| Page | |
|---|---|
| Reference and Administrative Details |
1to 2 |
| Report ofthe Trustees | 3to 6 |
| Independent Examiner's Report |
|
| Statement of FinancialActivities | |
| Balance Sheet | 9to 10 |
| Notes to the Financial Statements | 11to 20 |
| Detailed Statement of Financial Activities | 21 |
| REGISTERED OFFICE | REGISTERED OFFICE | Leeds Minster, | Leeds Minster, | |
|---|---|---|---|---|
| Kirkgate, | ||||
| Leeds, | ||||
| L52 7DJ | ||||
| REGISTERED COMPANY NUMBER | 00083122(England | and Wales) | ||
| REGISTERED CHARITY NUMBER | 504682 | |||
| INDEPENDENT | EXAMINER | Christopher | Darwin | FCA |
| Thomas Coombs Limited | ||||
| Chartered Accountants |
||||
| 3365The Pentagon | ||||
| Century Way | ||||
| Thorpe Park | ||||
| Leeds | ||||
| West Yorkshire | ||||
| L515828 | ||||
| SOLICITORS | Wrigleys Solicitors | LLP | ||
| 19Cookrdige | Street | |||
| Leeds | ||||
| L5123AG | ||||
| PRINCIPAL BANKERS | CAF Bank Ltd | |||
| 25 Kings Hill | Avenue | |||
| Kings Hill |
||||
| West Mailing | ||||
| Kent | ||||
| ME194QI | ||||
| INVESTMENT | MANAGERS | CCLA | ||
| One Angel Lane, | ||||
| London, | ||||
| EC4R 3AB |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | funds | Total | funds | |||
| funds | funds | funds | |||||||
| Notes | f | f | f | f | f | ||||
| INCOME AND ENDOWMENTS | |||||||||
| FROM | |||||||||
| Charitable activities |
|||||||||
| Incoming resources |
from | ||||||||
| charitable activities |
3 | 675 | 675 | 400 | |||||
| Investment income |
2 | 29,523 | 14,260 | 43,783 | 42,560 | ||||
| Total | 30,198 | 14,260 | 44jl58 | 42,960 | |||||
| EXPENDITURE ON | |||||||||
| Charitable activities |
|||||||||
| Support costs | 6 | 1,759 | 232 | 1,991 | 1,833 | ||||
| Costs incurred on charity's |
|||||||||
| objects | 5 | 29,000 | 333 | 29,333 | 24,000 | ||||
| Total | 30,759 | 333 | 232 | 31,324 | 25,883 | ||||
| Net gains/(losses) investments |
on | (98,280) | ~10,862) | (82,110) | (191,252) | 207,882 | |||
| NET INCOME/ (EXPENDITURE) |
(98p841) | 3g065 | (82,342) | (178,118) | 224,958 | ||||
| Transfers between | funds | 13 | |||||||
| Net movement in |
funds | (98841) | 3,065 | (82,342) | (178,118) | 224,958 | |||
| RECONCILIATION OF FUNDS |
|||||||||
| Total funds brought forward | 849~990 | 107~515 | 711~584 | 1669089 | 1444 131 | ||||
| TOTAL FUNDS CARRIED | |||||||||
| FORWARD | 751,149 | 110,580 | 629,242 | 1890,971 | 1,669,089 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | funds | Total | funds | ||
| funds | funds | funds | ||||||
| Notes | E | E | E | |||||
| FIXED ASSETS | ||||||||
| Investments | 11 | 745,091 | 82,353 | 629,243 | 1,456,687 | 1,648,171 | ||
| CURRENT ASSETS | ||||||||
| Deposits —Board offinance | 8,309 | 26,638 | 34,947 | 20,355 | ||||
| Cash at bank | Sp112 | 1,589 | 6,701 | 19,797 | ||||
| 13321 | 28,227 | 41,648 | 40,152 | |||||
| CREDITORS | ||||||||
| Amounts falling due within one |
||||||||
| year | 12 | (6,014) | (6,014) | (18,004) | ||||
| Accruals | (1,350) | (1,350) | (1,230) | |||||
| (7,364) | (7,364) | (19,914) | ||||||
| NET CURRENT | ||||||||
| ASSETS/(LIABILITIES) | 6057 | 28,227 | 34,284 | 20,918 | ||||
| TOTAL ASSETS LESSCURRENT | ||||||||
| LIABILITIES | 751,148 | 110,580 | 629,243 | 1,490,971 | 1,669,089 | |||
| NET ASSETS | 751,148 | 110,580 | 629,243 | 1/90,971 | 1,669,089 | |||
| FUNDS | 13 | |||||||
| Unrestricted funds |
751,148 | 829,256 | ||||||
| Designated Funds |
20,734 | |||||||
| Restricted funds | 110,580 | 107,515 | ||||||
| Endowment funds |
629,243 | 711,584 | ||||||
| TOTAL FUNDS | 1,490,971 | 1,669,089 |
| 2022 | 2021 | 2021 | |||
|---|---|---|---|---|---|
| E | |||||
| Dividends | 43,408 | 42,504 | |||
| Deposit account interest | 375 | 56 | |||
| 43,783 | 42,560 | ||||
| CHARITABLE ACTIVITIES | |||||
| 2022 | 2021 | ||||
| E | E | ||||
| Parochial contributions | 675 | 400 | |||
| The total parochial | contributions | during the year were as follows: | |||
| 2022 | 2021 | ||||
| E | f | ||||
| Barwick, All Saints | 50 | 50 | |||
| Bramley, StPeter and St Margaret | 500 | 250 | |||
| Meanwood, Holy Trinity |
125 | 100 | |||
| 675 | 400 |
| Grants awarded | Support costs | Totals | ||
|---|---|---|---|---|
| (Seenote 5) | (Seenote 6) | |||
| E | E | |||
| Costs incurred | on charity's objects | 29,333 | 29,333 | |
| Support costs | 1,991 | 1,991 | ||
| 29,333 | 1,991 | 31,324 |
| The total | grants awarded during the y |
ear were as follows: | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| E | E | |||||
| Unrestricted | Restricted | Total | ||||
| Funds | Funds | Funds | ||||
| Cookridge, | Holy Trinity | 11,000 | 11,000 | |||
| Leeds All Hallows | 18,000 | 18,000 | 6,000 | |||
| Leeds Minster | 6,000 | |||||
| Gipton, Epiphany | 6,000 | |||||
| Chdist Church Armley | 6,000 | |||||
| Univerity | Chaplaincy | 333 | ||||
| 29,000 | 333 | 29,333 | 24,000 |
| Other | ||||
|---|---|---|---|---|
| F. | ||||
| Support costs | 1,991 | |||
| Support costs, included | in the above, are as follows: | |||
| 2022 | 2021 | |||
| Support costs | Support costs | |||
| E | ||||
| Web hosting and Domain | 184 | |||
| Independent | examiner's | fee | 1,350 | 1,230 |
| Independent | examiner's | fee —prior year under provision | 120 | 30 |
| Bank charges | 105 | 298 | ||
| Portfolio management | 232 | 116 | ||
| Other expenditure | 209 | |||
| 1,991 | 1,883 |
| The average monthly number ofemployees durin |
g the year was as follows: | |
|---|---|---|
| 2022 | 2021 | |
| Trustees | 9 | 9 |
| Unrestricted | Restricted | Endowment | Totalfunds | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| f | E | E | ||||||
| INCOME AND | ENDOWMENTS | |||||||
| FROM | ||||||||
| Donations and |
legacies | |||||||
| Charitable activities |
||||||||
| Incoming resources |
from charitable | activities | 400 | |||||
| Investment income |
28,647 | 13,913 | 42,560 | |||||
| Otherincome | ||||||||
| Total | 29,047 | 13,913 | 42,960 | |||||
| EXPENDITURE | ON | |||||||
| Charitable activities |
||||||||
| Support costs | 1,804 | 80 | 1,884 | |||||
| Costs incurred | on | charity's objects | 23,000 | 1,000 | 24'000 | |||
| Total | 24,804 | 1,080 | 25,884 | |||||
| Net gains/(losses) | on investments | 105,869 | 11,780 | 90,233 | 207,882 | |||
| NET INCOME | 110,112 | 24,613 | 90,233 | 224,958 | ||||
| Transfers between | funds | (814) | 814 | |||||
| Net movement | in | funds | 109,298 | 25827 | 90,233 | 224,958 | ||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought forward | 740,693 | 82,087 | 621,351 | 1jl44,131 | ||||
| TOTAL FUNDS | CARRIED FORWARD | 849,991 | 107,514 | 711,584 | 1,669,089 |
| Listed | ||
|---|---|---|
| investments | Totals | |
| MARKET VALUE | ||
| At 1stianuary 2022 |
1p648,171 | 1,648,171 |
| Additions | ||
| Disposals | ||
| Revaluations | (191,252) | (191,252) |
| Transfer | 232 | 232 |
| At 31stDecember 2022 | ~1/56 687 | 1,456,687 |
| NET BOOK VALUE | ||
| At 31stDecember 2022 | 1,456,687 | 1,456,687 |
| At 31st December 2021 | 1,648,171 | 1,648,171 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| Grants awarded | but not yet claimed | 6,000 | 18,000 | |
| Other Creditors | 14 | 4 | ||
| Accruals and deferred | income | 1,350 | 1,230 | |
| 7,364 | 19,234 |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement in |
between | ||||||
| At 1/1/22 | funds | funds | At31/12/22 | ||||
| E | E | E | E | ||||
| Unrestricted funds |
|||||||
| General fund | 829,255 | (98,826) | 20,718 | 751,147 | |||
| Designated funds —Philip Simpson (Income) |
20,734 | (16) | (20,718) | ||||
| 849,989 | (98,842) | 751,147 | |||||
| Restricted funds | |||||||
| University of Leeds |
Anglican | Chaplaincy | 61/I68 | 507 | 61,975 | ||
| Miss E G Hudson | 3,649 | 1,030 | 4,679 | ||||
| William Hammond |
Bartholomew | 24,069 | 1,542 | 25,611 | |||
| William Pitts | 1,750 | 303 | 2,053 | ||||
| Misses C& R E March | (Holbeck) | 8,641 | (565) | 8,076 | |||
| Misses C& R E March | (All Souls) | 2,055 | 170 | 2,225 | |||
| Misses C& R E March | (Woodhouse) | 283 | 323 | 606 | |||
| Misses C& R E March | (Wortley) | 5,599 | (245) | 5,354 | |||
| 107,514 | 3,065 | 110,579 | |||||
| Endowment funds |
|||||||
| University of Leeds |
Anglican | Chaplaincy | 211,305 | (24,390) | 186,915 | ||
| Miss E G Hudson | 45,426 | (5,243) | 40,183 | ||||
| William Hammond |
Bartholomew | 128,104 | (14,787) | 113,317 | |||
| William Pitts |
15,203 | (1,755) | 13/I48 | ||||
| Philip Simpson Misses C& R E March |
(Capital) | 273,450 38,096 |
(31,769) ~(4.597 |
241,681 33,899 |
|||
| 711,584 | (82,341) | 629,243 | |||||
| TOTALFUNDS | 1,669,087 | (178,118) | 1,490,969 |
| Incoming | Resources | Gains and | Movement in |
|||||
|---|---|---|---|---|---|---|---|---|
| resources f |
expended f |
losses f |
funds f |
|||||
| Unrestricted funds |
||||||||
| General | fund | 30,198 | (30,744) | (98,280) | (98,826) | |||
| Designated funds - |
Philip Simpson (income) | (16) | (16) | |||||
| 30,198 | (30,760) | (98,280) | (98~2) | |||||
| Restricted funds | ||||||||
| University of Leeds |
Anglican | Chaplaincy | 7,120 | (333) | (6,820) | 507 | ||
| Miss E | G Hudson | 1,280 | (250) | 1,030 | ||||
| William | Hammond | Bartholomew | 3,998 | (2,455) | 1,542 | |||
| William | Pitts | 441 | (138) | 303 | ||||
| Misses | C& R E March | (Holbeck) | 378 | (944) | (565) | |||
| Misses | C& R E March | (All Souls) | 369 | (199) | 170 | |||
| Misses | C& R E March | (Woodhouse) | 323 | 323 | ||||
| Misses | C& R E March | (Wortley) | 352 | (597) | (245) | |||
| 14,261 | (333) | (10,862) | 3,065 | |||||
| Endowment funds |
||||||||
| University of Leeds |
Anglican | Chaplaincy | (24,390) | (24,390) | ||||
| Miss E | G Hudson | (5,243) | (5,243) | |||||
| William | Hammond | Bartholomew | (14,787) | (14,787) | ||||
| William | Pitts | (1,755) | (tp755) | |||||
| Philip Simpson | (232) | (31,537) | (31,537) | |||||
| Misses | C& R E March | (Capital) | (4,397) | (4,397) | ||||
| (232) | (82,110) | (82,110) | ||||||
| TOTAL | FUNDS | 44,458 | (31,325) | (191,252) | (178,118) |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| Investment income |
||||
| Dividends | 43,408 | 42,502 | ||
| Deposit account interest | 375 | 56 | ||
| 43,783 | 42,558 | |||
| Charitable activities |
||||
| Parochial contributions | 675 | 400 | ||
| 675 | 400 | |||
| Total incoming | resources | 44/58 | 42,958 | |
| EXPENDITURE | ||||
| Charitable activities |
||||
| Grants awarded | 29,333 | 24,000 | ||
| 29,333 | 24,000 | |||
| Support costs | ||||
| Web hosting | and Domain | 184 | ||
| Independent | examiner's fee | 1,350 | 1,230 | |
| Independent | examiner's fee: | prior year under provision | 120 | 30 |
| Bank charges | 105 | 298 | ||
| Portfolio management | 232 | 116 | ||
| Other expenditure | 209 | |||
| 1,991 | 1,883 | |||
| Total resources | expended | 31,533 | 25,883 | |
| Net income before investment | gains | 13,134 | 17,075 |