OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and Administrative
Details
1to 2
Report ofthe Trustees 3to 6
Independent
Examiner's
Report
Statement of FinancialActivities
Balance Sheet 9to 10
Notes to the Financial Statements 11to 20
Detailed Statement of Financial Activities 21

REGISTERED OFFICE REGISTERED OFFICE Leeds Minster, Leeds Minster,
Kirkgate,
Leeds,
L52 7DJ
REGISTERED COMPANY NUMBER 00083122(England and Wales)
REGISTERED CHARITY NUMBER 504682
INDEPENDENT EXAMINER Christopher Darwin FCA
Thomas Coombs Limited
Chartered
Accountants
3365The Pentagon
Century Way
Thorpe Park
Leeds
West Yorkshire
L515828
SOLICITORS Wrigleys Solicitors LLP
19Cookrdige Street
Leeds
L5123AG
PRINCIPAL BANKERS CAF Bank Ltd
25 Kings Hill Avenue
Kings
Hill
West Mailing
Kent
ME194QI
INVESTMENT MANAGERS CCLA
One Angel Lane,
London,
EC4R 3AB

2022 2021
Unrestricted Restricted Endowment Total funds Total funds
funds funds funds
Notes f f f f f
INCOME AND ENDOWMENTS
FROM
Charitable
activities
Incoming
resources
from
charitable
activities
3 675 675 400
Investment
income
2 29,523 14,260 43,783 42,560
Total 30,198 14,260 44jl58 42,960
EXPENDITURE ON
Charitable
activities
Support costs 6 1,759 232 1,991 1,833
Costs incurred
on charity's
objects 5 29,000 333 29,333 24,000
Total 30,759 333 232 31,324 25,883
Net gains/(losses)
investments
on (98,280) ~10,862) (82,110) (191,252) 207,882
NET INCOME/
(EXPENDITURE)
(98p841) 3g065 (82,342) (178,118) 224,958
Transfers between funds 13
Net movement
in
funds (98841) 3,065 (82,342) (178,118) 224,958
RECONCILIATION
OF FUNDS
Total funds brought forward 849~990 107~515 711~584 1669089 1444 131
TOTAL FUNDS CARRIED
FORWARD 751,149 110,580 629,242 1890,971 1,669,089

2022 2021
Unrestricted Restricted Endowment Total funds Total funds
funds funds funds
Notes E E E
FIXED ASSETS
Investments 11 745,091 82,353 629,243 1,456,687 1,648,171
CURRENT ASSETS
Deposits —Board offinance 8,309 26,638 34,947 20,355
Cash at bank Sp112 1,589 6,701 19,797
13321 28,227 41,648 40,152
CREDITORS
Amounts
falling due within one
year 12 (6,014) (6,014) (18,004)
Accruals (1,350) (1,350) (1,230)
(7,364) (7,364) (19,914)
NET CURRENT
ASSETS/(LIABILITIES) 6057 28,227 34,284 20,918
TOTAL ASSETS LESSCURRENT
LIABILITIES 751,148 110,580 629,243 1,490,971 1,669,089
NET ASSETS 751,148 110,580 629,243 1/90,971 1,669,089
FUNDS 13
Unrestricted
funds
751,148 829,256
Designated
Funds
20,734
Restricted funds 110,580 107,515
Endowment
funds
629,243 711,584
TOTAL FUNDS 1,490,971 1,669,089

2022 2021 2021
E
Dividends 43,408 42,504
Deposit account interest 375 56
43,783 42,560
CHARITABLE ACTIVITIES
2022 2021
E E
Parochial contributions 675 400
The total parochial contributions during the year were as follows:
2022 2021
E f
Barwick, All Saints 50 50
Bramley, StPeter and St Margaret 500 250
Meanwood,
Holy Trinity
125 100
675 400

Grants awarded Support costs Totals
(Seenote 5) (Seenote 6)
E E
Costs incurred on charity's objects 29,333 29,333
Support costs 1,991 1,991
29,333 1,991 31,324

The total grants awarded
during the y
ear were as follows:
2022 2021
E E
Unrestricted Restricted Total
Funds Funds Funds
Cookridge, Holy Trinity 11,000 11,000
Leeds All Hallows 18,000 18,000 6,000
Leeds Minster 6,000
Gipton, Epiphany 6,000
Chdist Church Armley 6,000
Univerity Chaplaincy 333
29,000 333 29,333 24,000

Other
F.
Support costs 1,991
Support costs, included in the above, are as follows:
2022 2021
Support costs Support costs
E
Web hosting and Domain 184
Independent examiner's fee 1,350 1,230
Independent examiner's fee —prior year under provision 120 30
Bank charges 105 298
Portfolio management 232 116
Other expenditure 209
1,991 1,883

The average
monthly
number ofemployees
durin
g the year was as follows:
2022 2021
Trustees 9 9

Unrestricted Restricted Endowment Totalfunds
funds funds funds
f E E
INCOME AND ENDOWMENTS
FROM
Donations
and
legacies
Charitable
activities
Incoming
resources
from charitable activities 400
Investment
income
28,647 13,913 42,560
Otherincome
Total 29,047 13,913 42,960
EXPENDITURE ON
Charitable
activities
Support costs 1,804 80 1,884
Costs incurred on charity's objects 23,000 1,000 24'000
Total 24,804 1,080 25,884
Net gains/(losses) on investments 105,869 11,780 90,233 207,882
NET INCOME 110,112 24,613 90,233 224,958
Transfers between funds (814) 814
Net movement in funds 109,298 25827 90,233 224,958
RECONCILIATION OF FUNDS
Total funds brought forward 740,693 82,087 621,351 1jl44,131
TOTAL FUNDS CARRIED FORWARD 849,991 107,514 711,584 1,669,089

Listed
investments Totals
MARKET VALUE
At 1stianuary
2022
1p648,171 1,648,171
Additions
Disposals
Revaluations (191,252) (191,252)
Transfer 232 232
At 31stDecember 2022 ~1/56 687 1,456,687
NET BOOK VALUE
At 31stDecember 2022 1,456,687 1,456,687
At 31st December 2021 1,648,171 1,648,171

2022 2021
E E
Grants awarded but not yet claimed 6,000 18,000
Other Creditors 14 4
Accruals and deferred income 1,350 1,230
7,364 19,234

Net Transfers
movement
in
between
At 1/1/22 funds funds At31/12/22
E E E E
Unrestricted
funds
General fund 829,255 (98,826) 20,718 751,147
Designated
funds —Philip Simpson (Income)
20,734 (16) (20,718)
849,989 (98,842) 751,147
Restricted funds
University
of Leeds
Anglican Chaplaincy 61/I68 507 61,975
Miss E G Hudson 3,649 1,030 4,679
William
Hammond
Bartholomew 24,069 1,542 25,611
William Pitts 1,750 303 2,053
Misses C& R E March (Holbeck) 8,641 (565) 8,076
Misses C& R E March (All Souls) 2,055 170 2,225
Misses C& R E March (Woodhouse) 283 323 606
Misses C& R E March (Wortley) 5,599 (245) 5,354
107,514 3,065 110,579
Endowment
funds
University
of Leeds
Anglican Chaplaincy 211,305 (24,390) 186,915
Miss E G Hudson 45,426 (5,243) 40,183
William
Hammond
Bartholomew 128,104 (14,787) 113,317
William
Pitts
15,203 (1,755) 13/I48
Philip Simpson
Misses C& R E March
(Capital) 273,450
38,096
(31,769)
~(4.597
241,681
33,899
711,584 (82,341) 629,243
TOTALFUNDS 1,669,087 (178,118) 1,490,969

Incoming Resources Gains and Movement
in
resources
f
expended
f
losses
f
funds
f
Unrestricted
funds
General fund 30,198 (30,744) (98,280) (98,826)
Designated
funds -
Philip Simpson (income) (16) (16)
30,198 (30,760) (98,280) (98~2)
Restricted funds
University
of Leeds
Anglican Chaplaincy 7,120 (333) (6,820) 507
Miss E G Hudson 1,280 (250) 1,030
William Hammond Bartholomew 3,998 (2,455) 1,542
William Pitts 441 (138) 303
Misses C& R E March (Holbeck) 378 (944) (565)
Misses C& R E March (All Souls) 369 (199) 170
Misses C& R E March (Woodhouse) 323 323
Misses C& R E March (Wortley) 352 (597) (245)
14,261 (333) (10,862) 3,065
Endowment
funds
University
of Leeds
Anglican Chaplaincy (24,390) (24,390)
Miss E G Hudson (5,243) (5,243)
William Hammond Bartholomew (14,787) (14,787)
William Pitts (1,755) (tp755)
Philip Simpson (232) (31,537) (31,537)
Misses C& R E March (Capital) (4,397) (4,397)
(232) (82,110) (82,110)
TOTAL FUNDS 44,458 (31,325) (191,252) (178,118)

2022 2021
E E
Investment
income
Dividends 43,408 42,502
Deposit account interest 375 56
43,783 42,558
Charitable
activities
Parochial contributions 675 400
675 400
Total incoming resources 44/58 42,958
EXPENDITURE
Charitable
activities
Grants awarded 29,333 24,000
29,333 24,000
Support costs
Web hosting and Domain 184
Independent examiner's fee 1,350 1,230
Independent examiner's fee: prior year under provision 120 30
Bank charges 105 298
Portfolio management 232 116
Other expenditure 209
1,991 1,883
Total resources expended 31,533 25,883
Net income before investment gains 13,134 17,075