League of Friends of Newport (Shropshire) Cottage Hospital Trust
Accounts for the year ended 30 April 2021
Charity Number 505094
Barringtons Limited Chartered Accountants
Abbey Court High Street Newport Shropshire TF10 7BW
Page 1
----- Start of picture text -----
LEAGUE OF FRIENDS OF NEWPORT (SHROPSHIRE)
COTTAGE HOSPITAL TRUST
----- End of picture text -----
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
----- Start of picture text -----
Page
Index Report 1
Independent Examiners Report 2
Income & Expenditure (Shop Account) 3
Income & Expenditure Account 4
Notes to the Accounts 5,6&7
----- End of picture text -----
We hereby approve the annexed accounts and notes and confirm that we have made available all records and information for their preparation.
----- Start of picture text -----
4, A Wecadcock, SFATuy A
Sign (Mrs MR Woodcock) Date
Sign$b(Mrs B Gough)Lyre Date12"ely(
----- End of picture text -----
Page 2
LEAGUE OF FRIENDS OF NEWPORT (SHROPSHIRE) COTTAGE HOSPITAL TRUST
INDEPENDENT EXAMINER'S REPORT
YEAR ENDED 30 APRIL 2021
| report to the charity trustees on my examination of the accounts of the charity for the year ended 30 April 2021 which are set out on pages 1 to 7
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’)
Independent examiner's statement
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:-
1 accounting records were not being kept in respect of the charity as required by section 130 of the Act; or
2 the accounts do not accord with those records
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in the report in order to enable a proper understanding of the accounts to be reached
A.M. Bridge F.C.A.
Barringtons Limited
Chartered Accountants
Abbey Court
High Street Newport Shropshire TF10 7BW
LEAGUE OF FRIENDS OF NEWPORT (SHROPSHIRE) COTTAGE HOSPITAL TRUST SHOP ACCOUNT
Page 3
RECEIPTS & PAYMENTS ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2021
| FOR THE YEAR ENDED 30 APRIL 2021 | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | £ | £ | £ | £ | |
| RECEIPTS | |||||
| Shop Takings | 23,182 | 54,574 | |||
| X-Ray Donations | 56,381 | 77,292 | |||
| Council Covid support Grant | 10,000 | - | |||
| PAYMENTS | |||||
| Accountancy | - | 648 | |||
| Rent & Service Charges | 9,527 | 10,887 | |||
| Service to PACS system | - | 4,509 | |||
| Water Rates | 160 | 205 | |||
| Heat & Light | 435 | 834 | |||
| Telephone | 944 | 969 | |||
| Insurance | - | 1,091 | |||
| Repairs, Maintenance & Gardening | 1,511 | 2,513 | |||
| Chairman Expenses | 520 | 1,040 | |||
| Sundry Payments | 382 | 278 | |||
| Ford Fiesta Insurance, Tax& Repairs | 866 | 757 | |||
| Volunteers party | - | 120 | |||
| Comfort Fund | 6 | - | - | ||
| Newport (Shropshire) Cottage Care Centre Trust Limited | 7 | 25,000 | - | ||
| 39,344 | 23,852 | ||||
| NETTRADING RECEIPTS | 50,219 | 108,014 | |||
| Deposit account Interest | 43 | 57 | |||
| 50,262 | 108,071 | ||||
| Donation to | |||||
| Radiographers Wages | - | 17,776 | |||
| X-ray Cleaners Wages | - | 286 | |||
| - | 18,062 | ||||
| NETINCREASE / (DECREASE) IN CASH FORTHE YEAR | 50,262 | 90,009 | |||
| Balances Brought Forward | 255,301 | 165,292 | |||
| Balance Carried Forward | 305,563 | 255,301 | |||
| Balance Carried Forward | |||||
| Lloyds TSB Bank PLC | |||||
| - Current Account | 71,784 | 77,946 | |||
| - Premier Interest Account | 233,779 | 177,355 | |||
| 305,563 | 255,301 |
LEAGUE OF FRIENDS OF NEWPORT (SHROPSHIRE) COTTAGE HOSPITAL TRUST
Page 4
INCOME & EXPENDITURE
FOR THE YEAR ENDED 30 APRIL 2021
| 2021 | 2021 | 2020 | 2020 | ||
|---|---|---|---|---|---|
| Notes | sz | Es | £ | £ | |
| INCOME | |||||
| Donations | 1 | 100 | 368 | ||
| Fund Raising Events | Z | ¥3 | 203 | ||
| Surplus Textiles Sold | 500 | 2,298 | |||
| Investment Income | 3 | 12,007 | 12,012 | ||
| 12,681 | 14,880 | ||||
| EXPENDITURE | |||||
| Administration Expenses | 6 | 2,234 | 1,045 | ||
| Newport (Shropshire) Cottage Care Centre Trust Limited | t | - | = | ||
| 2,234 | 1,045 | ||||
| Excess of receipts overpayments forthe year | 10,447 | 13,835 | |||
| Balance Brought Forward | 30,715 | 16,880 | |||
| 41,162 | 30,715 | ||||
| Closing Balances Comprise :- | |||||
| CurrentAccount | 717 | 951 | |||
| PremierAccount | 40,435 | 29,754 | |||
| Petty Cash | 10 | 10 | |||
| 41,162 | 30,715 |
LEAGUE OF FRIENDS OF NEWPORT (SHROPSHIRE) COTTAGE HOSPITAL TRUST
Page 5
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 30 APRIL 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| RECEIPTS | ||
| 1. Donations | ||
| Sundry Donations | 100 | 368 |
| 2. Fund raising events | ||
| World Books | 73 | 203 |
| 73 | 203 | |
| 3. Investment Account | ||
| Income from Investments (net) | 12,007 | 12,012 |
| 12,007 | 12,012 |
LEAGUE OF FRIENDS OF NEWPORT (SHROPSHIRE) COTTAGE HOSPITAL TRUST
Page 6
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 30 APRIL 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| EXPENDITURE | ||
| 6. Administration Expenses | ||
| Hospial Account: | ||
| Accountancy Charges | 648 | - |
| Insurance | 902 | = |
| Affiliation Fee - N.A.O.L.O.H.F (Including Insurance) | 614 | 585 |
| Sundry Expenses | 70 | 260 |
| Comfort Fund | - | 200 |
| 2,234 | 1,045 | |
| Shop Account: | ||
| Comfort Fund | - | - |
| 7. Newport (Shropshire) Cottage Care Centre Trust Limited | ||
| Shop Account: | ||
| General Donations | 25,000 | - |
| 25,000 | - | |
| Shop Account: | ||
| RITADementiaPackage | Ss | - |
8. Post balance sheet events
The charity after the year end is planning to invest the funds from the Premier Interest Account in the new X-Ray equipment at the Centre in the 30 April 2022 year