OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Notes 2422 2AZI
s f
Receipts
Administration 1 7,359
Concerts 2 4,540 2A
FundraisingandEvents 3 10,088 2,550
Rehearsa ls 4
Receipts 2L,987 2,570
lnvestmentSales 1o'999
TotalReceipts 3Lr987 ?,57O
Payments
Administration 1 L,77L 2,090
Concerts 2 L2,362 100
FundraisingandEvents 3 3,844 400
Rehearsa ls 4 6,L73 2,904
TotalPayments ?i,1sq 5,394
Netofreceipts and {payments}before investmentsales t2,1631 12,9241
Netofreceipts and (payments rarithinvestmentsales 7,937
Cashfunds broughtforward fromlastyear 5,525 9,349
Cashfunds carriedforwardperstatement ofassetsandliabilities L4,362 6,525
(seenextpagel
2&22. 2Se3.
f f, At
Assets
Cashfunds
Cashatbank:
BusinessCurrentAccou nt 12,295 4,459
Business SavingsAccount
Cashlnhand
2,059
I
2,059
I
Totalcashfunds 14,362 5r525
lnvestmentassets
Blackrock CharincoCommon lnvestmentFund
BalanceStart ofYear 1L1498 1Lr681
Sales 4,000
Surplus* {8&7} (1s31
BalanceEndofYear 6,693. 11,498
BalanceStart ofYear 14,966 12,863
Sales 6,G00
Surplus* (28e1 ?r103
BalanceEndofYear 8,fi77 L4r966
Al! Inuestrnents*BalanceEnd ofYear lIrlSB 26#64
*Surplusonrevaluationofinvestmentsaftersales
AssetsretainedforGCShire anduse
Staging
Cost 9,325
Dep'n(10%straight lineperannum) s32
AggregateDepreciation 5,593 4,661
NetBook Value 3,V3? 4,664
Roland C-30DigitalHarpsichord
Cost(08/05lhoLgl : 3rL29
Dep'n(1,0%straight lineper annurn) 313
Aggregate Depreciation L,252 ---".-"T- 939
NetBook Value -tPIL -h1P9-
Totalassetscarriedfonarard 35,339 39,843

2422 2021
g f f I
Liabilities
OrganConcert Danationto5tWutrfram's 267
SpringConcert Harmonium Accompanist 275
AccrualforAccountancy
GCSRecordings*0rganist
,: 2;
40
.--_-9."I
Debtors -e"gl
I.IMRCGiftAid 385
385
TotalAssets(fromPreviousPage 35,339 39,843
Less:Total Liabilities 567 65
Add: Debtors 386
NetAssets 34J7/2 40,164
Represented by:
TotalAssetsStart ofYear 39,843 4I,992
NetReceipts/{Payments} 7,937 (2,9241
lV{ovementonInvestments (1,0961 1,920
CreditorsendofCurYear (s671 (651
Debtors end ofCurYear 385
Depreciation (1,2451 t1,2451
Disposaloflnvestments (10,0001
Balance EndofYear 3ril1 --J$tgl_

t.Receipts-Administration
2822 2(}21
f g
AccountancyFees
Committee
Equipment -
Insurance -
Members* 7,359
Publications
Stationery
Subscriptions
Website

1.Payments-Administratlon
2022 20e3.
f
AccountancyFees 25 3s0
Committee 108 0
Equipment 76L 9?0
lnsurance 137 132
Members -
Publications 65
Stationery 105 8;
Subscriptions 433 493
Website L37 LL?
TotalPayments-Administration L,?71- e,sg0

2.ReceiptsConcert
2022 202L
f f
Accompanist
Equipment
Gifts
Instrumentalists
MD
MusicHireandPurchase 2s0 2A
ProgrammeAdvertisers**
Programmes 229
Publicity
Refreshments 304
Soloists
Staging
Tickets 3,757
Venue
TotalReceipts*Concert 4,540 ---lg-
2. PaymentsConcert
2A22 202L
f
Accompanist 550
Equipment s60
Gifts 5!.
lnstrurnentalists 3,690
MD 1,150
MusicHireandPurchase 209 100
ProgrammeAdvertisers**
Programmes 925
Publicity 39s
Refreshments L7L
Soloists 2,488
Staging L,29L
Tickets 155
Venue 7L7
TotalPayments-Concert 12,362
100

3.Receipts*Fundraising&Events
e022 202L
f f
Bankingand lnvestments 0
Bequests 145
Donations* 2,058 2,005
FriendsofGCSScherne 390 50
FundraisingConcert 1,328
GCSEquipmentHire 900 ,u:
GCSRecordings
GCSSocial L,449
OnganRecital 1,153
Raffle !.30
Sales 52
Society Sponsors&Patrons** 1,515
Stall 659
Workshop 454

3. Fayments*Fundraising&Events
2922 2fi2L
?t- f
Bankingand lnvestments
Bequests
Donations rs
FriendsofGCSScheme
FundraisingConcert L1368
GCSEquipmentHire 100
GCSRecordings 40 ,o:
GCSSocial tr,52L
Organ Recital 618
Raffle L2
Sales
Society Sponsors& Patronst*
Stall
Workshop 275 1S0
TotalPayments-Fundraising&Events 3,S44 40s

4.Receipts*Rehearsals
2022 2021
f
Accompanist
MD
Room Hire
TotalReceipts*Rehearsals
4. Payments*Rehearsals
2022 202L
f g
Accompanist 1,620 523
MD 3,4V5 2,O92
Room Hire 1,078 189
TotalPayments*Rehearsals -6'121 l,$q$-

Concert lncome
Autumn Christmas Spring
202L-22 2018-19 202L-22 2018-19 202L-22 2018-19
ff €€ €€
Accornpanist
Collection
Equipment
Gifts
Instru menta lists
IVID
Music Hire andPurchase u; 14; 8; 63 25;
Programmes 229 201 M 318
Publicity 30
Refreshments L77 120 128 128 250
Soloists
Staging
Tickets
2r60; 1,705 119 1,953 1,034 2,640
Venue
TotalConcert lncorne
3,139 _ *-
2,L72
-
:_ - __
119 2,2LL
_ :.
L,2?4
--.----
3,493
Concert Expenditure
Autumn Christrnas Spring
Accornpanist 2A2L-22
ff180
2018-19
300
202L-22 2018-19
,to
202L-22
g€
370
2018-!.9
Collection
Equipment 560
Gifts 27 2; 34 30
Instru menta lists 3,540 500 15; 15; 4,753
MD 500 500 200 400 450 500
Music Hire andPurchase 67 27 x2 15 869
Programmes 496 624 383 479 46 548
Publicity 149 164 88 86 158 185
Refreshments 7 34 L7L LA7
Solsists 1,200 700 40 50 1,248 2,fi70
Staging .600 691 450
Tickets 55 53 46 46 53 53
Venue 290 117 474 600 600
TotalConcertlncome 6,748 3,23t -l:051-.1f17 1:??9. 19*95
Netlncome-(Expenditure) {3,609} (1,059} J?"?3"t__.37I t3'1?rt-tt 9??"t*