| Page | |
|---|---|
| Reference and Administrative Details |
1to 2 |
| Report ofthe Trustees | 3to 6 |
| Independent Examiner's Report |
|
| Statement of Financial Activities |
|
| Balance Sheet | 9to 10 |
| Notes to the Financial Statements | 11to 20 |
| Detailed Statement of Financial Activities | 21 |
| REGISTERED OFFICE | REGISTERED OFFICE | Leeds Minster, | Leeds Minster, | ||
|---|---|---|---|---|---|
| Kirkgate, | |||||
| Leeds, | |||||
| LS2 7DJ | |||||
| REGISTERED COMPANY NUMBER | 00083122 (England | and Wales) | |||
| REGISTERED CHARITY NUMBER | 504682 | ||||
| INDEPENDENT | EXAMINER | Christopher | Darwin | FCA | |
| Thomas Coombs | Limited | ||||
| Chartered Accountants |
|||||
| 3365The Pentagon | |||||
| Century Way |
|||||
| Thorpe Park | |||||
| Leeds | |||||
| West Yorkshire | |||||
| LS15BZB | |||||
| SOLICITORS | Wrigleys Solicitors | LLP | |||
| 19Cookrdige | Street | ||||
| Leeds | |||||
| LS123AG | |||||
| PRINCIPAL BANKERS | CAF Bank Ltd | ||||
| 25 Kings Hill | Avenue | ||||
| Kings Hill |
|||||
| West Mailing | |||||
| Kent | |||||
| ME194QJ | |||||
| INVESTMENT | MANAGERS | CCLA | |||
| Senator House, | |||||
| 85 Queen Victoria | St, | ||||
| London, | |||||
| EC4V 4ET |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Tota I |
|||||
| funds | funds | funds | funds | funds | |||||
| Notes | E | E | E | E | E | ||||
| INCOME AND | ENDOWMENTS | ||||||||
| FROM | |||||||||
| Charitable activities |
|||||||||
| Incoming resources from |
|||||||||
| charitable activities |
3 | 400 | 400 | 810 | |||||
| Investment income |
2 | 28,647 | 13,913 | 42,560 | 48,780 | ||||
| Total | 29,047 | 13p913 | 42,960 | 49,590 | |||||
| EXPENDITURE | ON | ||||||||
| Charitable activities |
|||||||||
| Support costs | 1,804 | 80 | 1,884 | 3,581 | |||||
| Costs incurred | on | charity's | |||||||
| objects | 23p000 | 1,000 | 24,000 | 62,400 | |||||
| Total | 24,804 | 1,080 | 25,884 | 65,981 | |||||
| Net gains/(losses) | on | ||||||||
| investments | 105,869 | 11,780 | 90,233 | 207,882 | (151,797) | ||||
| NET INCOME | 110,112 | 24,613 | 90,233 | 224,958 | (168,188) | ||||
| Transfers between | funds | 13 | (814) | 814 | |||||
| Net movement | in | funds | 109,298 | 25,427 | 90,233 | 224,959 | (168,188) | ||
| RECONCILIATION | OF | FUNDS | |||||||
| Total funds brought | forward | 740,693 | 82,087 | 621,351 | 1,444,131 | 1,612,319 | |||
| TOTAL FUNDS | CARRIED | ||||||||
| FORWARD | 849,991 | 107,514 | 711,584 | 1,669,089 | 1,444,131 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | ||
| funds | funds | funds | funds | funds | ||
| Notes | E | E | f | E | E | |
| FIXEDASSETS | ||||||
| Investments | 11 | 843,371 | 93,216 | 711,584 | 1,648,171 | 1,385,350 |
| CURRENT ASSETS | ||||||
| Deposits —Board offinance | 7,979 | 12,376 | 20,355 | 9,038 | ||
| Cash at bank | 17p875 | 1,922 | 19,797 | 62,693 | ||
| 25,854 | 14,298 | 40,152 | 71,731 | |||
| CREDITORS | ||||||
| Amounts falling due within one |
||||||
| year | 12 | (18,004) | (18,004) | (11,750) | ||
| Accruals | (1,230) | (1,230) | (1,200) | |||
| (19,234) | (19,234) | (12,950) | ||||
| NET CURRENT | ||||||
| ASSETS/(LIABILITIES) | 6,620 | 14,298 | 20,918 | 58,781 | ||
| TOTAL ASSETS LESSCURRENT | ||||||
| LIABILITIES | 849~991 | 107pS14 | 711584 | 1~669089 | 1444 131 | |
| NET ASSETS | 849,991 | 107,514 | 711,584 | 1,669,089 | 1,444,131 | |
| FUNDS | 13 | |||||
| Unrestricted funds |
829,257 | 733,814 | ||||
| Designated Funds |
20,734 | 6,878 | ||||
| Restricted funds | 107,514 | 82,088 | ||||
| Endowment funds |
711,584 | 621,351 | ||||
| TOTAL FUNDS | 1,669,089 | 1,444,131 |
| The Society holds the | The Society holds the | following properties that are not valued |
in the accounts: |
|---|---|---|---|
| General purposes; | Parish of Halton, St.Wilfrid: | land adjoining the Church | |
| Parish of ireland Wood, St Paul: | land adjoining the Church | ||
| Parish of Epiphany, Gipton: |
land adjoining the Church | ||
| Custodian | trustee: | Parish of Potternewton, St. Martin: |
St. Martin's Institute |
| Parish of Roundhay, St.Edmund: |
land adjoining the Church |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Dividends | 42,502 | 48,774 | ||
| Deposit account interest | 58 | 6 | ||
| 42,560 | 48,780 | |||
| CHARITABLE ACTIVITIES | ||||
| 2021 | 2020 | |||
| E | E | |||
| Parochial contributions | 400 | 810 | ||
| The total parochial | contributions | during the year were as follows: | ||
| 2021 | 2020 | |||
| E | E | |||
| Barwick, All Saints | 50 | |||
| Bramley, StPeter and St Margaret | 250 | 260 | ||
| Garforth, St Mary | 200 | |||
| H a re hills, St Cyprian | 100 | |||
| Meanwood, Holy Trinity |
100 | 200 | ||
| Potternewton, St Martin |
50 | |||
| 400 | 810 |
| Grants awarded | Support costs | Totals | ||
|---|---|---|---|---|
| (See note 5) E |
(Seenote 6) f |
E | ||
| Costs incurred | on charity's objects | 24,000 | 24,000 | |
| Support costs | 1,884 | 1,824 | ||
| 24,000 | 1,884 | 25,884 |
| Unrestricted | Restricted | Endowment | Total | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||||
| f | E | E | f | ||||||
| INCOME AND | ENDOWMENTS | ||||||||
| FROM | |||||||||
| Donations and |
legacies | ||||||||
| Charitable activities |
|||||||||
| Incoming resources |
from charitable | activities | 810 | 810 | |||||
| Investment income |
35,339 | 13,441 | 48,780 | ||||||
| Other income | |||||||||
| Total | 36,149 | 13,441 | 49,590 | ||||||
| EXPENDITURE | ON | ||||||||
| Charitable activities |
|||||||||
| Support costs | 3,266 | 315 | 3,581 | ||||||
| Costs incurred | on | charity's objects | 21,400 | 41,000 | 62,400 | ||||
| Total | 24'666 | 41,315 | 65,981 | ||||||
| Net gains/(losses) | on investments | (98,932) | (14p694) | (38,171) | (151,797) | ||||
| NET INCOME | (87,449) | (42,568) | (38,171) | (168,188) | |||||
| Transfers between | funds | 216 | (216) | ||||||
| Net movement | in | funds | (87,233) | (42,784) | (38,171) | (168,188) | |||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds brought | forward | 827,926 | 124,871 | 659,522 | 1,612,319 | ||||
| TOTAL FUNDS | CARRIED FORWARD | 740,693 | 82,087 | 621,351 | 1,444,131 |
| Listed | Totals | |
|---|---|---|
| investments | ||
| MARKET VALUE | ||
| At 1stJanuary 2021 | 1p385p350 | 1,385,350 |
| Additions | 312,921 | 312,921 |
| Disposals | (259,496) | (259,496) |
| Revaluations | 209'396 | 207,882 |
| At 31stDecember 2021 | 1,648,171 | 1,648,171 |
| NET BOOK VALUE | ||
| At 31stDecember 2021 | 1,648,171 | 1,648,171 |
| At 31st December 2020 | 1,385,350 | 1,385,350 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Grants awarded | but not yet claimed | 18,000 | 11,750 | |
| Other reditors | 4 | |||
| Accruals and deferred | income | 1,230 | 1,200 | |
| 19,234 | 12,950 |
| Net | Transfers | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| movement in |
between | ||||||||
| At 1/1/21 | funds | funds | At31/12/21 | ||||||
| E | E | E | E | ||||||
| Unrestricted | funds | ||||||||
| General fund |
733,815 | 100,721 | (5,279) | 829,257 | |||||
| Designated | funds | —Philip | Simpson (Income) | 6,878 | 9,391 | 4,465 | 20,734 | ||
| 740,693 | 110,112 | (814) | 849,991 | ||||||
| Restricted funds | |||||||||
| University of |
Leeds | Anglican | Chaplaincy | 47,910 | 13,558 | 61,468 | |||
| Miss E | G Hudson | 1,997 | 1,652 | 3,649 | |||||
| William | Hammond | Bartholomew | 17,917 | 5,744 | 24,069 | ||||
| William | Pitts | 1,227 | 523 | 1,750 | |||||
| Misses | C& R | E March | (Transfer) | (16) | 16 | ||||
| Misses | C & R | E March | (Holbeck) | 7,111 | 1,530 | 8,641 | |||
| Misses | C & R | E March | (All Souls) | 1,276 | 439 | 340 | 2,055 | ||
| Misses | C& R | E March | (Woodhouse) | 73 | 160 | 50 | 283 | ||
| Misses | C& R | E March | (Wortley) | 4,576 | 1,023 | Sp599 | |||
| 82,087 | 24,613 | 814 | 107,514 | ||||||
| Endowment | funds | ||||||||
| University of |
Leeds | Anglican | Chaplaincy | 184,765 | 26,540 | 211,305 | |||
| Miss E | G Hudson | 40,279 | 5,147 | 45,426 | |||||
| William | Hammond | Bartholomew | 112,160 | 15,944 | 128,104 | ||||
| William | Pitts | 13,276 | 1p927 | 15,203 | |||||
| Philip Simpson | 237,602 | 35,848 | 273,450 | ||||||
| Misses | C & R | E March | (Capital) | 33,269 | 4,827 | 38,096 | |||
| 621,351 | 90,233 | 711,584 | |||||||
| TOTALFUNDS | 1,444,131 | 224,958 | 1,669,089 |
| Incoming | Resources | Gains and | Movement m |
||||||
|---|---|---|---|---|---|---|---|---|---|
| resources | expended | losses | funds | ||||||
| E | E | E | E | ||||||
| Unrestricted funds |
|||||||||
| General | fund | 21,793 | (24,592) | 103,520 | 100,721 | ||||
| Designated funds |
—Philip Simpson (income) | 7,254 | (212) | 2,349 | 9,391 | ||||
| 29,047 | (24,804) | 105,869 | 110,112 | ||||||
| Restricted funds | |||||||||
| University of Leeds |
Anglican | Chaplaincy | 6,764 | (16) | 6,810 | 13,558 | |||
| Miss E | G Hudson | 1,397 | (16) | 271 | 1,652 | ||||
| William | Hammond | Bartholomew | 4,097 | (1,016) | 2,663 | 5,744 | |||
| William | Pitts | 389 | (16) | 150 | 523 | ||||
| Misses | C& R E March | (Transfer) | (16) | ||||||
| Misses | C& R E March | (Holbeck) | 506 | 1,023 | 1,530 | ||||
| Misses | C& R E March | (All Souls) | 224 | 216 | 439 | ||||
| Misses | C & R E March | (Woodhouse) | 161 | 160 | |||||
| Misses | C & R E March | (Wortley) | 375 | 647 | 1,023 | ||||
| 13,913 | (1,080) | 11,780 | 24,613 | ||||||
| Endowment funds |
|||||||||
| University of Leeds |
Anglican | Chaplaincy | 26,540 | 26,540 | |||||
| Miss E G Hudson | 5,147 | 5,147 | |||||||
| William | Hammond | Bartholomew | 15,944 | 15,944 | |||||
| William | Pitts | 1,927 | 1,927 | ||||||
| Philip Simpson | 35,848 | 35,848 | |||||||
| Misses | C &. R E March | (Capital) | 4,827 | 4,827 | |||||
| 90,233 | 90,233 | ||||||||
| TOTAL FUNDS | 42,960 | (25,884) | 207,882 | 224,958 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f | E | |||
| Investment income |
||||
| Dividends | 42,502 | 48,774 | ||
| Deposit account interest | 58 | 6 | ||
| 42,560 | 48,780 | |||
| Charitable activities |
||||
| Parochial contributions | 400 | 810 | ||
| 400 | 810 | |||
| Total incoming resources | 42,960 | 49,590 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Grants awarded | 24,000 | 62,400 | ||
| 24,000 | 62,400 | |||
| Support costs | ||||
| Travel | 6 | |||
| Legal and professional | 1,573 | |||
| Independent examiner's |
fee | 1,230 | 882 | |
| Independent examiner's |
fee: | prior year under provision | 30 | (312) |
| Bank charges | 298 | 465 | ||
| Portfolio management | 116 | 480 | ||
| Other expenditure | 210 | 175 | ||
| 1,884 | 3,581 | |||
| Total resources expended | 25,884 | 65,981 | ||
| Net income before investment | gains | 17,076 | (16,391) |