| Reference and admnistrative details ofthe charity, |
its trustees | and advisers |
|---|---|---|
| Trustees' report |
||
| Independent examiner's report |
||
| Statement offinancial activities |
||
| Balance sheet | ||
| Statement ofcash flows | ||
| Notes to the financial statements |
| Trustees | D H Nayee, President | ||||||
|---|---|---|---|---|---|---|---|
| ID Tailor MBEJP DL, | Vice President | ||||||
| A M Jariwala, Secretary |
|||||||
| C H Limbachia, Assistant Secretary |
|||||||
| BPanchsl, Treasurer | |||||||
| U Parmar, Assistant Treasurer | (Expired 8/5/2020) | ||||||
| N Parmar, Assistant Treasurer | (Appointed | 13/9/2020 | |||||
| A Limbachia, Committee Member |
|||||||
| M Marolia, Committee | Member | ||||||
| BMaru, Committee Member |
|||||||
| G Modesia Committee | member | ( Retired | 13/9/2020) | ||||
| K Parekh Committee | Member | ||||||
| D Patel Committee member |
|||||||
| N Patel Committee member |
(Retired 13/9/2020) | ||||||
| U Solanki, Committee | Member | ||||||
| R Valand, Committee | Member | ||||||
| K Parekh Holding Trustee |
|||||||
| A Patel Holding Trustree |
|||||||
| Charity registered | number | 505959 | |||||
| Principal offic | South Meadow Lane |
||||||
| Preston | |||||||
| PR1 8JN | |||||||
| Independent | auditors | MHA Moors and Smaficy | |||||
| Richard House | |||||||
| Winckley Square | |||||||
| Preston | |||||||
| PR1 3HP | |||||||
| Bankers | HSBC Pic | ||||||
| 40 Fishergate | |||||||
| Preston | |||||||
| PR12DP | |||||||
| Solicitors | Harrison Drury |
||||||
| 1aChapel Street | |||||||
| Winckley Square | |||||||
| Preston | |||||||
| PR1 8BU |
| unrestricted | Restricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | ||||
| Note | 2021 f |
2021 f. |
2021 f |
2021f | 2020 f. |
|||
| income and endowments | from: | |||||||
| Donations and legacies Charitable activities |
14,469 79,137 |
14,469 79,137 |
36,172 142,035 |
|||||
| Trading activities Investment income |
2,516 43,886 |
8,233 | 2,516 52,119 |
15,504 65,004 |
||||
| Other income —Covld | Job | |||||||
| Retention Scheme | 6,090 | 6,090 | ||||||
| Total income and endowments | 140,008 | 6,090 | 8,233 | 154,331 | 258,715 | |||
| Expenditure on: |
||||||||
| Charitable activities |
6 | 117,509 | 37,072 | 12,352 | 166,933 | 203,741 | ||
| Total expenditure | 117,509 | 37,072 | 12,352 | 166,933 | 203,741 | |||
| Net Income/(expenditure) before transfers |
22,499 | (30,982) | (4,119) | (12,602) | 54,974 | |||
| Transfers between funds |
14 | |||||||
| Net movement in funds |
22,499 | (30,982) | (4,119) | (12,602) | 54,974 | |||
| Total funds brought | forward | 1,182,425 | 1,550,331 | 139,612 | 2,872,368 | 2,817,394 | ||
| Total funds carried | forward | 1,204,924 | 1,519,349 | 135,493 | 2,859,766 | 2,872,368 |
| Note | 6 2021 |
f | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible assets Investments |
9 10 |
1,122,814 933,849 |
1,135,776 933,849 |
|||||
| 2,056,663 | 2,069,625 | |||||||
| Current assets | ||||||||
| Debtoi's | 11 | 9,331 | 26,241 | |||||
| Cash at bank and | in | hand | 12 | 796,592 | 783,566 | |||
| 805,923 | 809,807 | |||||||
| Creditors: amounts |
falling due within one | |||||||
| year | 13 | (2,820) | (7,064) | |||||
| Net current assets | 803,103 | 802,743 | ||||||
| Total assets less | current liabilities | 2,859,766 | 2,872,368 | |||||
| Creditors: amounts |
falling due after more | |||||||
| than one year | 13 | |||||||
| Net assets | 2,859,766 | 2,872,368 | ||||||
| Charity funds Endowment funds |
14 | 135,493 | 139,612 | |||||
| Restricted funds | 14 | 1,519,349 | 1,550,331 | |||||
| Unrestricted funds |
14 | 1,204,924 | 1,182,425 | |||||
| 2,859,766 | 2,872,368 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Cash flows from operating activities |
||||
| Net cash flow from operating activities |
(9,428) | 65,478 | ||
| Cash flow from Investing activities |
||||
| Dividends, interest and rents from investments |
52,119 | 65,004 | ||
| Additions to investments |
(16,000) | |||
| Purchase oftangible fixed assets |
~(29,665 | (62,870 | ||
| Net cash generated/(used) by investing |
activities | 22,454 | (13,866) | |
| Change in cash and cash equivalent |
in the year | 13,026 | 51,882 | |
| Cash and cash equivalents brought |
forward | 783,566 | 731,684 | |
| Cash and cash equivalents carried |
forward | 796,592 | 783,566 | |
| Analysis ofcash and cash equivalents |
||||
| 2021 | 2020 | |||
| 6 | F | |||
| Cash at bank | 794,313 | 781,722 | ||
| Cash in hand |
2,279 | 1,844 | ||
| 796,592 | 783,566 | |||
| Reconciliation of net movement |
In funds to net cash flow from operating | activities | ||
| 2021f | 2020 6 |
|||
| Net (expenditure)/income for the year |
(12,602) | 54,974 | ||
| Adjustment for: Depredation charges Dividends, interest and rents from |
investments | 42,628 (52,119) |
44,081 (65,004) |
|
| Decrease/(increase) in debtors Increase/(decrease) in creditors |
16,910 (4,245) |
(28,326) (3,371) |
||
| Net cash flow from operating activities |
(9,428) | 65,748 | ||
| The notes on pages 12to 24 form | part | of these financial statements |
| nations and legaci |
es | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |
| funds | funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2021 | 2020 | |
| f | 8 | E | 6 | ||
| Donations | 14,469 | 14,469 | 36,172 |
| come from charitable acti |
vities | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total funds | Total funds | |
| funds | funds | funds | |||
| Society ob)ectlves | 2021f | 2021 8 |
2021 8 |
2021 f |
2020 |
| Grants | |||||
| Prayer hall donations Prayer hall Arati box Religious festivals Samaj Deep General cultural activities |
3,115 24,168 29,567 5,691 15,140 |
3,115 24,168 29,56? 5,691 15,140 |
12,772 39,650 53,234 7,673 14,539 |
||
| Language tuition Elderly group |
1,320 136 |
1,320 136 |
2,480 11,687 |
||
| Total | 79,137 | 79,13? | 142,035 |
| rior year | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total funds | Total funds | |
| funds | funds | funds | |||
| Society objectives | 2020 | 2020 6 |
2020 f |
2020f | 2019 |
| Grants | 15,953 | ||||
| Prayer hall donations Prayer hall Arti box Religious festivals Samaj Deep General cultural activities |
12,772 39,650 53,234 7,673 14,539 |
12,772 39,650 53,234 7,673 14,539 |
9,176 41,163 56,697 4,776 11,573 |
||
| Language tuition Elderly group |
2,480 11,687 |
2,480 11,687 |
2,770 10,105 |
||
| Total | 142,035 | 142,035 | 152,413 |
| ading ac |
tivities | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| funds | funds | funds | funds | Funds | |||
| 2021 f |
2021 f. |
2021 f |
2021 f. |
2020 f |
|||
| Profit on sale of religious Wedding hall hire Other rental income |
items | 1,031 1,329 156 |
1,031 1,329 156 |
1,184 14,164 156 |
|||
| Total | 2,516 | 2,516 | 15,504 |
| Unrestricted | Restricted | Endowment | Tote | I funds | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021f | 2021f | 2021f | 2021f | 2020f | ||||
| Bank Rental |
interest income |
receivable | 1,411 42,475 |
8,233 | 9,644 42,475 |
26,867 38,137 |
||
| Total | 43,886 | 8,233 | 52,119 | 65,004 |
| Unrostrlcted | Restricted | Endowment | Total funds | Total | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2020 f |
2020f | 2020f | 2020f | 2019f | ||
| Bank Rent |
interest receivable ofWest Cliff property |
9,204 38,137 |
17,663 | 26,867 38,137 |
6,491 33,213 |
|
| Total | 47,341 | 17,663 | 65,004 | 39,704 |
| penditure on c |
haritable activiti |
es | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total funds | Total funds | ||
| funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2021 | 2020 | ||
| 0 | K | 6 | 0 | |||
| Direct | ||||||
| 365 day service expenses Religious festivals General cultural activities |
1,230 2,451 14,869 |
1,230 2,451 14,869 |
4,669 22,921 11,388 |
|||
| Elderly group Language tuition Samaj Deep Advertising Wages and salaries (note 8) |
96 1,883 2,831 946 8,805 |
6,090 | 12,352 | 96 1,883 2,831 946 27,247 |
4,715 713 4,690 1,776 17,493 |
|
| 33111 | 6,090 | 12,352 | 51,553 | 68,365 | ||
| Support Telephone Rates and water |
1,253 7,515 |
1,253 7,515 |
1,176 9,773 |
|||
| Printing, postage and stationery General expenses Insurance |
2,789 1,966 13,208 |
2,789 1,966 13,208 |
2,778 2,668 12,715 |
|||
| Heat and light Repairs and maintenance |
19,429 23,088 |
19,429 23,088 |
27,133 32,385 |
|||
| HP interest | ||||||
| Depreciation Governance costs (note 7) |
11,646 3,504 |
30,982 | 42,628 3,504 |
44,081 2,667 |
||
| 84,398 | 30,982 | 115,380 | 135,376 | |||
| Total | 117,509 | 37,072 | 12,352 | 166,933 | 203,741 |
| Expenditure on charitable activitie Prior year |
s (Continued) | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total funds | Total funds | ||
| funds | funds | funds | ||||
| 2020 f |
2020f | 2020 f. |
2020 | 2019 f |
||
| Direct | ||||||
| 365 day service expenses Religious festivals General cultural activities |
4,669 22,921 11,388 |
4,669 22,921 11,388 |
691 18,996 8,686 |
|||
| Elderly group Language tuition Samaj Deep Advertising Wages and salaries (note 8) |
4,715 713 4,690 1,776 15,225 |
2,268 | 4,715 713 4,690 1,776 17,493 |
4,155 281 1,369 3,219 18,067 |
||
| 66,097 | 2,268 | 68,365 | 55,464 | |||
| Support Telephone Rates and water |
1,176 9,773 |
1,176 9,773 |
1,161 9,156 |
|||
| Printing, postage and stationery General expenses Insurance |
2,778 2,668 12,715 |
2,778 2,668 12,715 |
2,966 1,788 11,183 |
|||
| Heat and light Repairs and maintenance HP interest |
27133 32,385 |
27 133 32,385 |
24,755 39,918 52 |
|||
| Depreciation Governance costs (note 7) |
13,099 2,667 |
30,982 | 44,081 2,667 |
36,321 3,921 |
||
| 104,394 | 30,982 | 135,376 | 131,221 | |||
| Total | 170,491 | 30,982 | 2,268 | 203,741 | 186,685 | |
| 7 | Governance costs |
| overnance costs |
|||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |
| funds | funds | funds | funds | funds | |
| 2021 f |
2021f | 2021 | 2021 | 2020f | |
| Accountancy | 2,940 | 2,940 | 2,667 | ||
| Legal fees | 564 | 564 | |||
| 3,504 | 3,504 | 2,667 |
| aff costs w | ere as follows: | ||
|---|---|---|---|
| 2021 f |
2020 f |
||
| Gross | 25,740 | 17,493 | |
| Employer's | NIC | 1,507 | |
| Total | 27,247 | 17,493 | |
| 2021 | 2020 | ||
| No. | No. | ||
| Employees | 12 | 11 |
| Freehold | Fixtures | ||
|---|---|---|---|
| property f |
and Fittings F |
Total 6 |
|
| Costs | |||
| At 1 April 2020 Additions |
1,585,310 | 264,405 29,665 |
1,849,715 29,665 |
| At 31 March 2021 | 1,585,310 | 294,070 | 1,879,380 |
| Depreciation At 1 April 2020 |
581,381 | 132,558 | 713,939 |
| 29,206 | 13,421 | 42,627 | |
| Charge for year | |||
| At 31 March 2021 | 610,587 | 145,979 | 756,566 |
| Net book value | |||
| At 31 March 2021 | 974,723 | 148,091 | 1,122,814 |
| At 31 March 2020 | 1,003,929 | 131,847 | 1,135,776 |
| stees believe that | this valuation is still appropriate f |
or the property. | |
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | F | ||
| 48 West Cliff, Preston | 540,000 | 540,000 | |
| Seva Bond 1 | 42,000 | 42,000 | |
| Seva Bond 2 | 95,550 | 95,550 | |
| 54 South Meadow | Lane | 90,000 | 90,000 |
| 48 South Meadow | Lane | 166,299 | 166,299 |
| 933,849 | 933,849 |
| 17,505 | |||
|---|---|---|---|
| CJRS Grant | 18,743 | ||
| Cost ofsales | (373) | ||
| Other expenditure | (26,724) | ||
| Profit for the year | 9,151 | ||
| Charitable donation |
to Gujarat | Hindu Society | (9,151) |
| Retained profit |
|||
| Net assets |
| 11 | Debtors | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021f | 2020 f |
|||||||
| Prepayments and accrued |
income | 180 | 180 | |||||
| Amount | due from subsidiary | undertaking | 9,151 | 26,061 | ||||
| 9,331 | 26,241 | |||||||
| 12 | Cash at Bank | |||||||
| 2021f | 2020 | |||||||
| Sklpton Building Society Yorkshire Bank |
211,455 210,075 |
221,550 206,350 |
||||||
| HSBC | 372,783 | 353,822 | ||||||
| Cash in | Hand | 2,279 | 1,844 | |||||
| 796,592 | 783,566 | |||||||
| 13 | Creditors: | Amounts | falling | due within one year | ||||
| 2021f | 2020 | |||||||
| Accruals | and deferred income |
2,820 | 7,064 | |||||
| 2,820 | 7,064 | |||||||
| Deferred | income | |||||||
| Deferred | income at 1 April | 2020 | 2,500 | |||||
| Resources deferred | during | the year | ||||||
| Amounts | released | from previous | years | (2,500) | ||||
| Deferred | income at 31 March 2021 |
| Current year | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Balance at | |||||
| April | Transfers | 31 March | ||||
| 2020 | Income | Expenditure | ini(out) | 2021 | ||
| Unrestricted funds |
||||||
| General funds | 1,182,425 | 140,008 | (117,509) | 1,204,924 | ||
| Endowment funds |
||||||
| 365day service fund | 139,612 | 8,233 | (12,352) | 135,493 | ||
| Restricted funds | ||||||
| Coronavlrus | Job | 6,090 | (6,090) | |||
| Retention Scheme | ||||||
| Temple restoration Stage lighting fund |
fund | 1,536,897 13,434 |
(29,063) (1,919) |
1,507,834 11,515 |
||
| Total | 2,872,368 | 154,331 | (166,933) | 2,859,766 | ||
| Prior year | ||||||
| Balance at 1 | Balance at | |||||
| April | Transfers | 31 March | ||||
| 2019 | Income | Expenditure | in/(out) | 2020 | ||
| Unrestricted funds |
1,182,425 | |||||
| General funds | 1,108,253 | 240,648 | (170,087) | 3,611 | ||
| Endowment funds |
139,612 | |||||
| 365 day service fund | 124,217 | 17,663 | (2,268) | |||
| Restricted funds | ||||||
| Lottery funding |
for | 3,611 | (3,611) | 1,536,897 | ||
| anniversary project Temple restoration |
fund | 1,565,960 | (29,063) | 13,434 | ||
| Stage lighting fund |
15,353 | (1,919) | ||||
| Total | 2,817,394 | 258,715 | (203,741) | 2,872,368 |
| each year from unrestricted funds |
each year from unrestricted funds |
in respect | ofdeprecation. | |||
|---|---|---|---|---|---|---|
| Analysis of net assets between |
funds | |||||
| Current year | ||||||
| Unrestricted | Restricted | Endowment | Total | |||
| funds | fundsf | fundsf | fundsf | |||
| Tangible | fixed assets | 148,091 | 974,723 | 1,122,814 | ||
| Fixed asset investments | 258,356 | 540,000 | 135,493 | 933,849 | ||
| Current | assets | 801,297 | 4,626 | 805,923 | ||
| Creditors | due within one year | (2,820) | (2,820) | |||
| Creditors | due in more than one | year | ||||
| 1,204,924 | 1,519,349 | 135,493 | 2,851,217 | |||
| Prior year | ||||||
| Unrestricted | Restricted | Endowment | Total | |||
| fundsf | fundsf | funds f. |
fundsf | |||
| Tangible | fixed assets | 125,445 | 1,010,331 | 1,135,776 | ||
| Fixed asset investments | 256,299 | 540,000 | 137,550 | 933,849 | ||
| Current assets | 807,745 | 2,062 | 809,807 | |||
| Creditors | due within one year | (7,064) | (7,064) | |||
| Creditors | due in more than one | year | ||||
| 1,182,425 | 1,550,331 | 139,612 | 2,872,368 |