
## **HULL SEA CADETS – TS IRON DUKE 118 ARGYLE STREET KINGSTON UPON HULL HU3 1EX** 

**(ZOOM) ANNUAL GENERAL MEETING 30 SEPTEMBER 2021** 

**CHAIRMAN’S REPORT FOR THE YEAR ENDED** 

**31 MARCH 2021** 



## **Review of Progress since the last AGM** 

Another turbulent year where we have had lock-downs and absences from the Unit. These are certainly challenging times! However, our Commanding Officer CPO (SCC) Sally Green, ably assisted by the Executive Officer CPO (SCC) John Holah, have worked very hard to keep the Cadets connected to the Unit. They have been supported by Staff members and Volunteers – all of whom give up their free time to ensure that the Cadets participate in a variety of activities on offer, be it on-line or when we have been able to attend the Unit. 

Under our current Lime Status, we have managed to visit Welton Waters for waterborne activities but again, numbers have been limited and all Covid safety precautions adhered to. 

The result has seen some anticipated Cadet losses but, surprisingly, we were receiving applications to join during lockdown! The number of Cadets as at the **31 March** totalled around 55 with applications to join being processed. Without the dedication of our volunteers, we would not have those numbers. 

Most Cadets rallied to the on-line activities (ours and those of the MSSC) and it has been very gratifying to see the various achievements of the Cadets on-line. On our return my thanks go to all who, even though we are under strict guidelines, do stick to the rules to remain safe. We are actively recruiting new cadets and it is welcome news too that several new members of staff are coming on board. 

Just after Christmas we had two occasions when we experienced water ingress from the roof. Part of the ceiling in the Female Heads collapsed and there was a problem in the Galley too. This involved emergency action from a builder who has fixed these problems for us, but nothing comes cheap! The problems with the roof will be ongoing due to the age of the building and something we have to accept. 

We have had to step up security again as we had two separate occurrences of intruders climbing over the main gate into the OQD (car park). The object drawing them appears to be the minibus. As we had the minibus vandalised Christmas 2019, we did not want a repeat of that, resulting in extra security on the OQD. With the recent intrusions, we have paid out for another security beam (making 2), extra lighting, more CCTV and anti-climb paint on the top of the main gate. To top it all, we have had rotating steel spikes fitted on the top of the Argyle Street wall as the ultimate deterrent – we can do no more. 

Our future projects for the Unit are (1) refurbishment of the male Heads (2) Insulation of the Unit Roof and (3) new flooring in the Ward Room, Flats and Mess Deck. 



## **Financial Stability** 

Our financial health will be studied in more detail in the Treasurer’s Report. 

The Sir James Reckitt Charitable Trust remains our most loyal benefactor with a core funding of £4,000, together with donations from the Dewhirst Trust and Trinity House. Our good friends at the Masonic Lodges launched an appeal for our Refurbishment of the Male Heads and this has been on hold until now, due to the fact we could not have people enter the Unit to carry out work, unless it was an emergency. We hope to start soon. 

We continue to retain £15,000 in our Reserve Account. 

Normally, Cadets would help support the running costs of the Unit by undertaking bag packing sessions. These have been remarkably successful over the years, raising on average £4,000 pa. This is the second year we have been unable to earn money and we very much doubt that bag packing, in its original format, will continue due to the “cashless society” we are left with due to the pandemic. Raising money for running costs in the future is a cause of concern for the UMT. 

## **Raising Cadet Profile** 

Unfortunately, due to the Pandemic, we have been unable to participate in events in the City, which usually raises our profile. Hopefully, they will return soon and we can attend. 

We are still maintaining links with the Hull Maritime City Project (which will run for 7 years) and hope to carry out our project with the Merchant Navy Veterans. The plan is for the Cadets to “interview” the Veterans, which will be filmed as part of a future exhibition at the Hull Museum. 

## • **The Unit Ambassador Scheme** 

Unfortunately, due to Covid, this Scheme will have to be re-launched and new members invited. 

## • **THE ROYAL MARINE CADETS** 

The detachment was a cause of concern as we lost quite a few of the Cadets (either aged-out or left). However, numbers are now on the increase and Sgt Hofman (Detachment Commander) and his team are working hard to build up numbers. 

## • **Team Spirit** 

The UMT appreciate the support of the CO, Executive Officer and other Uniformed staff. Thanks also to the other volunteers Admin & PFA. 

## **DATA Related to 2020/2021** 

Within the terms and reference for the role as Chairman, I have overall accountability for the activities and duties of all members of staff and Cadets in relation to Health & Safety, whilst day to day responsibility for carrying out these requirements lie within the remit of the Commanding Officer 



The Unit Review was carried out on 14 December 2020 and we were awarded a Burgee with an overall score of 89. This is an exceptional result in these extraordinary times and my congratulations and thanks go to all who made that possible. 

## **Unit Assets** 

Our building is owned by the Unit and valued at £400,000 Freehold. 

## **Assets & Marine Assets** 

Will be covered in the Treasurer’s Report 

## **Financial Aspects** 

Our full financial position is covered in the Treasurer’s Report 

## **Accounting Systems** 

As Chairman, I have overall accountability for ensuring that the financial systems comply with the requirements of the Sea Cadet Corps, the Marine Society and the Charities Commission. Messrs Harris Lacey & Swain (formerly Holdstock, Nicholls Train & Co) will remain as the Independent Examiner of our Annual Accounts. 

(Annual Accounts for 2020/2021 have been examined by the Accountants and signed off) 

## **Unit Management Team Structure** 

The standard Committee structure nationally is adhered to. 

|Hon Alderman David Gemmell OBE|Hon Chairman|
|---|---|
|Hon Alderman Bryan Bradley DL|Vice Chairman|
|Ms Susan Coupland|Hon Secretary|
|Ms Tracey Tomlinson|Hon Treasurer|
|CPO (SCC) Sally Green|Commanding Officer|
|Chaplain (SCC) Duncan Harris RNR|Unit Chaplain/District Chaplain/Committee Member|
|Mrs Katie Rose|Committee Member (responsible for Gift Aid)|



Mr Ben Rose is our Hon Legal Adviser and, as always, we appreciate his wise counsel when consulted. 

_**I give my personal thanks to the Unit Management Team for the support they have given me again in this unusual year.**_ 



## **Parents & Friends Association** 

Unfortunately, we do not have many members but our thanks go to Mrs Gemma Smith, Mrs Dawn Hudson and Mr David Robinson for their assistance. 

_**Finally, I again thank you all – the Uniformed Officers, Volunteers and Parents for helping and enabling the Hull Sea Cadets to be the best it can. We will all work together to re-build, seek new recruits and re-establish our contacts within the Community.**_ 

## **UPDATE since this Report was written** 

**Since the 31 March we have received the resignations of Chaplain (SCC) Duncan Harris RNR from the UMT. Our thanks go to him for his contribution to the UMT over the years. He remains Padre and a member of the Staff and we wish him well.** 

**Mrs Katie Rose, who is responsible for Gift Aid, has also decided to leave the UMT. Again, our thanks for the help she has given us during her time with us.** 

**Life is starting to get back to some sort of level of normality and the Cadets have been able to return to Welton Waters, enjoying a successful camping weekend during September, albeit following Covid guidelines!** 



**118 ARGYLE STREET, KINGSTON UPON HULL HU3 1EX** 

## **HULL SEA CADETS** 

**TREASURER’S REPORT AS AT 31 MARCH 2021** 

**Total Income as at the end of the financial year was £40,887 and Total Expenditure was £20,737 (this includes Depreciation on assets of £4,378).** 

**This gives Net Income of £20,150 over Expenditure.** 

**Total in the Bank was £37,686.81 Savings Balance was £29,868.46 Reserves £15,000 PFA £925.03 Revenge a/c £477.56** 

## **Savings account * Only £3,607 are unrestricted monies, the remainder are earmarked towards the various Projects mentioned below** 

Due to the Covid lock-down we were very grateful to receive support by way of Government Grants, applied via our Council. They proved to be a life-saver to us and I am sure other small youth charities. 

This is reflected in the Unrestricted Grants £24,731.93 (£4,000 2019/20). The funding was put to good use over the Christmas/New Year period (2020/21) when we suffered two leaks in the roof, which resulted in part of the ceilings collapsing in the Female Heads and Galley. We used some of the money to pay builder’s repairs and the Small Business Grant of £10,000 we transferred to the Savings Account as a safety net. Although we still have our Reserves of £15,000, we have to be mindful of the fact that this is the second year we have been unable to go out and earn money for our running costs. The world has changed, particularly with Supermarkets urging their customers to pay contactless and not allowing us to bag pack. It is doubtful that this form of fundraising will return in the short term and a loss of £4K pa, which we usually achieve, is a concern and we have to safeguard our future. 

We appear to have a comfortable amount of Savings account money, aside from the Grants/Reserves. 

However, I must point out that we applied for Grants/Donations towards a couple of projects – 

- Refurbishment of the Male Heads £8,000 (the final figure is going to be around £16,000) 

- Replacement Flooring for the Ward Room/Flats/Mess Deck and Male Heads £5,000 (again, this figure will be around £8,000) 



This work could not be carried out this financial year due to Covid restrictions. We are to press ahead from April onwards with these projects. 

The money in the Bank balance is also inflated because that too contains funding from the Government Grants which are to be spent on 

- the above Projects and not as yet transferred across to Savings. 

- In addition almost £4,000 was pending in the account to pay for extra alarm security and a rotary anti-climb guard for the main wall, following two security breaches over this period 

PFA and Revenge Account – not touched during this lockdown. 

## **INCOME & EXPENDITURE (2020-2021) - comparisons** 

## **Donations £3,878.25 (£13,110.50)** 

Last financial year the Masons in particular sent us in donations for additional security, with the residual going towards the refurbishment of the Male Heads. 

## **Grants (Unrestricted) £24,731.98 (£4,000)** 

This increase is due to the Government Grants via the Council. 

## **Cadet Subs £5,744.03 (£8,044.50)** 

This has reduced but we are happy that subs still came in for those Cadets who participated (where they could) to on-line teaching, Our grateful thanks for the continued financial support. 

## **Badges/Uniform £176.50 (£897.32)** 

Obviously reduced due to lockdown. 

## **Sundries £275.17 (£1,814.70)** 

## **Insurance £2,789.20 (£2,753.90)** 

## **Business Rates £243.20 (£1,184.40)** 

On a brighter note, we paid no Business Rates and were refunded the £243.20! 

## **Heating/Lighting £2,388.63 (£3,276.64)** 

Still amazing how much we paid even though we were not at the Unit for most of the time! 

## **Trade Refuse £247.49 (£578.48)** 

Difference is cancellation during lock-down 

## **Travel/Fuel £30 (£1,586.93)** 

## **Camps/Courses £1,530 (£8,286.50)** 

For obvious reasons 



## **Building Maintenance £4,593.11 (£8,300.08)** 

This financial year’s figures relate to the roof/ceiling work at the beginning of 2021 

## **Major Equipment Purchase £NIL  (£13,330.08)** 

No purchases made 

## **Mini-bus £1,602.75 (£914.25)** 

Figure increased due to MOT work carried out. 

## **Photocopier £177.50 (£152.82** ) 

Not sure why this has gone up from last year and we have not occupied the Unit. Can we keep an eye on this please? 

**Our focus for the coming year is how we are going to support ourselves if bag-packing is not allowed. Fundraising ideas will be welcome!** 



Report of the TTU$tees and
Unaudited Finallcial Ststements forthe Year Ended Jl March 2021
Hull Se8 Cadets
Harri5 Lacey and Swain
Suite I
The ￿'Ver5]l￿ Building
Hes8le
East YorkshiT¢
HU130DZ

Hull Sti C*dets
Content5 of the Financial Statements
for the Year Ended 31 March 2021
P#gc
Report of thÈTrustets
Indepelld¢nt Examinerfs Report
Statement of Finincial Atti¥itie$
Balatt¢e Sh¢¢t
IYo¢es to the Financial Ststemettts
5 to 10
Detailed Ststementof FlttgvtS*l Aetivities

Httll Seg Cadets
Report ofthe Tru5ttts
for the Ye4r Ended 31 March 2021
The trusttts Jxcsent their repJrt wiib the financial sialemenis of the charity for th¢ y￿r ended J l Match 2021. The thJslee5 haw¢
adopted the provisions of Accounting and R¢wrting by Charities." Siatemcnl of Recommended Practice applithle lo charities
pteparing iheii a¢rounts in accordance iviih (he Financial Reporting Sianderd applic2bl¢ in the UK and Republic of It¢laDd {fRS
102} leffeclive l Janw 20191.
srRUCTURE, GOVERNANCE AND MANAGEMENT
Coverntng doc￿ment
Th¢ charity L5 controlled by lis 8oveming documenl, a d¢¢dof trusi and corn4iiuies an unirtcortx)raied charity.
REFERENCE AND ADMINISTRATIVE DETAIIS
Registered Charity number
505324
Principal Addrt5S
118 Argyle Sir¢<t
Hull
East Yorkshire
HU3 IEX
TTU$t¢fS
Ms S K Coupland
Honoiary Ald¢rtnan B A Bradley DL
Ms T L lomlinson
HonoTW Alderman D Ganmcll OBE
Mrs K M Rose
ChaplaiTr ISCCI D Ha￿15 RNR
Independeat Examiner
14arris Lacey and Swai
Suitc I
The Riverside Buslding
Hcssle
Easi York5hir¢
HU130DZ
Approved by order of the knard of tru51¢es OD.....
. and signed on its behalf by..
Trusiee
P2Ee I

IndcpEThdcAt Examiner's Rtport to th¢ Trustees of
Hull Ses Cadets
IndepeRdeMttxaminer's report to the trustees of Htyll Sea CAdtts
I r¢ry)rt10 Ihe charily tTusiee5 on trky ¢x8mination of the accounts of Hull Sea Cadets {Ihe Tru￿) for Ihe y&v ended 31 Ma￿h 2021.
Rt5POllStbilities and basis of report
As the ¢hJrily Iru51e¢s (pf th¢ TTUSI yoy are r¢s￿)nsIble for tk preparation of thc ￿cOunt5 in accordancc with the requirements of
the Charities Aci 2011 I'ihe Act,).
I rq￿)rt in respeGt of rny examination of the Trusvs 8ccounis carricd 0￿ undcr sttiion 145 of the Act and in carying out my
e￿lmin￿10n I have followed all applitable Dirt¢tions giv¢n by the Cliarity Corntni55ion under section 14515Xb) of the Act.
Ind¢p¢nd¢nt ¢x¥rniner'5 St¥temtnt
I h&ve completed my examination. l ¢onfirrn that Th) mateTial matters have come ￿ my attention in connection with the exarnination
giving m¢ 10 iKli¢ve that in any maier&aI respect..
accounting re£or&8 were rK>t kept in Tesp¢¢t of the TTUSt as rquircd by section 130 of the Ad.. or
the accounts do Kcord with ihose records; or
the accounts do noi complw with ihe applicabl¢ rquir¢tnenls ￿nCerning Ihe fomi and coni¢nt of accounts set oiit in the
Charitie5 {Accounts and Reports) Re8ulaiions 2008 other Ihan any rquirttncnt thai ihe aceount$ give a true and fair view
which is nota matter ¢onsidertd as partof an In￿k￿ndent examinaiion.
I have no concerns and hav¢ come acr055 no other matters in connectton with ihe ￿aminatIon 10 which attention should be drawn in
this rep)rt in order to enable aproperundeNartding orth¢ at¢ounts kn be r¢a¢hed
H￿Ti5 Lacey ar¥J SIv2in
Suite I
The ￿v￿sIde Building
Htssle
EL8t Yorkshirc
HU13 ODZ
Jo*1
P￿e2

Hull Sea Codets
St*ttmetst of Ftn#ntiil Attiviliès
for the Ytir Ended 31 M#Tth 2021
2021
Totel
fiLnds
2020
Totsl
funds
UnrtttTiCted
fvnd
Resiricied
fund
Notes
INCOME AND ENDOWMENTS FROM
Don4tions and l¢gacit5
36,094
39.694
44,652
Oiher tradingactiviti&
InvesitnetEt incomc
1,182
1,182
8,183
42
Total
37,287
40.887
52.877
EXPENDITURE ON
Raising funds
16,359
16,359
33,584
Oih¢r
4.378
4,378
4,370
Total
20,737
20.737
37,954
NET INCOME
16.550
3,600
20,150
14,923
TrAM$fers betwetn tund5
119,1851
19,185
Iyet movemeknt fuhds
12,6351
22.785
20.150
14.923
RECONCILIATION OF FUNI)S
Tolal fuNds browght forward
493,687
18,478
512,165
497,242
TufAL FUTr4DS CARRIED FORWARD
491,052
41,263
532,315
S12,l65
The notes form part of these finaactal ststements
Page I

Hull SeA Cadets
Balanee Sheet
31 March 2021
2021
To￿1
fijnds
2020
Total
fvnd5
Unr¢siri¢ied
fund
R¢stric*d
fund
Not¢5
FIXEDASSETS
Tangible assets
449,062
449,062
453.440
CURRENf ASSETS
Cash at bank
41,990
41,263
83.253
58,725
NET CURRENT ASSETS
41,990
41,263
83,253
58,725
TOTAL ASSETS LESS CURRENf LIABILtriLs
491.052
41.263
532,315
512,165
Nrf ASSETS
491,052
41.263
532,315
512,165
FUNDS
Unrestricted fund%
Restriaed funds
491,052
41.263
493,687
18.478
TOTAL FUNDS
532,315
512,165
The financial sta*ments were approved by the Board of Tn￿leeS and atsthorised for iqsue ort...........
signed on ils behalf by..
.1.9.{ai....,..........
were
Twsitt
The notcs fortn part ofr'ihese fJn&ncial ststemcnts
Page 4

Hull Sts Cadets
ote5 to the Finaocial Statements
for the Ye¥r Ended 31 March 2021
ACCOUNfiNG POLICIES
Basis of prep4ring th¢ financigl staternents
The financial siaiements of the chariiy, tyhich is a publi¢ bet¢fil entity under FRS 102. hav¢ b¢eD prepar¢d in accor(lanc¢
with the Ch8rÉlies SORP {I.'RS 1021 'Accounting attd Reporting by CThariiies.. St&emcni of Recomtnended Practice
applicablc to ¢haTitTe5 preparing rheir account5 in accordonce with the Finar￿1&1 Rcporting Stgmdard applicable in the UK
and Republic of Ire12nd IFRS 1021 le(fectiv¢ l January 20191.. Finth¢iaI R¢wrting Standard 102 'The Findn¢ial R¢porting
Standard applicable in the UK Republic of Ireland, and ihe Charities Act 2011. The financtal siaittnenis have been
PTepared undcr the hi510riol c051 ronvention.
Income
All incotne is rewgnised in the Stsi¢ment of fitHnrial Adiviti¢5 onr< the Charity ¢ntiilement to the funth, it is probable
that the incom¢ will ￿ received and the amount cart be measuTed reliably.
Exptttditurt
Liabilities are recogniscd as exr￿ndit￿rc &8 soon &8 Ikre is a legal or o)nsituctive obliEaiion eommittjng thc chatily 10 that
expertdi¢ure, it is probable Ihat a IraTTSfer of t￿￿omIC btnefits will be r¢quired in settlement and the amount of Ihe
Obli￿lon can be mth%ured reliably. Expenditure is &Younted for on art accTua]s basts and h&8 been Classifi￿ under
h¢adin&% that 38gregal¢ all cost related to the caiegory. Where costs cannot k directly allTibut¢d to particulw headings they
have been allocated lo activities on a basis ￿n$1$*￿t with the use of r¢sour¢e&
The charity is exunpt from on its charitablc attivitkcs.
Futtd *tcotstttlttg
Unre51ricied fvnd5 can be used in accordance with the charitable objective5 at the discretion of the trustee
Restrict￿ funds can only be used for particular re51rÉcied rAJrtKkses wiihtn the objects of lh¢ charity. Re#rieEions 8rise
w￿n spe¢ÈfJed by the doRoroT when funds are rdiscd for p3rticulw re5trided pury)DSes.
Further expi8n8tion of the nature and pu4M)se ofeach r￿d is irKluded in the JM)i¢s to the financial $Mement$.
OTHER TK4DING ACTIVITIES
2021
2020
D of E coursts
Badge&luniform
Cadets nutry
Campslwurse5
129
897
2JS1
4,806
177
80
925
8,183
Page 5
coniinued...

Hull S¢a Cadets
Iyotes to the Finakntiil Stktemtnts- tomtinued
for the Year Ended 31 Mgrch 2021
INVESTMENT INCOME
2021
2020
Itt¢trest ￿e1Vable- trading
42
TRusfEKS' REMUNERATION AND BENEFITS
r¢ were no tru5t¢es' remuneration or oih¢r benefjts for thc year ended 31 Marth 2021 nor for tb¢ year end¢d
31 MaT¢h 2020,
Tryste¢5' exptD5e5
There were no truskn%' cxpenses paid for the yearended 31 March 2021 for1￿ yw 31 March 2020.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
Rcstriclcd
fjjnd
Toiai
fijnds
INCOME AND ENDOWMENTS FROM
Donaiions and legacies
40.352
4,300
44,652
Other Ir2din8 activities
Inv￿lment irthme
8,183
42
8,183
42
Totsl
48,577
4J(Ml
51877
EXPENDITURE ON
R￿$1￿8 fvnds
29.284
4,3(Ml
33.584
4,370
4.370
Total
33.654
4.3QO
37.954
NET INCOME
14.923
14.923
Tt#Jhsf¢rs between f¥uds
365
1365}
Net movement in funds
15288
1365}
14,923
RECONCILIATION OF FUP4DS
Total funds brought forward
478.399
18.843
497,242
TOTAL FUNDS CARRIED FORWARD
493.687
18,478
512,165
Page 6
continued...

Hull Se¥ Cadets
Notss to the FingntiAI St*temtnts- tontittued
for the year Ended JI March 2021
TANGIBLE FIXED ASSETS
FixtUTfS
Fteehold
or¢rty
Marine
assets
riiiin8S
COST
At l April 2020 and 31 March 2021
41X).QIM)
8.520
24.950
DEPRECIATION
At l April 2020
Ch2rye forye2r
6SYJ
782
130
.517
At 31 MaT¢h 2021
1,472
1.647
NET BOOKVALUE
At 31 Mar¢h 2021
400,000
7,048
23.303
At 31 March 2020
400,0(N)
7,830
24,820
Motor
vehicles
C(Imwier
equipment
Totals
COST
Al l April 2020 and 31 Marth 2021
22.000
456.570
DEPRECIATIOIY
Ai l Aptil 2020
Charge foryear
12
1,980
3,130
4.378
At 31 March 2021
4,180
209
7,508
NET BOOK VALUE
A¢ 31 March 2021
17,820
891
449,062
At 31 m￿Ch 2020
19,800
99Y)
453,440
Pag¢ 7
continud...

Hull s￿ C4d¢ts
Note5 to the FitianeiAI Statements- tontfftllued
for the Year Ended 31 MAr¢h 2021
CASH AT BANK
2021
Toial
nds
2020
Total
futids
Generdl
fund
Resiricled
fund
UMC
37,459
37.459
26.263
3,606
15.(KKJ
925
35,717
3.478
3,595
15,000
935
Savings restricied
SavirEg5 unrestricted
R¢seT¥es
PFA (Nullyl account
2&263
3,606
15.0(X)
925
Total
41,990
41.263
83.253
58.725
MOVEMENf IN FUNDS
Nei
fflOV¢sn¢nt
in funds
Transfers
bttwe¢n
funds
At
At 1.4.20
UNre5tricted funds
Gentral fi￿d
493,687
16,550
491,052
R¢51ric¢ed fwnds
Resiricied fund
18,478
19.185
41.263
TOTAL FUNDS
512,165
20,150
532315
Net movem¢ni in funds, in¢luded in the aEove are &$ follows.-
Incoming
Resources
¢xpen¢kd
Movement
in funds
Uhrt5trictsd fund$
General furKi
37,287
120,737}
16.S50
Restricted fullds
Restricted fund
3,600
3,6(X)
TOTAL FUNDS
40.887
120,7371
2Q,150
Page 8
con(inued...

Hull Se# Qdets
Notes to the Fingnctal StAternents- coNtinutd
for tli¢ Year Ended 51 March 2021
MOVEMENT IN FUNDS- ¢ontihucd
Cornp*rdtives for ni0veme￿t in funds
Net
movemcnt
in funds
TrarL¥fcr8
between
funds
At
31.3.20
At 1.4.19
Unr¢stricled funds
G¢nerd fijnd
478399
14.923
365
493,687
Restricted funds
Resiricied fund
18,843
13651
18,478
TOTAL FUNDS
497.242
14,923
512,165
Comparntive Kt movemen( in funds. included in Ihc above ate &$ follows..
IttLI)minK
Te50urces
Resources
expended
Movement
in funds
Unrestricted tuTrd5
GenetBI fund
48,577
133,654)
14,923
R¢strict¢d funds
Resiricted fund
4.31KI
14.300}
TOTAL FUNDS
52,877
137,9541
14,923
A cutrent year 12 tnonih5 atKi pr￿r year 12 month5 combined p05itiOn is as follows..
Nel
movcment
in funds
Transfers
between
fund%
At
31.3.21
At 1.4.19
Unrestricted funds
Genml fund
478,399
31,473
{18.820)
491.052
Re5trtcted fund5
Re￿rICted fund
18.843
3,6(M>
18.820
41,263
TOTAL FUNDS
497,242
35.073
532,315
Pa8e 9
continued...

Hull SeA Cgdets
Nott5 to the Fillancial Statements- continued
ror the Y¢gr Ended 31 March 2021
MOVEMENT IN FUNDS- continued
A c￿￿entYear 12 months and wioryear 12 Tnonthsrombin¢d nel movanent in fijnds, included in ihealM)ve artas follows..
ItKX)tning
Rcsourccs
exrthded
MovcmLmi
in fund5
UTrrtstricted futtds
G¢n¢ral fund
85,864
154,3911
31,473
Rtstrlettd fllDd$
R¢slric¢¢d fund
{4.5￿)
3,600
TOTAL FUNDS
93.764
(58,691)
35,073
REL4TED PARTY DISCLOSURES
There were no rel￿t￿ party transadii)ns for th¢yearend¢d 31 mo￿h 2021.
Page 10

Hull Sea Cadets
DefAiled StAtemtllt of FiDgncial Activitie5
ror the Year Ended 31 Maroh 2021
2021
2020
INCOME AND EIYDOWMENTS
Dooalions and kgaties
MSSC PJyTnents
Donaiions
Gran15 Ireslr¢cl¢dl
GrartL8 lunr¢siritt¢dl
Subscriptions
Fundraising
SundTIts
1,465
3.878
3.6
24,732
5,744
5,988
4,3(K>
8.045
7.393
1.815
275
39,694
44,652
Other trading activities
D of E courses
Bad8¢slunifonn
Cadcts nutty
Camp￿coUrSe5
129
2,351
925
1,182
8,183
IDv¢stn]¢nt in¢ome
Inleresi receivabl¢- Iradtn8
42
Totsl tn¢Dming resourees
40,887
52,877
EXPENDITURE
Other frading activlties
Cadets nutty
CampO¢ourscs
D of E ¢ourks
2,508
8287
82
1530
1.620
10,877
Ofher
Plant and rnachincry
Fixiures and flitings
Motoi vehicles
Computer equipment
Los$ on sale of tangjble fixed a￿lS
782
690
130
2.200
1,980
1240
4,378
4.370
This pag¢ does r￿t fotm part ofthe statutory rtnancia] s(atemeMs
Pag¢ 11

Hull Scg C8dets
Detailed Statement of FinAlltiaI A¢tivitits
for the Yvar Ended 31 March 2021
2021
2020
Sttpporl tosts
Tra(le refuse
Business rates
Insuranc£
Light and heat
PhonclintLrttct
Copicr siai
Travevfuel
Sundries
Minibu5
Building maintenance
E4uipmeni
Majorequi￿traIler
247
243
2.789
2.389
747
178
30
.649
1,603
4,593
271
578
1,184
1754
3.277
882
153
1,587
3.318
914
2.144
429
5.487
14.739
22,707
Total resources expended
20.737
37,954
Net kncomÈ
20,150
14,W23
This page does not form of the staiutory financial siat¢ments
Page 12