OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents Page
Trustees'
Annual
Report
1-3
Auditor's
Report
Statement of Financial Activities (SOFA)
Balance Sheet
Cash Flow Statements
Notes to the Financial Statements 10-12

Notes 2021 2020
INCOMING RESOURCES
Parental contributions
(charitable
Donations
and collections
activities) 658,297
209.834
373,384
263,280
868, 131 636,664
Investment
Income - interest earned
19
Tots/ incoming resources 868,132 636,683
RESOURCES EXPENDED
Cost ofCharitable
Activities
Food costs
Salaries
Job retention
scheme grants
Booksfeducation,
equipment,
fees
Light and heat
Repairs, renewals
and maintenance
Consultancy
Water rates
Insurance
Council rates
Cleaning
and waste disposal
Printing, postage, stationery
3 94,291
596,555
22,382
75,828
19,639
10,918
16,083
12,459
3,000
28,862
268
50,749
496,688
(193,364)
3,952
82,066
33,847
25,600
12,098
3,000
17,569
190
Telephone
Miscellaneous
2,638
681
2,612
Bank charges
Depreciation
offixed assets
Governance
costs
Total resources expended
3,491
74,348
1.851
963,294
2,000
79,435
7,891
624,333
NET INCOMING RESOURCES (95,162) 12,350
Fund Balances at 1stJanuary
2021
3,269,895 3,257,545
Fund Balances at31stDecember 2021 3,174,733 3,269,895
ALL OF THEACTIVITIES ARE CONTINUING ACTIWTIES

as at 31stDecem ber 2021
Notes 8 2021
8
f 2020
Fixed assets
Tangible assets 4,137,935 4,175,249
4,137,935 4,175,249
Current assets
Short term deposit account 47,530
Cash at bank and in hand 5 45 178 63,399
92,708 63,399
Creditors; amounts falling due within
one year 6 (147,930) (125,773)
hlet current assets (55,222) (62,374)
Total assets less current liabilities 4,082,713 4,112,875
Long Term Liabilities (907,980) (842,980)
Net assets 3,174,733 3,269,895
Funds
Unrestricted
funds
3,174,733 3,269,895
3,174,733 3,269,895

2021 2020
E 8
Cash flows from o cretin
activities
Net incoming
resources (as per
SOFA) (95,163) 12,331
4~5' II II*
Depreciation 74,348 79,435
Increase/(decrease) in payables 22,157 45,247
Cash from operations 1,342 137,013
Cash flows from investln
activities
Interest received
Purchase offixed assets
Net cash from investing
activities
1
~37.534
~37,633
19
~65.245
~65,226
Cash flows from flnancin
activities
Changes
in long-term
loans 65,000 64,500
Net cash from financing
activities
65,000 64,500
Net Increase in cash and cash equivalents 29,309 7,287
Cash and cash equivalents at beginning ofyear 63,399 56,112
Cash and cash equivalents
at
end ofyear 92,708 63,399
Anal sisof cash e uivalents
8
Jamia-Talimui-Islam Current Account 30,688 28,088
Anjuman
Community
Account 10,465 32,061
Cash
in Hand
4,025 3,250
SPA Investment
Account
47,530
92,708 63,399