OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and Administrative
Details
1to 2
Report ofthe Trustees 3to 6
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet 9to 10
Notes to the Financial Statements 11to 20
Detailed Statement of Financial Activities 21

REGISTERED OFFICE REGISTERED OFFICE Leeds Minster, Leeds Minster,
Kirkgate,
Leeds,
LS2 7DJ
REGISTERED COMPANY NUMBER 00083122 (England and Wales)
REGISTERED CHARITY NUMBER 504682
INDEPENDENT EXAMINER Christopher Darwin FCA
Thomas Coombs Limited
Chartered
Accountants
3365The Pentagon
Century
Way
Thorpe Park
Leeds
West Yorkshire
LS15BZB
SOLICITORS Wrigleys Solicitors LLP
19Cookrdige Street
Leeds
LS123AG
PRINCIPAL BANKERS CAF Bank Ltd
25 Kings Hill Avenue
Kings
Hill
West Mailing
Kent
ME194QJ
INVESTMENT MANAGERS CCLA
Senator House,
85 Queen Victoria St,
London,
EC4V 4ET

2021 2020
Unrestricted Restricted Endowment Total Tota
I
funds funds funds funds funds
Notes E E E E E
INCOME AND ENDOWMENTS
FROM
Charitable
activities
Incoming
resources from
charitable
activities
3 400 400 810
Investment
income
2 28,647 13,913 42,560 48,780
Total 29,047 13p913 42,960 49,590
EXPENDITURE ON
Charitable
activities
Support costs 1,804 80 1,884 3,581
Costs incurred on charity's
objects 23p000 1,000 24,000 62,400
Total 24,804 1,080 25,884 65,981
Net gains/(losses) on
investments 105,869 11,780 90,233 207,882 (151,797)
NET INCOME 110,112 24,613 90,233 224,958 (168,188)
Transfers between funds 13 (814) 814
Net movement in funds 109,298 25,427 90,233 224,959 (168,188)
RECONCILIATION OF FUNDS
Total funds brought forward 740,693 82,087 621,351 1,444,131 1,612,319
TOTAL FUNDS CARRIED
FORWARD 849,991 107,514 711,584 1,669,089 1,444,131

2021 2020
Unrestricted Restricted Endowment Total Total
funds funds funds funds funds
Notes E E f E E
FIXEDASSETS
Investments 11 843,371 93,216 711,584 1,648,171 1,385,350
CURRENT ASSETS
Deposits —Board offinance 7,979 12,376 20,355 9,038
Cash at bank 17p875 1,922 19,797 62,693
25,854 14,298 40,152 71,731
CREDITORS
Amounts
falling due within one
year 12 (18,004) (18,004) (11,750)
Accruals (1,230) (1,230) (1,200)
(19,234) (19,234) (12,950)
NET CURRENT
ASSETS/(LIABILITIES) 6,620 14,298 20,918 58,781
TOTAL ASSETS LESSCURRENT
LIABILITIES 849~991 107pS14 711584 1~669089 1444 131
NET ASSETS 849,991 107,514 711,584 1,669,089 1,444,131
FUNDS 13
Unrestricted
funds
829,257 733,814
Designated
Funds
20,734 6,878
Restricted funds 107,514 82,088
Endowment
funds
711,584 621,351
TOTAL FUNDS 1,669,089 1,444,131

The Society holds the The Society holds the following
properties
that are not valued
in the accounts:
General purposes; Parish of Halton, St.Wilfrid: land adjoining the Church
Parish of ireland Wood, St Paul: land adjoining the Church
Parish of Epiphany,
Gipton:
land adjoining the Church
Custodian trustee: Parish of Potternewton,
St. Martin:
St. Martin's
Institute
Parish of Roundhay,
St.Edmund:
land adjoining the Church

2021 2020
E E
Dividends 42,502 48,774
Deposit account interest 58 6
42,560 48,780
CHARITABLE ACTIVITIES
2021 2020
E E
Parochial contributions 400 810
The total parochial contributions during the year were as follows:
2021 2020
E E
Barwick, All Saints 50
Bramley, StPeter and St Margaret 250 260
Garforth, St Mary 200
H a re hills, St Cyprian 100
Meanwood,
Holy Trinity
100 200
Potternewton,
St Martin
50
400 810

Grants awarded Support costs Totals
(See note 5)
E
(Seenote 6)
f
E
Costs incurred on charity's objects 24,000 24,000
Support costs 1,884 1,824
24,000 1,884 25,884

Unrestricted Restricted Endowment Total funds
funds funds funds
f E E f
INCOME AND ENDOWMENTS
FROM
Donations
and
legacies
Charitable
activities
Incoming
resources
from charitable activities 810 810
Investment
income
35,339 13,441 48,780
Other income
Total 36,149 13,441 49,590
EXPENDITURE ON
Charitable
activities
Support costs 3,266 315 3,581
Costs incurred on charity's objects 21,400 41,000 62,400
Total 24'666 41,315 65,981
Net gains/(losses) on investments (98,932) (14p694) (38,171) (151,797)
NET INCOME (87,449) (42,568) (38,171) (168,188)
Transfers between funds 216 (216)
Net movement in funds (87,233) (42,784) (38,171) (168,188)
RECONCILIATION OF FUNDS
Total funds brought forward 827,926 124,871 659,522 1,612,319
TOTAL FUNDS CARRIED FORWARD 740,693 82,087 621,351 1,444,131

Listed Totals
investments
MARKET VALUE
At 1stJanuary 2021 1p385p350 1,385,350
Additions 312,921 312,921
Disposals (259,496) (259,496)
Revaluations 209'396 207,882
At 31stDecember 2021 1,648,171 1,648,171
NET BOOK VALUE
At 31stDecember 2021 1,648,171 1,648,171
At 31st December 2020 1,385,350 1,385,350

2021 2020
E E
Grants awarded but not yet claimed 18,000 11,750
Other reditors 4
Accruals and deferred income 1,230 1,200
19,234 12,950

Net Transfers
movement
in
between
At 1/1/21 funds funds At31/12/21
E E E E
Unrestricted funds
General
fund
733,815 100,721 (5,279) 829,257
Designated funds —Philip Simpson (Income) 6,878 9,391 4,465 20,734
740,693 110,112 (814) 849,991
Restricted funds
University
of
Leeds Anglican Chaplaincy 47,910 13,558 61,468
Miss E G Hudson 1,997 1,652 3,649
William Hammond Bartholomew 17,917 5,744 24,069
William Pitts 1,227 523 1,750
Misses C& R E March (Transfer) (16) 16
Misses C & R E March (Holbeck) 7,111 1,530 8,641
Misses C & R E March (All Souls) 1,276 439 340 2,055
Misses C& R E March (Woodhouse) 73 160 50 283
Misses C& R E March (Wortley) 4,576 1,023 Sp599
82,087 24,613 814 107,514
Endowment funds
University
of
Leeds Anglican Chaplaincy 184,765 26,540 211,305
Miss E G Hudson 40,279 5,147 45,426
William Hammond Bartholomew 112,160 15,944 128,104
William Pitts 13,276 1p927 15,203
Philip Simpson 237,602 35,848 273,450
Misses C & R E March (Capital) 33,269 4,827 38,096
621,351 90,233 711,584
TOTALFUNDS 1,444,131 224,958 1,669,089

Incoming Resources Gains and Movement
m
resources expended losses funds
E E E E
Unrestricted
funds
General fund 21,793 (24,592) 103,520 100,721
Designated
funds
—Philip Simpson (income) 7,254 (212) 2,349 9,391
29,047 (24,804) 105,869 110,112
Restricted funds
University
of Leeds
Anglican Chaplaincy 6,764 (16) 6,810 13,558
Miss E G Hudson 1,397 (16) 271 1,652
William Hammond Bartholomew 4,097 (1,016) 2,663 5,744
William Pitts 389 (16) 150 523
Misses C& R E March (Transfer) (16)
Misses C& R E March (Holbeck) 506 1,023 1,530
Misses C& R E March (All Souls) 224 216 439
Misses C & R E March (Woodhouse) 161 160
Misses C & R E March (Wortley) 375 647 1,023
13,913 (1,080) 11,780 24,613
Endowment
funds
University
of Leeds
Anglican Chaplaincy 26,540 26,540
Miss E G Hudson 5,147 5,147
William Hammond Bartholomew 15,944 15,944
William Pitts 1,927 1,927
Philip Simpson 35,848 35,848
Misses C &. R E March (Capital) 4,827 4,827
90,233 90,233
TOTAL FUNDS 42,960 (25,884) 207,882 224,958

2021 2020
f E
Investment
income
Dividends 42,502 48,774
Deposit account interest 58 6
42,560 48,780
Charitable
activities
Parochial contributions 400 810
400 810
Total incoming resources 42,960 49,590
EXPENDITURE
Charitable
activities
Grants awarded 24,000 62,400
24,000 62,400
Support costs
Travel 6
Legal and professional 1,573
Independent
examiner's
fee 1,230 882
Independent
examiner's
fee: prior year under provision 30 (312)
Bank charges 298 465
Portfolio management 116 480
Other expenditure 210 175
1,884 3,581
Total resources expended 25,884 65,981
Net income before investment gains 17,076 (16,391)