| Page | ||||||
|---|---|---|---|---|---|---|
| Report ofthe Trustees | ||||||
| Independent Examiner's |
Report | |||||
| Statement of Financial | Activities | |||||
| Balance Sheet | ||||||
| Notes to the Financial | Statements | 5 | to | 9 | ||
| Detailed Statement of | Financial | Activities | 10 | to | 11 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
138,225 | 130,551 | |||
| Charitable activities |
|||||
| Church Activities | 14,901 | ||||
| Other income | (428) | (20,901) | |||
| Total | 137,797 | 124,551 | |||
| EXPENDITURE ON | |||||
| Raising funds | 67,890 | 66,685 | |||
| Charitable activities |
|||||
| Church Activities | 57,955 | 72,553 | |||
| Other | 3,444 | ||||
| Total | 125,845 | 142,682 | |||
| NET INCOME/(EXPENDITURE) | 11,952 | (18,131) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 3,525,979 | 3,544,110 | ||
| TOTAL FUNDS CARRIED FORWARD | 3,537,931 | 3,525,979 |
| Balance Sheet 31st December 2021 |
|||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| FIXED | ASSETS | ||||
| Tangible | assets | 2,651,594 | 2,644,704 | ||
| CURRENT ASSETS | |||||
| Debtors | 4,884 | ||||
| Cash at | bank | 887,237 | 877,291 | ||
| 887,237 | 882,175 | ||||
| CREDITORS | |||||
| Amounts | falling due within | one year | (900) | (900) | |
| NET CURRENT ASSETS | 886,337 | 881,275 | |||
| TOTAL | ASSETS LESSCURRENT | ||||
| LIAIIILITIES | 3,537,931 | 3,525,979 | |||
| NET ASSETS | 3,537,931 | 3,525,979 | |||
| FUNDS | |||||
| Unrestricted funds |
3,537,931 | 3,525,979 | |||
| TOTAL | FUNDS | 3,537,931 | 3,525,979 |
| 3. | STAFFCOSTS | ||||||
|---|---|---|---|---|---|---|---|
| The average monthly |
number ofemployees | during | the year was as follows: | ||||
| 2021 | 2020 | ||||||
| Admimstration | 3 | 5 | |||||
| No employees received emoluments |
in excess of860,000. | ||||||
| 4. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | |||||||
| fund | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
130,551 | ||||||
| Charitable activities |
|||||||
| Church Activities | 14,901 | ||||||
| Other income | (20,901) | ||||||
| Total | 124,551 | ||||||
| EXPENDITURE ON | |||||||
| Raising funds | 66,685 | ||||||
| Charitable activities |
|||||||
| Church Activities | 72,553 | ||||||
| Other | 3,444 | ||||||
| Total | 142,682 | ||||||
| NET INCOME/(EXPENDITURE) | (18,131) | ||||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 3,544,110 | |||||
| TOTAL FUNDS CARRIED FORWARD | 3,525,979 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Fixtures | |||
| Freehold | and | ||
| property | fittings | Totals | |
| COST | |||
| At 1st January 2021 | 2,611,000 | 177,735 | 2,788,735 |
| Additions | 11,400 | 11,400 | |
| At 31st December 2021 | 2,611,000 | 189,135 | 2,800,135 |
| DEPRECIATION | |||
| At 1st January 2021 | 144,031 | 144,031 | |
| Charge for year | 4,510 | 4,510 | |
| At 31st December 2021 | 148,541 | 148,541 | |
| NET BOOK VALUE | |||
| At 31st December 2021 | 2,611,000 | 40,594 | 2,651,594 |
| At 31stDecember 2020 | 2,611,000 | 33,704 | 2,644,704 |
| The trustees | are of the opinion | are of the opinion | that | the market | value of the church's | value of the church's | freehold | property is higher |
than | the | cost |
|---|---|---|---|---|---|---|---|---|---|---|---|
| shown but no |
independent | professional | valuation | was obtained. | |||||||
| DEBTORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||||
| 2021 | 2020 | ||||||||||
| Prepayments | 4,884 | ||||||||||
| CREDITORS: AMOUNTS FALLING DUE WITHIN | ONE YEAR | ||||||||||
| 2021 | 2020 | ||||||||||
| Other creditors | 900 | 900 | |||||||||
| MOVEMENT IN FUNDS | |||||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At | 1.1.21 | in funds | 31.12.21 | ||||||||
| Unrestricted | funds | ||||||||||
| General fund |
3,525,979 | 11,952 | 3,537,931 | ||||||||
| TOTAL FUNDS | 3,525,979 | 11,952 | 3,537,931 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General | fund | 137,797 | (125,845) | 11,952 | ||
| TOTAL FUNDS | 137,797 | (125,845) | 11,952 | |||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At 1.1.20 | in funds | 31.12.20 | ||||
| Unrestricted | funds | |||||
| General | fund | 3,544,110 | (18,131) | 3,525,979 | ||
| TOTAL | FUNDS | 3,544,110 | (18,131) | 3,525,979 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 124,551 | (142,682) | (18,131) | |
| TOTAL | FUNDS | 124,551 | (142,682) | (18,131) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.20 | in funds | 31.12.21 | |||
| Unrestricted | funds | ||||
| General | fund | 3,544, 110 | (6,179) | 3,537,931 | |
| TOTAL | FUNDS | 3,544,110 | (6,179) | 3,537,931 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 262,348 | (268,527) | (6,179) | |
| TOTAL | FUNDS | 262,348 | (268,527) | (6,179) |
| for the Year Ended 31s | t December 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| Bank Interest | Z,215 | 1,590 | |||
| Donations & Fund | Raising | 48,500 | 40,945 | ||
| Property Income |
84,019 | 81,583 | |||
| Job Retention Grants |
3,491 | 6,433 | |||
| 138,225 | 130,551 | ||||
| Charitable activities |
|||||
| Other - HMRC | 14,901 | ||||
| Other income | |||||
| School & Ladies | Committee | (428) | (20,901) | ||
| Total incoming | resources | 137,797 | 124,551 | ||
| EXPENDITIJRE | |||||
| Raising donations | and legacies | ||||
| Oftice Rates & | Insurance | 34,332 | 27,044 | ||
| Light and heat | 5,988 | 5,415 | |||
| 40,320 | 32,459 | ||||
| Other trading | activities | ||||
| Distribution RIFC |
27,570 | 34,226 | |||
| Charitable activities |
|||||
| Telephone | 198 | 242 | |||
| Support costs | |||||
| Management | |||||
| Wages | 17,016 | 35,660 | |||
| Repairs & Maintenance | 16,849 | 12,709 | |||
| Travelling | 6,642 | 1,527 | |||
| Postage and stationery | 1,525 | 2,140 | |||
| 42,032 | 52,036 | ||||
| Finance | |||||
| Bank charges | 60 | 30 | |||
| Other | |||||
| Legal Fees | 12,588 | ||||
| Candles | 1,760 | 622 | |||
| Sundries | 8,495 | 5,715 | |||
| 10,255 | 18,925 |
| St Andrews |
Greeit Orth | odox Churc |
h | |||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial | Activities | |||||
| for the Year Ended 31st December 2021 | ||||||
| 202 I | 2020 | |||||
| Other | ||||||
| Other 2 | ||||||
| Depreciation | oftangible | fixed assets | 4,510 | 3,744 | ||
| Governance | costs | |||||
| Independent | Examiners | Fees | 900 | 1,020 | ||
| Total resources | expended | 125,845 | 142,682 | |||
| Net income/(expenditure) | 11,952 | (18,131) |