OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Report ofthe Trustees 1to3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7to12

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes F
INCOME AND ENDOWMENTS FROM
Charitable activities
Presentation and development ofthe arts
Total
EXPENDITURE ON
Charitable activities
Presentation and development ofthe arts 30,743 30,743 31,054
NET INCOME/(EXPENDITURE) (30,743) (30,743) (31,054)
RECONCILIATION
OF FUNDS
Total funds brought forward 738,382 738,382 769,436
TOTAL FUNDS CARRIED FORWARD 707,639 707,639 738,382

2022 2021
Unrestricted Restricted Total Total
Notes funds
f
funds
F
funds funds
FIXEDASSETS
Tangible assets 690,792 690,792 720,831
CURRENT ASSETS
Cash at bank 17,647 17,647 18,481
CREDITORS
Amounts
failing due within one year
10 (800) (800) (930)
NET CURRENT ASSETS 16847 16847 17551
TOTAL ASSETSLESSCURRENT UABIUTIES 707,63S 707,639, 738,382
NETASSETS 707639 - 707639 738,382
FUNDS
Unrestricted
funds
707639 738,382
TOTAL FUNDS 707639 738,382

Direct costs Support costs Support costs Totals
(See note 4)
F
Presentation and development ofthe arts 30,743 30,743
SUPPORT COSTS
Other Governance
Depreciation costs costs Totals
E E f
Presentation and development ofthe arts 30,039 84 620 30,743
NET INCOME/(EXPENDITURE)
Net income/(expenditure) are stated after charging/ (crediting):
2022 2021
Depreciation
Independent
-owned assets
examination
fee
30,039
800
30,039
750
Corporation tax fee ~180) 180

2021 2021 2021
Unrestricted Restricted Total
funds funds funds
E
INCOME AND ENDOWMENTS FROM
Charitable activities
Presentation and development ofthe arts
Total
EXPENDITURE ON
Charitable activities
Presentation and development ofthe arts 31,054 31,054
NET INCOME/(EXPENDITURE) (31,054) (31,054)
RECONCILIATION
OF FUNDS
Total funds brought forward 769,436 769,436
TOTAL FUNDS CARRIED FORWARD 738,382 738,382

TANGIBLE FIXEDASSETS
Long
leasehold
property Fixtures and
improvements Equipment fittings Totals
F E
COST
At 1 August 2021 and 31 July 2022 1,425,839 31,8?3 28,829 1,486,541
DEPRECIATION
At 1 August 2021
Charge for year
705,008
30,039
31,873 28,829 765,710
30,039
At 31 July 2022 735,047 31,873 28,829 795,749
NET BOOK VALUE
At 31 July 2022 690,792 690,792
At 31 July 2021 720,831 720,831

2022 2021
f
800 930

MOVEMENT IN FUNDS IN FUNDS
Net movement
At 1/8/21 in funds At 31/7/22
E F
Unrestricted funds
General
fund
17,551 (704) 16,847
Designated
fund - Building
fund 720,831 (30,039) 690,792
TOTAL FUNDS 738,382 ~30,743) 707,639
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
F F F
Unrestricted funds
General
fund
704 704
Designated
fund - Building
fund 30,039 30,039
TOTAL FUNDS 30,743 30,743
Comparatives for movement in funds
Net movement
At 1/8/20 in funds At 31/7/21
E F
Unrestricted funds
General
fund
Designated
fund - Building
fund 18,566
750,870
(1,015)
(30,039)
17,551
720,831
TOTAL FUNDS 769.436 ~31.054) 738.382
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
E
Unrestricted funds
General
fund
Designated
fund - Building
fund (1,015)
(30,039)
(1,015)
(30,039)
TOTAL FUNDS ~31,054) )31.054)