| Year Eitd | Year Eitd | ||||||
|---|---|---|---|---|---|---|---|
| Yr. 2021/2022 | Yr. 2020/2021 | Yr.2019/2020 | |||||
| Income | 31stjan 2022 | 31stJan 2021 | 31st)an 2020 | ||||
| Income from lettings and activities | 26,273.00 | E | 16,040.00 | 33,808.50 | |||
| Interest received from SRBS | 32,98 | E | 6,528.22 | 389.52 | |||
| Entertainments committee dance |
profit | -E | 1,226.00 | 2,211.69 | |||
| Donations | 187.50 | 100.00 | |||||
| Grants | 10,096.00 | ||||||
| Unrecognised incoming payments |
-Please see query sheet | 289.55 | |||||
| Payment from Elections SBC |
225.00 | E | 18,674.00 | E | 675.00 | ||
| Total Income | 37,104.03 | E | 40,016.22 | E | 37,184.71 | ||
| Net Total Income | 37,104.03 | E | 40,016.22 | E | 37,184.71 | ||
| Expenditure | |||||||
| Lease | 10.00 | 10.00 | 10.00 | ||||
| Electricity | 1,872.00 | 2,376.00 | 2,664.00 | ||||
| Gas | 6,815.00 | 2,738.00 | 5,219.00 | ||||
| Telephone - British Telecom |
315.88 | ||||||
| Water Plus - Severn Trent Water | 274.03 | 842.39 | |||||
| Repairs and maintenance | 10,429.01 | 6,221.90 | 4,767.94 | ||||
| Cleaner- V Hartley |
4,383.00 | 5,058.00 | 3,902.80 | ||||
| Handyman -J Hartley |
550.00 | 650.00 | 550.00 | ||||
| Cleaning and Hygiene materials | 290.84 | 558.85 | 1,345.62 | ||||
| Bookcleak/Book keeping - L Dale | 1,808.00 | 1,341.20 | 1,576.00 | ||||
| Booking Clerk Expenses | |||||||
| insurance | 898.75 | 890.06 | 884.88 | ||||
| Publicity / Advertising | 205.00 | 235.00 | 235.00 | ||||
| Sundry expenses | 82.61 | 267.34 | |||||
| Biffa Waste | 501.58 | 1,153.17 | 1,711.52 | ||||
| Treasurer expenses - TPrice | |||||||
| Cash drawn for New Years band expenses | 887.50 | ||||||
| Expenses - D Dale | 95.26 | 627.48 | 26.63 | ||||
| Improvments | 6,100.00 | 1,176.44 | |||||
| New Equipment | 46.08 | ||||||
| 730.27 | |||||||
| Total Expenditure | 34,630.96 | 22,589.93 | 26,113.14 | ||||
| Suplus Income (Income - Expenditure) | 2,473.07 | E | 17,426.29 | E | 11,071.57 | ||
| Deficit (Income - Expenditure) | |||||||
| Opening balances |
|||||||
| HSBCTreasurers Account |
E | 89,389.09 | E | 70,736.80 | E | 60,054.75 | |
| Stafford Railway Building Society |
49,336,37 | E | 50,562.37 | E | 50,172.85 | ||
| Total | E | 138,725.46 | E | 121,299.17 | E | 110,227.60 | |
| Closing balances | |||||||
| HSBCTreasurers Account |
91,829.18 | E | 89,389.09 | E | 70,736.80 | ||
| Stafford Railway Building Society |
49,369.35 | E | 49,336.37 | E | 50862.37 | ||
| Total | E | 141,198.53 | E | 138,725.46 | E | 121,299,17 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.