OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and admnistrative
details ofthe charity,
its trustees and advisers
Trustees'
report
Independent
examiner's
report
Statement offinancial
activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements

Trustees ID Tailor MBEJP DL, President President
D H Nayee, Vice President
C H Limbachia,
Secretary
A M Jariwala,
Assistant
Secretary
B Panchal, Treasurer
N Parmar, Assistant Treasurer
A Limbachia,
Committee
Member
M Marolia, Committee Member
0 Maru, Committee
Member
K Parekh Committee Member (Resigned 18/9/22)
D Patel Committee
member
U Solanki, Committee Member
RValand,
Committee
Member
P Nayee
Committee
Member (Appointed 18/9/22)
J Parekh
Committee
Member (Appointed 18/9/22
KVara
Committee
Member
(Appointed 18/9/22)
K Parekh
Holding Trustee
A Patel
Holding Trustee
Charity registered number 505959
Principal office South Meadow Lane
Preston
PR1 8JN
Independent auditors MHA Moore and Smalley
Richard House
Winckley Square
Preston
PR1 3HP
Bankers HSBC Pic
40 Fishergate
Preston
PR12DP
Solicitors Harrison
Drury
1aChapel Street
Winckley Square
Preston
PR1 8BU

Unrestricted Restricted Endowment Total Total
funds funds funds funds funds
Note 2023
f
2023
E
2023 2023
E
2022
f
Income and endowments from:
Donations
and legacies
Charitable
activities
Trading
activities
Investment
income
Other income —Covid Job
Retention Scheme
2
3
4
5
4,480
129,505
66,642
45,765
202 4,480
129,707
66,642
45,765
23,849
145,225
13,925
49,453
3,659
Total income and endowments 246,392 202 246,594 236,111
Expenditure
on:
Charitable
activities
6 157,676 31,340 11,206 200,222 193,131
Total expenditure 157,676 31,340 11,206 200,222 193,131
Net income/(expenditure)
before transfers
88,716 (31,138) (11,206) 46,372 42,980
Transfers
between
funds
14
Net movement
in funds
88,716 (31,138) (11,206) 46,372 42,980
Total funds brought
forward
1,287,344 1,490,547 124,855 2,902,749 2,859,766
Total funds carried forward 1,376,060 1,459,409 113,649 2,949,')18 2,902,746

2023 2022
Note 5
Fixed assets
Tangible assets 9 1,045,487 1,079,717
Investments 10 943,299 933,849
1,988,786 2,013,566
Current assets
Debtors 11
Cash at bank and in hand 12 963,166 891,436
963,166 891,436
Creditors:
amounts
falling due within one
year 13
(2,834) (2,256)
Net current assets 960,332 889,180
Total assets less current liabilities 2,949,118 2,902,746
Creditors:
amounts
falling due after more
than one year 13
Net assets 2,949,118 2,902,746
Charity funds
Endowment
funds
14 113,649 124,855
Restricted funds 14 1,459,409 1,490,547
Unrestricted funds 14 1,376,060 1,293,965
2,949,118 2,902,746

2023 2022
Cash flows from operating activities
Net cash flow from operating
activities
45,346 40,855
Cash flow from investing activities
Dividends,
interest and rents from investments
45,765 56,069
Additions
to investments
(9,450)
Purchase oftangible
fixed assets
(9,932) (2,082)
Net cash generated/(used) by investing activities 26,383 53,988
Change
in cash and cash equivalent
in
the year 71,729 94,844
Cash and cash equivalents brought
forward
891,437 795,592
Cash and cash equivalents carried forward 963,166 891,436
Analysis ofcash and cash equivalents
2023f 2022f
Cash at bank
Cash in hand
959,321
3,845
888,103
3333
963,166 891,436
Reconciliation
of net movement
in funds to net cash flow from operating
activities
2023 2022
F.
Net (expenditure)/income
for the year
46,372 42,980
Adjustment
for:
Depreciation
charges
44,163 45,180
Dividends,
interest and rents from investments
Decrease/(increase)
in debtors
Increase/(decrease)
in creditors
(45,765)
576
(56,074)
9,331
(561
Net cash flow from operating activities 45,346 40,856
The notes on pages 12to 24 form part of these financial statements

onations
and legac
ies
Unrestricted Restricted Endowment Total Total
funds funds funds funds funds
2023f 2023
f
2023
6
2023
6
2022
Donations 4,480 4,480 23,849

ncome from cha ritable
act
ivities
Unrestricted Restricted Endowment Total funds Total funds
funds funds funds
Society objectives 2023f 2023f 2023f 2023
6
2022
6
Grants 30,000
Prayer hall donations 2,391 2,391 2,169
Prayer hall Arati box 40,286 40,286 39,477
Religious festivals 57,651 57,651 52,796
Samaj Deep 6,170 6,170 7,130
General cultural activities 11,471 202 11,673 4,549
Language
tuition
1,650 1,650 2,303
Elderly group 9,886 9,886 6,801
Total 129,505 202 129,707 145,225

Unrestricted Restricted Endowment Total funds Total funds
funds funds funds
Society objectives 2022f 2022f 2022 2022 2021f
Grants 30,000 30,000
Prayer hall donations 2,169 2,169 3,115
Prayer hall Arti box 39,477 39,477 24,168
Religious festivals 52,796 52,796 29,567
Samaj Deep 7,130 7,130 5,691
General cultural activities 4,145 404 4,549 15,140
Language
tuition
2,303 2,303 1,320
Elderly group 6,801 6,801 136
Total 114,821 30,404 145,225 79,137

rading activitie s
Unrestricted Restricted Endowment Total Total
funds funds funds funds Funds
2023 2023 2023 2023 2022
f f f
Profit on sale of religious items 1,431 1,431 1,372
Wedding hall hire 10,689 10,689 6,134
GHS Enlerprise Income 54,522 54,542 6,419
Total 66,642 66,642 13,925

nvestment
income
Unrestdcted Restricted Endowment Total funds Total
funds funds funds funds
2023f 2023f 2023f 2023
f.
2022
f
Bank interest receivable 3,189 3,189 8,385
Rental income 37,312 37,312 37,281
Interest on bonds 5,264 5,264 3,787
Total 45,765 45,765 49,453
Prior year
Unrestricted Restricted Endowment Total funds Total
funds funds funds funds
2022
f.
2022f 2022f 2022 2021
f
Bank interest receivable 8,385 8,385 9,644
Rental income 37,281 37,281 42,475
Interest on bonds 3,787 3,787
Total 49,453 49,453 52,119

Expenditure
on
charitable
activi
ties
Unrestricted Restricted Endowment Total funds Total funds
funds funds funds
2023
2
2023f 2023
f
2023 2022f
Direct
365 day service expenses 2,288
Religious festivals 8,245 8,245 4,953
General
cultural
activities 8,303 606 8,909 2,857
Elderly group 4,315 4,315 1,b/1
Language
tuition
1,863 1,863
Samaj Deep 4,114 4,114 2,848
Advertising 1,440 1,440 11,025
Wages and salaries (note 8) 15,556 11,206 26,762 34293
43,836 606 11,206 55,648 59,835
Support
Telephone 1,265 1,265 1,548
Rates and water 4,841 4,841 5,632
Printing,
postage
and stationery 1,181 1,181 2,296
General expenses 9,515 9,515 3,314
Insurance 10,107 10,107 10,885
Heat and light 17,561 17,561 20,504
Repairs and maintenance 52,591 52,591 9,236
Depreciation 13,429 30,734 44,163 45,180
Grant expenditure 30,000
Governance
costs (note 7)
3,350 3,350 4,701
113,840 30,734 144,574 133,296
Total 157,676 31,340 11,206 200,222 193,131

6 Expenditure
on c
Prior year
haritable
activit
ies (Continue d)
Unrestricted Restricted Endowment Total funds Total funds
funds funds funds
2022
f
2022
f
2022f 2022
f
2021
f.
Direct
365day service expenses 2,288 2,288 1,230
Religious festivals 4,953 4,953 2,451
r'anaral
cidtural
activities 2,857 2,857 14,869
Elderly group 1,571 1,571 96
Language
tuition
1,883
Samaj Deep 2,848 2,848 2,831
Advertising 11,025 11,025 946
Wages and salaries (note 8) 7,535 3,659 10,638 21,832 27,247
GHS Enterprise salaries 12,461 12,461
45,538 3,659 10,638 59,835 51,553
Support
Telephone
Rates and water
1,548
5,632
1,548
5,632
1,253
7,515
Printing,
postage and stationery
General expenses
2,296
1,694
2,296
1,694
2,789
1,966
GHS Enterprise other costs 1,620 1,620
Insurance 10,885 10,885 13,208
Heat and light 20,504 20,504 19,429
Repairs and maintenance 9,236 9,236 23,088
Depreciation 15,974 29,206 45,180 42,628
Grant expenditure 30,000 30,000
Governance
costs (note 7)
4,701 4,701 3,504
74,090 59,206 133,296 115,380
Total 119,628 62,865 10,638 193,131 166,933
7 Governance costs
Unrestricted Restricted Endowment Total Total
funds funds funds funds funds
2023f 2023f 2022f 2022f 2022f
Accountancy 3,336 3,336 4,094
Legalfees 14 14 607
3,350 3,350 4,701

Staff costs were as follows:
2023
6
2022
f
Gross 24,999 32,716
Employer's NIC 1,763 1,577
Total 26,762 34,293
2022 2022
No. No.
Employees 'IO
No employee received remuneration amounting to more than 660,000 in either year
Key management personnel are considered to be the following:
ID Tailor MBEJP DL, President
D H Nayee, Vice President
C H Lambachia, Secretary
BPanchal, Treasurer

Freehold Fixtures
property
8
and Fittings
f
Total
Costs
At 1 April 2022 1,585,310 296,152 1,881,482
Additions 9,933 9,933
At 31 March 2023 1 585310 306 085 1&891395
Depreciation
At 1 April 2022 639,793 161,952 801,745
Charge for year 29,206 14,957 44,163
At 31 March 2023 668,999 176,909 845,908
Net book value
At 31 March 2023 916,311 129,176 1,045,487
At 31 March 2022 945,517 134,200 1,079,717

rustees
believe that this valuation
is still appropriate
for the property.
2023f 2022
6
48West Cliff, Preston 540,000 540,000
Seva Bond 1 42,000 42,000
Seve Bond 2 105,000 95,550
54 South Meadow Lane 90,000 90,000
48 South Meadow Lane 166,299 166,299
943,299 933,849

11 Debtors
2023 2022
6
Prepayments and accrued income
Amount
due from subsidiary
undertaking
12 Cash at Bank
2023 2022
9
Skipton
Building Society
411,482 315,409
Virgin
Money
218,321 217,680
HSBC 282,180 335,784
HSBC —GHS Enterprise 47,338 19,230
Cash in Hand 3,845 3,333
963,166 891,436
13 Creditors: Amounts falling due within one year
2023 2022
5 F
Accruals and deferred income 2,834 2,258
2,834 2,258

tatement of
Current year
funds
Balance at 1 Balance at
April Transfers 31 March
2022 Income Expenditure in/(out) 2022
Unrestricted funds
General funds 1,287,344 246,392 (157,676) 1,376,060
Endowment funds
365 day service fund 124,855 (11,206) 113,649
Restricted funds
Temple restoration fund 1,480,374 (29,206) 1,480,374
Stage lighting fund 9,769 (1,528) 9,769
Cultural
Activities
404 202 (606)
Total 2,902,746 246,594 (200,222) 2,949,118
r/or year
Balance at 1 Balance at
April Transfers 31 March
2021 Income Expenditure in/(out) 2022
Unrestricted funds
General funds 1,204,924 202,048 (119,628) 1,287,344
Endowment funds
365day service fund 135,493 (10,638) 124,855
Restricted funds
Coronavirus Job 3,659 (3,659)
Retention Scheme
Temple restoration fund 1,507,834 (27,460) 1,480,374
Stage lighting fund 11,515 (1,746) 9,769
Covid India 30,000 (30,000)
Cultural
Activities
404 404
Total 2,859,766 236,111 (193„131) 2,902,746

Analysis of net assets between
fund
Analysis of net assets between
fund
s
Current year
Unrestricted Restricted Endowment Total
fundsf fundsf fundsf fundsf
Tangible fixed assets 126,078 927,006 1,045,487
Fixed asset investments 256,299 540,000 147,000 943,299
Current assets 996,517 (33,351) 963,166
Creditors due within one year (2,834) (2,834)
1,376,060 1,459,409 113,649 2,949,118

rior year
Unrestricted Restricted Endowment Total
fundsf fundsf fundsf funds
Tangible fixed assets 134,200 945,517 1,079,717
Fixed asset investments 256,299 540,000 137,550 933,849
Current assets 899,101 5,030 (12,695) 891,436
Creditors due within one year (2,256) (2,256)
Creditors due in more than one year
1,287,344 1,490,547 124,855 2,902,746