OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 5 to 9
Detailed Statement of Financial Activities 10 to 11

2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
138,225 130,551
Charitable
activities
Church Activities 14,901
Other income (428) (20,901)
Total 137,797 124,551
EXPENDITURE ON
Raising funds 67,890 66,685
Charitable
activities
Church Activities 57,955 72,553
Other 3,444
Total 125,845 142,682
NET INCOME/(EXPENDITURE) 11,952 (18,131)
RECONCILIATION OF FUNDS
Total funds brought forward 3,525,979 3,544,110
TOTAL FUNDS CARRIED FORWARD 3,537,931 3,525,979
Balance Sheet
31st December 2021
2021 2020
Unrestricted Total
fund funds
Notes
FIXED ASSETS
Tangible assets 2,651,594 2,644,704
CURRENT ASSETS
Debtors 4,884
Cash at bank 887,237 877,291
887,237 882,175
CREDITORS
Amounts falling due within one year (900) (900)
NET CURRENT ASSETS 886,337 881,275
TOTAL ASSETS LESSCURRENT
LIAIIILITIES 3,537,931 3,525,979
NET ASSETS 3,537,931 3,525,979
FUNDS
Unrestricted
funds
3,537,931 3,525,979
TOTAL FUNDS 3,537,931 3,525,979

3. STAFFCOSTS
The average
monthly
number ofemployees during the year was as follows:
2021 2020
Admimstration 3 5
No employees
received emoluments
in excess of860,000.
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
130,551
Charitable
activities
Church Activities 14,901
Other income (20,901)
Total 124,551
EXPENDITURE ON
Raising funds 66,685
Charitable
activities
Church Activities 72,553
Other 3,444
Total 142,682
NET INCOME/(EXPENDITURE) (18,131)
RECONCILIATION OF FUNDS
Total funds brought forward 3,544,110
TOTAL FUNDS CARRIED FORWARD 3,525,979

TANGIBLE FIXEDASSETS
Fixtures
Freehold and
property fittings Totals
COST
At 1st January 2021 2,611,000 177,735 2,788,735
Additions 11,400 11,400
At 31st December 2021 2,611,000 189,135 2,800,135
DEPRECIATION
At 1st January 2021 144,031 144,031
Charge for year 4,510 4,510
At 31st December 2021 148,541 148,541
NET BOOK VALUE
At 31st December 2021 2,611,000 40,594 2,651,594
At 31stDecember 2020 2,611,000 33,704 2,644,704

The trustees are of the opinion are of the opinion that the market value of the church's value of the church's freehold property
is higher
than the cost
shown
but no
independent professional valuation was obtained.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Prepayments 4,884
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other creditors 900 900
MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds
General
fund
3,525,979 11,952 3,537,931
TOTAL FUNDS 3,525,979 11,952 3,537,931

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 137,797 (125,845) 11,952
TOTAL FUNDS 137,797 (125,845) 11,952
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted funds
General fund 3,544,110 (18,131) 3,525,979
TOTAL FUNDS 3,544,110 (18,131) 3,525,979
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 124,551 (142,682) (18,131)
TOTAL FUNDS 124,551 (142,682) (18,131)
Net
movement At
At 1.1.20 in funds 31.12.21
Unrestricted funds
General fund 3,544, 110 (6,179) 3,537,931
TOTAL FUNDS 3,544,110 (6,179) 3,537,931

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 262,348 (268,527) (6,179)
TOTAL FUNDS 262,348 (268,527) (6,179)

for the Year Ended 31s t December 2021
2021 2020
INCOME AND ENDOWMENTS
Donations
and
legacies
Bank Interest Z,215 1,590
Donations & Fund Raising 48,500 40,945
Property
Income
84,019 81,583
Job Retention
Grants
3,491 6,433
138,225 130,551
Charitable
activities
Other - HMRC 14,901
Other income
School & Ladies Committee (428) (20,901)
Total incoming resources 137,797 124,551
EXPENDITIJRE
Raising donations and legacies
Oftice Rates & Insurance 34,332 27,044
Light and heat 5,988 5,415
40,320 32,459
Other trading activities
Distribution
RIFC
27,570 34,226
Charitable
activities
Telephone 198 242
Support costs
Management
Wages 17,016 35,660
Repairs & Maintenance 16,849 12,709
Travelling 6,642 1,527
Postage and stationery 1,525 2,140
42,032 52,036
Finance
Bank charges 60 30
Other
Legal Fees 12,588
Candles 1,760 622
Sundries 8,495 5,715
10,255 18,925
St Andrews
Greeit Orth odox
Churc
h
Detailed Statement ofFinancial Activities
for the Year Ended 31st December 2021
202 I 2020
Other
Other 2
Depreciation oftangible fixed assets 4,510 3,744
Governance costs
Independent Examiners Fees 900 1,020
Total resources expended 125,845 142,682
Net income/(expenditure) 11,952 (18,131)