OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

r of hours held
in 2021/22
Name of Organisation Number of sessions
Jamal
Thurs Tai Chi
44
A I Thompson 40
Debbie Hykon
—Theatre School
30
Bowdon Dance 28
Art Gub - Marie Robertson 26
Debbie Hyltan - Dance 16
Intensity
Cheer and Dance
15
Bowdon Bridge 15
Terry Jackson - Yoga flow 12
Sing and Sign 9
Do-re-me - Jesslca Schofield 7
U3A - Reading - Barbera Moore 7
Kollectivky - Andrew
Tumbull
7
Bollywood 6
Textile 21 4
R5PCA 4
ASWCA 3
AJtrincham & District Natural
History Society
2
Other single sessions 9
Total number of hours 1171

31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 10,667 10,667 24,253
Other trading
activities
Investment
income
17,941
I
17,941
I
7,641
3
Tata l 28,609 28,609 31,897
EXPENDITURE ON
Charitable
activities
Cost of providing
community
centre. 24,671 24,671 9,059
NET INCOME 3,938 3,938 22,838
Transfers
between
funds
10 12,100 (12,100)
Net movement in funds 16,038 (I2,100( 3,938 22,838
RECONCILIATION
OF FUNDS
Total funds brought forward 39,080 12,100 51,180 28,342
TOTAL FUNDS CARRIED FORWARD 55,118 55,118 51,180

31.3.22 31.3.21
Unrestricted Restricted 1otal Total
fund fund funds funds
CURRENT ASSETS Notes 5,
Debtors
Cash at bank
55,622 55,622 12,100
51,726
55,622 55,622 63,826
CREDITORS
Amounts
falling
due within one yeor 8 (504) (504) (12,646)
NET CURRENT ASSETS 55,118 55,118 51,180
TOTAL ASSETS LESSCURRENT LIABIUTIES 55,118 55,118 51,180
NET ASSETS 55,118 55,1 18 51,180
FUNDS 10
Unrestricted
funds
Restricted
funds
55,1 I8 39,080
i2,100
TOTAL FUNDS 55,1 I8 51,180

The average
monthly
n
umbe r
o
f em ployees
during
the year was as foll
ows:
31.3.22 31.3.21
Centre Manager 1 1
Caretaker 1 1
No employees
received
emoluments in excess of860,000.
COMPARATIVES
FOR THE
STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legades
24,253 24,253
Other trading
activmes
7,641 7,641
Investment
income
3 3
Total 31,897 31,897
EXPENDITURE ON
Charitable
activities
Cost of providing
community
centre. 9,059 9,059
NET INCOME 22,838 22,838
RECONCILIATION
OF FUNDS
Total funds
brought forward
16,242 12,100 28,342
TOTAL FUNDS CARRIED FORWARD 39,080 12,100 51,180
for t he Year Ended 31 March he Year Ended 31 March he Year Ended 31 March he Year Ended 31 March 2022 2022 2022 2022
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Loan to general fund 12,100
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Other creditors 504 I2,646
9. LOANS
An analysis of the maturity of loans is given below:
31.3.22 31.3.21
B
Amounts
falling
due within one year on demand:
Loan from restricted fund 12,100
10. MOVEMENT
IN
FUNDS
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
Unrestricted
funds
General
fund
39,080 3,938 12,100 55,118
Restricted
funds
Restricted
Fund
12,100 (I2,100)
TOTALFUNDS 51,180 3,938 55,118
Net movement in hmds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E, E
Unrestricted
funds
General
fund
28,609 (24,671 ) 3,938
TOTAL FUNDS 28,609 (24,671 ) 3,938

Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
Generalfund 16,242 22,838 39,080
Restricted funds
Restricted
Fund
12,100 12,100
TOTAL FUNDS 28,342 22,838 51,180
Comparative net movement in funds, induded in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
31,897 (9,059) 22,838
TOTAL FUNDS 31,897 (9,059) 22,838
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.22
Unrestricted
funds
General fund I6,242 26,776 12,100 55,118
Restricted funds
Restricted Fund 12,100 (12,100)
TOTALFUNDS 28,342 26,776 55,118
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 60406 (33730) 26,776
TOTALFUNDS 60406 (33/30) 26,776

31.3.22 31.3.21
INCOME AND ENDOWMENTS
Donations
and legacies
Grants 10,667 24,253
Other trading
activities
Hiring fees I7,941 7,641
Investment
income
Deposit account interest
Total incoming
resources
28,609 31,897
EXPENDITURE
Charitable
activities
Centre manager
and caretaker
Pensions
Job retention
scheme received
Cleaning
and waste disposal
cost
I8,787
260
(3,951 )
334
17,034
145
(12,231)
140
Rates and water
Insurance
1,733
249
376
233
Light and heat
Telephone
2,706
371
1450
443
Repaia and renewals 2462 89
Sundries 209 43
23,260 7,822
Support costs
Governance
costs
Accountancy
fees
1,41 I 1,237
Total resources expended 24,671 9,059
Net income 3,938 22,838