| r of hours | held in 2021/22 |
|
|---|---|---|
| Name of Organisation | Number of sessions | |
| Jamal Thurs Tai Chi |
44 | |
| A I Thompson | 40 | |
| Debbie Hykon —Theatre School |
30 | |
| Bowdon Dance | 28 | |
| Art Gub - Marie Robertson | 26 | |
| Debbie Hyltan - Dance | 16 | |
| Intensity Cheer and Dance |
15 | |
| Bowdon Bridge | 15 | |
| Terry Jackson - Yoga flow | 12 | |
| Sing and Sign | 9 | |
| Do-re-me - Jesslca Schofield | 7 | |
| U3A - Reading - Barbera Moore | 7 | |
| Kollectivky - Andrew Tumbull |
7 | |
| Bollywood | 6 | |
| Textile 21 | 4 | |
| R5PCA | 4 | |
| ASWCA | 3 | |
| AJtrincham | & District Natural History Society |
2 |
| Other single sessions | 9 | |
| Total number of hours | 1171 |
| 31.3.22 | 31.3.21 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | 8 | |||||||
| INCOME AND | ENDOWMENTS | FROM | ||||||
| Donations and |
legacies | 10,667 | 10,667 | 24,253 | ||||
| Other trading activities Investment income |
17,941 I |
17,941 I |
7,641 3 |
|||||
| Tata l | 28,609 | 28,609 | 31,897 | |||||
| EXPENDITURE | ON | |||||||
| Charitable activities |
||||||||
| Cost of providing community |
centre. | 24,671 | 24,671 | 9,059 | ||||
| NET INCOME | 3,938 | 3,938 | 22,838 | |||||
| Transfers between funds |
10 | 12,100 | (12,100) | |||||
| Net movement | in funds | 16,038 | (I2,100( | 3,938 | 22,838 | |||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought forward | 39,080 | 12,100 | 51,180 | 28,342 | ||||
| TOTAL FUNDS | CARRIED FORWARD | 55,118 | 55,118 | 51,180 |
| 31.3.22 | 31.3.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 1otal | Total | ||||
| fund | fund | funds | funds | ||||
| CURRENT ASSETS | Notes | 5, | |||||
| Debtors Cash at bank |
55,622 | 55,622 | 12,100 51,726 |
||||
| 55,622 | 55,622 | 63,826 | |||||
| CREDITORS | |||||||
| Amounts falling |
due within | one yeor | 8 | (504) | (504) | (12,646) | |
| NET CURRENT | ASSETS | 55,118 | 55,118 | 51,180 | |||
| TOTAL ASSETS | LESSCURRENT LIABIUTIES | 55,118 | 55,118 | 51,180 | |||
| NET ASSETS | 55,118 | 55,1 18 | 51,180 | ||||
| FUNDS | 10 | ||||||
| Unrestricted funds Restricted funds |
55,1 I8 | 39,080 i2,100 |
|||||
| TOTAL FUNDS | 55,1 I8 | 51,180 |
| The average monthly n |
umbe | r o |
f em | ployees during the year was as foll |
ows: | ||
|---|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||||
| Centre Manager | 1 | 1 | |||||
| Caretaker | 1 | 1 | |||||
| No employees received |
emoluments | in excess of860,000. | |||||
| COMPARATIVES FOR THE |
STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legades |
24,253 | 24,253 | |||||
| Other trading activmes |
7,641 | 7,641 | |||||
| Investment income |
3 | 3 | |||||
| Total | 31,897 | 31,897 | |||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Cost of providing community |
centre. | 9,059 | 9,059 | ||||
| NET INCOME | 22,838 | 22,838 | |||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward |
16,242 | 12,100 | 28,342 | ||||
| TOTAL FUNDS CARRIED FORWARD | 39,080 | 12,100 | 51,180 |
| for t | he Year Ended 31 March | he Year Ended 31 March | he Year Ended 31 March | he Year Ended 31 March | 2022 | 2022 | 2022 | 2022 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||||
| 31.3.22 | 31.3.21 | ||||||||||
| Loan to general | fund | 12,100 | |||||||||
| 8. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||||
| 31.3.22 | 31.3.21 | ||||||||||
| Other creditors | 504 | I2,646 | |||||||||
| 9. | LOANS | ||||||||||
| An analysis of | the maturity | of | loans | is given below: | |||||||
| 31.3.22 | 31.3.21 | ||||||||||
| B | |||||||||||
| Amounts falling |
due | within | one | year | on demand: | ||||||
| Loan from restricted | fund | 12,100 | |||||||||
| 10. | MOVEMENT IN |
FUNDS | |||||||||
| Net | Transfers | ||||||||||
| movement | between | At | |||||||||
| At 1.4.21 | in funds | funds | 31.3.22 | ||||||||
| Unrestricted funds |
|||||||||||
| General fund |
39,080 | 3,938 | 12,100 | 55,118 | |||||||
| Restricted funds |
|||||||||||
| Restricted Fund |
12,100 | (I2,100) | |||||||||
| TOTALFUNDS | 51,180 | 3,938 | 55,118 | ||||||||
| Net movement | in | hmds, included | in the above are as follows: | ||||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| E, | E | ||||||||||
| Unrestricted funds |
|||||||||||
| General fund |
28,609 | (24,671 ) | 3,938 | ||||||||
| TOTAL FUNDS | 28,609 | (24,671 ) | 3,938 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| Unrestricted | funds | ||||
| Generalfund | 16,242 | 22,838 | 39,080 | ||
| Restricted funds | |||||
| Restricted Fund |
12,100 | 12,100 | |||
| TOTAL FUNDS | 28,342 | 22,838 | 51,180 | ||
| Comparative | net movement | in funds, induded | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund |
31,897 | (9,059) | 22,838 | ||
| TOTAL FUNDS | 31,897 | (9,059) | 22,838 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4.20 | in funds | funds | 31.3.22 | ||
| Unrestricted funds |
|||||
| General | fund | I6,242 | 26,776 | 12,100 | 55,118 |
| Restricted | funds | ||||
| Restricted | Fund | 12,100 | (12,100) | ||
| TOTALFUNDS | 28,342 | 26,776 | 55,118 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 8 | |||||
| Unrestricted | funds | ||||
| General | fund | 60406 | (33730) | 26,776 | |
| TOTALFUNDS | 60406 | (33/30) | 26,776 |
| 31.3.22 | 31.3.21 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Grants | 10,667 | 24,253 | |
| Other trading activities |
|||
| Hiring fees | I7,941 | 7,641 | |
| Investment income |
|||
| Deposit account interest | |||
| Total incoming resources |
28,609 | 31,897 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Centre manager and caretaker Pensions Job retention scheme received Cleaning and waste disposal cost |
I8,787 260 (3,951 ) 334 |
17,034 145 (12,231) 140 |
|
| Rates and water Insurance |
1,733 249 |
376 233 |
|
| Light and heat Telephone |
2,706 371 |
1450 443 |
|
| Repaia and renewals | 2462 | 89 | |
| Sundries | 209 | 43 | |
| 23,260 | 7,822 | ||
| Support costs | |||
| Governance costs |
|||
| Accountancy fees |
1,41 I | 1,237 | |
| Total resources expended | 24,671 | 9,059 | |
| Net income | 3,938 | 22,838 |