.10
156.00
144.00
64.70
40.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
542.00 168.10
3,940.00
34.00
30.00
21.00
46.00
2,040.05
33.50
21.40
242.50
472.00

TARVIN COMMUNITY CENTRE

PAYMENTS

TARVIN COMMUNITY CENTRE
PAYMENTS
TARVIN COMMUNITY CENTRE
PAYMENTS
TARVIN COMMUNITY CENTRE
PAYMENTS
TARVIN COMMUNITY CENTRE
PAYMENTS
TARVIN COMMUNITY CENTRE
PAYMENTS
Date Item
number
Payee Descripton Cheque
number/
Type of
pymt
PV
1-Apr
1-Apr
3-Apr
4-Apr
4-Apr
4-Apr
4-Apr
7-Apr
7-Apr
9-Apr
24-Apr
27-Apr
30-Apr
2-May
3-May
17-May
22-May
22-May
30-May
30-May
3-Jun
7-Jun
9-Jun
9-Jun
28-Jun
30-Jun
11-Jul
17-Jul
17-Jul
18-Jul
31-Jul
1
2
3
4
5
5a
6
6a
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
Balance b/f
2022/23 Prepayments writen back
CWaC
EJ Lush
Y Platyka
Stafordshire Reels on Wheels
Oleksandr Hula (Ukraine)
Lloyds Bank
Oleksandr Hula (Ukraine)
Lloyds Bank
M Mathews
Rentokil Inital
CWaC
Stafordshire Reels on Wheels
J Lush
J Grahame
Stafordshire Reels on Wheels
Y Platyka
EJ Lush
Stafordshire Reels on Wheels
J Lush
J Grahame
Shoddy Theatre
J Grahame
J Lush
CWaC
J Lush
D2 Architects Ltd
CWaC
Ladbrook
I David
J Lush
Service charge Apr - Jun 2023
Expenses
Expenses
Event
Inital transfer of donaton
Charge for internatonal transfer
Balance transfer of donaton
Charge for internatonal transfer
Refreshments for Warm Space
Hygiene disposal 2023/24
Event
Event
Expenses
Expenses
Event
Expenses
Expenses
Event
Expenses
Expenses
Event
Expenses
Expenses
Service charge Jul - Sep 2023
Expenses
Architect's fee (toilets)
Premises licence
Insurance 22 July 2023 - 21 July 2024
Expenses
Expenses
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
2023/24 2023/24 2023/24 2023/24 2023/24
Amount
Cash Bank Deposit
account
(Lloyds)
Deposit
account
(Virgin)
Furniture &
equipment
Repairs,
maintenance &
minor
improvements
Consumables
(cleaning etc) +
cleaningservices
£ £ £ £ £ £ £
5,549.39
164.12
42.23
600.00
20.00
15.00
485.00
15.00
20.81
72.56
108.00
180.00
72.56
0.00 7,272.11 0.00 0.00 0.00 72.56
0.00 7,272.11
123.89
12.00
216.00
277.70
15.00
216.00
291.68
0.00 0.00
277.70
15.00
246.87
0.00 72.56
79.08
0.00 1,152.27 0.00 539.57 0.00 79.08
0.00 8,424.38
20.05
618.00
14.20
113.70
7,020.14
138.65
0.00 539.57 0.00 151.64
0.00 7,924.74 0.00 0.00 0.00 0.00
0.00 16,349.12
300.00
180.00
805.12
569.63
143.88
0.00 539.57
569.63
0.00 151.64
54.26
Analysis Analysis Analysis Analysis Analysis Analysis Analysis
Insurance Fees, licences &
subscriptons
Refreshments
consumables &
catering
2022/23 Creditors
- refreshments
CWaC service
charge
Communicatons
(website, Wi-f, social
media etc)
Admin.
Expenses
(statoneryetc)
£ £ £ £ £ £
12.50 -20.81
20.81
5,549.39
0.00 0.00 12.50 5,549.39 0.00 0.00
0.00 0.00 12.50 5,549.39 0.00
44.81
44.81
0.00
0.00 0.00 0.00 0.00 0.00 89.62 0.00
0.00 0.00 12.50 0.00 5,549.39
7,020.14
89.62 0.00
0.00 0.00 0.00 0.00 7,020.14 0.00 0.00
0.00
805.12
0.00
180.00
12.50 0.00 12,569.53 89.62
89.62
0.00
Memorandum Memorandum Memorandum
Building improve-
ments
Accountngadjs Ukraine
fundraiser
Other
expenditure
Events 2022/23
Creditors
Events
Events
prepayments
b/f from
2022/23
£ £ £ £ £
600.00
108.00
180.00
£ £
29.73
20.00
15.00
485.00
15.00
0.00 0.00 564.73 0.00 888.00 0.00 0.00
0.00 0.00 564.73 0.00 888.00
12.00
216.00
216.00
0.00 0.00
0.00 0.00 0.00 0.00 444.00 0.00 0.00
0.00 0.00 564.73 0.00 1,332.00
20.05
618.00
14.20
0.00 0.00
0.00 0.00 0.00 0.00 652.25 0.00 0.00
0.00
300.00
0.00 564.73 0.00 1,984.25 0.00 0.00

Bar £

164.12

Check

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

164.12 164.12

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 164.12

113.70 138.65 252.35 416.47

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

1-Aug
8-Aug
16-Aug
29-Aug
7-Sep
10-Sep
25-Sep
25-Sep
10-Oct
14-Oct
21-Oct
27-Oct
1-Nov
12-Nov
20-Nov
23-Nov
28-Nov
4-Dec
4-Dec
4-Dec
22-Dec
29-Dec
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
CWaC
Ches Community Acton
Stafordshire Reels on Wheels
Cestrian Signs
J Lush
EJ Lush
CWaC
R Brunton (Flummoxed)
Stafordshire Reels on Wheels
J Grahame
J Lush
C&C Catering Engineers
Stafordshire Reels on Wheels
J Grahame
Y Platyka
J Lush
Stafordshire Reels on Wheels
PPL PRS Ltd
EJ Lush
J Lush
EJ Lush
CWaC
Event
Membership fee 2023/24
Event
Sign for gate
Expenses
Expenses
Service charge Oct - Dec 2023
Web hostng & SSL certfcate
Event
Expenses
Expenses
New water boiler for kitchen
Event
Event
Reimb for laptop
Expenses
Event
Licence 2023/24
Bar
Expenses
Expenses (Quiz trophy)
Service charge Jan - Mar 2024
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
FP
0.00 1,998.63 0.00 569.63 0.00 54.26
0.00 18,347.75
179.17
40.00
396.00
16.80
0.00 1,109.20 0.00
16.80
205.90
0.00 631.97 0.00 0.00 16.80 0.00
0.00 18,979.72
271.46
30.00
7,020.14
161.98
0.00 1,109.20 16.80 205.90
0.00 7,483.58 0.00 0.00 0.00 0.00
0.00 26,463.30
396.00
24.98
143.17
804.00
0.00 1,109.20
804.00
16.80 205.90
0.00 1,368.15 0.00 804.00 0.00 0.00
0.00 27,831.45
216.00
30.65
335.60
80.81
234.00
0.00 1,913.20
335.60
16.80 205.90
0.00 897.06 0.00 335.60 0.00 0.00
0.00 28,728.51
853.88
213.94
137.73
65.49
7,020.14
0.00 2,248.80 16.80 205.90
92.92
805.12 180.00 0.00 0.00 0.00 89.62 0.00
805.12 180.00
40.00
12.50 0.00 12,569.53 179.24 0.00
0.00 40.00 0.00 0.00 0.00 0.00 0.00
805.12 220.00 12.50 0.00 12,569.53
7,020.14
179.24
44.81
161.98
0.00
0.00 0.00 0.00 0.00 7,020.14 206.79 0.00
805.12 220.00 12.50 0.00 19,589.67 386.03
89.62
0.00
24.98
0.00 0.00 0.00 0.00 0.00 89.62 24.98
805.12 220.00 12.50
36.00
0.00 19,589.67 475.65
44.81
24.98
0.00 0.00 36.00 0.00 0.00 44.81 0.00
805.12 220.00
853.88
48.50 0.00 19,589.67
7,020.14
520.46
44.81
24.98
300.00 0.00 0.00 0.00 0.00 0.00 0.00
300.00 0.00 564.73 0.00 1,984.25
179.17
396.00
0.00 0.00
0.00 0.00 0.00 0.00 575.17 0.00 0.00
300.00 0.00 564.73 0.00 2,559.42 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
300.00 0.00 564.73 0.00 2,559.42
396.00
0.00 0.00
0.00 0.00 0.00 0.00 396.00 0.00 0.00
300.00 0.00 564.73 0.00 2,955.42
216.00
30.65
234.00
0.00 0.00
0.00 0.00 0.00 0.00 480.65 0.00 0.00
300.00 0.00 564.73 0.00
65.49
3,436.07 0.00 0.00

0.00 416.47

----- Start of picture text -----
|| |---| |0.00| |0.00| |0.00| |0.00|

----- End of picture text -----

0.00 416.47 226.65 30.00

----- Start of picture text -----
|| |---| |0.00| |0.00| |0.00| |0.00|

----- End of picture text -----

256.65 673.12

53.55 53.55 726.67

----- Start of picture text -----
|| |---| |0.00| |0.00| |0.00| |0.00|

----- End of picture text -----

----- Start of picture text -----
|| |---| |0.00| |0.00| |0.00| |0.00| |0.00|

----- End of picture text -----

0.00 726.67

213.94

----- Start of picture text -----
|| |---| |0.00| |0.00| |0.00| |0.00| |0.00|

----- End of picture text -----

TARVIN COMMUNITY CENTRE
EVENTS
TARVIN COMMUNITY CENTRE
EVENTS
TARVIN COMMUNITY CENTRE
EVENTS
TARVIN COMMUNITY CENTRE
EVENTS
TARVIN COMMUNITY CENTRE
EVENTS
TARVIN COMMUNITY CENTRE
EVENTS
2022/23 2022/23 Analysis
Income
Expenditure
Netproft/loss
Ticket sales
Publicity
Check
£
£
£
£
£
£
£
£
161.98
161.98
0.00
161.98
Proft

180.00
-180.00
0.00

210.00
-210.00
0.00
81.82
81.82
0.00
115.00
115.00
0.00
170.00
170.00
0.00

72.00
72.00
0.00
0.00

10.00
10.00
0.00
0.00
58.82
Proft
228.00
228.00
0.00

120.00
120.00
0.00
106.52
106.52
0.00

648.00
590.00
166.00
-108.00
0.00

12.00
-12.00
0.00
334.52
Proft
123.86
123.86
0.00
123.86
Proft

210.00
-210.00
0.00

180.00
-180.00
0.00
145.00
145.00
0.00
45.00
45.00
0.00
63.49
63.49
0.00

68.00
68.00
0.00

55.00
55.00
0.00
-13.51
Loss
90.99
90.99
0.00
432.00
432.00
0.00

296.00
296.00
0.00

96.00
96.00
0.00

20.05
-20.05
0.00

618.00
-618.00
0.00
276.94
Proft
116.00
116.00
0.00

74.00
74.00
0.00

14.20
-14.20
0.00
17.64
17.64
0.00

136.00
260.83
54.34
-179.17
0.00
14.27
Proft

216.00
-216.00
0.00

216.00
-216.00
0.00
93.00
93.00
0.00

115.00
115.00
0.00
0.00 owing
185.00
185.00
0.00

20.00
20.00
0.00
0.00 owing
83.03
83.03
0.00
64.03
Proft
235.05
235.05
0.00
235.05
Proft
Bar &
refreshmts
proft
Other
income
Payment to
promoter/
performer
Other
expenditure
Analysis
Income
Expenditure
Netproft/loss
Ticket sales
Publicity
Check
£
£
£
£
£
£
£
£
161.98
161.98
0.00
161.98
Proft

180.00
-180.00
0.00

210.00
-210.00
0.00
81.82
81.82
0.00
115.00
115.00
0.00
170.00
170.00
0.00

72.00
72.00
0.00
0.00

10.00
10.00
0.00
0.00
58.82
Proft
228.00
228.00
0.00

120.00
120.00
0.00
106.52
106.52
0.00

648.00
590.00
166.00
-108.00
0.00

12.00
-12.00
0.00
334.52
Proft
123.86
123.86
0.00
123.86
Proft

210.00
-210.00
0.00

180.00
-180.00
0.00
145.00
145.00
0.00
45.00
45.00
0.00
63.49
63.49
0.00

68.00
68.00
0.00

55.00
55.00
0.00
-13.51
Loss
90.99
90.99
0.00
432.00
432.00
0.00

296.00
296.00
0.00

96.00
96.00
0.00

20.05
-20.05
0.00

618.00
-618.00
0.00
276.94
Proft
116.00
116.00
0.00

74.00
74.00
0.00

14.20
-14.20
0.00
17.64
17.64
0.00

136.00
260.83
54.34
-179.17
0.00
14.27
Proft

216.00
-216.00
0.00

216.00
-216.00
0.00
93.00
93.00
0.00

115.00
115.00
0.00
0.00 owing
185.00
185.00
0.00

20.00
20.00
0.00
0.00 owing
83.03
83.03
0.00
64.03
Proft
235.05
235.05
0.00
235.05
Proft
Bar &
refreshmts
proft
Other
income
Payment to
promoter/
performer
Other
expenditure
Analysis
Income
Expenditure
Netproft/loss
Ticket sales
Publicity
Check
£
£
£
£
£
£
£
£
161.98
161.98
0.00
161.98
Proft

180.00
-180.00
0.00

210.00
-210.00
0.00
81.82
81.82
0.00
115.00
115.00
0.00
170.00
170.00
0.00

72.00
72.00
0.00
0.00

10.00
10.00
0.00
0.00
58.82
Proft
228.00
228.00
0.00

120.00
120.00
0.00
106.52
106.52
0.00

648.00
590.00
166.00
-108.00
0.00

12.00
-12.00
0.00
334.52
Proft
123.86
123.86
0.00
123.86
Proft

210.00
-210.00
0.00

180.00
-180.00
0.00
145.00
145.00
0.00
45.00
45.00
0.00
63.49
63.49
0.00

68.00
68.00
0.00

55.00
55.00
0.00
-13.51
Loss
90.99
90.99
0.00
432.00
432.00
0.00

296.00
296.00
0.00

96.00
96.00
0.00

20.05
-20.05
0.00

618.00
-618.00
0.00
276.94
Proft
116.00
116.00
0.00

74.00
74.00
0.00

14.20
-14.20
0.00
17.64
17.64
0.00

136.00
260.83
54.34
-179.17
0.00
14.27
Proft

216.00
-216.00
0.00

216.00
-216.00
0.00
93.00
93.00
0.00

115.00
115.00
0.00
0.00 owing
185.00
185.00
0.00

20.00
20.00
0.00
0.00 owing
83.03
83.03
0.00
64.03
Proft
235.05
235.05
0.00
235.05
Proft
Bar &
refreshmts
proft
Other
income
Payment to
promoter/
performer
Other
expenditure
Analysis
Income
Expenditure
Netproft/loss
Ticket sales
Publicity
Check
£
£
£
£
£
£
£
£
161.98
161.98
0.00
161.98
Proft

180.00
-180.00
0.00

210.00
-210.00
0.00
81.82
81.82
0.00
115.00
115.00
0.00
170.00
170.00
0.00

72.00
72.00
0.00
0.00

10.00
10.00
0.00
0.00
58.82
Proft
228.00
228.00
0.00

120.00
120.00
0.00
106.52
106.52
0.00

648.00
590.00
166.00
-108.00
0.00

12.00
-12.00
0.00
334.52
Proft
123.86
123.86
0.00
123.86
Proft

210.00
-210.00
0.00

180.00
-180.00
0.00
145.00
145.00
0.00
45.00
45.00
0.00
63.49
63.49
0.00

68.00
68.00
0.00

55.00
55.00
0.00
-13.51
Loss
90.99
90.99
0.00
432.00
432.00
0.00

296.00
296.00
0.00

96.00
96.00
0.00

20.05
-20.05
0.00

618.00
-618.00
0.00
276.94
Proft
116.00
116.00
0.00

74.00
74.00
0.00

14.20
-14.20
0.00
17.64
17.64
0.00

136.00
260.83
54.34
-179.17
0.00
14.27
Proft

216.00
-216.00
0.00

216.00
-216.00
0.00
93.00
93.00
0.00

115.00
115.00
0.00
0.00 owing
185.00
185.00
0.00

20.00
20.00
0.00
0.00 owing
83.03
83.03
0.00
64.03
Proft
235.05
235.05
0.00
235.05
Proft
Bar &
refreshmts
proft
Other
income
Payment to
promoter/
performer
Other
expenditure
Analysis
Income
Expenditure
Netproft/loss
Ticket sales
Publicity
Check
£
£
£
£
£
£
£
£
161.98
161.98
0.00
161.98
Proft

180.00
-180.00
0.00

210.00
-210.00
0.00
81.82
81.82
0.00
115.00
115.00
0.00
170.00
170.00
0.00

72.00
72.00
0.00
0.00

10.00
10.00
0.00
0.00
58.82
Proft
228.00
228.00
0.00

120.00
120.00
0.00
106.52
106.52
0.00

648.00
590.00
166.00
-108.00
0.00

12.00
-12.00
0.00
334.52
Proft
123.86
123.86
0.00
123.86
Proft

210.00
-210.00
0.00

180.00
-180.00
0.00
145.00
145.00
0.00
45.00
45.00
0.00
63.49
63.49
0.00

68.00
68.00
0.00

55.00
55.00
0.00
-13.51
Loss
90.99
90.99
0.00
432.00
432.00
0.00

296.00
296.00
0.00

96.00
96.00
0.00

20.05
-20.05
0.00

618.00
-618.00
0.00
276.94
Proft
116.00
116.00
0.00

74.00
74.00
0.00

14.20
-14.20
0.00
17.64
17.64
0.00

136.00
260.83
54.34
-179.17
0.00
14.27
Proft

216.00
-216.00
0.00

216.00
-216.00
0.00
93.00
93.00
0.00

115.00
115.00
0.00
0.00 owing
185.00
185.00
0.00

20.00
20.00
0.00
0.00 owing
83.03
83.03
0.00
64.03
Proft
235.05
235.05
0.00
235.05
Proft
Bar &
refreshmts
proft
Other
income
Payment to
promoter/
performer
Other
expenditure
Analysis
Income
Expenditure
Netproft/loss
Ticket sales
Publicity
Check
£
£
£
£
£
£
£
£
161.98
161.98
0.00
161.98
Proft

180.00
-180.00
0.00

210.00
-210.00
0.00
81.82
81.82
0.00
115.00
115.00
0.00
170.00
170.00
0.00

72.00
72.00
0.00
0.00

10.00
10.00
0.00
0.00
58.82
Proft
228.00
228.00
0.00

120.00
120.00
0.00
106.52
106.52
0.00

648.00
590.00
166.00
-108.00
0.00

12.00
-12.00
0.00
334.52
Proft
123.86
123.86
0.00
123.86
Proft

210.00
-210.00
0.00

180.00
-180.00
0.00
145.00
145.00
0.00
45.00
45.00
0.00
63.49
63.49
0.00

68.00
68.00
0.00

55.00
55.00
0.00
-13.51
Loss
90.99
90.99
0.00
432.00
432.00
0.00

296.00
296.00
0.00

96.00
96.00
0.00

20.05
-20.05
0.00

618.00
-618.00
0.00
276.94
Proft
116.00
116.00
0.00

74.00
74.00
0.00

14.20
-14.20
0.00
17.64
17.64
0.00

136.00
260.83
54.34
-179.17
0.00
14.27
Proft

216.00
-216.00
0.00

216.00
-216.00
0.00
93.00
93.00
0.00

115.00
115.00
0.00
0.00 owing
185.00
185.00
0.00

20.00
20.00
0.00
0.00 owing
83.03
83.03
0.00
64.03
Proft
235.05
235.05
0.00
235.05
Proft
Bar &
refreshmts
proft
Other
income
Payment to
promoter/
performer
Other
expenditure
Analysis
Income
Expenditure
Netproft/loss
Ticket sales
Publicity
Check
£
£
£
£
£
£
£
£
161.98
161.98
0.00
161.98
Proft

180.00
-180.00
0.00

210.00
-210.00
0.00
81.82
81.82
0.00
115.00
115.00
0.00
170.00
170.00
0.00

72.00
72.00
0.00
0.00

10.00
10.00
0.00
0.00
58.82
Proft
228.00
228.00
0.00

120.00
120.00
0.00
106.52
106.52
0.00

648.00
590.00
166.00
-108.00
0.00

12.00
-12.00
0.00
334.52
Proft
123.86
123.86
0.00
123.86
Proft

210.00
-210.00
0.00

180.00
-180.00
0.00
145.00
145.00
0.00
45.00
45.00
0.00
63.49
63.49
0.00

68.00
68.00
0.00

55.00
55.00
0.00
-13.51
Loss
90.99
90.99
0.00
432.00
432.00
0.00

296.00
296.00
0.00

96.00
96.00
0.00

20.05
-20.05
0.00

618.00
-618.00
0.00
276.94
Proft
116.00
116.00
0.00

74.00
74.00
0.00

14.20
-14.20
0.00
17.64
17.64
0.00

136.00
260.83
54.34
-179.17
0.00
14.27
Proft

216.00
-216.00
0.00

216.00
-216.00
0.00
93.00
93.00
0.00

115.00
115.00
0.00
0.00 owing
185.00
185.00
0.00

20.00
20.00
0.00
0.00 owing
83.03
83.03
0.00
64.03
Proft
235.05
235.05
0.00
235.05
Proft
Bar &
refreshmts
proft
Other
income
Payment to
promoter/
performer
Other
expenditure
Analysis
Amount Income Expenditure Netproft/loss
Event date Event Date Received from/Payee Descripton Ref. Cash Cheques/
Bank
Ticket sales Bar &
refreshmts
proft
Other
income
Payment to
promoter/
performer
Publicity Other
expenditure
2-Apr
21-Apr
21-Apr
21-Apr
21-Apr
21-Apr
21-Apr
21-Apr
22-Apr
22-Apr
22-Apr
22-Apr
22-Apr
24-May
26-May
26-May
26-May
26-May
26-May
26-May
26-May
2-Jun
2-Jun
2-Jun
2-Jun
2-Jun
2-Jun
9-Jun
9-Jun
9-Jun
9-Jun
9-Jun
30-Jun
30-Jun
30-Jun
30-Jun
30-Jun
30-Jun
30-Jun
1-Jul
Bar, private party
Bar, private party
Puss in Boots the Last Wish
What's Love Got to Do with It?
Puss in Boots the Last Wish/What's Love Got
Puss in Boots the Last Wish
What's Love Got to Do with It?
Puss in Boots the Last Wish
What's Love Got to Do with It?
Puss in Boots the Last Wish/What's Love Go
Mitch Benn
Mitch Benn
Mitch Benn
Mitch Benn
Mitch Benn
Mitch Benn
Bar, Cheshire Hunt South Pony Club event
Bar, Cheshire Hunt South Pony Club event
Allelujah
Mummies
Allelujah
Mummies
Mummies/Allelujah
Mummies
Allelujah
Mummies/Allelujah
Shoddy Detectve
Shoddy Detectve
Shoddy Detectve
Shoddy Detectve
Shoddy Detectve
Shoddy Detectve
Shoddy Detectve
Adventures of Baron Munchausen
Adventures of Baron Munchausen
Adventures of Baron Munchausen
Adventures of Baron Munchausen
Adventures of Baron Munchausen
Adventures of Baron Munchausen
Pilgrimage of Harold Fry
Super Mario Brothers Movie
Super Mario Brothers Movie
Super Mario Brothers Movie
Pilgrimage of Harold Fry
Pilgrimage of Harold Fry
Super Mario Brothers Movie/Pilgrimage of H
Super Mario Brothers Movie/Pilgrimage of
Bar, Fete
Bar, Fete
3-Apr
4-Apr
4-Apr

22-Apr
22-Apr
22-Apr
24-Apr
24-Apr
t to Do with
22-Apr
24-Apr
22-Apr
27-Apr
3-May
4-Apr
30-Apr
29-May
29-May
29-May
J Lush
Bar proft
Stafordshire Reels on Wheels
Guarantee
Stafordshire Reels on Wheels
Guarantee + travel
J Lush
Bar proft
J Grahame
Ticket sales
J Grahame
Ticket sales
Paypal (Zetle)
Ticket sales
Paypal (Zetle)
Ticket sales
It?
J Grahame
Ticket sales
Paypal (Zetle)
Ticket sales
J Lush
Bar proft
CRTA
Company fee, share of surplus, VAT less T'source sales
J Grahame
Refreshments
Stafordshire Reels on Wheels
Guarantee + travel
Stafordshire Reels on Wheels
Guarantee
J Grahame
Ticket sales
J Grahame
Ticket sales
J Lush
Bar proft
Paypal (Zetle)
Ticket sales
Paypal (Zetle)
Ticket sales
J Lush
Bar proft
J Grahame
Ticket sales
Ticketsource
Ticket sales
Paypal (Zetle)
Ticket sales
J Grahame
Refreshments for cast
Shoddy Theatre
Payment to performers (75% of tcket sales)
J Grahame
Ticket sales
Paypal (Zetle)
Ticket sales
J Grahame
Refreshments for cast
J Lush
Bar proft
CWaC
Company fee + share of proft + VAT - e-tcket sales
Stafordshire Reels on Wheels
Guarantee + travel
Stafordshire Reels on Wheels
Guarantee
J Lush
Ticket sales
Paypal (Zetle)
Ticket sales
J Lush
Ticket sales
Paypal (Zetle)
Ticket sales
J Lush
Bar proft
J Lush
Bar proft
PV4(pt)
PV4(pt)
RV17
RV17
RV27
RV27
RV26
RV27
PV9
PV12
PV4(pt)
PV10
RV60
RV60
RV63
RV63
RV68
RV73
RV69
PV18
PV19
RV77
RV82
PV20
PV29
PV13
PV16
RV99
RV103 (pt)
RV99
RV103 (pt)
£
161.98
£ £ £
161.98
£ £ £ £ £
161.98
161.98
81.82
115.00
170.00
-180.00
-210.00
72.00
10.00
115.00
170.00

72.00

10.00
81.82 180.00
210.00
-180.00
-210.00
81.82
115.00
170.00
72.00
10.00
58.82
228.00
106.52
120.00
-108.00
-12.00
228.00

120.00

648.00
106.52 590.00 166.00
12.00
228.00
120.00
106.52
-108.00
-12.00
334.52
123.86 123.86 123.86
123.86
145.00
45.00
63.49
-210.00
-180.00
68.00
55.00
145.00
45.00

68.00

55.00
63.49 210.00
180.00
-210.00
-180.00
145.00
45.00
63.49
68.00
55.00
31-May
31-May
3-Jun
3-Jun
7-Jun
5-Jun
3-Jun
7-Jun
9-Jun
12-Jun
9-Jun
10-Jun
1-Aug
17-May
30-May
30-Jun
3-Jul
30-Jun
3-Jul
arold Fry
Harold Fry
2-Jul
-13.51
90.99
432.00
296.00
96.00
-20.05
-618.00
432.00

296.00

96.00

90.99 618.00 20.05 90.99
432.00
296.00
96.00
-20.05
-618.00
276.94
116.00
17.64
74.00
-14.20
-179.17
116.00

74.00


136.00
17.64 260.83 14.20
54.34
116.00
74.00
-14.20
17.64
-179.17
14.27
93.00
185.00
83.03
-216.00
-216.00
115.00
20.00
93.00

115.00
185.00

20.00
83.03 216.00
216.00
-216.00
-216.00
93.00
115.00
185.00
20.00
83.03
64.03
235.05 235.05 235.05
235.05
9-Sep
29-Sep
29-Sep
29-Sep
29-Sep
29-Sep
29-Sep
29-Sep
14-Oct
14-Oct
14-Oct
14-Oct
14-Oct
20-Oct
20-Oct
20-Oct
20-Oct
20-Oct
20-Oct
11-Nov
11-Nov
11-Nov
11-Nov
11-Nov
24-Nov
24-Nov
24-Nov
24-Nov
24-Nov
1-Dec
2-Dec
2-Dec
2-Dec
2-Dec
2-Dec
9-Dec
12-Jan
12-Jan
12-Jan
12-Jan
Bar, private party
Bar, private party
Elemental
Barbie
Elemental
Barbie
Elemental
Barbie
Elemental/Barbie
Elemental/Barbie
Daniel Smith Blues
Daniel Smith Blues
Daniel Smith Blues
Daniel Smith Blues
Daniel Smith Blues
Daniel Smith Blues
Teenage Mutant Turtles
A Hauntng in Venice
Teenage Mutant Turtles
A Hauntng in Venice
A Hauntng in Venice
Teenage Mutant Turtles/A Hauntng in Venic
Teenage Mutant Turtles/A Hauntng in Ven
Dragon
Dragon
Dragon
Dragon
Dragon
The Great Escaper
The Great Escaper
The Great Escaper
The Great Escaper
The Great Escaper
The Great Escaper
Bar, George Heath Foundaton Bingo
Bar, George Heath Foundaton Bingo
Elf
Elf
Elf
Elf
Elf
Elf
Bar, Bowling Club party
Bar, Bowling Club party
Christmas Quiz
Christmas Quiz
Christmas Quiz
Christmas Quiz
Village Quiz
Village Quiz
Village Quiz
Village Quiz
10-Sep
16-Aug
16-Aug
7-Oct
7-Oct
7-Oct
7-Oct
8-Oct
15-Oct
17-Oct
15-Oct
9-Mar
12-Nov
10-Oct
10-Oct
21-Oct
21-Oct
27-Oct

21-Oct
ice
12-Nov
12-Nov
14-Nov
12-Nov
9-Mar
1-Nov
24-Nov
28-Nov
25-Nov
20-Feb
2-Dec
28-Nov
2-Dec
2-Dec
4-Dec
6-Dec
9-Dec
4-Dec
29-Dec
2-Jan
22-Dec
22-Dec
22-Dec
22-Dec
J Lush
Stafordshire Reels on Wheels
Stafordshire Reels on Wheels
Paypal (Zetle)
Paypal (Zetle)
J Armstrong
J Armstrong
J Lush
J Grahame
Paypal (Zetle)
J Lush
CWaC
J Grahame
Stafordshire Reels on Wheels
Stafordshire Reels on Wheels
J Armstrong
J Armstrong
Paypal (Zetle)
J Lush
J Lush
J Grahame
Paypal (Zetle)
J Grahame
CWaC
Stafordshire Reels on Wheels
J Armstrong
Paypal (Zetle)
J Lush
Stafordshire Reels on Wheels
J Lush
Stafordshire Reels on Wheels
J Lush
S Duton
Paypal (Zetle)
Ticketsource
J Lush
M Dixon
B Evans
J Lush
Holt (Chimps Tea Party)
Milburn (Table Tennis)
Butler (Tennis Club)
Leach (Bowling Club)
Bar proft
Guarantee
Guarantee & travel
Ticket sales
Ticket sales
Ticket sales
Ticket sales
Bar proft
Ticket sales
Ticket sales
Bar proft
Company fee + share of proft + VAT - e-tcket sales
Refreshments for cast
Guarantee
Guarantee & travel
Ticket sales
Ticket sales
Ticket sales
Bar proft
Bar proft
Ticket sales
Ticket sales
Refreshments for cast
Company fee + share of proft + VAT - e-tcket sales
Guarantee & travel
Ticket sales
Ticket sales
Bar proft
Share of proft
Bar proft
Guarantee & travel
Bar proft
Ticket sales
Ticket sales
Ticket sales
Bar proft
Sale of quizzes
Sale of quizzes
Sale of quizzes net of costs
Team entry fee
Team entry fee
Team entry fee
Team entry fee
PV31
PV31
RV172(pt)
RV172(pt)
RV180
RV180
RV185
RV186
PV67(pt)
PV42(pt)
PV37
PV37
RV188(pt)
RV188(pt)
RV192(pt)
RV214
RV217(pt)
PV42(pt)
PV67(pt)
PV41
RV228
RV233(pt)
PV59
PV45
RV240
RV245 (pt)
RV247
RV242
RV271(pt)
RV278
RV259
RV260
RV262
RV264
27.68 27.68 27.68 0.00
Proft
0.00
0.00
0.00
0.00 owing
0.00
0.00 owing
0.00
0.00
0.00
Loss
0.00
0.00
0.00
0.00
0.00
Proft
0.00
0.00
0.00
0.00 owing
0.00
0.00 owing
0.00
0.00
Loss
0.00
0.00
0.00
0.00
0.00
Proft
0.00
0.00
0.00
0.00
0.00
Proft
0.00
Proft
0.00
0.00
0.00
0.00 owing
0.00
0.00
Loss
0.00
Proft
0.00
0.00
0.00
Proft
0.00
0.00
0.00
0.00
27.68
35.00
90.00
31.00
-180.00
-216.00
48.00
69.00
48.00
69.00
35.00
90.00
31.00 180.00
216.00
-180.00
-216.00
48.00
69.00
35.00
90.00
31.00
-123.00
372.00
167.73
132.00
-294.00
-9.10
372.00
132.00
360.00
167.73 510.00 144.00
9.10
372.00
132.00
167.73
-294.00
-9.10
368.63
29.00
120.00
30.69
-180.00
-216.00
48.00
29.00
120.00
48.00
30.69 180.00
216.00
-180.00
-216.00
29.00
120.00
48.00
30.69
-168.31
38.39
196.00
46.00
-21.55
-111.17
196.00
46.00
348.00
38.39 360.83 21.55
98.34
38.39
196.00
46.00
-21.55
-111.17
147.67
156.00
67.73
-216.00
144.00
-15.00
156.00
144.00
67.73 216.00
15.00
-216.00
156.00
144.00
67.73
-15.00
136.73
214.64 214.64 214.64
214.64
12.85
34.00
-234.00
21.00
46.00
34.00
21.00
46.00
12.85 234.00 -234.00
12.85
34.00
21.00
46.00
-120.15
368.09 368.09 368.09
368.09
95.10 30.00
40.00
30.00
40.00
114.10
19.00 30.00
40.00
95.10
165.10
10.00
10.00
10.00
20.00
10.00
10.00
10.00
20.00
10.00
10.00
10.00
20.00
12-Jan
12-Jan
12-Jan
12-Jan
12-Jan
12-Jan
12-Jan
12-Jan
12-Jan
13-Jan
26-Jan
26-Jan
26-Jan
26-Jan
3-Feb
16-Feb
16-Feb
16-Feb
16-Feb
16-Feb
16-Feb
16-Feb
8-Mar
15-Mar
22-Mar
22-Mar
22-Mar
22-Mar
22-Mar
22-Mar
22-Mar
Village Quiz
Village Quiz
Village Quiz
Village Quiz
Village Quiz
Village Quiz
Village Quiz
Village Quiz
Village Quiz
Village Quiz
Bar, private party
Bar, private party
Napoleon
Napoleon
Napoleon
Napoleon
Napoleon
Bar, private party
Bar, private party
Wish
One Life
Wish
One Life
Wish
One Life
Wish/One Life
Wish/One Life
Bar, George Heath Foundaton quiz
Bar, George Heath Foundaton quiz
Bar, Pre-School Nursery Bingo
Bar, Pre-School Nursery Bingo
Migraton
The Holdovers
Migraton
The Holdovers
Migraton/The Holdovers
Migraton
The Holdovers
Migraton/The Holdovers
29-Dec
29-Dec
8-Jan
8-Jan
9-Jan
10-Jan
12-Jan
13-Jan
13-Jan
13-Jan
13-Jan
26-Jan
30-Jan
27-Jan
4-Feb
13-Jan
13-Jan
16-Feb
16-Feb
20-Feb
20-Feb
17-Feb
9-Mar
16-Mar
26-Feb
26-Feb
23-Mar
23-Mar
23-Mar
26-Mar
26-Mar
Evans (Church)
George Heath Foundaton
Taylor
Hardacre (TMP)
J Armstrong
Parr
J Armstrong
J Lush
J Lush
J Lush
Stafordshire Reels on Wheels
Y Platyka
Paypal (Zetle)
J Lush
J Lush
Stafordshire Reels on Wheels
Stafordshire Reels on Wheels
J Armstrong
J Armstrong
Paypal (Zetle)
Paypal (Zetle)
J Lush
J Lush
N Poole
Stafordshire Reels on Wheels
Stafordshire Reels on Wheels
S Duton
S Duton
J Lush
Paypal (Zetle)
Paypal (Zetle)
Team entry fee
Team entry fee
Team entry fee
Team entry fee
Team entry fee
Team entry fee
Team entry fee
Bar proft
Rafe & door
Bar proft
Guarantee & travel
Ticket sales
Ticket sales
Bar proft
Bar proft
Guarantee
Guarantee & travel
Ticket sales
Ticket sales
Ticket sales
Ticket sales
Bar proft
Bar proft
Bar proft
Guarantee
Guarantee + travel
Ticket sales
Ticket sales
Bar proft
Ticket sales
Ticket sales
RV272(pt)
RV273
RV286
RV288
RV292
RV293
RV297
RV299
PV52
RV315
RV320 (pt)
PV52
PV52
RV341
RV341
RV346 (pt)
RV346(pt)
RV363
PV60
PV62
RV385
RV385
RV390
RV390
50.00
40.00
378.64
200.00
10.00
10.00
10.00
20.00
10.00
10.00
10.00
10.00
20.00
50.00
10.00
40.00
378.64 200.00 10.00
10.00
10.00
20.00
50.00
10.00
40.00
378.64
200.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Proft
0.00
Proft
0.00
0.00
0.00
0.00 owing
0.00
Proft
0.00
Proft
0.00
0.00
0.00
0.00
0.00
0.00 owing
0.00
0.00 owing
0.00
Proft
0.00
Proft
0.00
Proft
0.00
0.00
0.00
0.00
0.00
0.00
0.00 owing
0.00
0.00 owing
Proft
778.64
39.10 39.10 39.10
39.10
78.00
38.97
-210.00
96.00
78.00
96.00
38.97 210.00 -210.00
78.00
96.00
38.97
2.97
183.75 183.75 183.75
183.75
81.00
126.00
131.00
108.00
90.86
-180.00
-210.00
81.00
126.00
131.00
108.00
90.86 180.00
210.00
-180.00
-210.00
81.00
126.00
131.00
108.00
90.86
146.86
104.21 104.21 104.21
104.21
209.48 209.48 209.48
209.48
34.00
90.00
100.28
-180.00
-210.00
170.00
120.00
34.00
90.00
170.00
120.00
100.28 180.00
210.00
-180.00
-210.00
34.00
90.00
100.28
170.00
120.00
124.28
TARVIN COMMUNITY CENTRE BAR 2023/24
£ £
Opening value of stock (as at 1.4.23) 375.54
Bar, private party, 2.4.23 Sales 264.60
Cost of goods sold 102.62 -102.62
Proft 161.98 t/f to Events
272.92
Bar purchases, 3.4.23 (EJL) PV2 164.12
Bar purchases, 12.4.23 (JL) 6.75
443.79
Puss in Boots/What's Love Got to do with it?, 21.4.23 Sales 157.40
Cost of goods sold 75.58 -75.58
Proft 81.82 t/f to Events
368.20
Mitch Benn, 22.4.23 Sales 179.10
Cost of goods sold 72.58 -72.58
Proft 106.52 t/f to Events
295.62
Bar purchases, 2.5.23 (JL) 27.40
323.02
Bar, Cheshire Hunt South Pony Club AGM/Disco, 24.5.23 Sales 198.00
Cost of goods sold 74.14 -74.14
Proft 123.86 t/f to Events
248.88
Bar purchases, 25.5.23 (JL) 63.19
312.08
Mummies/Allelujah, 26.5.23 Sales 115.55
Cost of goods sold 52.06 -52.06
Proft 63.49 t/f to Events
260.02
Bar purchases, 2.6.23 (JL) 17.05
277.07
Shoddy Detectve, 2.6.23 Sales 161.55
Cost of goods sold 70.56 -70.56
Proft 90.99 t/f to Events
206.50
Bar purchases, 6.6.23 (JL) PV21 113.70
320.20
Adventures of Baron Munchausen, 9.6.23 Sales 40.30
Cost of goods sold 22.66 -22.66
Proft 17.64 t/f to Events
297.54
Bar purchases, 27.6.23 (JL) PV23 138.65
Bar purchases, 28.6.23 (EJL) 29.25
465.44
Super Mario Bros Movie/Pilgrimage of Harold Fry, 30.6.23 Sales 134.60
Cost of goods sold 51.57 -51.57
Proft 83.03 t/f to Events
413.87
Bar, Fete, 1.7.23 Sales 323.40
Cost of goods sold 88.35 -88.35
Proft 235.05 t/f to Events
325.52
Bar purchases, 6.9.23 (JL) PV33(pt) 226.65
Bar purchases, 8.9.23 (EJL) 30.00
582.17
Bar, private party 9.9.23 Sales 51.30
Cost of goods sold 23.62 -23.62
Proft 27.68 t/f to Events
558.55
Bar purchases, 26.9.23 (JL) 15.50
574.05
Elemental/Barbie, 29.9.23 Sales 79.40
Cost of goods sold 48.40 -48.40
Proft 31.00 t/f to Events
525.66
Daniel Smith Blues, 14.10.23 Sales 271.20
Cost of goods sold 103.47 -103.47
Proft 167.73 t/f to Events
422.18
Bar purchases, 18.10.23 (JL) PV39(pt) 53.55
475.73
Teenage Mutant Ninja Turtles/A Hauntng in Venice, 20.10.23 Sales 54.40
Cost of goods sold 23.71 -23.71
Proft 30.69 t/f to Events
452.02
Dragon, 11.11.23 Sales 62.70
Cost of goods sold 24.31 -24.31
Proft 38.39 t/f to Events
427.71
The Great Escaper, 24.11.23 Sales 105.40
Cost of goods sold 37.67 -37.67
Proft 67.73 t/f to Events
390.04
Bar purchases, 29.11.23 (JL) 41.40
Bar purchases, 1.12.23 (JL) 65.22
496.66
Bar, George Heath Foundaton Bingo, 1.12.23 Sales 378.40
Cost of goods sold 163.76 -163.76
Proft 214.64 t/f to Events
332.90
Elf, 2.12.23 Sales 25.60
Cost of goods sold 12.75 -12.75
Proft 12.85 t/f to Events
320.15
Bar purchases, 2.12.23 (EJL) PV47 213.94
534.09
Bar, Bowling Club party, 8.12.23 Sales 623.40
Cost of goods sold 255.31 -255.31
Proft 368.09 t/f to Events
278.78
Bar purchases, 8-10.1.24 (EJL) PV51 46.15
Bar purchases, 8.1.24 (JL) 94.00
418.93
Village Quiz, 12.1.24 Sales 649.00
Cost of goods sold 270.36 -270.36
Proft 378.64 t/f to Events
148.57
Bar purchases, 13.1.24 (EJL) PV53 168.05
316.62
Bar, Private party 13.1.24 Sales 64.90
Cost of goods sold 25.80 -25.80
Proft 39.10 t/f to Events
290.82
Bar purchases, 16.1.24 (JL) PV54 62.80
353.62
Napoleon, 26.1.24 Sales 73.20
Cost of goods sold 34.23 -34.23
Proft 38.97 t/f to Events
319.39
Bar purchases, 30.1.24 (JL) 84.80
404.19
Bar, Private party 3.2.24 Sales 304.00
Cost of goods sold 120.25 -120.25
Proft 183.75 t/f to Events
283.94
Bar purchases, 15-16.2.24 (JL) 77.04
360.98
Wish/One Life, 16.2.24 Sales 162.20
Cost of goods sold 71.34 -71.34
Proft 90.86 t/f to Events
289.64
Bar purchases, 29.2.24 (EJL) PV65 147.25
Bar purchases, 8.3.24 (JL) 5.75
442.64
Bar, George Heath Foundaton Quiz, 8.3.24 Sales 177.10
Cost of goods sold 72.89 -72.89
Proft 104.21 t/f to Events
369.75
Bar purchases, 9.3.24 (EJL) PV68 58.75
428.50
Bar, Pre-School Nursery Bingo, 15.3.24 Sales 372.70
Cost of goods sold 163.22 -163.22
Proft 209.48 t/f to Events
265.27
Bar purchases, 16-20.3.24 (JL) PV69(pt) 66.79
332.06
Migraton/The Holdovers, 22.3.24 Sales 167.10
Cost of goods sold 66.82 -66.82
Proft 100.28 t/f to Events
265.24
Bar purchases, 24.3.24 (JL) RV71 100.82
366.06
TOTAL Sales 5196.50
Cost of goods sold 2128.05
Proft 3068.45

Invoices since 1.4.23

Inv no.
23/
053
23/
054A
23/
055A
23/
056
23/
057
23/
058
23/
059
23/
060
23/
061
23/
062
23/
063
23/
064
~~23/~~
~~065~~
23/
066
23/
067
23/
068
23/
069
23/
070
23/
071
23/
072
23/
073A
~~23/~~
~~074~~
23/
075
23/
076
23/
077
23/
078A
23/
079
23/
080
23/
081
23/
082
23/
083
23/
084
23/
085
23/
086
23/
087
23/
088
23/
089
23/
090
23/
091
23/
092
23/
093
23/
094
Date
1.4.23
14.4.23
3.4.23
12.4.23
12.4.23
12.4.23
13.4.23
13.4.23
13.4.23
24.4.23
24.4.23
24.4.23
~~24.4.23~~
27.4.23
27.4.23
27.4.23
27.4.23
27.4.23
27.4.23
2.5.23
2.5.23
~~2.5.23~~
15.5.23
15.5.23
15.5.23
16.5.23
16.5.23
24.5.23
24.5.23
24.5.23
24.5.23
1.6.23
1.6.23
1.6.23
1.6.23
1.6.23
1.6.23
1.6.23
7.6.23
12.6.23
12.6.23
12.6.23
To
Bridson
Darlington-Knight
Wiley
Evolve Arts
AHTC
Shed
Tarvin Parish Council
Archive storage
Belgrave Lodge
Cheshire Federaton of WIs
MacDougall
CWaC
Library Service 2023/24
Tarvin Community Woodland Trust
Tarvin AFC
~~Tarvin Primary School PTA~~
Yoga
Rugbytots
Zumba Gold
Tango Club
Climb & Balance
Story Tent
Welcome Network
Antoniou
~~Ball~~
Wright
Rogers Jones & Co
Jones
Cheshire Hunt South Pony Club
Heath
Eddisbury Liberal Democrats
Livesey
Tango Club
Cheshire & Wirral Partnership NHS Trust
Yoga
AHTC
Evolve Arts
Rugbytots
Story Tent
Climb & Balance
Zumba Gold
Open Reach
TICs
Laughter Tots
Tango Club
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
~~23/~~
23/
23/
23/
23/
23/
23/
23/
23/
~~23/~~
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
23/
095
096
097
098
099
100
101
102
103
104
105
106
107
108
109
110
111A
112
113
114
115
~~116~~
117
118
119
120
121
122
123
124
~~125~~
126
127
128
129
130
131
132
133
134
135
136
137
138
139
12.6.23
26.6.23
26.6.23
26.6.23
26.6.23
26.6.23
26.6.23
26.6.23
26.6.23
26.6.23
26.6.23
26.6.23
26.6.23
28.6.23
28.6.23
3.7.23
8.7.23
3.7.23
3.7.23
3.7.23
3.7.23
~~3.7.23~~
11.7.23
11.7.23
20.7.23
20.7.23
20.7.23
20.7.23
20.7.23
24.7.23
~~26.7.23~~
26.7.23
31.7.23
31.7.23
31.7.23
31.7.23
31.7.23
31.7.23
31.7.23
11.8.23
22.8.23
22.8.23
22.8.23
22.8.23
30.8.23
Woodward
Eddisbury Liberal Democrats
Rugbytots
Story Tent
Climb & Balance
Yoga
Zumba Gold
St Andrews Painters Group
Tarvin Parish Council
Tarvin Pre-School Nursery
Archive storage
Ashton Hayes & Tarvin Flower Club
Tarvin Gardening Society
Zumba
Local Vocals
Tarvin WI
Bingo
Pilates
Tarvin Parent & Toddlers Group
Evolve Arts
Jones
Lloyd
~~Fasanya~~
Jones
Tarvin AFC
Tarvin Pre-School Nursery
Kefax
Evolve Arts
Pugh
Story Tent
Marland
~~Open Reach~~
Evolve Arts
Cheshire West Voluntary Acton
Rugbytots
Tango Club
Climb & Balance
Yoga
Zumba Gold
Ballet
Moulton
Tango Club
Hopley
White
Parker
Laughter Tots
23/
140
30.8.23
23/
141
30.8.23
23/
142
30.8.23
23/
143
5.9.23
23/
144
5.9.23
23/
145
5.9.23
23/
146
7.9.23
23/
147
22.9.23
23/
148
22.9.23
23/
149
22.9.23
23/
150
25.9.23
23/
151
25.9.23
23/
152
27.9.23
23/
153
27.9.23
23/
154
27.9.23
23/
155
27.9.23
23/
156A
28.9.23
23/
157
27.9.23
23/
158
27.9.23
23/
159
27.9.23
23/
160
27.9.23
23/
161
27.9.23
23/
162A
15.11.23
23/
163
27.9.23
23/
164
27.9.23
23/
165A
16.10.23
23/
166
16.10.23
23/
167A
16.10.23
23/
168
17.10.23
23/
169
30.10.23
23/
170
30.10.23
23/
171A
15.11.23
23/
172
30.10.23
23/
173A
31.10.23
23/
174A
31.10.23
23/
175
31.10.23
23/
176
6.11.23
23/
177
7.11.23
23/
178
7.11.23
23/
179
7.11.23
23/
180
7.11.23
23/
181
7.11.23
~~23/~~
~~182~~
~~7.11.23~~
23/
183
7.11.23
23/
184
10.11.23
Story Tent
Yoga
Zumba Gold
Tarvin AFC
Jones
Murison
Open Reach
Tango Club
Tarvin Gardening Society
Ashton Hayes & Tarvin Flower Club
St Andrews Painters Group
Zumba Gold
Zumba
Tarvin WI
Tarvin Parish Council
Tarvin Parent & Toddlers Group
Pilates
Local Vocals
Flower Class
Bingo
Yoga
Climb & Balance
Story Tent
Laughter Tots
Tarvin AFC
Tango Club
Cheshire NAFAS
Tarvin PTA
Beeston Young Farmers
Laughter Tots
Literature Class
Story Tent
Climb & Balance
Yoga
Yoga Training
Mellowday
Zumba Gold
AHTC
Simkute
Liberal Democrats
Tarvin AFC
Kinsella
Hallmarks
~~Lynch~~
Holland
Meditaton
23/ 185 10.11.23 Tarvin Gardening Society
23/ 186 15.11.23 Ashton Hayes & Tarvin Flower Club
23/ 187 15.11.23 Beeston Young Farmers
23/ 188A 16.11.23 Open Reach
23/ 189 16.11.23 Lush as local cllr
23/ 190 21.11.23 Tango Club
23/ 191 21.11.23 Beeston Young Farmers
23/ 192 21.11.23 AHTC
23/ 193 21.11.23 Kefax
23/ 194 23.11.23 Lush as local cllr
23/ 195 23.11.23 George Heath Foundaton Bingo
23/ 196 28.11.23 Evolve Arts
23/ 197 28.11.23 Strong
23/ 198 28.11.23 Literature Class
23/ 199 28.11.23 Climb & Balance
23/ 200 28.11.23 Zumba Gold
23/ 201 30.11.23 Story Tent
23/ 202 30.11.23 Laughter Tots
23/ 203 30.11.23 Yoga
23/ 204 4.12.23 Evolve Arts
23/ 205 4.12.23 Bowling Club
23/ 206 4.12.23 Kelsborrow Choir
23/ 207 4.12.23 CWaC Poverty Truth
23/ 208 4.12.23 Tarvin Pre-School Nursery
23/ 209 4.12.23 Jackson
23/ 210 11.12.23 TMP
23/ 211 20.12.23 Belgrave Lodge
23/ 212A 22.12.23 Cheshire Hunt South Pony Club
23/ 213 20.12.23 Strong
23/ 214 20.12.23 Tarvin AFC Under 5s
23/ 215 20.12.23 Laughter Tots
23/ 216 22.12.23 Story Tent
23/ 217 22.12.23 Tango Club
23/ 218 22.12.23 Climb & Balance
23/ 219 22.12.23 Yoga
23/ 220A 5.1.24 Zumba Gold
23/ 221 23.12.23 Bingo
23/ 222 23.12.23 Flower Class
23/ 223 23.12.23 Local Vocals
23/ 224 23.12.23 Pilates
23/ 225 23.12.23 St Andrews Painters Group
23/ 226 23.12.23 Tarvin Parent & Toddlers Group
23/ 227 23.12.23 Tarvin Parish Council
23/ 228 23.12.23 Tarvin WI
23/ 229 23.12.23 Zumba
23/ 230 23.12.23 Ballet
24/ 001 4.1.24 Wood
24/ 002A 9.1.24 Belgrave Lodge
24/ 003 8.1.24 Kenny
24/ 004 8.1.24 Whitlow
24/ 005 15.1.24 Tarporley U3A
24/ 006 16.1.24 Tarvin AFC
24/ 007 16.1.24 Farnham-Burrows
24/ 008A 22.1.24 Theophanous
24/ 009 29.1.24 Open Reach
24/ 010 29.1.24 Ankers
24/ 011 29.1.24 Tarvin AFC Under 5s
24/ 012 29.1.24 Laughter Tots
24/ 013 29.1.24 Literature Class
24/ 014 29.1.24 Post-Natal Pilates
24/ 015 29.1.24 Meditaton
24/ 016 29.1.24 Rugbytots
24/ 017 29.1.24 Story Tent
24/ 018 29.1.24 Climb & Balance
24/ 019 29.1.24 Zumba Gold
24/ 020 29.1.24 Yoga
24/ 021 30.1.24 Strong
24/ 022 14.2.24 AHTC
24/ 023 16.2.24 Roberts
24/ 024 16.2.24 Birch
24/ 025 16.2.24 Cheshire NAFAS
24/ 026 26.2.24 Evolve Arts
24/ 027 26.2.24 Tarvin AFC
24/ 28A 27.2.24 Laughter Tots
24/ 029 26.2.24 Tango Club
24/ 030 26.2.24 Literature Class
24/ 031 26.2.24 Post-Natal Pilates
24/ 032 26.2.24 Rugbytots
24/ 033 26.2.24 Story Tent
24/ 034 26.2.24 Climb & Balance
24/ 035 26.2.24 Yoga
24/ 036 26.2.24 Zumba Gold
24/ 037 29.2.24 George Heath Foundaton
24/ 038 29.2.24 Hosker
24/ 039 5.3.24 Warrington BC (Foster4 CWaC)
24/ 040 12.3.24 Tarvin Pre-School Nursery
24/ 041 12.3.24 Yates
24/ 042 12.3.24 Tango Club
24/ 043 12.3.24 Burkinshaw
24/ 044 15.3.24 Tarporley U3A (Theatre Studies)
24/ 045 15.3.24 Cheshire NAFAS
24/ 046 20.3.24 Flower Class
24/ 047 20.3.24 Tarvin Gardening Society
24/ 048 21.3.24 Tarvin AFC
24/ 049 21.3.24 Literature Class
24/ 050 21.3.24 Ashton Hayes & Tarvin Flower Club
24/ 051 21.3.24 Tarvin Parish Council
24/ 052 21.3.24 Pilates
24/ 053 21.3.24 Tarvin Parent & Toddlers Group
24/ 054 25.3.24 Rugbytots
24/ 055 25.3.24 Zumba Gold
24/ 056 25.3.24 St Andrews Painters Group
24/ 057 25.3.24 Zumba
24/ 058 25.3.24 Ballet
24/ 059 25.3.24 Story Tent
24/ 060 30.3.24 Laughter Tots
24/ 061 30.3.24 Post-Natal Pilates
24/ 062 30.3.24 Climb & Balance
24/ 063 30.3.24 Bingo
24/ 064 30.3.24 Local Vocals
24/ 065 30.3.24 Tarvin WI
24/ 066 30.3.24 Yoga
Amount
£ Pd RV no Notes
19.18 Y RV5
183.23 Y RV20
76.75 Y RV65 change from Hall to ER
362.46 Y RV23
338.46 Y RV21
145.64 Y RV28
15.35 Y RV13
76.72 Y RV22
92.10 Y RV19
4350.46 Y RV30
25.58 Y RV33
15.34 Y RV57
~~183.05~~ cancelled inc alcohol licence
76.75 Y RV35 of which £54.30 pd before invoice
143.85 Y RV52
46.05 Y RV42
134.26 Y RV40
205.22 Y RV39
61.40 Y RV54
98.38 Y RV38 inc £60 refreshments
196.58 Y RV41 amended tme
~~153.44~~ cancelled
57.54 Y RV45
76.75 Y RV46
95.90 Y RV51
67.13 Y RV50 amended tme
46.05 Y RV62
23.02 Y RV84
67.13 Y RV56
105.49 Y RV70
511.60 Y RV64
99.78 Y RV80 of which £76.60 pd before invoice
28.14 Y RV123
362.46 Y RV72
191.80 Y RV71
92.10 Y RV138
410.44 Y RV75
30.70 Y RV83
30.69 Y RV76
15.34 Y RV87
30.70 Y RV85
95.90 Y RV105
77.67 Y RV89
23.02 Y RV97
143.85 Y RV92
122.80 Y RV106
410.44 Y RV91
118.96 Y RV107 of which £19 pd before invoice
46.05 Y RV112
255.75 Y RV104
81.84 Y RV93
108.00 Y RV94
81.84 Y RV90
51.15 Y RV95
230.16 Y RV127
271.15 Y RV96
92.07 Y RV129
460.44 Y RV108
368.40 Y RV113
281.32 Y RV153
194.18 Y RV119
76.72 Y RV110
46.05 Y RV102
~~684.74~~ cancelled
95.90 Y RV117
15.34 Y RV115
60.41 Y RV121
122.80 Y RV130
362.46 Y RV129
181.23 Y RV124
92.10 Y RV138
67.13 Y RV125
~~30.69~~ cancelled
362.46 Y RV129
30.70 Y RV136
191.80 Y RV128
115.08 Y RV132
307.83 Y RV134
80.59 Y RV133 of which £80 pd before invoice
76.75 Y RV135
413.07 Y RV160
76.72 Y RV141
95.90 Y RV150
92.10 Y RV142
67.13 Y RV148
46.05 Y RV143
38.38 Y RV147
153.50 Y RV218
76.75 Y RV146 inc £2.66 pd in advance c/f to Sept
46.05 Y RV159
30.68 Y RV198
62.34 Y RV151
129.45 Y RV154
30.69 Y RV158
95.90 Y RV170
249.64 Y RV177
81.84 Y RV163
306.90 Y RV182
61.40 Y RV174
172.62 Y RV169
99.75 Y RV176
61.38 Y RV191
179.06 Y RV225
184.20 Y RV168
268.58 Y RV164
61.38 Y RV166
498.81 Y RV178
99.78 Y RV165 inc 88p in advance c/f
307.83 Y RV173
84.38 Y RV220
69.08 Y RV171
20.46 Y RV198
95.90 Y RV196
134.26 Y RV190
144.70 Y RV208
20.46 Y RV284
103.61 Y RV200
92.08 Y RV197
115.08 Y RV280
410.44 Y RV202
99.78 Y RV195 inc £5.10 in advance c/f
552.60 Y RV199
76.75 Y RV216
333.78 Y RV203
77.67 Y RV209
30.70 Y RV206
23.02 Y Rv205
53.73 Y RV204
69.08 Y RV207
~~47.95~~ cancelled
57.54 Y RV211
25.58 Y RV215 + additonal £5.12 for extra tme
25.58 Y RV223
104.87 Y RV226
205.92 Y RV284
30.69 Y RV219
11.51 Y RV221
95.90 Y RV246
51.16 Y RV284
177.22 Y RV232
357.60 Y RV236 inc refreshments £112
44.77 Y RV231
51.16 Y RV238
362.46 Y RV295
47.95 Y RV244
46.04 Y RV234
307.83 Y RV251
61.40 Y RV289
153.44 Y RV318
138.15 Y RV235
118.96 Y RV243 inc £6.14 credit c/f
207.12 Y RV295
120.82 Y RV256
129.45 Y RV257
89.53 Y RV254
43.15 Y RV291
57.54 Y RV249
35.81 Y RV255
17.27 Y RV277
57.54 Y RV276 pd £76.72. £19.18 refunded RV310
47.95 Y RV301
31.98 Y RV268
69.08 Y RV263
76.72 Y RV333
95.90 Y RV274
205.22 Y RV267
99.78 Y RV275 inc £1.36 credit c/f
61.40 Y RV283 amended invoice
511.60 Y RV266
204.60 Y RV270
112.53 Y RV279
153.50 Y RV322
255.75 Y RV290
281.38 Y RV332
61.38 Y RV311
81.84 Y RV294
230.16 Y RV269
472.44 Y RV324
90.62 Y RV285
23.03 Y RV305 amended afer cancellaton of 2nd date
129.45 Y RV309
76.72 Y RV287
57.54 Y RV312
20.46 Y RV306
61.40 Y RV379
155.34 Y RV317
30.69 Y RV361
224.40 Y RV334
63.95 Y RV325
138.15 Y RV321
23.02 Y RV330
69.08 Y RV327
15.35 Y RV319
153.44 Y RV323
61.40 Y RV339
410.44 Y RV326
61.40 Y RV336
99.78 Y RV313 inc £21.59 credit c/f
54.67 Y RV369 £60 paid - £5.33 extra
1161.96 Y RV343
76.72 Y RV345
76.72 Y RV344
51.15 Y RV350
362.46 Y RV367
47.96 Y RV351
88.27 Y RV354
95.90 Y RV366
69.06 Y RV355
92.10 Y RV358
76.72 Y RV389
122.80
307.83 Y RV352
118.96 Y RV347 inc £2.63 credit c/f
61.40 Y RV359
63.96 Y RV364
103.56 Y RV360
30.70
63.95 Y RV371
103.56 Y RV372
95.90
69.08 Y RV370
30.70 Y RV376
63.95 Y RV378
204.60 Y RV380
25.58 Y RV382
31.33 Y RV384
46.04 Y RV388
81.84 Y RV392
86.95 Y RV391
337.70 Y RV394
281.38 Y RV383
191.80 Y RV389
61.40
306.90
263.73
433.07
92.10
214.90 Y RV398
92.10
410.44 Y RV397
498.81
122.76
92.07
57.56 Y RV395 inc £95.07 c/f

Statement

Income and Expenditure
Income
Letngs (inc refreshment charges)
Grants
Donatons
Interest
Other income
Expenditure
CWaC service charge - balance of 2022/23
CWaC service charge – 2023/24
Furniture & equipment
Repairs, maintenance & minor improvements
Consumables (cleaning etc) (inc window cleaning)
Refreshments consumables
Admin expenses
Insurance
Fees, licences & subscriptons
Communicatons (Wi-f, website)
Building improvements
Card payment charges
Other expenses
Net income (-) / expenditure (+)
Events - total net income
£
-36,051.81
-1,000.00
-88.83
-522.10
-1,097.10
-38,759.84
-1,963.99
28,573.80
2,895.16
106.80
339.17
48.50
50.98
805.12
1,073.88
732.68
1,254.00
73.70
630.22
34,620.02
-3,862.33
-8,002.15
Actual as at
31.3.24
Owing
£
-2,212.34
-2,212.34
Owing
£
0.00
0.00
-2,212.34
TOTAL
£
-38,264.15
-1,000.00
-88.83
-522.10
-1,097.10
-40,972.18
-1,963.99
28,573.80
2,895.16
106.80
339.17
48.50
50.98
805.12
1,073.88
732.68
1,254.00
73.70
630.22
34,620.02
-3,862.33
-10,214.49
Capital works
£
£
-38,264.15
-1,000.00 Parish Council
-88.83
-522.10
-505.00
-592.10 Shed rental, archive storage
-505.00
0.00
-40,467.18
-1,963.99
28,573.80 4 quarters
2,895.16 OHP bulb, hard drive (CCTV), crockery/cutlery,
106.80 [sound mixer, mics, stage lights etc, water boiler, tablets
339.17
48.50
50.98
805.12
1,073.88 Premises licence, Ches Community Acton, PPL/PRS
732.68
1,254.00
0.00 Architect's fee (toilet scheme)
73.70
564.73
65.49
564.73
1254.00
32,801.29
-3,862.33
59.73
1,254.00
-11,528.22
Ukraine
fundraiser
Everyday
running costs

Page 57

Statement

Bar, private party (2 Apr)
Puss in Boots/What's Love Got to Do with It? (21 Apr)
Mitch Benn (22 Apr)
Bar, Cheshire Hunt South Pony Club event (24 May)
Mummies/Allelujah (26 May)
Shoddy Detectve (2 Jun)
Adventures of Baron Munchausen (9 Jun)
Super Mario Brothers Movie/Pilgrimage of Harold Fry (30 Jun)
Bar, Fete (1 Jul)
Bar, private party (9 Sept)
Elemental/Barbie (29 Sept)
Daniel Smith Blues (14 Oct)
Teenage Mutant Turtles/A Hauntng in Venice (20 Oct)
Dragon (11 Nov)
The Great Escaper (24 Nov)
Bar, George Heath Foundaton Bingo (1 Dec)
Elf (2 Dec)
Bar, Bowling Club party (9 Dec)
Christmas Quiz
Village Quiz (12 Jan)
Bar, private party (13 Jan)
Napoleon (26 Jan)
Bar, private party (3 Feb)
Wish/One Life (16 Feb)
Bar, George Heath Foundaton Quiz (8 Mar)
Bar, Tarvin Pre-School Nursery Bingo (15 Mar)
Migraton/The Holdovers (22 Mar)
Events net income (-) / expenditure (+)
Events(Detail)
Actual
£
-161.98
-58.82
-334.52
-123.86
13.51
-276.94
-14.27
-64.03
-235.05
-27.68
123.00
-368.63
168.31
-147.67
-136.73
-214.64
120.15
-368.09
-165.10
-778.64
-39.10
-2.97
-183.75
-146.86
-104.21
-209.48
-124.28
-3,862.33
Owing
£
0.00
TOTAL
£
-161.98
-58.82
-334.52
-123.86
13.51
Loss
-276.94
-14.27
-64.03
-235.05
-27.68
123.00
Loss
-368.63
168.31
Loss
-147.67
-136.73
-214.64
120.15
Loss
-368.09
-165.10
-778.64
-39.10
-2.97
-183.75
-146.86
-104.21
-209.48
-124.28
-3,862.33
ADD
LESS
Cash
Bank
Stock
Debtors
Creditors
£
£
£
£
£
Opening balance as at 1.4.23
142.50
85,986.48
375.54
1,963.43
-20.81
Net income (-) / expenditure (+) to date (as above)
Reconciliaton
Cash
Bank
Stock
£
£
£
Adjusted balance as at 31 March 2024
158.00
95,925.51
365.78
Debtors re 2023/24
Creditors re 2023/24
TOTAL FUNDS AVAILABLE
NB Bank balance includes £71,158.15 in deposit a/c
Total
£

88,447.14
-10,214.49
98,661.63
Total
£
96,449.29
2,212.34
-
98,661.63
-0.00

As previously reported the deposit account is a 32-day Notice Deposit Account with Lloyds Bank, which is operated online and pays 2.6% interest (reducing to 2.5% wef 12 April). Interest is added daily. The balance reported is the balance as at 28 March, as per the detailed statement dated 29 March

Expenditure in March includes £954 which is the latest architect's fee for producing the final detailed plans for the toilet project,

Page 58

Statement

and £33 for a wi-fi booster and adapter now installed in the Wilkinson Lounge

As previously reported, the service charge is now paid up until the end of March but as usual there will be a final adjustment at some point after the end of the year Events in March were bars for the George Heath Foundation Quiz and the Pre-School Nursery Bingo plus the film night, all of which made a profit

There may be some minor adjustments to the above statement to allow for further creditors, debtors or prepayments. Otherwise this is the final statement for the year to 31 March 2024. Total net income for the year is £10,214, which includes £3,862 from events

Page 59

Independent examiner's report to the trustees of Tarvin Community Centre I report on the accounts of the Trust for the year ended 31 March 2024. The charity, s trustees are responsible for the preparation of the accounts. The charity, s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 201 l Act) and that an independent examination is needed. My examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view, and the report is limited to those matters set out in the next statement. In connection with my examination, no matter has come to my attention: ( l )which gives me reasonable cause to believe that in any material respect the requirements to keep proper accountingy records and to prepare accounts which accord with the accounting records and comply with the accounting requirements have not been met; or (2)to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached Name.. Relevant professional qualification or body: f.fj. Acfft Address: Date: 914<12o2iL